Skip to main content

ENTERGY ARKANSAS, LLC

For the period ended Sep 30, 2025. Filed Oct 31, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 31, 2025

ETR$111.71-0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Statements of Comprehensive Income

ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three and Nine Months Ended September 30, 2025 and 2024
(Unaudited)
Three Months EndedNine Months Ended
2025202420252024
(In Thousands) · (In Thousands)
Net Income$342,889$349,795$897,266$663,632
Other comprehensive loss
Pension and other postretirement adjustment (net of tax benefit of $618, $746, $3,225, and $2,237)(1,818)(2,024)(4,921)(6,071)
Other comprehensive loss(1,818)(2,024)(4,921)(6,071)
Comprehensive Income341,071347,771892,345657,561
Net income attributable to noncontrolling interests7317752,2282,358
Comprehensive Income Applicable to Member’s Equity$340,340$346,996$890,117$655,203
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
OPERATING ACTIVITIES
Net income$897,266$663,632
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization725,547694,525
Deferred income taxes, tax credits, and non-current taxes accrued466,155173,820
Changes in working capital:
Receivables(130,177)(212,759)
Fuel inventory14,0497,580
Accounts payable77,648(54,722)
Taxes accrued45,112140,193
Interest accrued(51,451)(15,338)
Deferred fuel costs7,45561,893
Other working capital accounts(24,705)(254,340)
Changes in provisions for estimated losses(19,742)11,205
Changes in other regulatory assets105,800(92,733)
Changes in other regulatory liabilities(89,444)384,975
Changes in pension and other postretirement funded status(31,098)(33,849)
Other(230,040)(153,666)
Net cash flow provided by operating activities1,762,3751,320,416
INVESTING ACTIVITIES
Construction expenditures(2,176,426)(1,031,418)
Allowance for equity funds used during construction38,48623,460
Payment for purchase of assets(41,435)—
Proceeds from sale of business and assets203,3301,495
Nuclear fuel purchases(139,361)(74,597)
Proceeds from sale of nuclear fuel17,24063,197
Payments to storm reserve escrow account(7,530)(9,843)
Receipt from storm reserve escrow account33,456—
Redemption of preferred membership interests of affiliate202,517194,604
Proceeds from nuclear decommissioning trust fund sales485,421554,371
Investment in nuclear decommissioning trust funds(535,139)(600,068)
Changes in money pool receivable - net(64,794)(10,473)
Insurance proceeds received for property damages—7,907
Decrease (increase) in other investments(36,960)35
Net cash flow used in investing activities(2,021,195)(881,330)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt1,821,1752,650,002
Retirement of long-term debt(1,302,628)(2,199,926)
Change in money pool payable - net—(156,166)
Customer advances received for construction583,479121,441
Customer advances used for construction(241,142)(85,563)
Common equity distributions paid(546,250)(664,100)
Other(6,676)(6,207)
Net cash flow provided by (used in) financing activities307,958(340,519)
Net increase in cash and cash equivalents49,13898,567
Cash and cash equivalents at beginning of period327,1022,772
Cash and cash equivalents at end of period$376,240$101,339
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized$403,534$306,589
Income taxes - net (includes production tax credit sale proceeds of $146,355 in 2025 and $— in 2024)($146,355)$58
Noncash investing activities:
Accrued construction expenditures$242,395$102,761
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
September 30, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$1,681$327
Temporary cash investments374,559326,775
Total cash and cash equivalents376,240327,102
Accounts receivable:
Customer395,875294,089
Allowance for doubtful accounts(7,554)(3,036)
Associated companies184,496103,055
Other67,23439,056
Accrued unbilled revenues201,110213,026
Total accounts receivable841,161646,190
Fuel inventory - at average cost36,16849,515
Materials and supplies759,659782,459
Deferred nuclear refueling outage costs50,96031,121
Current assets held for sale—2,474
Prepayments and other374,06884,236
TOTAL2,438,2561,923,097
OTHER PROPERTY AND INVESTMENTS
Investment in affiliate preferred membership interests4,054,4804,256,997
Decommissioning trust funds2,701,3112,429,088
Non-utility property - at cost (less accumulated depreciation)454,756410,611
Storm reserve escrow account230,792256,718
Other10,0519,749
TOTAL7,451,3907,363,163
UTILITY PLANT
Electric29,981,52128,736,547
Natural gas—33,775
Construction work in progress1,629,311761,090
Nuclear fuel319,575288,084
TOTAL UTILITY PLANT31,930,40729,819,496
Less - accumulated depreciation and amortization11,152,06210,794,817
UTILITY PLANT - NET20,778,34519,024,679
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets1,541,1141,637,967
Deferred fuel costs168,122168,122
Non-current assets held for sale—173,669
Other84,50357,853
TOTAL1,793,7392,037,611
TOTAL ASSETS$32,461,730$30,348,550
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
September 30, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt$320,000$300,000
Accounts payable:
Associated companies106,641108,688
Other713,371533,087
Customer deposits173,264169,544
Taxes accrued74,12729,002
Interest accrued68,735120,186
Deferred fuel costs12,1495,421
Customer advances346,421151,662
Other110,66696,426
TOTAL1,925,3741,514,016
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued2,988,5632,477,954
Accumulated deferred investment tax credits85,30388,679
Regulatory liability for income taxes - net330,393355,432
Other regulatory liabilities1,634,3371,692,547
Decommissioning1,908,4271,842,855
Accumulated provisions259,881279,623
Pension and other postretirement liabilities144,578160,577
Long-term debt10,070,7789,566,453
Customer advances for construction634,179291,842
Other536,546479,178
TOTAL18,592,98517,235,140
Commitments and Contingencies
EQUITY
Member’s equity11,851,78011,503,030
Accumulated other comprehensive income48,73753,658
Noncontrolling interests42,85442,706
TOTAL11,943,37111,599,394
TOTAL LIABILITIES AND EQUITY$32,461,730$30,348,550
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Nine Months Ended September 30, 2025 and 2024
(Unaudited)
Noncontrolling InterestsMember’sEquityAccumulated Other Comprehensive IncomeTotal
(In Thousands)
Balance at December 31, 2023$45,107$11,473,614$54,798$11,573,519
Net income795181,928—182,723
Other comprehensive loss——(2,024)(2,024)
Non-cash contribution from parent—976—976
Common equity distributions—(97,500)—(97,500)
Distributions to LURC(858)——(858)
Other—(43)—(43)
Balance at March 31, 202445,04411,558,97552,77411,656,793
Net income788130,326—131,114
Other comprehensive loss——(2,023)(2,023)
Common equity distributions—(566,600)—(566,600)
Distributions to LURC(299)——(299)
Other—(40)—(40)
Balance at June 30, 202445,53311,122,66150,75111,218,945
Net income775349,020—349,795
Other comprehensive loss——(2,024)(2,024)
Distributions to LURC(842)——(842)
Other—(11)—(11)
Balance at September 30, 2024$45,466$11,471,670$48,727$11,565,863
Balance at December 31, 2024$42,706$11,503,030$53,658$11,599,394
Net income752253,445—254,197
Other comprehensive loss——(971)(971)
Common equity distributions—(36,250)—(36,250)
Distributions to LURC(888)——(888)
Other—(12)—(12)
Balance at March 31, 202542,57011,720,21352,68711,815,470
Net income745299,435—300,180
Other comprehensive loss——(2,132)(2,132)
Common equity distributions—(458,750)—(458,750)
Distributions to LURC(319)——(319)
Other—(12)—(12)
Balance at June 30, 202542,99611,560,88650,55511,654,437
Net income731342,158—342,889
Other comprehensive loss——(1,818)(1,818)
Common equity distributions—(51,250)—(51,250)
Distributions to LURC(873)——(873)
Other—(14)—(14)
Balance at September 30, 2025$42,854$11,851,780$48,737$11,943,371
See Notes to Financial Statements.

ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES

Net income increased $33.7 million primarily due to$15 million of liquidated damages recognized in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement, higher other income, higher volume/weather, and higher retail electric price, partially offset by higher interest expense and higher other operation and maintenance expenses.

Net income increased $57.8 million primarily due to higher retail electric price, higher other income, higher volume/weather, and$15 million of liquidated damages recognized in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement. The increase was partially offset by higher other operation and maintenance expenses, a regulatory charge, recorded in the first quarter 2025, to reflect an adjustment to the grid modernization over/under recovery deferral balance, higher interest expense, and higher taxes other than income taxes.

Amount
(In Millions)
2024 operating revenues$508.2
Fuel, rider, and other revenues that do not significantly affect net income32.7
Purchased power agreement termination proceeds15.0
Volume/weather12.5
Retail electric price8.7
2025 operating revenues$577.1

Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The purchased power agreement termination proceeds variance represents $15 million of liquidated damages recognized in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement.

The volume/weather variance is primarily due to an increase in industrial usage and the effect of more favorable weather on residential sales. The increase in industrial usage is primarily due to an increase in demand from large industrial customers, primarily in the technology and primary metals industries.

The retail electric price variance is primarily due to an increase informula rate plan rates resulting from an increase in interim facilities rate adjustment revenues effective January 2025. See Note 2 to the financial statements herein for discussion of the interim facilities rate adjustment.

Total electric energy sales for Entergy Mississippi for the three months ended September 30,2025 and 2024 are as follows:

20252024% Change
(GWh)
Residential1,8101,7742
Commercial1,3941,3801
Industrial74364715
Governmental1161133
Total retail4,0633,9144
Sales for resale:
Non-associated companies1,6051,28725
Total5,6685,2019

See Note 12 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.

Amount
(In Millions)
2024 operating revenues$1,365.9
Fuel, rider, and other revenues that do not significantly affect net income33.6
Retail electric price47.0
Volume/weather31.2
Purchased power agreement termination proceeds15.0
2025 operating revenues$1,492.7

Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The retail electric price variance is primarily due to increases in formula rate plan rates effective April 2024 and July 2024 and an increase in formula rate plan rates resulting from an increase in interim facilities rate adjustment revenues effective January 2025. See Note 2 to the financial statements in the Form 10-K for discussion of the 2024 formula rate plan filing, and see Note 2 to the financial statements herein for discussion of the interim facilities rate adjustment.

The volume/weather variance is primarily due to an increase in industrial usage and the effect of more favorable weather on residential sales. The increase in industrial usage is primarily due to an increase in demand from large industrial customers, primarily in the technology and primary metals industries, and an increase in demand from small industrial customers.

The purchased power agreement termination proceeds variance represents $15 million of liquidated damages recognized in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement.

Total electric energy sales for Entergy Mississippi for the nine months ended September 30, 2025 and 2024 are as follows:

20252024% Change
(GWh)
Residential4,4284,3173
Commercial3,5683,554—
Industrial1,9151,73610
Governmental305304—
Total retail10,2169,9113
Sales for resale:
Non-associated companies4,0244,244(5)
Total14,24014,1551

See Note 12 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.

an increase of $10.1 million inpower delivery expenses primarily due to higher vegetation maintenance costs;

an increase of $1.8 million in non-nuclear generation expenses primarily due to a higher scope of work performed in 2025 as compared to 2024; and

an increase of $1.5 million in compensation and benefits costs primarily due to higher incentive-based accruals in 2025 as compared to 2024.

The increase was partially offset by a decrease of $5.2 million in storm damage provisions and contract costs of $2.3 million, in third quarter 2024, related to operational performance, customer service, and organizational health initiatives. See Note 2 to the financial statements in the Form 10-K for discussion of the storm damage mitigation and restoration rider.

Taxes other than income taxes increased primarily due to increases in local franchise taxes as a result of higher retail revenues in 2025 as compared to 2024 and increases in ad valorem taxes resulting from higher assessments.

an increase in the allowance for equity funds used during construction due to higher construction in progress in 2025, including the Vicksburg Advanced Power Station project;

an increase of $3.7 million in interest earned on money pool investments; and

an increase of $2.4 million in the amortization of tax gross ups on customer advances for construction.

Interest expense increased primarily due to the issuance of $600 million of 5.80% Series mortgage bonds in March 2025.

an increase of $21.9 million inpower delivery expenses primarily due to higher vegetation maintenance costs;

an increase of $4.8 million in bad debt expense; and

an increase of $4.6 million in storm damage provisions. See Note 2 to the financial statements in the Form 10-K for discussion of the storm damage mitigation and restoration rider.

