ENTERGY ARKANSAS LLC
For the period ended Sep 30, 2024. Filed Nov 1, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Comprehensive Income
| ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||
| For the Three and Nine Months Ended September 30, 2024 and 2023 | ||||
| (Unaudited) | ||||
| Three Months Ended | Nine Months Ended | |||
| 2024 | 2023 | 2024 | 2023 | |
| (In Thousands) · (In Thousands) | ||||
| Net Income | $349,795 | $359,307 | $663,632 | $866,591 |
| Other comprehensive loss | ||||
| Pension and other postretirement adjustment (net of tax benefit of $746, $674, $2,237, and $1,617) | (2,024) | (1,829) | (6,071) | (4,388) |
| Other comprehensive loss | (2,024) | (1,829) | (6,071) | (4,388) |
| Comprehensive Income | 347,771 | 357,478 | 657,561 | 862,203 |
| Net income attributable to noncontrolling interests | 775 | 810 | 2,358 | 2,183 |
| Comprehensive Income Applicable to Member’s Equity | $346,996 | $356,668 | $655,203 | $860,020 |
| See Notes to Financial Statements. | ||||
| ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| For the Nine Months Ended September 30, 2024 and 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| OPERATING ACTIVITIES | ||
| Net income | $663,632 | $866,591 |
| Adjustments to reconcile net income to net cash flow provided by operating activities: | ||
| Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 694,525 | 650,800 |
| Deferred income taxes, investment tax credits, and non-current taxes accrued | 173,820 | 127,074 |
| Changes in working capital: | ||
| Receivables | (212,759) | (54,518) |
| Fuel inventory | 7,580 | (19,194) |
| Accounts payable | (54,722) | (153,749) |
| Taxes accrued | 140,193 | 57,979 |
| Interest accrued | (15,338) | (9,687) |
| Deferred fuel costs | 61,893 | 133,090 |
| Other working capital accounts | (254,340) | (262,001) |
| Changes in provisions for estimated losses | 11,205 | 7,249 |
| Changes in other regulatory assets | (92,733) | 390,864 |
| Changes in other regulatory liabilities | 384,975 | 200,267 |
| Effect of securitization on regulatory asset | — | (491,150) |
| Changes in pension and other postretirement funded status | (33,849) | (43,909) |
| Other | (153,666) | (30,918) |
| Net cash flow provided by operating activities | 1,320,416 | 1,368,788 |
| INVESTING ACTIVITIES | ||
| Construction expenditures | (1,031,418) | (1,194,315) |
| Allowance for equity funds used during construction | 23,460 | 24,660 |
| Proceeds from sale of assets | 1,495 | — |
| Nuclear fuel purchases | (74,597) | (136,357) |
| Proceeds from sale of nuclear fuel | 63,197 | 16,733 |
| Payments to storm reserve escrow account | (9,843) | (10,463) |
| Purchase of preferred membership interests of affiliate | — | (1,457,676) |
| Redemption of preferred membership interests of affiliate | 194,604 | 124,364 |
| Proceeds from nuclear decommissioning trust fund sales | 554,371 | 473,394 |
| Investment in nuclear decommissioning trust funds | (600,068) | (516,047) |
| Changes in money pool receivable - net | (10,473) | (79,136) |
| Insurance proceeds received for property damages | 7,907 | 19,493 |
| Decrease in other investments | 35 | 396 |
| Net cash flow used in investing activities | (881,330) | (2,734,954) |
| FINANCING ACTIVITIES | ||
| Proceeds from the issuance of long-term debt | 2,650,002 | 1,196,927 |
| Retirement of long-term debt | (2,199,926) | (1,505,325) |
| Proceeds received by storm trust related to securitization | — | 1,457,676 |
| Capital contribution from parent | — | 1,457,676 |
| Changes in money pool payable - net | (156,166) | (226,114) |
| Common equity distributions paid | (664,100) | (318,000) |
| Other | 29,671 | 39,993 |
| Net cash flow provided by (used in) financing activities | (340,519) | 2,102,833 |
| Net increase in cash and cash equivalents | 98,567 | 736,667 |
| Cash and cash equivalents at beginning of period | 2,772 | 56,613 |
| Cash and cash equivalents at end of period | $101,339 | $793,280 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
| Cash paid (received) during the period for: | ||
| Interest - net of amount capitalized | $306,589 | $288,987 |
| Income taxes | $58 | ($6,037) |
| Noncash investing activities: | ||
| Accrued construction expenditures | $102,761 | $111,341 |
| See Notes to Financial Statements. | ||
| ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| ASSETS | ||
| September 30, 2024 and December 31, 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents: | ||
| Cash | $572 | $2,255 |
| Temporary cash investments | 100,767 | 517 |
| Total cash and cash equivalents | 101,339 | 2,772 |
| Accounts receivable: | ||
| Customer | 394,006 | 264,776 |
| Allowance for doubtful accounts | (5,703) | (6,156) |
| Associated companies | 171,439 | 82,292 |
| Other | 58,441 | 74,685 |
| Accrued unbilled revenues | 222,819 | 202,173 |
| Total accounts receivable | 841,002 | 617,770 |
| Deferred fuel costs | — | 24,800 |
| Fuel inventory - at average cost | 50,238 | 57,818 |
| Materials and supplies - at average cost | 749,198 | 652,180 |
| Deferred nuclear refueling outage costs | 47,307 | 96,047 |
| Prepayments and other | 310,196 | 71,613 |
| TOTAL | 2,099,280 | 1,523,000 |
| OTHER PROPERTY AND INVESTMENTS | ||
| Investment in affiliate preferred membership interests | 4,301,641 | 4,496,245 |
| Decommissioning trust funds | 2,414,795 | 2,107,384 |
| Non-utility property - at cost (less accumulated depreciation) | 407,752 | 404,043 |
| Storm reserve escrow account | 253,662 | 243,819 |
| Other | 9,668 | 9,367 |
| TOTAL | 7,387,518 | 7,260,858 |
| UTILITY PLANT | ||
| Electric | 28,479,977 | 27,800,467 |
| Natural gas | 328,174 | 315,658 |
| Construction work in progress | 753,066 | 592,803 |
| Nuclear fuel | 258,395 | 333,472 |
| TOTAL UTILITY PLANT | 29,819,612 | 29,042,400 |
| Less - accumulated depreciation and amortization | 10,913,299 | 10,570,707 |
| UTILITY PLANT - NET | 18,906,313 | 18,471,693 |
| DEFERRED DEBITS AND OTHER ASSETS | ||
| Regulatory assets: | ||
| Other regulatory assets | 1,741,585 | 1,648,852 |
| Deferred fuel costs | 168,122 | 168,122 |
| Other | 55,524 | 36,945 |
| TOTAL | 1,965,231 | 1,853,919 |
| TOTAL ASSETS | $30,358,342 | $29,109,470 |
| See Notes to Financial Statements. | ||
| ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| LIABILITIES AND EQUITY | ||
| September 30, 2024 and December 31, 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| CURRENT LIABILITIES | ||
| Currently maturing long-term debt | $300,000 | $1,400,000 |
| Accounts payable: | ||
| Associated companies | 92,973 | 283,016 |
| Other | 519,527 | 467,414 |
| Customer deposits | 172,631 | 167,905 |
| Taxes accrued | 206,656 | 66,463 |
| Interest accrued | 76,318 | 91,656 |
| Deferred fuel costs | 37,093 | — |
| Other | 108,904 | 87,468 |
| TOTAL | 1,514,102 | 2,563,922 |
| NON-CURRENT LIABILITIES | ||
| Accumulated deferred income taxes and taxes accrued | 2,554,396 | 2,391,442 |
| Accumulated deferred investment tax credits | 89,820 | 93,242 |
| Regulatory liability for income taxes - net | 194,426 | 193,754 |
| Other regulatory liabilities | 1,791,992 | 1,407,689 |
| Decommissioning | 1,940,069 | 1,836,240 |
| Accumulated provisions | 275,074 | 263,869 |
| Pension and other postretirement liabilities | 238,586 | 271,928 |
| Long-term debt | 9,576,127 | 8,020,689 |
| Other | 617,887 | 493,176 |
| TOTAL | 17,278,377 | 14,972,029 |
| Commitments and Contingencies | ||
| EQUITY | ||
| Member’s equity | 11,471,670 | 11,473,614 |
| Accumulated other comprehensive income | 48,727 | 54,798 |
| Noncontrolling interests | 45,466 | 45,107 |
| TOTAL | 11,565,863 | 11,573,519 |
| TOTAL LIABILITIES AND EQUITY | $30,358,342 | $29,109,470 |
| See Notes to Financial Statements. | ||
| ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | ||||
| For the Nine Months Ended September 30, 2024 and 2023 | ||||
| (Unaudited) | ||||
| Noncontrolling Interests | Member’sEquity | Accumulated Other Comprehensive Income | Total | |
| (In Thousands) | ||||
| Balance at December 31, 2022 | $31,735 | $9,406,343 | $55,370 | $9,493,448 |
| Net income | 554 | 243,470 | — | 244,024 |
| Other comprehensive loss | — | — | (786) | (786) |
| Capital contribution from parent | — | 1,457,676 | — | 1,457,676 |
| Common equity distributions | — | (160,250) | — | (160,250) |
| Beneficial interest in storm trust | 14,577 | — | — | 14,577 |
| Distribution to LURC | (470) | — | — | (470) |
| Other | — | (28) | — | (28) |
