MOOG INC.
For the period ended Jun 28, 2025. Filed Jul 25, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 28, 2025 · Filed Jul 25, 2025
MOG-A$342.62+0.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Condensed Statements of Shareholders' Equity
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| (dollars in thousands) | June 28,2025 | June 29,2024 | June 28,2025 | June 29,2024 |
| COMMON STOCK | ||||
| Beginning and end of period | $51,280 | $51,280 | $51,280 | $51,280 |
| ADDITIONAL PAID-IN CAPITAL | ||||
| Beginning of period | 750,119 | 702,272 | 784,509 | 608,270 |
| Issuance of treasury shares | 3,035 | (127) | 11,585 | 6,159 |
| Equity-based compensation expense | 3,659 | 3,316 | 9,673 | 8,952 |
| Adjustment to market - SECT and SERP | 13,122 | 21,195 | (35,832) | 103,275 |
| End of period | 769,935 | 726,656 | 769,935 | 726,656 |
| RETAINED EARNINGS | ||||
| Beginning of period | 2,759,484 | 2,587,222 | 2,668,723 | 2,496,979 |
| Net earnings | 59,707 | 56,360 | 168,574 | 164,175 |
| Dividends (1) | (9,141) | (8,949) | (27,247) | (26,521) |
| End of period | 2,810,050 | 2,634,633 | 2,810,050 | 2,634,633 |
| TREASURY SHARES AT COST | ||||
| Beginning of period | (1,204,032) | (1,071,558) | (1,082,240) | (1,057,938) |
| Class A and B shares issued related to compensation | 110 | 125 | 5,673 | 6,743 |
| Class A and B shares purchased | (1,383) | (1,594) | (128,738) | (21,832) |
| End of period | (1,205,305) | (1,073,027) | (1,205,305) | (1,073,027) |
| STOCK EMPLOYEE COMPENSATION TRUST ("SECT") | ||||
| Beginning of period | (162,945) | (153,295) | (194,049) | (114,769) |
| Issuance of shares | 998 | 882 | 20,287 | 16,670 |
| Purchase of shares | (3,697) | (4,889) | (18,505) | (13,706) |
| Adjustment to market | (7,570) | (10,455) | 19,053 | (55,952) |
| End of period | (173,214) | (167,757) | (173,214) | (167,757) |
| SUPPLEMENTAL RETIREMENT PLAN ("SERP") TRUST | ||||
| Beginning of period | (141,490) | (129,709) | (163,821) | (93,126) |
| Adjustment to market | (5,552) | (10,740) | 16,779 | (47,323) |
| End of period | (147,042) | (140,449) | (147,042) | (140,449) |
| ACCUMULATED OTHER COMPREHENSIVE LOSS | ||||
| Beginning of period | (216,999) | (232,953) | (203,769) | (254,609) |
| Other comprehensive income (loss) | 54,996 | (4,591) | 41,766 | 17,065 |
| End of period | (162,003) | (237,544) | (162,003) | (237,544) |
| TOTAL SHAREHOLDERS’ EQUITY | $1,943,701 | $1,793,792 | $1,943,701 | $1,793,792 |
| See accompanying Notes to Consolidated Condensed Financial Statements. | ||||
(1)Cash dividends were $0.29 and $0.86 per share for the three and nine months ended June 28, 2025 and $0.28 and$0.83 per share for the three and nine months ended June 29, 2024, respectively.
Consolidated Condensed Statements of Shareholders’ Equity, Shares
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| (share data) | June 28,2025 | June 29,2024 | June 28,2025 | June 29,2024 |
| COMMON STOCK - CLASS A | ||||
| Beginning of period | 43,850,739 | 43,826,350 | 43,835,149 | 43,822,344 |
| Conversion of Class B to Class A | 12,659 | 8,122 | 28,249 | 12,128 |
| End of period | 43,863,398 | 43,834,472 | 43,863,398 | 43,834,472 |
| COMMON STOCK - CLASS B | ||||
| Beginning of period | 7,428,974 | 7,453,363 | 7,444,564 | 7,457,369 |
| Conversion of Class B to Class A | (12,659) | (8,122) | (28,249) | (12,128) |
| End of period | 7,416,315 | 7,445,241 | 7,416,315 | 7,445,241 |
| TREASURY SHARES - CLASS A COMMON STOCK | ||||
| Beginning of period | (15,136,065) | (14,645,847) | (14,633,512) | (14,657,897) |
| Class A shares issued related to compensation | — | 2,285 | 12,758 | 22,670 |
| Class A shares purchased | — | (993) | (515,311) | (9,328) |
| End of period | (15,136,065) | (14,644,555) | (15,136,065) | (14,644,555) |
| TREASURY SHARES - CLASS B COMMON STOCK | ||||
| Beginning of period | (2,843,246) | (2,865,801) | (2,861,088) | (2,896,845) |
| Class B shares issued related to compensation | 25,156 | 8,688 | 169,914 | 177,153 |
| Class B shares purchased | (7,899) | (8,688) | (134,815) | (146,109) |
| End of period | (2,825,989) | (2,865,801) | (2,825,989) | (2,865,801) |
| SECT - CLASS A COMMON STOCK | ||||
| Beginning and end of period | (425,148) | (425,148) | (425,148) | (425,148) |
| SECT - CLASS B COMMON STOCK | ||||
| Beginning of period | (525,084) | (544,075) | (548,084) | (592,128) |
| Issuance of shares | 5,617 | 5,325 | 101,649 | 116,770 |
| Purchase of shares | (21,464) | (29,662) | (94,496) | (93,054) |
| End of period | (540,931) | (568,412) | (540,931) | (568,412) |
| SERP - CLASS B COMMON STOCK | ||||
| Beginning and end of period | (826,170) | (826,170) | (826,170) | (826,170) |
| See accompanying Notes to Consolidated Condensed Financial Statements. | ||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.