Skip to main content

ENTERGY CORP DE

For the period ended Mar 31, 2025. Filed May 1, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 1, 2025

ETR$111.71-0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Statements of Comprehensive Income

ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
Net Income$254,197$182,723
Other comprehensive loss
Pension and other postretirement adjustment (net of tax benefit of $1,884, and $746)(971)(2,024)
Other comprehensive loss(971)(2,024)
Comprehensive Income253,226180,699
Net income attributable to noncontrolling interests752795
Comprehensive Income Applicable to Member’s Equity$252,474$179,904
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
OPERATING ACTIVITIES
Net income$254,197$182,723
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization235,886226,874
Deferred income taxes, investment tax credits, and non-current taxes accrued154,018126,334
Changes in working capital:
Receivables(30,919)39,860
Fuel inventory2,4584,236
Accounts payable(15,853)(109,430)
Prepaid taxes and taxes accrued(57,828)(26,684)
Interest accrued(47,251)(9,995)
Deferred fuel costs(120,941)6,940
Other working capital accounts(6,688)(101,798)
Changes in provisions for estimated losses(25,824)5,497
Changes in other regulatory assets65,14011,834
Changes in other regulatory liabilities(101,039)51,414
Changes in pension and other postretirement funded status(10,612)(12,466)
Other(21,609)(90,503)
Net cash flow provided by operating activities273,135304,836
INVESTING ACTIVITIES
Construction expenditures(658,846)(327,980)
Allowance for equity funds used during construction15,2067,285
Proceeds from sale of assets366—
Nuclear fuel purchases(112,379)(48,914)
Proceeds from sale of nuclear fuel—38,790
Payments to storm reserve escrow account(2,728)(3,299)
Receipt from storm reserve escrow account33,456—
Redemption of preferred membership interests of affiliate88,02285,027
Proceeds from nuclear decommissioning trust fund sales158,694149,334
Investment in nuclear decommissioning trust funds(178,871)(166,123)
Changes in money pool receivable - net(39,137)(218,098)
Decrease in other investments—35
Net cash flow used in investing activities(696,217)(483,943)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt1,088,3381,693,150
Retirement of long-term debt(551,009)(513,009)
Change in money pool payable - net—(156,166)
Common equity distributions paid(36,250)(97,500)
Other(12,854)23,059
Net cash flow provided by financing activities488,225949,534
Net increase in cash and cash equivalents65,143770,427
Cash and cash equivalents at beginning of period327,1022,772
Cash and cash equivalents at end of period$392,245$773,199
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized$166,286$105,176
Noncash investing activities:
Accrued construction expenditures$251,166$84,035
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$211$327
Temporary cash investments392,034326,775
Total cash and cash equivalents392,245327,102
Accounts receivable:
Customer329,591294,089
Allowance for doubtful accounts(3,148)(3,036)
Associated companies153,893103,055
Other40,75539,056
Accrued unbilled revenues195,155213,026
Total accounts receivable716,246646,190
Deferred fuel costs113,571—
Fuel inventory - at average cost46,95749,515
Materials and supplies680,242782,459
Deferred nuclear refueling outage costs44,78631,121
Prepaid taxes30,081—
Current assets held for sale4,6802,474
Prepayments and other181,40584,236
TOTAL2,210,2131,923,097
OTHER PROPERTY AND INVESTMENTS
Investment in affiliate preferred membership interests4,168,9744,256,997
Decommissioning trust funds2,378,2352,429,088
Non-utility property - at cost (less accumulated depreciation)453,908410,611
Storm reserve escrow account225,990256,718
Other9,8319,749
TOTAL7,236,9387,363,163
UTILITY PLANT
Electric29,010,38528,736,547
Natural gas34,13333,775
Construction work in progress1,217,409761,090
Nuclear fuel350,069288,084
TOTAL UTILITY PLANT30,611,99629,819,496
Less - accumulated depreciation and amortization10,894,14810,794,817
UTILITY PLANT - NET19,717,84819,024,679
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets1,572,8701,637,967
Deferred fuel costs168,122168,122
Non-current assets held for sale176,579173,669
Other76,17657,853
TOTAL1,993,7472,037,611
TOTAL ASSETS$31,158,746$30,348,550
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt$250,000$300,000
Accounts payable:
Associated companies64,963108,688
Other669,116533,087
Customer deposits170,677169,544
Taxes accrued—29,002
Interest accrued72,935120,186
Deferred fuel costs—5,421
Customer advances150,967151,662
Other92,93996,426
TOTAL1,471,5971,514,016
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued2,649,3562,477,954
Accumulated deferred investment tax credits87,55388,679
Regulatory liability for income taxes - net343,434355,432
Other regulatory liabilities1,602,4331,692,547
Decommissioning1,861,3621,842,855
Accumulated provisions253,799279,623
Pension and other postretirement liabilities155,012160,577
Long-term debt10,155,6439,566,453
Customer advances for construction281,334291,842
Other481,753479,178
TOTAL17,871,67917,235,140
Commitments and Contingencies
EQUITY
Member’s equity11,720,21311,503,030
Accumulated other comprehensive income52,68753,658
Noncontrolling interests42,57042,706
TOTAL11,815,47011,599,394
TOTAL LIABILITIES AND EQUITY$31,158,746$30,348,550
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
Noncontrolling InterestsMember’sEquityAccumulated Other Comprehensive IncomeTotal
(In Thousands)
Balance at December 31, 2023$45,107$11,473,614$54,798$11,573,519
Net income795181,928—182,723
Other comprehensive loss——(2,024)(2,024)
Non-cash contribution from parent—976—976
Common equity distributions—(97,500)—(97,500)
Distributions to LURC(858)——(858)
Other—(43)—(43)
Balance at March 31, 2024$45,044$11,558,975$52,774$11,656,793
Balance at December 31, 2024$42,706$11,503,030$53,658$11,599,394
Net income752253,445—254,197
Other comprehensive loss——(971)(971)
Common equity distributions—(36,250)—(36,250)
Distributions to LURC(888)——(888)
Other—(12)—(12)
Balance at March 31, 2025$42,570$11,720,213$52,687$11,815,470
See Notes to Financial Statements.

ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES

Net income increased $19.4 million primarily due to higher retail electric price and higher volume/weather, partially offset by a regulatory charge, recorded in the first quarter 2025, to reflect an adjustment to the grid modernization over/under recovery deferral balance.

Amount
(In Millions)
2024 operating revenues$414.9
Fuel, rider, and other revenues that do not significantly affect net income(34.3)
Retail electric price24.1
Volume/weather19.0
2025 operating revenues$423.7

Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The retail electric price variance is primarily due to increases in formula rate plan rates effective April 2024 and July 2024 and an increase in the interim facilities rate adjustment revenues effective January 2025. See Note 2 to the financial statements herein and in the Form 10-K for discussion of the 2024 formula rate plan filings, including the interim facilities rate adjustment.

The volume/weather variance is primarily due to an increase in industrial usage and the effect of more favorable weather on residential sales. The increase in industrial usage is primarily due to an increase in demand from large industrial customers, primarily from new customers in the technology industry, and an increase in demand from small industrial customers.

Total electric energy sales for Entergy Mississippi for the three months ended March 31,2025 and 2024 are as follows:

20252024% Change
(GWh)
Residential1,3111,18611
Commercial1,0029634
Industrial5264946
Governmental89872
Total retail2,9282,7307
Sales for resale:
Non-associated companies6941,988(65)
Total3,6224,718(23)

See Note 12 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.

Other operation and maintenance expenses increased primarily due to an increase of $4.2 million in storm damage provisions and an increase of $3.5 million inpower delivery expenses primarily due to higher vegetation maintenance costs. See Note 2 to the financial statements in the Form 10-K for discussion of Entergy Mississippi’s storm damage mitigation and restoration rider.

Taxes other than income taxes increased primarily due to increases in ad valorem taxes resulting from higher assessments.

Other regulatory charges (credits) – net includes a regulatory charge of $21 million, recorded in first quarter 2025, to reflect an adjustment to the grid modernization over/under recovery deferral balance.

Other income increased primarily due to an increase in the amortization of tax gross ups on customer advances for construction and an increase in the allowance for equity funds used during construction due to higher construction in progress in 2025.

Interest expense increased primarily due to carrying costs on customer advances for construction and the issuance of $300 million of 5.85% Series mortgage bonds in May 2024.

The effective income tax rates were 24.1% for the first quarter 2025 and 22.2% for the first quarter 2024. The differences in the effective income tax rates for the first quarter 2025 and the first quarter 2024 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.

