MOOG INC.
For the period ended Jun 28, 2025. Filed Jul 25, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 28, 2025 · Filed Jul 25, 2025
MOG-A$342.62+0.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Condensed Statements of Cash Flows
| Nine Months Ended | ||
|---|---|---|
| (dollars in thousands) | June 28,2025 | June 29,2024 |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net earnings | $168,574 | $164,175 |
| Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | ||
| Depreciation | 69,292 | 64,302 |
| Amortization | 6,996 | 7,677 |
| Deferred income taxes | (18,645) | (26,483) |
| Equity-based compensation expense | 12,669 | 11,301 |
| Asset impairment and inventory write-down | 10,988 | 8,637 |
| Other | 4,399 | 5,374 |
| Changes in assets and liabilities providing (using) cash: | ||
| Receivables | (105,346) | (18,677) |
| Unbilled receivables | (35,174) | (57,723) |
| Inventories | (64,095) | (105,629) |
| Accounts payable | (3,301) | 918 |
| Contract advances and progress billings | 8,798 | (26,882) |
| Accrued expenses | (6,645) | 36,928 |
| Accrued income taxes | (22,669) | 9,832 |
| Net pension and post retirement liabilities | 15,563 | 8,783 |
| Other assets and liabilities | (8,941) | (35,978) |
| Net cash provided (used) by operating activities | 32,463 | 46,555 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Acquisitions of businesses, net of cash acquired | — | (5,911) |
| Purchase of property, plant and equipment | (103,041) | (109,616) |
| Net proceeds from businesses sold | 13,487 | 1,627 |
| Other investing transactions | (2,844) | (646) |
| Net cash provided (used) by investing activities | (92,398) | (114,546) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from revolving lines of credit | 957,500 | 784,500 |
| Payments on revolving lines of credit | (1,001,500) | (691,000) |
| Proceeds from long-term debt | 250,000 | — |
| Payments on finance lease obligations | (7,194) | (4,468) |
| Payment of dividends | (27,247) | (26,521) |
| Proceeds from sale of treasury stock | 10,970 | 7,579 |
| Purchase of outstanding shares for treasury | (127,808) | (21,832) |
| Proceeds from sale of stock held by SECT | 20,287 | 16,670 |
| Purchase of stock held by SECT | (18,505) | (14,296) |
| Other financing transactions | (1,600) | — |
| Net cash provided (used) by financing activities | 54,903 | 50,632 |
| Effect of exchange rate changes on cash | (491) | (267) |
| Increase (decrease) in cash, cash equivalents and restricted cash | (5,523) | (17,626) |
| Cash, cash equivalents and restricted cash at beginning of period (1) | 64,537 | 69,144 |
| Cash, cash equivalents and restricted cash at end of period | $59,014 | $51,518 |
| SUPPLEMENTAL CASH FLOW INFORMATION | ||
| Treasury shares issued as compensation | $6,288 | $5,323 |
| Assets acquired through lease financing | 36,787 | 27,034 |
| See accompanying Notes to Consolidated Condensed Financial Statements. | ||
(1) Beginning of period cash balance at September 29, 2024 includes cash related to assets held for sale of $2,720.
Notes to Consolidated Condensed Financial Statements
Nine Months Ended June 28, 2025
(dollars in thousands, except per share data)
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.