The increase was partially offset bycontract costs of $6 million in 2024 related to operational performance, customer service, and organizational health initiatives.

Other regulatory charges (credits) – net includes:

a regulatory charge of $21 million, recorded in first quarter 2025, to reflect an adjustment to the grid modernization over/under recovery deferral balance; and

regulatory credits of $7.3 million, recorded in second quarter 2024, to reflect the effects of the joint stipulation reached in the 2024 formula rate plan filing proceeding. See Note 2 to the financial statements in the Form 10-K for discussion of the 2024 formula rate plan filing.

an increase of $10 million in interest earned on money pool investments;

an increase of $10 million in the amortization of tax gross ups on customer advances for construction; and

an increase in the allowance for equity funds used during construction due to higher construction in progress in 2025, including the Vicksburg Advanced Power Station project.

Interest expense increased primarily due to the issuance of $600 million of 5.80% Series mortgage bonds in March 2025, the issuance of $300 million of 5.85% Series mortgage bonds in May 2024, and carrying costs of $10.8 million in 2025 on customer advances for construction.

The effective income tax rates were 24.1% for the third quarter 2025 and 23.9% for the nine months ended September 30, 2025. The differences in the effective income tax rates for the third quarter 2025 and the nine months ended September 30, 2025 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.

The effective income tax rates were 25.0% for thethird quarter 2024 and 24.2% for the nine months ended September 30, 2024. The differences in the effective income tax rates for the third quarter 2024 and the nine months ended September 30, 2024 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.

20252024
(In Thousands)
Cash and cash equivalents at beginning of period$155,693$6,630
Net cash provided by (used in):
Operating activities559,353448,253
Investing activities(1,121,132)(481,457)
Financing activities734,76163,707
Net increase in cash and cash equivalents172,98230,503
Cash and cash equivalents at end of period$328,675$37,133

Net cash flow provided by operating activities increased $111.1 millionfor the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 primarily due to:

the receipt of $108.4 million in advance payments related to customer agreements in 2025, which are recorded as current liabilities and included within changes in other working capital accounts;

higher collections from customers, including $25 million of deferred revenue in 2025; and

the receipt of a $15 million liquidated damages payment in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement.

The increase was partially offset bythe timing of payments to vendors andhigher fuel and purchased power payments. See Note 2 to the financial statements in the Form 10-K for a discussion of fuel and purchased power cost recovery.

Net cash flow used in investing activities increased$639.7 million for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 primarily due to:

an increase of $592.1 million in non-nuclear generation construction expenditures primarily due to higher spending on the Delta Blues Advanced Power Station project, the Vicksburg Advanced Power Station project, the Penton Solar project, the Traceview Advanced Power Station project, and the Delta Solar project;

money pool activity; and

an increase of $27 million in distribution construction expenditures primarily due to increased investment in the resilience of the distribution system.

a decrease of $16.7 million in transmission construction expenditures primarily due to decreased spending on various transmission projects in 2025;

a decrease of $12.9 million in information technology capital expenditures primarily due to decreased spending on technology upgrade projects in 2025; and

the receipt of a $14.5 million payment for the partial sale of transmission rights and excess land related to the sale of Entergy Mississippi’s interest in the Independence power plant in third quarter 2025.

Increases in Entergy Mississippi’s receivable from the money pool are a use of cash flow, and Entergy Mississippi’s receivable from the money pool increased $68.9 million for the nine months ended September 30, 2025 compared to increasing $3.4 million for the nine months ended September 30, 2024. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.

Net cash flow provided by financing activities increased$671.1 million for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 primarily due to:

the issuance of $600 million of 5.80% Series mortgage bonds in March 2025;

an increase of $93.8 million in net customer advances for construction related to transmission, distribution, and generator interconnection agreements;

the repayment, prior to maturity, of $100 million of 3.75% Series mortgage bonds in June 2024;

a capital contribution of $62.5 million received from Entergy Corporation in February 2025 in order to maintain Entergy Mississippi’s capital structure; and

$44.6 million incommon equity distributions paid in 2024 in order to maintain Entergy Mississippi’s capital structure.

The increase was partially offset bythe issuance of $300 million of 5.85% Series mortgage bonds in May 2024.

Decreases in Entergy Mississippi’s payable to the money pool are a use of cash flow, and Entergy Mississippi’s payable to the money pool decreased by $73.8 million for thenine months ended September 30, 2024.

Entergy Mississippi’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy Mississippi is primarily due to net issuance of long-term debt in 2025.

September 30, 2025December 31, 2024
Debt to capital52.8%50.4%
Effect of subtracting cash(2.9%)(1.6%)
Net debt to net capital (non-GAAP)49.9%48.8%

Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. The net debt to net capital ratio is a non-GAAP measure. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.

Entergy Mississippi is developing its capital investment plan for 2026 through 2029 and currently anticipates making $5.5 billion in capital investments during that period, including $2.2 billion in 2026, $1.7 billion in 2027, $0.9 billion in 2028, and $0.7 billion in 2029. In addition to routine capital spending to maintain operations, the preliminary estimate includes investments in generation projects to modernize, decarbonize, expand, and diversify Entergy Mississippi’s portfolio, as well as to support customer growth, including Delta Blues Advanced Power Station, Delta Solar, Penton Solar, Traceview Advanced Power Station, and Vicksburg Advanced Power Station; distribution and Utility support spending to improve reliability, resilience, and customer experience; transmission spending to improve reliability and resilience while also supporting customer growth and renewables expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, governmental actions, including the trade-related governmental actions discussed below, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital, including any changes to governmental programs, such as loans, grants, guarantees, and other subsidies.

Recent announcements of changes to international trade policy and tariffs and further similar changes may impact Entergy Mississippi’s business, operations, results of operations, and liquidity and capital resources. Potential impacts may include increases in costs associated with Entergy Mississippi’s capital investments or operation and maintenance expenses; operational impacts, such as supply chain, manufacturing, or raw materials sourcing disruptions which may affect Entergy Mississippi’s ability to make planned capital investments as and when expected and needed; legal uncertainties, such as potential legal or other challenges to presidential tariff authority; or broader economic risks, including shifting customer demand, impacts on customer investment decisions, and volatile or uncertain credit and capital markets, which may affect Entergy Mississippi’s ability to access needed capital. The nature and extent of any such effects will depend on, among other things, the specifics of the changes that are ultimately implemented both domestically and internationally, the responses of vendors, suppliers, and other counterparties to those changes, indirect effects on the price and availability of non-tariffed goods, and the effectiveness of mitigation measures.