20252024
(In Thousands)
Cash and cash equivalents at beginning of period$155,693$6,630
Net cash provided by (used in):
Operating activities120,10534,401
Investing activities(432,064)(112,436)
Financing activities754,42373,530
Net increase (decrease) in cash and cash equivalents442,464(4,505)
Cash and cash equivalents at end of period$598,157$2,125

Net cash flow provided by operating activities increased $85.7 millionfor the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to the receipt of $108.4 million in advance payments related to customer agreements and higher collections from customers, including $25 million of deferred revenue. The increase was partially offset by:

the timing of recovery of fuel and purchased power costs. See Note 2 to the financial statements in the Form 10-K for a discussion of fuel and purchased power cost recovery;

the timing of payments to vendors; and

higher fuel and purchased power payments.

Net cash flow used in investing activities increased$319.6 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due toan increase of $239 million in non-nuclear generation construction expenditures primarily due to higher spending on the Delta Blues Advanced Power Station project, the Penton Solar project, and other non-nuclear generation projects and money pool activity.

Increases in Entergy Mississippi’s receivable from the money pool are a use of cash flow, and Entergy Mississippi’s receivable from the money pool increased $94.3 million for the three months ended March 31, 2025. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.

Net cash flow provided by financing activities increased$680.9 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to:

the issuance of $600 million of 5.80% Series mortgage bonds in March 2025;

an increase of $107.6 million in advance payments from customers for construction related to transmission, distribution, and generator interconnection agreements;

a capital contribution of $62.5 million received from Entergy Corporation in order to maintain Entergy Mississippi’s capital structure; and

money pool activity.

The increase was partially offset by borrowings of $100 million in 2024 on Entergy Mississippi’s credit facility.

Decreases in Entergy Mississippi’s payable to the money pool are a use of cash flow, and Entergy Mississippi’s payable to the money pool decreased by $17.5 million for thethree months ended March 31, 2024.

Entergy Mississippi’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy Mississippi is primarily due to net issuance of long-term debt in 2025.

March 31, 2025December 31, 2024
Debt to capital54.7%50.4%
Effect of subtracting cash(5.4%)(1.6%)
Net debt to net capital (non-GAAP)49.3%48.8%

Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. The net debt to net capital ratio is a non-GAAP measure. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.

Recent announcements of changes to international trade policy and tariffs and further similar changes may impact Entergy Mississippi’s business, operations, results of operations, and liquidity and capital resources. Potential impacts may include increases in costs associated with Entergy Mississippi’s capital investments or operations and maintenance expenses; operational impacts, such as supply chain, manufacturing or raw materials sourcing disruptions which may affect Entergy Mississippi’s ability to make planned capital investments as and when expected and needed; legal uncertainties, such as potential legal or other challenges to presidential tariff authority; or broader economic risks, including shifting customer demand, impacts on customer investment decisions, and volatile or uncertain credit and capital markets, which may affect Entergy Mississippi’s ability to access needed capital. The nature and extent of any such effects will depend on, among other things, the specifics of the changes that are ultimately implemented both domestically and internationally, the responses of vendors, suppliers, and other counterparties to those changes, indirect effects on the price and availability of non-tariffed goods, and the effectiveness of mitigation measures.

Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:

March 31, 2025December 31, 2024March 31, 2024December 31, 2023
(In Thousands)
$109,532$15,218($56,220)($73,769)

Entergy Mississippihas a credit facility in the amount of$300 million scheduled to expire in June 2029. The credit facility includes fronting commitments for the issuance of letters of credit against $5 million of the borrowing capacity of the facility. As of March 31, 2025, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy Mississippi is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO and for other purposes. As of March 31, 2025,$31.3 million in MISO letters of credit and$1.3 million in non-MISO letters of credit were outstanding under this facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.

In February 2025, Entergy Mississippi submitted its formula rate plan 2025 test year filing and 2024 look-back filing showing Entergy Mississippi’s earned return on rate base for the historical 2024 calendar year to be within the formula rate plan bandwidth and projected earned return for the 2025 calendar year to also be within the formula rate plan bandwidth. The 2025 test year filing resulted in an earned return on rate base of 7.64% and reflected no change in formula rate plan revenues. The 2024 look-back filing compared actual 2024 results to the approved benchmark return on rate base and reflected no change in formula rate plan revenues, although Entergy Mississippi proposes to adjust interim rates by $135 thousand to reflect two outside-the-bandwidth changes: (1) the completion of Entergy Mississippi’s return to customers of credits under its restructuring credit rider; and (2) a true-up of demand side management costs. A final order is expected in second quarter 2025.