| Balance at March 31, 2023 | 46,396 | 10,947,211 | 54,584 | 11,048,191 |
| Net income | 819 | 262,441 | — | 263,260 |
| Other comprehensive loss | — | — | (1,773) | (1,773) |
| Other | — | 15 | — | 15 |
| Balance at June 30, 2023 | 47,215 | 11,209,667 | 52,811 | 11,309,693 |
| Net income | 810 | 358,497 | — | 359,307 |
| Other comprehensive loss | — | — | (1,829) | (1,829) |
| Common equity distributions | — | (157,750) | — | (157,750) |
| Distribution to LURC | (811) | — | — | (811) |
| Other | — | (12) | — | (12) |
| Balance at September 30, 2023 | $47,214 | $11,410,402 | $50,982 | $11,508,598 |
| Balance at December 31, 2023 | $45,107 | $11,473,614 | $54,798 | $11,573,519 |
| Net income | 795 | 181,928 | — | 182,723 |
| Other comprehensive loss | — | — | (2,024) | (2,024) |
| Non-cash contribution from parent | — | 976 | — | 976 |
| Common equity distributions | — | (97,500) | — | (97,500) |
| Distributions to LURC | (858) | — | — | (858) |
| Other | — | (43) | — | (43) |
| Balance at March 31, 2024 | 45,044 | 11,558,975 | 52,774 | 11,656,793 |
| Net income | 788 | 130,326 | — | 131,114 |
| Other comprehensive loss | — | — | (2,023) | (2,023) |
| Common equity distributions | — | (566,600) | — | (566,600) |
| Distributions to LURC | (299) | — | — | (299) |
| Other | — | (40) | — | (40) |
| Balance at June 30, 2024 | 45,533 | 11,122,661 | 50,751 | 11,218,945 |
| Net income | 775 | 349,020 | — | 349,795 |
| Other comprehensive loss | — | — | (2,024) | (2,024) |
| Distributions to LURC | (842) | — | — | (842) |
| Other | — | (11) | — | (11) |
| Balance at September 30, 2024 | $45,466 | $11,471,670 | $48,727 | $11,565,863 |
| See Notes to Financial Statements. | ||||
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
Net income increased $5.6 million primarily due to higher retail electric price, partially offset by lower volume/weather, higher other operation and maintenance expenses, and higher taxes other than income taxes.
Net income increased $33.4 million primarily due to higher retail electric price, partially offset by higher taxes other than income taxes and higher interest expense.
| Amount | |
|---|---|
| (In Millions) | |
| 2023 operating revenues | $538.8 |
| Fuel, rider, and other revenues that do not significantly affect net income | (46.7) |
| Volume/weather | (11.0) |
| Retail electric price | 27.1 |
| 2024 operating revenues | $508.2 |
Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The volume/weather variance is primarily due tothe effect of less favorable weather on residential and commercial sales, partially offset by an increase in weather-adjusted commercial usage.
The retail electric price variance is primarily due to increases in formula rate plan rates effective April 2024 and July 2024, including the implementation of the interim facilities rate adjustment effective over six months beginning in July 2024. See Note 2 to the financial statements herein for discussion of the formula rate plan filings.
Total electric energy sales for Entergy Mississippi for the three months ended September 30, 2024 and 2023 are as follows:
| 2024 | 2023 | % Change | |
|---|---|---|---|
| (GWh) | |||
| Residential | 1,774 | 1,925 | (8) |
| Commercial | 1,380 | 1,436 | (4) |
| Industrial | 647 | 647 | — |
| Governmental | 113 | 119 | (5) |
| Total retail | 3,914 | 4,127 | (5) |
| Sales for resale: | |||
| Non-associated companies | 1,287 | 961 | 34 |
| Total | 5,201 | 5,088 | 2 |
See Note 12 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.
| Amount | |
|---|---|
| (In Millions) | |
| 2023 operating revenues | $1,396.4 |
| Fuel, rider, and other revenues that do not significantly affect net income | (79.3) |
| Volume/weather | (2.4) |
| Retail electric price | 51.2 |
| 2024 operating revenues | $1,365.9 |
Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The volume/weather variance is primarily due to a decrease in weather-adjusted residential usage and the effect of less favorable weather on commercial sales. The decrease is substantially offset by an increase in weather-adjusted commercial usage and the effect of more favorable weather on residential sales.
The retail electric price variance is primarily due to increases in formula rate plan rates effective April 2024 and July 2024. See Note 2 to the financial statements herein for discussion of the formula rate plan filings.
Total electric energy sales for Entergy Mississippi for the nine months ended September 30, 2024 and 2023 are as follows:
| 2024 | 2023 | % Change | |
|---|---|---|---|
| (GWh) | |||
| Residential | 4,317 | 4,336 | — |
| Commercial | 3,554 | 3,556 | — |
| Industrial | 1,736 | 1,779 | (2) |
| Governmental | 304 | 311 | (2) |
| Total retail | 9,911 | 9,982 | (1) |
| Sales for resale: | |||
| Non-associated companies | 4,244 | 3,734 | 14 |
| Total | 14,155 | 13,716 | 3 |
See Note 12 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.
an increase of $6.4 million in storm damage provisions. See Note 2 to the financial statements herein and in the Form 10-K for discussion of Entergy Mississippi’s storm damage mitigation and restoration rider;
an increase of $1.3 million in contract costs related to operational performance, customer service, and organizational health initiatives; and
several individually insignificant items.
The increase was partially offset by a decrease of $3.9 million inpower delivery expenses primarily due to the timing of vegetation maintenance costs.
Interest expense increased primarily due to the issuance of $300 million of 5.85% Series mortgage bonds in May 2024.
an increase of $4.7 million in contract costs related to operational performance, customer service, and organizational health initiatives;
an increase of $2.3 million in compensation and benefits costs primarily due to higher healthcare claims activity in 2024;
an increase of $2.3 million in energy efficiency expenses primarily due to the timing of recovery from customers; and
several individually insignificant items.
The increase was partially offset by a decrease of $5.3 million inpower delivery expenses primarily due to the timing of vegetation maintenance costs.
Other regulatory charges (credits) - net includes regulatory credits of $7.3 million, recorded in second quarter 2024, to reflect the effects of the joint stipulation reached in the 2024 formula rate plan filing proceeding. See Note 2 to the financial statements herein for discussion of the 2024 formula rate plan filing.
Interest expense increased primarily due to the issuance of $300 million of 5.85% Series mortgage bonds in May 2024 and higher interest expense from carrying costs related to the deferred fuel balance, partially offset by the repayment of a $150 million unsecured term loan, of which $50 million was repaid in May 2023 and $100 million was repaid in December 2023.
The effective income tax rates were 25.0% for the third quarter 2024 and 24.2% for the nine months ended September 30, 2024. The differences in the effective income tax rates for the third quarter 2024 and the nine months ended September 30, 2024 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.
The effective income tax rates were 24.2% for the third quarter 2023 and 24.5% for the nine months ended September 30, 2023. The differences in the effective income tax rates for the third quarter 2023 and the nine months ended September 30, 2023 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.
| 2024 | 2023 | |
|---|---|---|
| (In Thousands) | ||
| Cash and cash equivalents at beginning of period | $6,630 | $16,979 |
| Net cash provided by (used in): | ||
| Operating activities | 448,253 | 408,904 |
| Investing activities | (481,457) | (433,505) |
| Financing activities | 63,707 | 17,938 |
| Net increase (decrease) in cash and cash equivalents | 30,503 | (6,663) |
| Cash and cash equivalents at end of period | $37,133 | $10,316 |
Net cash flow provided by operating activities increased $39.3 millionfor the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to lower fuel costs anda decrease of $11.3 million in pension contributions resulting from the timing of contributions in 2024 compared to 2023. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding. The increase was partially offset by:
the timing of recovery of fuel and purchased power costs. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of fuel and purchased power cost recovery;
lower collections from customers; and
an increase of $7 million in interest paid.
