Skip to main content

ENTERGY MISSISSIPPI LLC

For the period ended Mar 31, 2024. Filed May 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 2, 2024

ETR$111.71-0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Statements of Comprehensive Income

ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
20242023
(In Thousands)
Net Income$182,723$244,024
Other comprehensive loss
Pension and other postretirement adjustment (net of tax benefit of $746 and $290)(2,024)(786)
Other comprehensive loss(2,024)(786)
Comprehensive Income180,699243,238
Net income attributable to noncontrolling interests795554
Comprehensive Income Applicable to Member’s Equity$179,904$242,684
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
20242023
(In Thousands)
OPERATING ACTIVITIES
Net income$182,723$244,024
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization226,874210,138
Deferred income taxes, investment tax credits, and non-current taxes accrued126,334(70,518)
Changes in working capital:
Receivables39,860119,726
Fuel inventory4,236(4,489)
Accounts payable(109,430)(127,171)
Taxes accrued(26,684)11,627
Interest accrued(9,995)(12,730)
Deferred fuel costs6,940173,809
Other working capital accounts(101,798)(99,650)
Changes in provisions for estimated losses5,4972,050
Changes in other regulatory assets11,834492,055
Changes in other regulatory liabilities51,414155,296
Effect of securitization on regulatory asset—(491,150)
Changes in pension and other postretirement funded status(12,466)(3,556)
Other(90,503)(59,700)
Net cash flow provided by operating activities304,836539,761
INVESTING ACTIVITIES
Construction expenditures(327,980)(484,581)
Allowance for equity funds used during construction7,2859,061
Nuclear fuel purchases(48,914)(72,003)
Proceeds from sale of nuclear fuel38,79016,637
Payments to storm reserve escrow account(3,299)(3,037)
Purchase of preferred membership interests of affiliate—(1,457,676)
Redemption of preferred membership interests of affiliate85,02746,643
Proceeds from nuclear decommissioning trust fund sales149,334111,263
Investment in nuclear decommissioning trust funds(166,123)(127,338)
Changes in money pool receivable - net(218,098)(77,354)
Decrease (increase) in other investments35(18)
Net cash flow used in investing activities(483,943)(2,038,403)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt1,693,150526,764
Retirement of long-term debt(513,009)(540,008)
Proceeds received by storm trust related to securitization—1,457,676
Capital contribution from parent—1,457,676
Changes in money pool payable - net(156,166)(226,114)
Common equity distributions paid(97,500)(160,250)
Other23,0596,137
Net cash flow provided by financing activities949,5342,521,881
Net increase in cash and cash equivalents770,4271,023,239
Cash and cash equivalents at beginning of period2,77256,613
Cash and cash equivalents at end of period$773,199$1,079,852
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized$105,176$107,408
Income taxes$—($6,037)
Non-cash investing activities:
Accrued construction expenditures$84,035$119,635
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2024 and December 31, 2023
(Unaudited)
20242023
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$407$2,255
Temporary cash investments772,792517
Total cash and cash equivalents773,1992,772
Accounts receivable:
Customer253,020264,776
Allowance for doubtful accounts(4,639)(6,156)
Associated companies285,37482,292
Other64,54574,685
Accrued unbilled revenues197,708202,173
Total accounts receivable796,008617,770
Deferred fuel costs17,86024,800
Fuel inventory - at average cost53,58257,818
Materials and supplies - at average cost681,893652,180
Deferred nuclear refueling outage costs86,33996,047
Prepayments and other152,69571,613
TOTAL2,561,5761,523,000
OTHER PROPERTY AND INVESTMENTS
Investment in affiliate preferred membership interests4,411,2184,496,245
Decommissioning trust funds2,239,6142,107,384
Non-utility property - at cost (less accumulated depreciation)403,281404,043
Storm reserve escrow account247,118243,819
Other9,4489,367
TOTAL7,310,6797,260,858
UTILITY PLANT
Electric28,168,20127,800,467
Natural gas319,273315,658
Construction work in progress439,770592,803
Nuclear fuel288,150333,472
TOTAL UTILITY PLANT29,215,39429,042,400
Less - accumulated depreciation and amortization10,668,27210,570,707
UTILITY PLANT - NET18,547,12218,471,693
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets1,637,0181,648,852
Deferred fuel costs168,122168,122
Other51,57736,945
TOTAL1,856,7171,853,919
TOTAL ASSETS$30,276,094$29,109,470
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2024 and December 31, 2023
(Unaudited)
20242023
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt$1,400,000$1,400,000
Accounts payable:
Associated companies81,390283,016
Other348,340467,414
Customer deposits170,276167,905
Taxes accrued39,77966,463
Interest accrued81,66191,656
Other81,51287,468
TOTAL2,202,9582,563,922
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued2,504,2032,391,442
Accumulated deferred investment tax credits92,10193,242
Regulatory liability for income taxes - net194,251193,754
Other regulatory liabilities1,458,6061,407,689
Decommissioning1,871,6371,836,240
Accumulated provisions269,366263,869
Pension and other postretirement liabilities259,631271,928
Long-term debt9,202,3158,020,689
Other564,233493,176
TOTAL16,416,34314,972,029
Commitments and Contingencies
EQUITY
Member’s equity11,558,97511,473,614
Accumulated other comprehensive income52,77454,798
Noncontrolling interests45,04445,107
TOTAL11,656,79311,573,519
TOTAL LIABILITIES AND EQUITY$30,276,094$29,109,470
See Notes to Financial Statements.
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
Noncontrolling InterestsMember’sEquityAccumulated Other Comprehensive IncomeTotal
(In Thousands)
Balance at December 31, 2022$31,735$9,406,343$55,370$9,493,448
Net income554243,470—244,024
Other comprehensive loss——(786)(786)
Capital contribution from parent—1,457,676—1,457,676
Common equity distributions—(160,250)—(160,250)
Beneficial interest in storm trust14,577——14,577
Distribution to LURC(470)——(470)
Other—(28)—(28)
Balance at March 31, 2023$46,396$10,947,211$54,584$11,048,191
Balance at December 31, 2023$45,107$11,473,614$54,798$11,573,519
Net income795181,928—182,723
Other comprehensive loss——(2,024)(2,024)
Non-cash contribution from parent—976—976
Common equity distributions—(97,500)—(97,500)
Distributions to LURC(858)——(858)
Other—(43)—(43)
Balance at March 31, 2024$45,044$11,558,975$52,774$11,656,793
See Notes to Financial Statements.

ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES

Net income increased $6.5 million primarily due to higher retail electric price, partially offset by lower volume/weather.

Amount
(In Millions)
2023 operating revenues$412.4
Fuel, rider, and other revenues that do not significantly affect net income(2.1)
Retail electric price8.8
Volume/weather(4.2)
2024 operating revenues$414.9

Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The retail electric price variance is primarily due to an increase in formula rate plan rates effective April 2023. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.

The volume/weather variance is primarily due to a decrease in commercial and industrial usage and a decrease in weather-adjusted residential usage, partially offset by the effect of more favorable weather on residential sales. The decrease in industrial usage is primarily due to a decrease in demand from small industrial customers and a decrease in demand from large industrial customers, primarily in the wood products industry.

Total electric energy sales for Entergy Mississippi for the three months ended March 31, 2024 and 2023 are as follows:

20242023% Change
(GWh)
Residential1,1861,0899
Commercial9631,015(5)
Industrial494567(13)
Governmental8792(5)
Total retail2,7302,763(1)
Sales for resale:
Non-associated companies1,9881,56427
Total4,7184,3279

See Note 12 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.

Interest expense increased primarily due to the issuance of $300 million of 5.0% Series mortgage bonds in May 2023, partially offset by the repayment of a $150 million unsecured term loan in 2023, of which $50 million was repaid in May 2023 and $100 million was repaid in December 2023.

The effective income tax rates were 22.2% for the first quarter 2024 and 24.4% for the first quarter 2023. The differences in the effective income tax rates for the first quarter 2024 and the first quarter 2023 versus the federal statutory rate of 21% were primarily due to the accrual for state income taxes, partially offset by certain book and tax differences related to utility plant items.

20242023
(In Thousands)
Cash and cash equivalents at beginning of period$6,630$16,979
Net cash provided by (used in):
Operating activities34,40136,861
Investing activities(112,436)(111,842)
Financing activities73,53094,154
Net increase (decrease) in cash and cash equivalents(4,505)19,173
Cash and cash equivalents at end of period$2,125$36,152

Net cash flow provided by operating activities decreased $2.5 millionfor the three months ended March 31, 2024 compared to the three months ended March 31, 2023 primarily due to the timing of payments to vendors and the timing of recovery of fuel and purchased power costs, substantially offset by higher collections from customers. See Note 2 to the financial statements in the Form 10-K for a discussion of fuel and purchased power cost recovery.

Net cash flow used in investing activities increased $0.6 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 primarily due to money pool activity, substantially offset by:

a decrease of $7.2 million in distribution construction expenditures primarily due to lower capital expenditures for storm restoration in 2024;

a decrease of $6.7 million in facilities construction expenditures primarily due to the construction of a new transmission office in 2023; and

a decrease of $4.8 million in transmission construction expenditures primarily due to decreased spending on various transmission projects in 2024.

Decreases in Entergy Mississippi’s receivable from the money pool are a source of cash flow, and Entergy Mississippi’s receivable from the money pool decreased $25.4 million for the three months ended March 31, 2023. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, including to reduce the Registrant Subsidiaries’ need for external short-term borrowings.