Interim Facilities Rate Adjustments

In May 2024, Entergy Mississippi received approval from the MPSC for formula rate plan revisions that were necessary for Entergy Mississippi to comply with state legislation passed in January 2024. The legislation allows Entergy Mississippi to make interim rate adjustments to recover the non-fuel related annual ownership cost of certain facilities that directly or indirectly provide service to customers who own certain data processing center projects as specified in the legislation. Entergy Mississippi filed the first of its annual interim facilities rate adjustment reports in May 2024 to recover approximately $8.7 million of these costs over a six-month period with rates effective beginning in July 2024. Entergy Mississippi filed its second interim facilities rate adjustment report in November 2024 to recover approximately $46.7 million of these costs over a 12-month period with rates effective beginning in January 2025. In February 2025, Entergy Mississippi filed a true-up interim facilities rate adjustment report to the initial annual interim facilities rate adjustment report filed in May 2024, reflecting the recovery of an additional approximately $1.0 million of costs over a 12-month period with rates effective with the first billing cycle of April 2025.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.

See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.

ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
OPERATING REVENUES
Electric$423,709$414,856
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale26,051117,850
Purchased power87,51167,655
Other operation and maintenance78,80071,206
Taxes other than income taxes43,51038,310
Depreciation and amortization67,98465,917
Other regulatory charges (credits) - net35,587(6,491)
TOTAL339,443354,447
OPERATING INCOME84,26660,409
OTHER INCOME
Allowance for equity funds used during construction5,2701,918
Interest and investment income2,317193
Miscellaneous - net4,094(1,621)
TOTAL11,681490
INTEREST EXPENSE
Interest expense36,18026,397
Allowance for borrowed funds used during construction(2,016)(747)
TOTAL34,16425,650
INCOME BEFORE INCOME TAXES61,78335,249
Income taxes14,9177,817
NET INCOME46,86627,432
Net loss attributable to noncontrolling interest(2,479)(2,302)
EARNINGS APPLICABLE TO MEMBER'S EQUITY$49,345$29,734
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
20252024
(In Thousands)
OPERATING ACTIVITIES
Net income$46,866$27,432
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation and amortization67,98465,917
Deferred income taxes, investment tax credits, and non-current taxes accrued(42,852)(9,162)
Changes in assets and liabilities:
Receivables12,85336,151
Fuel inventory2,142(1,012)
Accounts payable(33,483)(15,691)
Taxes accrued(45,531)(75,046)
Interest accrued16,5075,960
Deferred fuel costs(46,363)28,337
Other working capital accounts75,700(6,853)
Provisions for estimated losses(2,411)(977)
Other regulatory assets38,417(3,166)
Other regulatory liabilities11,034(2,701)
Pension and other postretirement funded status(3,654)(6,014)
Other assets and liabilities22,896(8,774)
Net cash flow provided by operating activities120,10534,401
INVESTING ACTIVITIES
Construction expenditures(342,980)(114,260)
Allowance for equity funds used during construction5,2701,918
Change in money pool receivable - net(94,314)—
Increase in other investments(40)(94)
Net cash flow used in investing activities(432,064)(112,436)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt593,20199,860
Capital contribution from parent62,500—
Change in money pool payable - net—(17,549)
Other98,722(8,781)
Net cash flow provided by financing activities754,42373,530
Net increase (decrease) in cash and cash equivalents442,464(4,505)
Cash and cash equivalents at beginning of period155,6936,630
Cash and cash equivalents at end of period$598,157$2,125
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized$19,084$19,838
Income taxes$—$2,353
Noncash investing activities:
Accrued construction expenditures$129,085$43,943
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$141$184
Temporary cash investments598,016155,509
Total cash and cash equivalents598,157155,693
Accounts receivable:
Customer109,05997,609
Allowance for doubtful accounts(2,074)(2,172)
Associated companies116,53823,909
Other12,12125,148
Accrued unbilled revenues66,05175,740
Total accounts receivable301,695220,234
Fuel inventory - at average cost12,82114,963
Materials and supplies113,838113,256
Prepayments and other51,82519,764
TOTAL1,078,336523,910
OTHER PROPERTY AND INVESTMENTS
Non-utility property - at cost (less accumulated depreciation)4,4784,482
Other920880
TOTAL5,3985,362
UTILITY PLANT
Electric7,916,9427,860,409
Construction work in progress739,110487,273
TOTAL UTILITY PLANT8,656,0528,347,682
Less - accumulated depreciation and amortization2,551,2102,511,091
UTILITY PLANT - NET6,104,8425,836,591
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets487,430525,847
Other104,50997,260
TOTAL591,939623,107
TOTAL ASSETS$7,780,515$6,988,970
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2025 and December 31, 2024
(Unaudited)
20252024
(In Thousands)
CURRENT LIABILITIES
Accounts payable:
Associated companies$53,243$58,087
Other248,751283,755
Customer deposits96,81994,009
Taxes accrued133,493179,024
Interest accrued37,17420,667
Deferred fuel costs79,953126,316
Customer advances106,494—
Other19,49320,720
TOTAL775,420782,578
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued831,951870,116
Accumulated deferred investment tax credits13,34013,446
Regulatory liability for income taxes - net178,278180,851
Other regulatory liabilities73,15159,544
Asset retirement cost liabilities25,46025,110
Accumulated provisions44,78947,200
Long-term debt3,020,6182,427,073
Customer advances for construction212,028112,618
Other87,12661,446
TOTAL4,486,7413,797,404
Commitments and Contingencies
EQUITY
Member's equity2,512,6312,400,786
Noncontrolling interest5,7238,202
TOTAL2,518,3542,408,988
TOTAL LIABILITIES AND EQUITY$7,780,515$6,988,970
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
Noncontrolling InterestMember's EquityTotal
(In Thousands)
Balance at December 31, 2023$18,753$2,189,461$2,208,214
Net income (loss)(2,302)29,73427,432
Balance at March 31, 2024$16,451$2,219,195$2,235,646
Balance at December 31, 2024$8,202$2,400,786$2,408,988
Net income (loss)(2,479)49,34546,866
Capital contribution from parent—62,50062,500
Balance at March 31, 2025$5,723$2,512,631$2,518,354
See Notes to Financial Statements.

ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES

Entergy New Orleans had net income of $12.1 million for the three months ended March 31, 2025 compared to a net loss of $49.0 million for the three months ended March 31, 2024 primarily due to a$78.5 million ($57.4 million net-of-tax) regulatory charge, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. Also contributing to the net income were lower other operation and maintenance expenses, partially offset by higher interest expense. See Note 3 to the financial statements in the Form 10-K for discussion of the April 2024 settlement in principle and discussion of the resolution of the 2016-2018 IRS audit.

Amount
(In Millions)
2024 operating revenues$193.0
Fuel, rider, and other revenues that do not significantly affect net income(18.1)
Retail electric price1.7
Volume/weather4.5
2025 operating revenues$181.1

Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The retail electric price variance is primarily due to an increase in formula rate plan rates effective September 2024 in accordance with the terms of the 2024 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.

The volume/weather variance is primarily due to the effect of more favorable weather on residential sales, partially offset by a decrease in weather-adjusted residential usage.

Total electric energy sales for Entergy New Orleans for the three months ended March 31, 2025 and 2024 are as follows:

20252024% Change
(GWh)
Residential53448011
Commercial439443(1)
Industrial7285(15)
Governmental174177(2)
Total retail1,2191,1853
Sales for resale:
Non-associated companies97505(81)
Total1,3161,690(22)

See Note 12 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.

Other operation and maintenance expenses decreased primarily due to:

a decrease of $1.5 million in loss provisions;

a decrease of $1.4 million in costs recognized related to credits provided to customers as part of the rate mitigation plan approved in the settlement of the 2023 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing; and

contract costs of $0.8 million, in first quarter 2024, related to operational performance, customer service, and organizational health initiatives.

Other regulatory charges (credits) - net includesa regulatory charge of$78.5 million, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. See Note 3 to the financial statements in the Form 10-K for discussion of the April 2024 settlement in principle and discussion of the resolution of the 2016-2018 IRS audit.

Interest expense increased primarily due to higher carrying costs related to higher regulatory liability balances andthe issuances of $65 million of 6.41% Series mortgage bonds, $50 million of 6.54% Series mortgage bonds, and $35 million of 6.25% Series mortgage bonds, each in May 2024, partially offset by the repayment of an $85 million unsecured term loan in June 2024.

The effective income tax rate was 23.6% for the first quarter 2025. The difference in the effective income tax rate for the first quarter 2025 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.

The effective income tax rate was 28.3% for the first quarter 2024. The difference in the effective income tax rate for the first quarter 2024 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes.