Net cash flow used in investing activities increased $48.0 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to:
an increase of $60.8 million in transmission construction expenditures primarily due to increased development in Entergy Mississippi’s service area;
an increase of $45.3 million in non-nuclear generation construction expenditures primarily due to higher spending on the Delta Blues Advanced Power Station project in 2024; and
money pool activity.
a decrease of $33.7 million in distribution construction expenditures primarily due to lower capital expenditures for storm restoration in 2024; and
the substantial completion payment of approximately $30.4 million in April 2023 for the purchase of the Sunflower Solar facility by a consolidated tax equity partnership. See Note 14 to the financial statements in the Form 10-K for discussion of the Sunflower Solar facility purchase.
Increases in Entergy Mississippi’s receivable from the money pool are a use of cash flow, and Entergy Mississippi’s receivable from the money pool increased $3.4 million for the nine months ended September 30, 2024 compared to decreasing by $26.9 million for the nine months ended September 30, 2023. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.
Net cash flow provided by financing activities increased $45.8 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due tothe repayment, prior to maturity, of $250 million of 3.10% Series mortgage bonds in June 2023 and the repayment, prior to maturity, in May 2023, of $50 million of an unsecured term loan due December 2023. The increase was partially offset by:
the repayment, prior to maturity, of $100 million of 3.75% Series mortgage bonds in June 2024;
a capital contribution of $25.7 million received in April 2023 from the noncontrolling tax equity investor in MS Sunflower Partnership, LLC and used by the partnership for payments in the acquisition of the
Sunflower Solar facility. See Note 14 to the financial statements in the Form 10-K for discussion of the Sunflower Solar facility purchase; and
a decrease of $21.2 million in prepaid deposits related to contributions-in-aid-of-construction primarily for customer and generator interconnection agreements.
Decreases in Entergy Mississippi’s payable to the money pool are a use of cash flow, and Entergy Mississippi’s payable to the money pool decreased $73.8 million for the nine months ended September 30, 2024 compared to increasing by $23.9 million for the nine months ended September 30, 2023.
Entergy Mississippi’s debt to capital ratio is shown in the following table.
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Debt to capital | 50.9% | 50.5% |
| Effect of subtracting cash | (0.3%) | (0.1%) |
| Net debt to net capital (non-GAAP) | 50.6% | 50.4% |
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. The net debt to net capital ratio is a non-GAAP measure. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.
Entergy Mississippi is developing its capital investment plan for 2025 through 2027 and currently anticipates making $3.7 billion in capital investments during that period. In addition to routine capital spending to maintain operations, the preliminary estimate includes investments in generation projects to modernize, decarbonize, and diversify Entergy Mississippi’s portfolio, as well as to support customer growth, including Delta Blues Advanced Power Station and additional solar generation; distribution and Utility support spending to improve reliability, resilience, and customer experience; transmission spending to improve reliability and resilience while also supporting renewables expansion and customer growth; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, government actions, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:
| September 30, 2024 | December 31, 2023 | September 30, 2023 | December 31, 2022 |
|---|---|---|---|
| (In Thousands) | |||
| $3,400 | ($73,769) | ($23,893) | $26,879 |
Entergy Mississippihas a credit facility in the amount of$300 million scheduled to expire in June 2029. The credit facility includes fronting commitments for the issuance of letters of credit against $5 million of the borrowing capacity of the facility. As of September 30, 2024, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy Mississippi is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO and for other purposes. As of September 30, 2024,$31.8 million in MISO letters of credit and$1.3 million in non-MISO letters of credit were outstanding under this facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Delta Blues Advanced Power Station
In September 2024, Entergy Mississippi announced plans to construct, own, and operate the Delta Blues Advanced Power Station, a 754 MW combined-cycle combustion turbine facility, to be located in Washington County, Mississippi. The facility will primarily be powered by natural gas, and it will also be enabled with carbon capture and hydrogen co-firing optionality. The Delta Blues Advanced Power Station will cost an estimated $1.2 billion. State legislation passed in January 2024 provides for the pre-certification of construction for certain types of facilities that directly or indirectly provide electric service to customers with defined projects under the legislation. Construction of the Delta Blues Advanced Power Station qualifies under this legislation for pre-certification. As enabled by this legislation, Entergy Mississippi began recovery of certain costs of construction of the Delta Blues Advanced Power Station through the interim facilities rate adjustments provision of its formula rate plan rider, which rates became effective in July 2024. Non-fuel revenue collected from the facility’s customer will be included in the formula rate plan to offset the facility’s revenue requirement. Construction is in progress and the facility is expected to be in service by 2028.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
In March 2024, Entergy Mississippi submitted its formula rate plan 2024 test year filing and 2023 look-back filing showing Entergy Mississippi’s earned return on rate base for the historical 2023 calendar year to be within the formula rate plan bandwidth and projected earned return for the 2024 calendar year to be below the formula rate plan bandwidth. The 2024 test year filing showed a $63.4 million rate increase was necessary to reset Entergy Mississippi’s earned return on rate base to the specified point of adjustment of 7.10%, within the formula rate plan bandwidth. The 2023 look-back filing compared actual 2023 results to the approved benchmark return on rate base and reflected no change in formula rate plan revenues. In accordance with the provisions of the formula rate plan, Entergy Mississippi implemented a $32.6 million interim rate increase, reflecting a cap equal to 2% of 2023 retail revenues, effective April 2024.
In December 2014 the MPSC ordered Entergy Mississippi to file an updated depreciation study at least once every four years. Pursuant to this order and Entergy Mississippi’s filing cycle, Entergy Mississippi would have filed an updated depreciation report with its formula rate plan filing in 2023. However, in July 2022 the MPSC directed Entergy Mississippi to file its next depreciation study in connection with its 2024 formula rate plan filing notwithstanding the MPSC’s prior order. Accordingly, Entergy Mississippi filed a depreciation study in February 2024. The study showed a need for an increase in annual depreciation expense of $55.2 million. The calculated increase in annual depreciation expense was excluded from Entergy Mississippi’s 2024 formula rate plan revenue increase request because the MPSC had not yet approved the proposed depreciation rates.
In June 2024, Entergy Mississippi and the Mississippi Public Utilities Staff entered into a joint stipulation that confirmed the 2024 test year filing, with the exception of immaterial adjustments to certain operation and maintenance expenses. After performance adjustments, the formula rate plan reflected an earned return on rate base of 6.08% for calendar year 2024, which resulted in a total revenue increase of $64.6 million for 2024. The joint stipulation also recommended approval of a revised customer charge of $31.82 per month for residential customers and $53.10 per month for general service customers. Pursuant to the stipulation, Entergy Mississippi’s 2023 look-back filing reflected an earned return on rate base of 6.81%, resulting in an increase of $0.3 million in the formula rate plan revenues for 2023. Finally, the stipulation recommended approval of Entergy Mississippi’s proposed depreciation rates with those rates to be implemented upon request and approval at a later date. In June 2024 the MPSC approved the joint stipulation with rates effective in July 2024. The approval also included a reduction to the energy cost factor, resulting in a net bill decrease for a typical residential customer using 1,000 kWh per month. Also in June 2024, Entergy Mississippi recorded regulatory credits of $7.3 million to reflect the difference between interim rates placed in effect in April 2024 and the rates reflected in the joint stipulation.
In May 2024, Entergy Mississippi received approval from the MPSC for formula rate plan revisions that were necessary for Entergy Mississippi to comply with state legislation passed in January 2024. The legislation allows Entergy Mississippi to make interim rate adjustments to recover the non-fuel related annual ownership cost of certain facilities that directly or indirectly provide service to customers who own certain data processing center projects as specified in the legislation. Entergy Mississippi filed the first of its annual interim facilities rate adjustment reports in May 2024 to recover approximately $8.7 million of these costs over a six-month period with rates effective beginning in July 2024.