Entergy Mississippi is not able to predict the effect of potential changes in regulation and law, changes to governmental programs, such as loans, grants, guarantees, and other subsidies, and trade-related governmental actions, such as tariffs and other measures, on its current and planned capital projects.

Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:

September 30, 2025December 31, 2024September 30, 2024December 31, 2023
(In Thousands)
$84,151$15,218$3,400($73,769)

Entergy Mississippihas a credit facility in the amount of$300 million scheduled to expire in June 2030. The credit facility includes fronting commitments for the issuance of letters of credit against $5 million of the borrowing capacity of the facility. As of September 30, 2025, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy Mississippi is a party to two uncommitted letter of credit facilities as a means to post collateral to support its obligations to MISO and for other purposes. As of September 30, 2025,$103.9 million in MISO letters of credit and$1.3 million in non-MISO letters of credit were outstanding under Entergy Mississippi’s uncommitted letter of credit facilities. See Note 4 to the financial statements herein for additional discussion of the credit facilities.

Traceview Advanced Power Station

Entergy Mississippi plans to construct, own, and operate the Traceview Advanced Power Station, a 754 MW combined cycle combustion turbine facility to be located in the City of Ridgeland, Madison County, Mississippi. The facility will be powered primarily by natural gas, and it will also be enabled for future carbon capture and storage and for hydrogen co-firing optionality. The Traceview Advanced Power Station is expected to cost in excess of $1 billion. The facility is expected to be in service in 2029.

Vicksburg Advanced Power Station

In October 2025, Entergy Mississippi announced plans to construct, own, and operate the Vicksburg Advanced Power Station, a 754 MW combined-cycle combustion turbine facility, to be located in the City of Vicksburg, Warren County, Mississippi. The facility will be powered primarily by natural gas, and it will also be enabled for future carbon capture and storage and for hydrogen co-firing optionality. The Vicksburg Advanced Power Station is expected to cost in excess of $1 billion. The facility is expected to be in service in 2028.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.

In February 2025, Entergy Mississippi submitted its formula rate plan 2025 test year filing and 2024 look-back filing showing Entergy Mississippi’s earned return on rate base for the historical 2024 calendar year to be within the formula rate plan bandwidth and projected earned return for the 2025 calendar year also to be within the formula rate plan bandwidth. The 2025 test year filing showed an earned return on rate base of 7.64% and reflected no change in formula rate plan revenues. The 2024 look-back filing compared actual 2024 results to the approved benchmark return on rate base and reflected no change in formula rate plan revenues, although Entergy Mississippi proposed to adjust interim rates by $135 thousand to reflect two outside-the-bandwidth changes: (1) the completion of Entergy Mississippi’s return to customers of credits under its restructuring credit rider; and (2) a true-up of demand side management costs.

In June 2025, Entergy Mississippi and the Mississippi Public Utilities Staff entered into a joint stipulation that confirmed the 2025 test year filing, with the exception of immaterial adjustments to certain operation and maintenance expenses. The formula rate plan reflected an earned return on rate base of 7.68% for calendar year 2025, resulting in no change in formula rate plan revenues for 2025. Pursuant to the stipulation, Entergy Mississippi’s 2024 look-back filing reflected an earned return on rate base of 7.55%, which also resulted in no change in formula rate plan revenues for 2024. In addition, the stipulation included the recovery of the two outside-the-bandwidth changes discussed above as well as the ratemaking treatment of customer contributions (deferred revenue and prepaid contributions in aid of construction). In June 2025 the MPSC approved the joint stipulation with rates effective in July 2025.

Interim Facilities Rate Adjustments to the Formula Rate Plan

In May 2024, Entergy Mississippi received approval from the MPSC for formula rate plan revisions that were necessary for Entergy Mississippi to comply with state legislation passed in January 2024. The legislation allows Entergy Mississippi to make interim rate adjustments to recover the non-fuel related annual ownership cost of certain facilities that directly or indirectly provide service to customers who own certain data processing center projects as specified in the legislation. Entergy Mississippi filed the first of its annual interim facilities rate adjustment reports in May 2024 to recover approximately $8.7 million of these costs over a six-month period with rates effective beginning in July 2024. Entergy Mississippi filed its second interim facilities rate adjustment report in November 2024 to recover approximately $46.7 million of these costs over a 12-month period with rates effective beginning in January 2025. In February 2025, Entergy Mississippi filed a true-up interim facilities rate adjustment report to the initial annual interim facilities rate adjustment report filed in May 2024, reflecting the recovery of an additional approximately $1.0 million of costs over a 12-month period with rates effective with the first billing cycle of April 2025.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.

See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.

ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three and Nine Months Ended September 30, 2025 and 2024
(Unaudited)
Three Months EndedNine Months Ended
2025202420252024
(In Thousands) · (In Thousands)
OPERATING REVENUES
Electric$577,132$508,171$1,492,716$1,365,921
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale55,63943,223134,751225,050
Purchased power102,14085,939280,311220,441
Other operation and maintenance92,57786,016256,443224,922
Taxes other than income taxes51,64148,461138,951124,267
Depreciation and amortization69,08168,167205,543201,215
Other regulatory charges (credits) - net19,79626,84472,15030,226
TOTAL390,874358,6501,088,1491,026,121
OPERATING INCOME186,258149,521404,567339,800
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction5,4921,22715,9046,239
Interest and investment income5,12633813,9961,479
Miscellaneous - net(306)(5,626)3,011(9,019)
TOTAL10,312(4,061)32,911(1,301)
INTEREST EXPENSE
Interest expense37,91228,109110,63283,005
Allowance for borrowed funds used during construction(2,054)(468)(6,036)(2,419)
TOTAL35,85827,641104,59680,586
INCOME BEFORE INCOME TAXES160,712117,819332,882257,913
Income taxes38,67229,43679,70462,533
NET INCOME122,04088,383253,178195,380
Net income (loss) attributable to noncontrolling interest66(3,584)(2,825)(7,619)
EARNINGS APPLICABLE TO MEMBER'S EQUITY$121,974$91,967$256,003$202,999
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
OPERATING ACTIVITIES
Net income$253,178$195,380
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation and amortization205,543201,215
Deferred income taxes, tax credits, and non-current taxes accrued27,64357,459
Changes in assets and liabilities:
Receivables(54,324)(34,116)
Fuel inventory(6,055)2,335
Accounts payable(10,353)(484)
Taxes accrued32,390(14,571)
Interest accrued32,56812,855
Deferred fuel costs(103,852)13,938
Other working capital accounts83,123(20,790)
Provisions for estimated losses(1,350)(4,534)
Other regulatory assets71,67730,049
Other regulatory liabilities2,85018,346
Pension and other postretirement funded status(8,418)(12,703)
Other assets and liabilities34,7333,874
Net cash flow provided by operating activities559,353448,253
INVESTING ACTIVITIES
Construction expenditures(1,074,274)(484,952)
Allowance for equity funds used during construction7,6796,239
Proceeds from sale of assets14,469—
Changes in money pool receivable - net(68,933)(3,400)
Receipt from storm reserve escrow account—736
Increase in other investments(73)(80)
Net cash flow used in investing activities(1,121,132)(481,457)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt592,562396,032
Retirement of long-term debt—(200,000)
Capital contribution from parent62,500—
Change in money pool payable - net—(73,769)
Customer advances received for construction159,9558,552
Customer advances used for construction(78,170)(20,546)
Common equity distributions paid—(44,633)
Other(2,086)(1,929)
Net cash flow provided by financing activities734,76163,707
Net increase in cash and cash equivalents172,98230,503
Cash and cash equivalents at beginning of period155,6936,630
Cash and cash equivalents at end of period$328,675$37,133
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized$76,202$68,370
Income taxes - net$—$2,356
Noncash investing activities:
Accrued construction expenditures$51,995$33,632
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
September 30, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$687$184
Temporary cash investments327,988155,509
Total cash and cash equivalents328,675155,693
Accounts receivable:
Customer150,31297,609
Allowance for doubtful accounts(3,494)(2,172)
Associated companies93,32423,909
Other20,36925,148
Accrued unbilled revenues82,98075,740
Total accounts receivable343,491220,234
Fuel inventory - at average cost21,01814,963
Materials and supplies119,155113,256
Prepayments and other37,09219,764
TOTAL849,431523,910
OTHER PROPERTY AND INVESTMENTS
Non-utility property - at cost (less accumulated depreciation)4,4714,482
Other951880
TOTAL5,4225,362
UTILITY PLANT
Electric8,133,7597,860,409
Construction work in progress1,106,207487,273
TOTAL UTILITY PLANT9,239,9668,347,682
Less - accumulated depreciation and amortization2,630,5382,511,091
UTILITY PLANT - NET6,609,4285,836,591
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets454,170525,847
Other106,09797,260
TOTAL560,267623,107
TOTAL ASSETS$8,024,548$6,988,970
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
September 30, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT LIABILITIES
Accounts payable:
Associated companies$56,960$58,087
Other185,297283,755
Customer deposits97,73494,009
Taxes accrued211,414179,024
Interest accrued53,23520,667
Deferred fuel costs22,464126,316
Customer advances98,654—
Other24,58720,720
TOTAL750,345782,578
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued907,175870,116
Accumulated deferred investment tax credits13,12813,446
Regulatory liability for income taxes - net173,317180,851
Other regulatory liabilities69,92859,544
Asset retirement cost liabilities26,17425,110
Accumulated provisions45,85047,200
Long-term debt3,020,9842,427,073
Customer advances for construction194,403112,618
Other98,57861,446
TOTAL4,549,5373,797,404
Commitments and Contingencies
EQUITY
Member's equity2,719,2892,400,786
Noncontrolling interest5,3778,202
TOTAL2,724,6662,408,988
TOTAL LIABILITIES AND EQUITY$8,024,548$6,988,970
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Nine Months Ended September 30, 2025 and 2024
(Unaudited)
Noncontrolling InterestMember's EquityTotal
(In Thousands)
Balance at December 31, 2023$18,753$2,189,461$2,208,214
Net income (loss)(2,302)29,73427,432
Balance at March 31, 202416,4512,219,1952,235,646
Net income (loss)(1,733)81,29879,565
Common equity distributions—(22,300)(22,300)
Balance at June 30, 202414,7182,278,1932,292,911
Net income (loss)(3,584)91,96788,383
Common equity distributions—(22,333)(22,333)
Balance at September 30, 2024$11,134$2,347,827$2,358,961
Balance at December 31, 2024$8,202$2,400,786$2,408,988
Net income (loss)(2,479)49,34546,866
Capital contribution from parent—62,50062,500
Balance at March 31, 20255,7232,512,6312,518,354
Net income (loss)(412)84,68484,272
Balance at June 30, 20255,3112,597,3152,602,626
Net income66121,974122,040
Balance at September 30, 2025$5,377$2,719,289$2,724,666
See Notes to Financial Statements.

ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES

Net income decreased $18.5 million primarily due to a $12.8 million ($9.6 million net-of-tax) charge, recorded in third quarter 2025, to reflect the write-off of retained natural gas plant assets that were not included in the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025, and which will not be recovered, and lower volume/weather. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Net income increased $39.5 million primarily due to a$78.5 million ($57.4 million net-of-tax) regulatory charge, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. The increase was partially offset by a $12.8 million ($9.6 million net-of-tax) charge, recorded in third quarter 2025, to reflect the write-off of retained natural gas plant assets that were not included in the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025, and which will not be recovered, and higher interest expense. See Note 3 to the financial statements in the Form 10-K for discussion of the April 2024 settlement in principle and discussion of the resolution of the 2016-2018 IRS audit. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Amount
(In Millions)
2024 operating revenues$232.5
Fuel, rider, and other revenues that do not significantly affect net income15.0
Effect of sale of natural gas distribution business(18.8)
Volume/weather(7.4)
Retail electric price(1.0)
2025 operating revenues$220.3

Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The effect of sale of natural gas distribution business variance represents the decrease in operating revenues resulting from the absence of natural gas revenues in third quarter 2025 as a result of the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

The volume/weather variance is primarily due to a decrease in weather-adjusted residential usage and a decrease in commercial usage, partially offset by the effect of more favorable weather on residential sales.