Sale of Natural Gas Distribution Business

See Note 13 to the financial statements herein and the “Held For Sale - Natural Gas Distribution Businesses” section in Note 14 to the financial statements in the Form 10-K for discussion of the planned sale of Entergy New Orleans’s gas distribution business.

20252024
(In Thousands)
Cash and cash equivalents at beginning of period$31,777$26
Net cash provided by (used in):
Operating activities2,5899,139
Investing activities(21,851)(36,893)
Financing activities1,41127,754
Net decrease in cash and cash equivalents(17,851)—
Cash and cash equivalents at end of period$13,926$26

Net cash flow provided by operating activities decreased $6.6 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to lower collections from customers, partially offset by the timing of payments to vendors.

Net cash flow used in investing activities decreased $15.0 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to net receipts of $9.5 million from the storm reserve escrow account in 2025 compared to payments of $1.9 million to the storm reserve escrow account in 2024.

Net cash flow provided by financing activities decreased $26.3 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to the repayment, at maturity, of $78 million of 3.00% Series mortgage bonds in March 2025 and money pool activity. The decrease was partially offset by proceeds received in March 2025 from an $80 million unsecured term loan due March 2026.

Increases in Entergy New Orleans’s payable to the money pool are a source of cash flow, and Entergy New Orleans’s payable to the money pool increased $28.1 million for the three months ended March 31, 2024. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.

Entergy New Orleans’s debt to capital ratio is shown in the following table.

March 31, 2025December 31, 2024
Debt to capital51.2%51.5%
Effect of subtracting cash(0.5%)(1.1%)
Net debt to net capital (non-GAAP)50.7%50.4%

Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, long-term debt, including the currently maturing portion, and the long-term payable due to an associated company. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition. The net debt to net capital ratio is a non-GAAP measure. Entergy New Orleans also uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.

Recent announcements of changes to international trade policy and tariffs and further similar changes may impact Entergy New Orleans’s business, operations, results of operations, and liquidity and capital resources. Potential impacts may include increases in costs associated with Entergy New Orleans’s capital investments or operations and maintenance expenses; operational impacts, such as supply chain, manufacturing or raw materials sourcing disruptions which may affect Entergy New Orleans’s ability to make planned capital investments as and when expected and needed; legal uncertainties, such as potential legal or other challenges to presidential tariff authority; or broader economic risks, including shifting customer demand, impacts on customer investment decisions, and volatile or uncertain credit and capital markets, which may affect Entergy New Orleans’s ability to access needed capital. The nature and extent of any such effects will depend on, among other things, the specifics of the changes that are ultimately implemented both domestically and internationally, the responses of vendors, suppliers, and other counterparties to those changes, indirect effects on the price and availability of non-tariffed goods, and the effectiveness of mitigation measures.

Entergy New Orleans’s receivables from or (payables to) the money pool were as follows:

March 31, 2025December 31, 2024March 31, 2024December 31, 2023
(In Thousands)
$2,549$3,146($49,776)($21,651)

Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in June 2027. The credit facility includes fronting commitments for the issuance of letters of credit against $10 million of the borrowing capacity of the facility. As of March 31, 2025, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2025, a $0.5 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.

State and Local Rate Regulation

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation” in the Form 10-K for a discussion of state and local rate regulation. The following is an update to that discussion.

In April 2025, Entergy New Orleans submitted to the City Council its formula rate plan 2024 test year filing. The 2024 evaluation report produced an electric earned return on equity of 10.98% and a gas earned return on equity of 8.96% compared to the authorized return on equity for each of 9.35%. Without adjustments, this would result in a decrease in electric rates of $13.8 million and no change in gas rates. The decrease in electric rates is driven by the realignment of regulatory liabilities into the formula from a separate rate mechanism, partially offset by the cost of known and measurable electric capital additions. The filing also commences the previously authorized recovery of certain regulatory costs and requests a revenue-neutral recovery to offset a proposed reduction in bill payment late fees. Taking into account these proposed adjustments, the filing presents a decrease in authorized electric revenues of $8.6 million and an increase in authorized gas revenues of $0.5 million. The filing is subject to a 75-day review period, followed by a 25-day period to resolve any disputes among the parties. For any disputed rate adjustments, however, the City Council would set a procedural schedule to resolve. Resulting rates will be effective with the first billing cycle of September 2025 pursuant to the formula rate plan tariff.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.

See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.