Grand Gulf Capacity Filing
In September 2024, Entergy Mississippi filed a notice of intent with the MPSC to implement revisions to its unit power cost recovery rider that would allow Entergy Mississippi to recover the first year of costs associated with the transfer of Entergy Louisiana’s interest in and purchases of Grand Gulf capacity and energy under the revised rider schedule, effective by January 1, 2025. This notice filing relates to the divestiture of Entergy Louisiana’s 14% share of Grand Gulf capacity and energy under the Unit Power Sales Agreement and 2.43% share of capacity and energy from Entergy Arkansas under the MSS-4 replacement tariff. This divestiture will be effectuated initially through Entergy Mississippi’s purchases from Entergy Louisiana pursuant to a PPA governed by the MSS-4 replacement tariff, a tariff governing the sales of energy and capacity among the Utility operating companies as described in the System Energy global settlement with the LPSC and Entergy Louisiana. See “Complaints Against System Energy -System Energy Settlement with the LPSC” in Note 2 to the financial statements herein for further details of the System Energy global settlement with the LPSC. In October 2024, Entergy Louisiana and Entergy Mississippi filed the proposed MSS-4 replacement PPA with the FERC. The parties requested that the MPSC and the FERC issue orders accepting the PPA no later than December 2024.
In June 2024 the MPSC approved a joint stipulation agreement between Entergy Mississippi and the Mississippi Public Utilities Staff for Entergy Mississippi’s 2024 formula rate plan filing. The 2024 formula rate plan filing included the conclusion of the modified interim adjustments to Entergy Mississippi’s energy cost recovery rider and power management rider, which were approved in October 2022 and allowed Entergy Mississippi to recover certain under-collected fuel balances. The stipulation provided for Entergy Mississippi to reduce its net energy cost factor. See“Filings with the MPSC (Entergy Mississippi) -Retail Rates - 2024 Formula Rate Plan Filing” in Note 2 to the financial statements herein for discussion of the 2024 formula rate plan filing and the joint stipulation agreement.
Storm Cost Recovery Filings with Retail Regulators
As discussed in the Form 10-K, Entergy Mississippi had approval from the MPSC to collect a storm damage provision of $1.75 million per month. If Entergy Mississippi’s accumulated storm damage provision balance exceeded $15 million, the collection of the storm damage provision ceased until such time that the accumulated storm damage provision became less than $10 million.
In December 2023, Entergy Mississippi filed a Notice of Storm Escrow Disbursement and Request for Interim Relief notifying the MPSC that Entergy Mississippi had requested disbursement of approximately $34.5 million of storm escrow funds from its restricted storm escrow account. The filing also requested authorization from the MPSC, on a temporary basis, that the $34.5 million of storm escrow funds be credited to Entergy Mississippi’s storm damage provision, pending the MPSC’s review of Entergy Mississippi’s storm-related costs, and that Entergy Mississippi continue to bill its monthly storm damage provision without suspension in the event the storm damage provision balance exceeds $15 million, in anticipation of a subsequent filing by Entergy Mississippi in this proceeding. The storm damage reserve exceeded $15 million upon receipt of the storm escrow funds. Because the MPSC had not entered an order on Entergy Mississippi’s filing on the requested relief to continue billing this provision, Entergy Mississippi suspended billing the monthly storm damage provision effective with February 2024 bills.
In March 2024, Entergy Mississippi made a combined dual filing which included a Notice of Intent to Make Routine Change in Rates and Schedules and a Motion for Determination relating to the above-described Notice of Storm Escrow Disbursement. The Notice of Intent proposed a new storm damage mitigation and restoration rider to supersede both the current storm damage rate schedule and the vegetation management rider schedule, in which the collection of both expenses would be combined. The proposal requests that the MPSC authorize Entergy Mississippi to collect a storm damage provision of $5.2 million per month. Furthermore, if Entergy Mississippi’s accumulated storm damage provision balance exceeds $70 million, collection of the storm damage provision would cease until such time that the accumulated storm damage provision becomes less than $60 million.
The Mississippi Public Utilities Staff reviewed the storm-related costs submitted by Entergy Mississippi and found them prudent. In June 2024 the MPSC considered and unanimously granted the relief sought by Entergy Mississippi, including authorization to credit any remaining funds in the storm escrow account to Entergy Mississippi’s storm damage reserve and to close the storm escrow account. Entergy Mississippi’s storm escrow account was liquidated in July 2024, and the new combined storm damage mitigation and restoration rider became effective with the July 2024 billing cycle. Additionally, Entergy Mississippi made a compliance filing to cease billing under the existing vegetation management rider schedule as of the same billing cycle.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks. See “Other Information -Environmental Regulation” in Part II, Item 5 herein for updates regarding environmental proceedings and regulation.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.
| ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| CONSOLIDATED INCOME STATEMENTS | ||||
| For the Three and Nine Months Ended September 30, 2024 and 2023 | ||||
| (Unaudited) | ||||
| Three Months Ended | Nine Months Ended | |||
| 2024 | 2023 | 2024 | 2023 | |
| (In Thousands) · (In Thousands) | ||||
| OPERATING REVENUES | ||||
| Electric | $508,171 | $538,815 | $1,365,921 | $1,396,373 |
| OPERATING EXPENSES | ||||
| Operation and Maintenance: | ||||
| Fuel, fuel-related expenses, and gas purchased for resale | 43,223 | 151,755 | 225,050 | 453,570 |
| Purchased power | 85,939 | 89,465 | 220,441 | 212,419 |
| Other operation and maintenance | 86,016 | 78,959 | 224,922 | 217,377 |
| Taxes other than income taxes | 48,461 | 42,374 | 124,267 | 113,409 |
| Depreciation and amortization | 68,167 | 66,760 | 201,215 | 196,135 |
| Other regulatory charges (credits) - net | 26,844 | (25,470) | 30,226 | (84,260) |
| TOTAL | 358,650 | 403,843 | 1,026,121 | 1,108,650 |
| OPERATING INCOME | 149,521 | 134,972 | 339,800 | 287,723 |
| OTHER INCOME (DEDUCTIONS) | ||||
| Allowance for equity funds used during construction | 1,227 | 2,260 | 6,239 | 6,313 |
| Interest and investment income | 338 | 107 | 1,479 | 1,890 |
| Miscellaneous - net | (5,626) | (3,828) | (9,019) | (9,349) |
| TOTAL | (4,061) | (1,461) | (1,301) | (1,146) |
| INTEREST EXPENSE | ||||
| Interest expense | 28,109 | 25,257 | 83,005 | 74,634 |
| Allowance for borrowed funds used during construction | (468) | (911) | (2,419) | (2,596) |
| TOTAL | 27,641 | 24,346 | 80,586 | 72,038 |
| INCOME BEFORE INCOME TAXES | 117,819 | 109,165 | 257,913 | 214,539 |
| Income taxes | 29,436 | 26,428 | 62,533 | 52,597 |
| NET INCOME | 88,383 | 82,737 | 195,380 | 161,942 |
| Net loss attributable to noncontrolling interest | (3,584) | (1,640) | (7,619) | (7,404) |
| EARNINGS APPLICABLE TO MEMBER'S EQUITY | $91,967 | $84,377 | $202,999 | $169,346 |
| See Notes to Financial Statements. | ||||
| ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| For the Nine Months Ended September 30, 2024 and 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| OPERATING ACTIVITIES | ||
| Net income | $195,380 | $161,942 |
| Adjustments to reconcile net income to net cash flow provided by operating activities: | ||
| Depreciation and amortization | 201,215 | 196,135 |
| Deferred income taxes, investment tax credits, and non-current taxes accrued | 57,459 | 23,405 |
| Changes in assets and liabilities: | ||
| Receivables | (34,116) | (52,905) |
| Fuel inventory | 2,335 | (1,746) |
| Accounts payable | (484) | (56,477) |
| Taxes accrued | (14,571) | 14,269 |
| Interest accrued | 12,855 | 11,334 |
| Deferred fuel costs | 13,938 | 215,892 |
| Other working capital accounts | (20,790) | (24,420) |
| Provisions for estimated losses | (4,534) | 2,627 |