The retail electric price variance is primarily due to a decrease in formula rate plan rates effective September 2025 in accordance with the terms of the 2025 formula rate plan filing, partially offset by an increase in formula rate plan rates effective September 2024 in accordance with the terms of the 2024 formula rate plan filing. See Note 2 to the financial statements herein and in the Form 10-K for discussion of the formula rate plan filings.

Total electric energy sales for Entergy New Orleans for the three months ended September 30, 2025 and 2024 are as follows:

20252024% Change
(GWh)
Residential766778(2)
Commercial605614(1)
Industrial1161142
Governmental217232(6)
Total retail1,7041,738(2)
Sales for resale:
Non-associated companies76242679
Total2,4662,16414

See Note 12 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.

Amount
(In Millions)
2024 operating revenues$624.8
Fuel, rider, and other revenues that do not significantly affect net income6.7
Effect of sale of natural gas distribution business(18.8)
Volume/weather(3.7)
Retail electric price2.4
2025 operating revenues$611.4

Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The effect of sale of natural gas distribution business variance represents the decrease in operating revenues resulting from the absence of natural gas revenues in third quarter 2025 as a result of the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

The volume/weather variance is primarily due to adecrease in commercial usage.

The retail electric price variance is primarily due to an increase in formula rate plan rates effective September 2024 in accordance with the terms of the 2024 formula rate plan filing, partially offset by a decrease in formula rate plan rates effective September 2025 in accordance with the terms of the 2025 formula rate plan filing. See Note 2 to the financial statements herein in the Form 10-K for discussion of the formula rate plan filings.

Total electric energy sales for Entergy New Orleans for the nine months ended September 30, 2025 and 2024 are as follows:

20252024% Change
(GWh)
Residential1,8931,8661
Commercial1,5781,600(1)
Industrial293307(5)
Governmental589606(3)
Total retail4,3534,379(1)
Sales for resale:
Non-associated companies1,1141,407(21)
Total5,4675,786(6)

See Note 12 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.

Other operation and maintenance expenses decreased primarily due to a decrease of $3.2 million in gas operations expenses resulting from the absence of expenses in third quarter 2025 and a $2.4 million gain, recorded in third quarter 2025, both resulting from the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Asset write-offs includes a $12.8 million charge, recorded in third quarter 2025, to reflect the write-off of retained natural gas plant assets that were not included in the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025, and which will not be recovered. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Depreciation and amortization expenses decreased primarily due to the absence of depreciation and amortization expenses associated with natural gas plant in service in third quarter 2025 as a result of the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Interest expense increased primarily due to an increase of $2.1 million in carrying costs on regulatory liability balances.

Other operation and maintenance expenses decreased primarily due to:

a decrease of $3.2 million in gas operations expenses resulting from the absence of expenses in third quarter 2025 and a $2.4 million gain, recorded in third quarter 2025, both as a result of the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025;

contract costs of $2.7 million in 2024 related to operational performance, customer service, and organizational health initiatives; and

$1.8 million in costs recognized in 2024 related to credits provided to customers as part of the rate mitigation plan approved in the settlement of the 2023 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.

an increase of $1.7 million in energy efficiency expenses primarily due to higher energy efficiency costs, partially offset by the timing of recovery from customers; and

an increase of $1.2 million in non-nuclear generation expenses primarily due to a higher scope of work performed during plant outages in 2025 as compared to 2024.

Asset write-offs includes a $12.8 million charge, recorded in third quarter 2025, to reflect the write-off of retained natural gas plant assets that were not included in the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025, and which will not be recovered. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Depreciation and amortization expenses remained relatively unchanged primarily due to additions to plant in service, substantially offset by the absence of depreciation and amortization expenses associated with natural gas plant in service in third quarter 2025 as a result of the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

Other regulatory charges (credits) - net includesa regulatory charge of$78.5 million, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. See Note 3 to the financial statements in the Form 10-K for discussion of the April 2024 settlement in principle and discussion of the resolution of the 2016-2018 IRS audit.

Other income decreased primarily due to the deferral of certain other postretirement benefit expense credits, effective September 2024, in accordance with the terms of the 2024 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the 2024 formula rate plan filing and Note 11 to the financial statements in the Form 10-K for discussion of the other postretirement benefits accounting treatment.

Interest expense increased primarily due to an increase of $8.8 million in carrying costs on regulatory liability balances.

The effective income tax rate was 25.5% for the third quarter 2025. The difference in the effective income tax rate for the third quarter 2025 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes, partially offset by the amortization of excess accumulated deferred income taxes.

The effective income tax rate was 24.6% for the nine months ended September 30, 2025. The difference in the effective income tax rate for the nine months ended September 30, 2025 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.

The effective income tax rate was 27.0% for the third quarter 2024. The difference in the effective income tax rate for the third quarter 2024 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes.

The effective income tax rate was 18.7% for the nine months ended September 30, 2024. The difference in the effective income tax rate for the nine months ended September 30, 2024 versus the federal statutory rate of 21% was primarily due to certain book and tax differences related to utility plant items, the amortization of state accumulated deferred income taxes as a result of a tax rate change, the amortization of investment tax credits, and book and tax differences related to the allowance for equity funds used during construction, partially offset by the accrual for state income taxes.

Sale of Natural Gas Distribution Business

See Note 13 to the financial statements herein and the “Held For Sale - Natural Gas Distribution Businesses” section in Note 14 to the financial statements in the Form 10-K for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025.

20252024
(In Thousands)
Cash and cash equivalents at beginning of period$31,777$26
Net cash provided by (used in):
Operating activities97,801123,928
Investing activities156,869(124,564)
Financing activities(217,747)35,123
Net increase in cash and cash equivalents36,92334,487
Cash and cash equivalents at end of period$68,700$34,513

Net cash flow provided by operating activities decreased $26.1 million for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 primarily due to the timing of payments to vendors and higher fuel and purchased power payments and the timing of recovery of fuel and purchased power costs. See Note 2 to the financial statements in the Form 10-K for a discussion of fuel and purchased power cost recovery.