| Other regulatory assets | 30,049 | (35,970) |
| Other regulatory liabilities | 18,346 | (52,712) |
| Pension and other postretirement funded status | (12,703) | (22,529) |
| Other assets and liabilities | 3,874 | 30,059 |
| Net cash flow provided by operating activities | 448,253 | 408,904 |
| INVESTING ACTIVITIES | ||
| Construction expenditures | (484,952) | (435,188) |
| Allowance for equity funds used during construction | 6,239 | 6,313 |
| Changes in money pool receivable - net | (3,400) | 26,879 |
| Payment for purchase of plant | — | (30,433) |
| Receipt from storm reserve escrow account | 736 | — |
| Increase in other investments | (80) | (1,076) |
| Net cash flow used in investing activities | (481,457) | (433,505) |
| FINANCING ACTIVITIES | ||
| Proceeds from the issuance of long-term debt | 396,032 | 396,853 |
| Retirement of long-term debt | (200,000) | (400,000) |
| Capital contribution from noncontrolling interest | — | 25,708 |
| Changes in money pool payable - net | (73,769) | 23,893 |
| Common equity distributions paid | (44,633) | (40,000) |
| Other | (13,923) | 11,484 |
| Net cash flow provided by financing activities | 63,707 | 17,938 |
| Net increase (decrease) in cash and cash equivalents | 30,503 | (6,663) |
| Cash and cash equivalents at beginning of period | 6,630 | 16,979 |
| Cash and cash equivalents at end of period | $37,133 | $10,316 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
| Cash paid during the period for: | ||
| Interest - net of amount capitalized | $68,370 | $61,352 |
| Income taxes | $2,356 | $— |
| Noncash investing activities: | ||
| Accrued construction expenditures | $33,632 | $31,169 |
| See Notes to Financial Statements. | ||
| ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| ASSETS | ||
| September 30, 2024 and December 31, 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents: | ||
| Cash | $761 | $30 |
| Temporary cash investments | 36,372 | 6,600 |
| Total cash and cash equivalents | 37,133 | 6,630 |
| Accounts receivable: | ||
| Customer | 137,386 | 121,389 |
| Allowance for doubtful accounts | (2,714) | (3,312) |
| Associated companies | 13,778 | 4,997 |
| Other | 23,613 | 17,697 |
| Accrued unbilled revenues | 77,690 | 71,465 |
| Total accounts receivable | 249,753 | 212,236 |
| Fuel inventory - at average cost | 13,861 | 16,196 |
| Materials and supplies - at average cost | 111,342 | 95,526 |
| Prepayments and other | 12,916 | 12,740 |
| TOTAL | 425,005 | 343,328 |
| OTHER PROPERTY AND INVESTMENTS | ||
| Non-utility property - at cost (less accumulated depreciation) | 4,486 | 4,497 |
| Storm reserve escrow account | — | 656 |
| TOTAL | 4,486 | 5,153 |
| UTILITY PLANT | ||
| Electric | 7,695,382 | 7,455,145 |
| Construction work in progress | 356,032 | 139,635 |
| TOTAL UTILITY PLANT | 8,051,414 | 7,594,780 |
| Less - accumulated depreciation and amortization | 2,472,037 | 2,346,327 |
| UTILITY PLANT - NET | 5,579,377 | 5,248,453 |
| DEFERRED DEBITS AND OTHER ASSETS | ||
| Regulatory assets: | ||
| Other regulatory assets | 549,027 | 579,076 |
| Other | 75,340 | 51,996 |
| TOTAL | 624,367 | 631,072 |
| TOTAL ASSETS | $6,633,235 | $6,228,006 |
| See Notes to Financial Statements. | ||
| ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| LIABILITIES AND EQUITY | ||
| September 30, 2024 and December 31, 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| CURRENT LIABILITIES | ||
| Currently maturing long-term debt | $— | $100,000 |
| Accounts payable: | ||
| Associated companies | 46,602 | 133,571 |
| Other | 122,666 | 92,659 |
| Customer deposits | 93,746 | 92,637 |
| Taxes accrued | 100,563 | 115,134 |
| Interest accrued | 34,392 | 21,537 |
| Deferred fuel costs | 144,583 | 130,645 |
| Other | 21,970 | 26,463 |
| TOTAL | 564,522 | 712,646 |
| NON-CURRENT LIABILITIES | ||
| Accumulated deferred income taxes and taxes accrued | 884,553 | 821,744 |
| Accumulated deferred investment tax credits | 13,267 | 13,811 |
| Regulatory liability for income taxes - net | 180,729 | 188,714 |
| Other regulatory liabilities | 60,027 | 33,696 |
| Asset retirement cost liabilities | 30,725 | 8,229 |
| Accumulated provisions | 34,947 | 39,481 |
| Long-term debt | 2,426,893 | 2,129,510 |
| Other | 78,611 | 71,961 |
| TOTAL | 3,709,752 | 3,307,146 |
| Commitments and Contingencies | ||
| EQUITY | ||
| Member's equity | 2,347,827 | 2,189,461 |
| Noncontrolling interest | 11,134 | 18,753 |
| TOTAL | 2,358,961 | 2,208,214 |
| TOTAL LIABILITIES AND EQUITY | $6,633,235 | $6,228,006 |
| See Notes to Financial Statements. | ||
| ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES | |||
|---|---|---|---|
| CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | |||
| For the Nine Months Ended September 30, 2024 and 2023 | |||
| (Unaudited) | |||
| Noncontrolling Interest | Member's Equity | Total | |
| (In Thousands) | |||
| Balance at December 31, 2022 | $3,347 | $2,037,190 | $2,040,537 |
| Net income (loss) | (2,141) | 23,081 | 20,940 |
| Common equity distributions | — | (12,500) | (12,500) |
| Balance at March 31, 2023 | 1,206 | 2,047,771 | 2,048,977 |
| Net income (loss) | (3,623) | 61,888 | 58,265 |
| Common equity distributions | — | (27,500) | (27,500) |
| Capital contribution from noncontrolling interest | 25,708 | — | 25,708 |
| Balance at June 30, 2023 | 23,291 | 2,082,159 | 2,105,450 |
| Net income (loss) | (1,640) | 84,377 | 82,737 |
| Balance at September 30, 2023 | $21,651 | $2,166,536 | $2,188,187 |
| Balance at December 31, 2023 | $18,753 | $2,189,461 | $2,208,214 |
| Net income (loss) | (2,302) | 29,734 | 27,432 |
| Balance at March 31, 2024 | 16,451 | 2,219,195 | 2,235,646 |
| Net income (loss) | (1,733) | 81,298 | 79,565 |
| Common equity distributions | — | (22,300) | (22,300) |
| Balance at June 30, 2024 | 14,718 | 2,278,193 | 2,292,911 |
| Net income (loss) | (3,584) | 91,967 | 88,383 |
| Common equity distributions | — | (22,333) | (22,333) |
| Balance at September 30, 2024 | $11,134 | $2,347,827 | $2,358,961 |
| See Notes to Financial Statements. | |||
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
Net income decreased $4.4 million primarily due to lower volume/weather, partially offset by lower other operation and maintenance expenses.
Net income decreased $56.3 million primarily due to a$78.5 million ($57.4 million net-of-tax) regulatory charge, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. Also contributing to the decrease were higher other operation and maintenance expenses. The decrease was partially offset by a lower effective income tax rate. See Note 10 to the financial statements herein for discussion of the April 2024 settlement in principle and Note 3 to the financial statements in the Form 10-K for discussion of the resolution of the 2016-2018 IRS audit.
| Amount | |
|---|---|
| (In Millions) | |
| 2023 operating revenues | $254.3 |
| Fuel, rider, and other revenues that do not significantly affect net income | (13.4) |
| Volume/weather | (9.8) |
| Retail electric price | 1.4 |
| 2024 operating revenues | $232.5 |
Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The volume/weather variance is primarily due to the effect of less favorable weather on residential and commercial sales.
The retail electric price variance is primarily due to an increase in formula rate plan rates effective September 2023 in accordance with the terms of the 2023 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.
Total electric energy sales for Entergy New Orleans for the three months ended September 30, 2024 and 2023 are as follows:
| 2024 | 2023 | % Change | |
|---|---|---|---|
| (GWh) | |||
| Residential | 778 | 877 | (11) |
| Commercial | 614 | 652 | (6) |
| Industrial | 114 | 129 | (12) |
| Governmental | 232 | 232 | — |
| Total retail | 1,738 | 1,890 | (8) |
| Sales for resale: | |||
| Non-associated companies | 426 | 600 | (29) |
| Total | 2,164 | 2,490 | (13) |
See Note 12 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.
| Amount | |
|---|---|
| (In Millions) | |
| 2023 operating revenues | $651.2 |
| Fuel, rider, and other revenues that do not significantly affect net income | (24.6) |
| Volume/weather | (6.0) |
| Retail electric price | 4.2 |
| 2024 operating revenues | $624.8 |
Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The volume/weather variance is primarily due to a decrease in weather-adjusted commercial usage and the effect of less favorable weather on residential sales.