Entergy New Orleans’s investing activities provided $156.9 million of cash for the nine months ended September 30, 2025 compared to using $124.6 million of cash for the nine months ended September 30, 2024 primarily due to the following activity:

the receipt of $288.3 million in proceeds from the sale of the natural gas distribution business on July 1, 2025. See Note 13 to the financial statements herein for discussion of the sale of Entergy New Orleans’s natural gas distribution business on July 1, 2025;

a decrease of $13.7 million in distribution construction expenditures primarily due to lower capital expenditures for storm restoration in 2025;

the receipt of $10.3 million from the storm reserve escrow account in 2025. See “Uses and Sources of Capital -Hurricane Francine” below for discussion of the Hurricane Francine proceeding;

an increase of $19.5 million in non-nuclear generation construction expenditures primarily due to a higher scope of work performed during plant outages in 2025 as compared to 2024; and

Increases in Entergy New Orleans’s receivable from the money pool are a use of cash flow, and Entergy New Orleans’s receivable from the money pool increased by $14.7 million for the nine months ended September 30, 2025 compared to increasing by $3.6 million for the nine months ended September 30, 2024. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.

Entergy New Orleans’s financing activities used $217.7 million of cash for the nine months ended September 30, 2025 compared to providing $35.1 million of cash for the nine months ended September 30, 2024 primarily due to the following activity:

the issuances of $65 million of 6.41% Series mortgage bonds, $50 million of 6.54% Series mortgage bonds, and $35 million of 6.25% Series mortgage bonds, each in May 2024;

$140 million in common equity distributions paid in 2025 in order to maintain Entergy New Orleans’s capital structure;

the repayment, at maturity, of $78 million of 3.00% Series mortgage bonds in March 2025;

the repayment, at maturity, of an $85 million unsecured term loan in June 2024; and

Decreases in Entergy New Orleans’s payable to the money pool are a use of cash flow, and Entergy New Orleans’s payable to the money pool decreased $21.7 million for the nine months ended September 30, 2024.

Entergy New Orleans’s debt to capital ratio is shown in the following table.

September 30, 2025December 31, 2024
Debt to capital52.1%51.5%
Effect of subtracting cash(2.8%)(1.1%)
Net debt to net capital (non-GAAP)49.3%50.4%

Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, long-term debt, including the currently maturing portion, and the long-term payable due to an associated company. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition. The net debt to net capital ratio is a non-GAAP measure. Entergy New Orleans also uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.

Entergy New Orleans is developing its capital investment plan for 2026 through 2029 and currently anticipates making $785 million in capital investments during that period, including $225 million in 2026, $160 million in 2027, $185 million in 2028, and $215 million in 2029. In addition to routine capital spending to maintain operations, the preliminary estimate includes distribution and Utility support spending to improve reliability, resilience, and customer experience; transmission spending to improve reliability and resilience; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, governmental actions, including the trade-related governmental actions discussed below, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital, including any changes to governmental programs, such as loans, grants, guarantees, and other subsidies.

Recent announcements of changes to international trade policy and tariffs and further similar changes may impact Entergy New Orleans’s business, operations, results of operations, and liquidity and capital resources. Potential impacts may include increases in costs associated with Entergy New Orleans’s capital investments or operation and maintenance expenses; operational impacts, such as supply chain, manufacturing, or raw materials sourcing disruptions which may affect Entergy New Orleans’s ability to make planned capital investments as and when expected and needed; legal uncertainties, such as potential legal or other challenges to presidential tariff authority; or broader economic risks, including shifting customer demand, impacts on customer investment decisions, and volatile or uncertain credit and capital markets, which may affect Entergy New Orleans’s ability to access needed capital. The nature and extent of any such effects will depend on, among other things, the specifics of the changes that are ultimately implemented both domestically and internationally, the responses of vendors, suppliers, and other counterparties to those changes, indirect effects on the price and availability of non-tariffed goods, and the effectiveness of mitigation measures.

Entergy New Orleans is not able to predict the effect of potential changes in regulation and law, changes to governmental programs, such as loans, grants, guarantees, and other subsidies, and trade-related governmental actions, such as tariffs and other measures, on its current and planned capital projects.

Entergy New Orleans’s receivables from or (payables to) the money pool were as follows:

September 30, 2025December 31, 2024September 30, 2024December 31, 2023
(In Thousands)
$17,843$3,146$3,601($21,651)

Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in June 2027. The credit facility includes fronting commitments for the issuance of letters of credit against $10 million of the borrowing capacity of the facility. As of September 30, 2025, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of September 30, 2025, a $0.5 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.

Hurricane Francine

In September 2024, Hurricane Francine caused damage to the areas served by Entergy New Orleans. The storm resulted in widespread power outages, primarily due to damage to distribution infrastructure as a result of strong winds and heavy rain, and the loss of sales during the power outages. In December 2024, in accordance with the terms of its storm recovery reserve escrow agreement, Entergy New Orleans transmitted to the City Council a notice of intent to withdraw up to $20 million in estimated storm costs resulting from Hurricane Francine from its storm recovery reserve escrow account, subject to the City Council’s certification of those costs. In January 2025, the City Council authorized the withdrawal, and in February 2025, Entergy New Orleans withdrew $10.3 million from its storm recovery reserve escrow account. In October 2025, Entergy New Orleans withdrew an additional $2.8 million from its storm recovery reserve escrow account. Also in October 2025, Entergy New Orleans submitted an application to the City Council seeking certification that the approximately $13.1 million in storm restoration costs associated with Hurricane Francine were reasonable, necessary, and prudently incurred.

State and Local Rate Regulation

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation” in the Form 10-K for a discussion of state and local rate regulation. The following is an update to that discussion.

In April 2025, Entergy New Orleans submitted to the City Council its formula rate plan 2024 test year filing. The 2024 evaluation report produced an electric earned return on equity of 10.98% compared to the authorized return on equity of 9.35%. Without adjustments, this would have resulted in a decrease in electric rates of $13.8 million. The decrease in electric rates was driven by the realignment of regulatory liabilities into the formula from a separate rate mechanism, partially offset by the cost of known and measurable electric capital additions. The filing also commenced the previously authorized recovery of certain regulatory costs and requested a revenue-neutral recovery to offset a proposed reduction in bill payment late fees. Taking into account these proposed adjustments, the filing presented a decrease in authorized electric revenues of $8.6 million. The City Council’s advisors issued their report in July 2025 seeking a reduction in Entergy New Orleans’s requested electric formula rate plan revenues of approximately $7.2 million due to certain proposed cost realignments and disallowances, of which $4.1 million is associated with Entergy New Orleans’s proposed implementation, on a revenue neutral basis, of a proposed reduction in customer late fees. The City Council’s advisors also proposed rate mitigation in the amount of $4.4 million through offsets to the formula rate plan funded by certain regulatory liabilities. In August 2025 the City Council approved an agreement to settle the 2025 formula rate plan filing. Effective with the first billing cycle of September 2025, Entergy New Orleans implemented rates reflecting an amount agreed upon by Entergy New Orleans and the City Council, per the approved process for formula rate implementation. The electric formula rate plan decrease implemented was $19.2 million.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.

See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.

ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three and Nine Months Ended September 30, 2025 and 2024
(Unaudited)
Three Months EndedNine Months Ended
2025202420252024
(In Thousands) · (In Thousands)
OPERATING REVENUES
Electric$220,290$213,663$542,996$549,268
Natural gas818,85268,35775,549
TOTAL220,298232,515611,353624,817
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale33,79819,38572,70768,524
Purchased power67,84967,947204,716192,647
Other operation and maintenance36,34142,500119,268127,552
Asset write-offs12,795—12,795—
Taxes other than income taxes15,45416,50945,32646,118
Depreciation and amortization19,06421,19963,26763,243
Other regulatory charges (credits) - net(3,786)1,738(10,376)84,917
TOTAL181,515169,278507,703583,001
OPERATING INCOME38,78363,237103,65041,816
OTHER INCOME
Allowance for equity funds used during construction4915721,2911,461
Interest and investment income1,1724211,774878
Miscellaneous - net(1,001)(298)(2,374)54
TOTAL6626956912,393
INTEREST EXPENSE
Interest expense11,97210,60037,68330,936
Allowance for borrowed funds used during construction(270)(238)(709)(609)
TOTAL11,70210,36236,97430,327
INCOME BEFORE INCOME TAXES27,74353,57067,36713,882
Income taxes7,08014,43816,5632,597
NET INCOME$20,663$39,132$50,804$11,285
See Notes to Financial Statements.
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
OPERATING ACTIVITIES
Net income$50,804$11,285
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation and amortization63,26763,243
Deferred income taxes, tax credits, and non-current taxes accrued9,979(890)
Asset write-offs12,795—
Changes in assets and liabilities:
Receivables(8,667)(124,000)
Fuel inventory3,96120
Accounts payable(7,430)(885)
Prepaid taxes and taxes accrued8,5643,470
Interest accrued1,3262,608
Deferred fuel costs4,053(626)
Other working capital accounts(3,290)(5,129)
Provisions for estimated losses(10,156)4,101
Other regulatory assets48,02910,139
Other regulatory liabilities(41,353)169,542
Pension and other postretirement funded status10,393(7,009)
Other assets and liabilities(44,474)(1,941)
Net cash flow provided by operating activities97,801123,928
INVESTING ACTIVITIES
Construction expenditures(127,504)(119,271)
Allowance for equity funds used during construction1,2911,461
Changes in money pool receivable - net(14,697)(3,601)
Receipt from storm reserve escrow account10,333—
Payments to storm reserve escrow account(2,450)(4,014)
Proceeds from sale of business288,285—
Changes in securitization account1,611861
Net cash flow provided by (used in) investing activities156,869(124,564)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt79,693148,943
Retirement of long-term debt(158,000)(91,245)
Changes in money pool payable - net—(21,651)
Common equity distributions paid(140,000)—
Other560(924)
Net cash flow provided by (used in) financing activities(217,747)35,123
Net increase in cash and cash equivalents36,92334,487
Cash and cash equivalents at beginning of period31,77726
Cash and cash equivalents at end of period$68,700$34,513
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized$35,553$26,678
Income taxes - net$—$2,598
Noncash investing activities:
Accrued construction expenditures$8,102$3,422
See Notes to Financial Statements.
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
September 30, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$223$374
Temporary cash investments68,47731,403
Total cash and cash equivalents68,70031,777
Securitization recovery trust account—1,611
Accounts receivable:
Customer78,96165,731
Allowance for doubtful accounts(4,515)(6,735)
Associated companies19,6695,844
Other5,4149,467
Accrued unbilled revenues31,43833,296
Total accounts receivable130,967107,603
Fuel inventory - at average cost150320
Materials and supplies30,31325,516
Current assets held for sale—13,100
Prepayments and other14,59612,128
TOTAL244,726192,055
OTHER PROPERTY AND INVESTMENTS
Storm reserve escrow account75,85983,742
Other9,600832
TOTAL85,45984,574
UTILITY PLANT
Electric2,216,7072,160,165
Natural gas—43,279
Construction work in progress50,47418,269
TOTAL UTILITY PLANT2,267,1812,221,713
Less - accumulated depreciation and amortization772,014768,305
UTILITY PLANT - NET1,495,1671,453,408
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets108,914133,261
Deferred fuel costs4,0804,080
Non-current assets held for sale—284,738
Other76,52871,037
TOTAL189,522493,116
TOTAL ASSETS$2,014,874$2,223,153
See Notes to Financial Statements.
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
September 30, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt$85,000$78,000
Payable due to associated company1,1401,140
Accounts payable:
Associated companies45,19545,479
Other41,84143,750
Customer deposits30,26228,834
Taxes accrued17,3508,786
Interest accrued9,9978,671
Deferred fuel costs152980
Other11,82014,427
TOTAL242,757230,067
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued212,371201,541
Accumulated deferred investment tax credits15,44715,617
Regulatory liability for income taxes - net15,05815,000
Other regulatory liabilities245,892260,312
Accumulated provisions80,13790,293
Long-term debt565,866650,463
Long-term payable due to associated company5,8645,864
Other23,07756,395
TOTAL1,163,7121,295,485
Commitments and Contingencies
EQUITY
Member's equity608,405697,601
TOTAL608,405697,601
TOTAL LIABILITIES AND EQUITY$2,014,874$2,223,153
See Notes to Financial Statements.
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.