The retail electric price variance is primarily due to an increase in formula rate plan rates effective September 2023 in accordance with the terms of the 2023 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.
Total electric energy sales for Entergy New Orleans for the nine months ended September 30, 2024 and 2023 are as follows:
| 2024 | 2023 | % Change | |
|---|---|---|---|
| (GWh) | |||
| Residential | 1,866 | 1,906 | (2) |
| Commercial | 1,600 | 1,647 | (3) |
| Industrial | 307 | 325 | (6) |
| Governmental | 606 | 600 | 1 |
| Total retail | 4,379 | 4,478 | (2) |
| Sales for resale: | |||
| Non-associated companies | 1,407 | 2,194 | (36) |
| Total | 5,786 | 6,672 | (13) |
See Note 12 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.
Other operation and maintenance expenses decreased primarily due toa decrease of $2.7 million in power delivery expenses primarily due to a lower scope of work performed in 2024 as compared to 2023 and the timing of vegetation maintenance costs.
Interest expense increased primarily due to the issuances of $35 million of 6.25% Series mortgage bonds, $65 million of 6.41% Series mortgage bonds, and $50 million of 6.54% Series mortgage bonds, each in May 2024, partially offset by the repayment of an $85 million unsecured term loan in June 2024.
an increase of $2.4 million in bad debt expense;
an increase of $2.2 millionin energy efficiency expenses primarily due to higher energy efficiency costs;
an increase of $2.2 millionin contract costs related to operational performance, customer service, and organizational health initiatives; and
an increase of $1.4 million in costs recognized related to credits provided to customers as part of the rate mitigation plan approved in the settlement of the 2023 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.
Taxes other than income taxes decreased primarily due to a decrease in local franchise taxes as a result of lower retail revenues in 2024 as compared to 2023.
Depreciation and amortization expenses increased primarily due toadditions to plant in service.
Other regulatory charges (credits) - net includesa regulatory charge of$78.5 million, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. See Note 10 to the financial statements herein for discussion of the April 2024 settlement in principle and Note 3 to the financial statements in the Form 10-K for discussion of the resolution of the 2016-2018 IRS audit.
Other income decreased primarily due to lower interest earned on money pool investments, partially offset by a decrease of $2.5 million in non-service pension costs primarily as a result of pension settlement charges recorded in 2023 and a reduction in 2024 in the amortization of deferred pension losses as a result of an amendment to a qualified pension plan spinning-off predominantly inactive participants into a new qualified plan, extending the amortization period for deferred losses. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefits costs.
Interest expense increased primarily due tothe issuances of $35 million of 6.25% Series mortgage bonds, $65 million of 6.41% Series mortgage bonds, and $50 million of 6.54% Series mortgage bonds, each in May 2024. The increase was partially offset by the repayment of $100 million of 3.90% Series mortgage bonds in July 2023.
The effective income tax rate was 27.0% for the third quarter 2024. The difference in the effective income tax rate for the third quarter 2024 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes.
The effective income tax rate was 18.7% for the nine months ended September 30, 2024. The difference in the effective income tax rate for the nine months ended September 30, 2024 versus the federal statutory rate of 21% was primarily due to certain book and tax differences related to utility plant items, the amortization of state accumulated deferred income taxes as a result of a tax rate change, the amortization of investment tax credits, andbook and tax differences related to the allowance for equity funds used during construction, partially offset by the accrual for state income taxes.
The effective income tax rates were 27.3% for the third quarter 2023 and 28.5% for the nine months ended September 30, 2023. The differences in the effective income tax rates for the third quarter 2023 and the nine months ended September 30, 2023 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes.
Planned Sale of Gas Distribution Business
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Planned Sale of Gas Distribution Businesses” in the Form 10-K for discussion of the planned sale of Entergy New Orleans’s gas distribution business. The following are updates to that discussion.
In July 2024 the LPSC staff issued a report recommending LPSC approval of the application of Delta States Utilities LA, LLC (a Bernhard Capital Partners Management LP affiliate) and Entergy Louisiana and the transaction described therein as being in the public interest and proposing certain conditions. In August 2024 the LPSC issued an order accepting the LPSC staff’s report and recommendation.
As discussed in the Form 10-K, in December 2023, Entergy New Orleans and the buyer of Entergy New Orleans’s gas distribution business filed their joint application with the City Council seeking approval for the proposed transaction. In September 2024 the hearing officer certified the record of the proceeding for City Council consideration. A decision is targeted for first quarter 2025.
| 2024 | 2023 | |
|---|---|---|
| (In Thousands) | ||
| Cash and cash equivalents at beginning of period | $26 | $4,464 |
| Net cash provided by (used in): | ||
| Operating activities | 123,928 | 185,632 |
| Investing activities | (124,564) | 1,914 |
| Financing activities | 35,123 | (77,203) |
| Net increase in cash and cash equivalents | 34,487 | 110,343 |
| Cash and cash equivalents at end of period | $34,513 | $114,807 |
Net cash flow provided by operating activities decreased $61.7 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to the refund of $34 million received from System Energy in January 2023 related to the sale-leaseback renewal costs and depreciation litigation as calculated in System Energy’s January 2023 compliance report filed with the FERC and lower collections from customers. The decrease was partially offset bylower fuel payments in 2024 as compared to 2023. See Note 2 to the financial statements in the Form 10-K for discussion of the refund and the related proceedings.
Entergy New Orleans’s investing activities used $124.6 million of cash for the nine months ended September 30, 2024 compared to providing $1.9 million of cash for the nine months ended September 30, 2023 primarily due to money pool activity and a decrease of $14.7 million in transmission construction expenditures primarily due to higher spending in 2023 related to Entergy New Orleans’s construction of the New Orleans Sewerage and Water Board Sullivan substation.
Increases in Entergy New Orleans’s receivable from the money pool are a use of cash flow, and Entergy New Orleans’s receivable from the money pool increased $3.6 million for the nine months ended September 30, 2024 compared to decreasing by $135.4 million for the nine months ended September 30, 2023. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.
Entergy New Orleans’s financing activities provided $35.1 million of cash for the nine months ended September 30, 2024 compared to using $77.2 million of cash for the nine months ended September 30, 2023 primarily due to the following activity:
the issuances of $35 million of 6.25% Series mortgage bonds, $65 million of 6.41% Series mortgage bonds, and $50 million of 6.54% mortgage bonds, each in May 2024;
the repayment, at maturity, of $100 million of 3.90% Series mortgage bonds in July 2023;
a $15 million advance received in 2023 related to Entergy New Orleans’s construction of the New Orleans Sewerage and Water Board Sullivan substation;
money pool activity; and
the repayment, at maturity, of an $85 million unsecured term loan in June 2024 as compared to additional borrowings of $15 million on the unsecured term loan in May 2023.
Decreases in Entergy New Orleans’s payable to the money pool are a use of cash flow, and Entergy New Orleans’s payable to the money pool decreased $21.7 million for the nine months ended September 30, 2024.
Entergy New Orleans’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy New Orleans is primarily due to the net issuance of long-term debt in 2024.
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Debt to capital | 47.6% | 45.8% |
| Effect of excluding securitization bonds | —% | (0.2%) |
| Debt to capital, excluding securitization bonds (non-GAAP) (a) | 47.6% | 45.6% |
| Effect of subtracting cash | (1.2%) | —% |
| Net debt to net capital, excluding securitization bonds (non-GAAP) (a) | 46.4% | 45.6% |
(a)Calculation excludes the securitization bonds, which are non-recourse to Entergy New Orleans.
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, long-term debt, including the currently maturing portion, and the long-term payable due to an associated company. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. The debt to capital ratio excluding securitization bonds and net debt to net capital ratio excluding securitization bonds are non-GAAP measures. Entergy New Orleans uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because the securitization bonds are non-recourse to Entergy New Orleans, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy New Orleans also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.
Entergy New Orleans is developing its capital investment plan for 2025 through 2027 and currently anticipates making $585 million in capital investments during that period. In addition to routine capital spending to maintain operations, the preliminary estimate includes distribution and Utility support spending to improve reliability, resilience, and customer experience; transmission spending to improve reliability and resilience; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, government actions, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy New Orleans’s receivables from or (payables to) the money pool were as follows:
| September 30, 2024 | December 31, 2023 | September 30, 2023 | December 31, 2022 |
|---|---|---|---|
| (In Thousands) | |||
| $3,601 | ($21,651) | $11,827 | $147,254 |
Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in June 2027. The credit facility includes fronting commitments for the issuance of letters of credit against $10 million of the borrowing capacity of the facility. As of September 30, 2024, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of September 30, 2024, a $0.5 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
As discussed in the Form 10-K, in October 2021 the City Council passed a resolution and order establishing a docket and procedural schedule with respect to system resiliency and storm hardening. In July 2022, Entergy New Orleans filed with the City Council a response identifying a preliminary plan for storm hardening and resiliency projects, including microgrids, to be implemented over ten years at an approximate cost of $1.5 billion. In February 2023 the City Council approved a revised procedural schedule requiring Entergy New Orleans to make a filing in April 2023 containing a narrowed list of proposed hardening projects. In April 2023, Entergy New Orleans filed the required application and supporting testimony seeking City Council approval of the first phase (five years and $559 million) of a ten-year infrastructure hardening plan totaling approximately $1 billion. Entergy New Orleans also sought, among other relief, City Council approval of a rider to recover from customers the costs of the infrastructure hardening plan. In February 2024 the City Council approved a resolution authorizing Entergy New Orleans to implement a resilience project to be partially funded by $55 million of matching funding through the DOE’s Grid Resilience and Innovation Partnerships program. The resolution also required Entergy New Orleans to submit, no later than July 2024, a revised resilience plan consisting of projects over a three-year period. In March 2024, Entergy New Orleans filed with the City Council for approval the requested three-year resilience plan, which includes $168 million in hardening projects. The three-year resilience plan is in addition to the previously authorized resilience project to be partially funded by the DOE’s Grid Resilience and Innovation Partnerships program. In July 2024 the City Council held a technical conference regarding Entergy New Orleans’s three-year resilience plan. In October 2024 the City Council approved a resolution authorizing a two-year resilience plan totaling $100 million. The resolution directs Entergy New Orleans to notify the City Council of the subset of hardening projects from the revised three-year resilience plan to be included in the two-year resilience plan.
State and Local Rate Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation” in the Form 10-K for a discussion of state and local rate regulation. The following are updates to that discussion.
In April 2024, Entergy New Orleans submitted to the City Council its formula rate plan 2023 test year filing. Without the requested rate change in 2024, the 2023 test year evaluation report produced an electric earned return on equity of 8.66% and a gas earned return on equity of 5.87% compared to the authorized return on equity for each of 9.35%. Entergy New Orleans sought approval of a $12.6 million rate increase based on the formula set by the City Council in the 2018 rate case and approved again by the City Council in 2023. The formula would result in an increase in authorized electric revenues of $7.0 million and an increase in authorized gas revenues of $5.6 million. Following City Council review, the City Council’s advisors issued a report in July 2024 seeking a reduction in Entergy New Orleans’s requested formula rate plan revenues in an aggregate amount of approximately $1.6 million for electric and gas together due to alleged errors. Effective with the first billing cycle of September 2024, Entergy New Orleans implemented rates reflecting an amount agreed upon by Entergy New Orleans and the City Council, per the approved process for formula rate plan implementation. The total formula rate plan increase implemented was $11.2 million, which includes an increase of $5.8 million in electric revenues and an increase of $5.4 million in gas revenues.
Reliability Investigation
As discussed in the Form 10-K, in August 2017 the City Council established a docket to investigate the reliability of the Entergy New Orleans distribution system and to consider implementing certain reliability standards and possible financial penalties for not meeting any such standards. In April 2018 the City Council adopted a resolution directing Entergy New Orleans to demonstrate that it has been prudent in the management and maintenance of the reliability of its distribution system. The City Council also approved a resolution that opened a prudence investigation into whether Entergy New Orleans was imprudent for not acting sooner to address outages in New Orleans and whether fines should be imposed. In January 2019, Entergy New Orleans filed testimony in response to the prudence investigation asserting that it had been prudent in managing system reliability. In April 2019 the City Council advisors filed comments and testimony asserting that Entergy New Orleans did not act prudently in maintaining and improving its distribution system reliability in recent years and recommending that a financial penalty in the range of $1.5 million to $2 million should be assessed. Entergy New Orleans disagreed with the recommendation and submitted rebuttal testimony and rebuttal comments in June 2019. In November 2019 the City Council passed a resolution that penalized Entergy New Orleans $1 million for alleged imprudence in the maintenance of its distribution system. In December 2019, Entergy New Orleans filed suit in Louisiana state court seeking judicial review of the City Council’s resolution. In June 2022 the Orleans Civil District Court issued a written judgment that the penalty be set aside, reversed, and vacated. In August 2022 the Orleans Civil District Court issued written reasons for its judgment and also granted a post-judgment motion to remand for the City Council to take actions consistent with its judgment.
In April 2023 the City Council approved a resolution that established a procedural schedule to allow for the submission of additional evidence regarding the penalty imposed in 2019. In May 2023, Entergy New Orleans filed with the Orleans Civil District Court a petition for judicial review and (or alternatively) declaratory judgment of, together with a request for injunctive relief from, the City Council’s April 2023 resolution. In June 2023 the City
Council filed exceptions requesting the Orleans Civil District Court dismiss the suit as premature, and a hearing date was set on the exceptions. In September 2023, Entergy New Orleans filed an unopposed motion to continue the hearing on the City Council’s exceptions without date, which was granted. In May 2024 the City Council approved a settlement in which Entergy New Orleans agreed to $500 thousand in unrecovered distribution investment and will recover all verifiable regulatory costs associated with any reliability-related investigation, as well as any costs associated with the judicial reviews. In June 2024, Entergy New Orleans filed with the Orleans Civil District Court an unopposed motion to dismiss with prejudice and an order regarding its petition for judicial review. In July 2024 the dismissal order was signed.
Renewable Portfolio Standard Rulemaking
As discussed in the Form 10-K, in May 2021 the City Council established the Renewable and Clean Portfolio Standard. In May 2023, Entergy New Orleans submitted its compliance demonstration report to the City Council for the 2022 compliance year, which describes and demonstrates Entergy New Orleans’s compliance with the Renewable and Clean Portfolio Standard in 2022 and satisfies certain informational requirements. Entergy New Orleans requested, among other things, that the City Council determine that Entergy New Orleans achieved the target under the portfolio standard for 2022 and remains within the customer protection cost cap, and that the City Council approve a proposal to recover costs associated with 2022 compliance. In April 2024 the City Council approved a resolution finding Entergy New Orleans was in compliance with the 2022 requirements and that Entergy New Orleans did not exceed the customer protection cost cap, as well as approving Entergy New Orleans’s proposal to recover costs.
Income Tax Audits
As discussed in Note 3 to the financial statements herein and in the Form 10-K, in November 2023 the IRS completed its examination of the 2016 through 2018 tax years and issued a Revenue Agent Report for each federal filer under audit. Based on prior regulatory agreements and general rate-making principles, in fourth quarter 2023 Entergy New Orleans recorded a regulatory liability and associated regulatory charge of $60 million ($44 million net-of-tax). In April 2024, Entergy New Orleans and the City Council entered into a settlement in principle whereby Entergy New Orleans agreed to share with customers $138 million of income tax benefits from the resolution of the 2016–2018 IRS audit. Based on this settlement in principle, in first quarter 2024, Entergy New Orleans increased the associated regulatory liability from $60 million to $138 million and recorded a corresponding $78 million regulatory charge ($57 million net-of-tax). The settlement in principle requires that the regulatory liability be amortized over 25 years with the unamortized balance included in rate base and the amortization treated as a reduction to Entergy New Orleans’s retail revenue requirement. In May 2024 the City Council approved the settlement.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks. See “Other Information -Environmental Regulation” in Part II, Item 5 herein for updates regarding environmental proceedings and regulation.
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.
| ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| CONSOLIDATED INCOME STATEMENTS | ||||
| For the Three and Nine Months Ended September 30, 2024 and 2023 | ||||
| (Unaudited) | ||||
| Three Months Ended | Nine Months Ended | |||
| 2024 | 2023 | 2024 | 2023 | |
| (In Thousands) · (In Thousands) | ||||
| OPERATING REVENUES | ||||
| Electric | $213,663 | $235,280 | $549,268 | $573,191 |
| Natural gas | 18,852 | 19,036 | 75,549 | 77,961 |
| TOTAL | 232,515 | 254,316 | 624,817 | 651,152 |
| OPERATING EXPENSES | ||||
| Operation and Maintenance: | ||||
| Fuel, fuel-related expenses, and gas purchased for resale | 19,385 | 28,922 | 68,524 | 99,920 |
| Purchased power | 67,947 | 68,115 | 192,647 | 200,664 |
| Other operation and maintenance | 42,500 | 45,273 | 127,552 | 117,461 |
| Taxes other than income taxes | 16,509 | 17,251 | 46,118 | 48,155 |
| Depreciation and amortization | 21,199 | 20,831 | 63,243 | 60,470 |
| Other regulatory charges (credits) - net | 1,738 | 4,946 | 84,917 | 6,133 |
| TOTAL | 169,278 | 185,338 | 583,001 | 532,803 |
| OPERATING INCOME | 63,237 | 68,978 | 41,816 | 118,349 |
| OTHER INCOME (DEDUCTIONS) | ||||
| Allowance for equity funds used during construction | 572 | 332 | 1,461 | 1,062 |
| Interest and investment income | 421 | 1,535 | 878 | 5,986 |
| Miscellaneous - net | (298) | (1,943) | 54 | (2,687) |
| TOTAL | 695 | (76) | 2,393 | 4,361 |
| INTEREST EXPENSE | ||||
| Interest expense | 10,600 | 9,171 | 30,936 | 28,793 |
| Allowance for borrowed funds used during construction | (238) | (161) | (609) | (516) |
| TOTAL | 10,362 | 9,010 | 30,327 | 28,277 |
| INCOME BEFORE INCOME TAXES | 53,570 | 59,892 | 13,882 | 94,433 |
| Income taxes | 14,438 | 16,347 | 2,597 | 26,889 |
| NET INCOME | $39,132 | $43,545 | $11,285 | $67,544 |
| See Notes to Financial Statements. | ||||
| ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| For the Nine Months Ended September 30, 2024 and 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| OPERATING ACTIVITIES | ||
| Net income | $11,285 | $67,544 |
| Adjustments to reconcile net income to net cash flow provided by operating activities: | ||
| Depreciation and amortization | 63,243 | 60,470 |
| Deferred income taxes, investment tax credits, and non-current taxes accrued | (890) | 23,529 |
| Changes in assets and liabilities: | ||
| Receivables | (124,000) | 5,119 |
| Fuel inventory | 20 | 2,909 |
| Accounts payable | (885) | (28,968) |
| Prepaid taxes and taxes accrued | 3,470 | 734 |
| Interest accrued | 2,608 | 2,195 |
| Deferred fuel costs | (626) | 8,025 |
| Other working capital accounts | (5,129) | 14,598 |
| Provisions for estimated losses | 4,101 | 6,585 |
| Other regulatory assets | 10,139 | 8,597 |
| Other regulatory liabilities | 169,542 | 17,878 |
| Pension and other postretirement funded status | (7,009) | (4,506) |
| Other assets and liabilities | (1,941) | 923 |
| Net cash flow provided by operating activities | 123,928 | 185,632 |
| INVESTING ACTIVITIES | ||
| Construction expenditures | (119,271) | (128,477) |
| Allowance for equity funds used during construction | 1,461 | 1,062 |
| Changes in money pool receivable - net | (3,601) | 135,427 |
| Payments to storm reserve escrow account | (4,014) | (2,712) |
| Changes in securitization account | 861 | (3,437) |
| Decrease in other investments | — | 51 |
| Net cash flow provided by (used in) investing activities | (124,564) | 1,914 |
| FINANCING ACTIVITIES | ||
| Proceeds from the issuance of long-term debt | 148,943 | 14,630 |
| Retirement of long-term debt | (91,245) | (106,073) |
| Contribution from customer for construction | — | 15,000 |
| Change in money pool payable - net | (21,651) | — |
| Other | (924) | (760) |
| Net cash flow provided by (used in) financing activities | 35,123 | (77,203) |
| Net increase in cash and cash equivalents | 34,487 | 110,343 |
| Cash and cash equivalents at beginning of period | 26 | 4,464 |
| Cash and cash equivalents at end of period | $34,513 | $114,807 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
| Cash paid during the period for: | ||
| Interest - net of amount capitalized | $26,678 | $25,545 |
| Income taxes | $2,598 | $1,600 |
| Noncash investing activities: | ||
| Accrued construction expenditures | $3,422 | $4,737 |
| See Notes to Financial Statements. | ||
| ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| ASSETS | ||
| September 30, 2024 and December 31, 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents: | ||
| Cash | $98 | $26 |
| Temporary cash investments | 34,415 | — |
| Total cash and cash equivalents | 34,513 | 26 |
| Securitization recovery trust account | 1,565 | 2,426 |
| Accounts receivable: | ||
| Customer | 85,625 | 67,258 |
| Allowance for doubtful accounts | (6,952) | (7,770) |
| Associated companies | 104,612 | 1,657 |
| Other | 5,109 | 5,270 |
| Accrued unbilled revenues | 36,709 | 31,087 |
| Total accounts receivable | 225,103 | 97,502 |
| Deferred fuel costs | 6,774 | 6,148 |
| Fuel inventory - at average cost | 3,278 | 3,298 |
| Materials and supplies - at average cost | 33,639 | 30,019 |
| Prepaid taxes | — | 1,574 |
| Prepayments and other | 15,759 | 11,482 |
| TOTAL | 320,631 | 152,475 |
| OTHER PROPERTY AND INVESTMENTS | ||
| Non-utility property - at cost (less accumulated depreciation) | 832 | 832 |
| Storm reserve escrow account | 82,745 | 78,731 |
| TOTAL | 83,577 | 79,563 |
| UTILITY PLANT | ||
| Electric | 2,096,668 | 2,046,928 |
| Natural gas | 412,120 | 401,846 |
| Construction work in progress | 57,197 | 25,424 |
| TOTAL UTILITY PLANT | 2,565,985 | 2,474,198 |
| Less - accumulated depreciation and amortization | 894,610 | 858,672 |
| UTILITY PLANT - NET | 1,671,375 | 1,615,526 |
| DEFERRED DEBITS AND OTHER ASSETS | ||
| Regulatory assets: | ||
| Other regulatory assets (includes securitization property of $— as of September 30, 2024 and $506 as of December 31, 2023) | 172,228 | 182,367 |
| Deferred fuel costs | 4,080 | 4,080 |
| Other | 87,363 | 63,964 |
| TOTAL | 263,671 | 250,411 |
| TOTAL ASSETS | $2,339,254 | $2,097,975 |
| See Notes to Financial Statements. | ||
| ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| LIABILITIES AND EQUITY | ||
| September 30, 2024 and December 31, 2023 | ||
| (Unaudited) | ||
| 2024 | 2023 | |
| (In Thousands) | ||
| CURRENT LIABILITIES | ||
| Currently maturing long-term debt | $78,000 | $85,000 |
| Payable due to associated company | 1,275 | 1,275 |
| Accounts payable: | ||
| Associated companies | 44,847 | 76,736 |
| Other | 45,163 | 39,813 |
| Customer deposits | 33,159 | 32,420 |
| Taxes accrued | 1,896 | — |
| Interest accrued | 11,142 | 8,534 |
| Other | 11,309 | 8,953 |
| TOTAL | 226,791 | 252,731 |
| NON-CURRENT LIABILITIES | ||
| Accumulated deferred income taxes and taxes accrued | 195,942 | 195,615 |
| Accumulated deferred investment tax credits | 15,644 | 16,457 |
| Regulatory liability for income taxes - net | 33,974 | 36,061 |
| Other regulatory liabilities | 262,063 | 90,434 |
| Accumulated provisions | 92,225 | 88,124 |
| Long-term debt (includes securitization bonds of $— as of September 30, 2024 and $5,415 as of December 31, 2023) | 650,332 | 584,171 |
| Long-term payable due to associated company | 7,004 | 7,004 |
| Other | 37,240 | 20,624 |
| TOTAL | 1,294,424 | 1,038,490 |
| Commitments and Contingencies | ||
| EQUITY | ||
| Member's equity | 818,039 | 806,754 |
| TOTAL | 818,039 | 806,754 |
| TOTAL LIABILITIES AND EQUITY | $2,339,254 | $2,097,975 |
| See Notes to Financial Statements. | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.