Net cash flow provided by financing activities decreased $20.6 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 primarily due to money pool activity and a decrease of $15.5 million in prepaid deposits related to contributions-in-aid-of-construction primarily for customer and generator interconnection agreements, partially offset by $12.5 million in common equity distributions paid in first quarter 2023 in order to maintain Entergy Mississippi’s capital structure.

Decreases in Entergy Mississippi’s payable to the money pool are a use of cash flow, and Entergy Mississippi’s payable to the money pool decreased $17.5 million for the three months ended March 31, 2024.

Entergy Mississippi’s debt to capital ratio is shown in the following table.

March 31, 2024December 31, 2023
Debt to capital51.3%50.5%
Effect of subtracting cash(0.1%)(0.1%)
Net debt to net capital (non-GAAP)51.2%50.4%

Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. The net debt to net capital ratio is a non-GAAP measure. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.

Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:

March 31, 2024December 31, 2023March 31, 2023December 31, 2022
(In Thousands)
($56,220)($73,769)$1,498$26,879

Entergy Mississippihas a credit facility in the amount of $150 million scheduled to expire in July 2025. As of March 31, 2024, $100 million in cash borrowings were outstanding under the credit facility. In addition, Entergy Mississippi is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO and for other purposes. As of March 31, 2024,$17.4 million in MISO letters of credit and$10.2 million in non-MISO letters of credit were outstanding under this facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.

In March 2024, Entergy Mississippi submitted its formula rate plan 2024 test year filing and 2023 look-back filing showing Entergy Mississippi’s earned return on rate base for the historical 2023 calendar year to be within the formula rate plan bandwidth and projected earned return for the 2024 calendar year to be below the formula rate plan bandwidth. The 2024 test year filing showed a $63.4 million rate increase was necessary to reset Entergy Mississippi’s earned return on rate base to the specified point of adjustment of 7.10%, within the formula rate plan bandwidth. The 2023 look-back filing compared actual 2023 results to the approved benchmark return on rate base and reflected no change in formula rate plan revenues. In accordance with the provisions of the formula rate plan, Entergy Mississippi implemented a $32.6 million interim rate increase, reflecting a cap equal to 2% of 2023 retail revenues, effective April 2024. A final order is expected in second quarter 2024, with the resulting rates, including amounts above the 2% cap of retail revenues, effective July 2024.

In December 2014 the MPSC ordered Entergy Mississippi to file an updated depreciation study at least once every four years. Pursuant to this order and Entergy Mississippi’s filing cycle, Entergy Mississippi would have filed an updated depreciation report with its formula rate plan filing in 2023. However, in July 2022 the MPSC directed Entergy Mississippi to file its next depreciation study in connection with its 2024 formula rate plan filing notwithstanding the MPSC’s prior order. Accordingly, Entergy Mississippi filed a depreciation study in February 2024. The study showed a need for an increase in annual depreciation expense of $55.2 million. The calculated increase in annual depreciation expense was excluded from Entergy Mississippi’s 2024 formula rate plan revenue increase request as the $63.4 million rate increase determined in the formula rate plan 2024 test year filing was just lower than the cap on changes to formula rate plan revenues, set at 4% of retail revenues. Entergy Mississippi expects to engage in further discussions with the MPSC regarding the timing of implementing changes to depreciation rates and for recovery of the depreciation expense.

Storm Cost Recovery Filings with Retail Regulators

As discussed in the Form 10-K, Entergy Mississippi has approval from the MPSC to collect a storm damage provision of $1.75 million per month. If Entergy Mississippi’s accumulated storm damage provision balance exceeds $15 million, the collection of the storm damage provision ceases until such time that the accumulated storm damage provision becomes less than $10 million.

In December 2023, Entergy Mississippi filed a Notice of Storm Escrow Disbursement and Request for Interim Relief notifying the MPSC that Entergy Mississippi had requested disbursement of approximately $34.5 million of storm escrow funds from its restricted storm escrow account. The filing also requested authorization from the MPSC, on a temporary basis, that the $34.5 million of storm escrow funds be credited to Entergy Mississippi’s storm damage provision, pending the MPSC’s review of Entergy Mississippi’s storm-related costs, and that Entergy Mississippi continue to bill its monthly storm damage provision without suspension in the event the storm damage provision balance exceeds $15 million, in anticipation of a subsequent filing by Entergy Mississippi in this proceeding. The storm damage reserve exceeded $15 million upon receipt of the storm escrow funds. Because the MPSC had not entered an order on Entergy Mississippi’s filing on the requested relief to continue billing this provision, Entergy Mississippi suspended billing the monthly storm damage provision effective with February 2024 bills.

In March 2024, Entergy Mississippi made a combined dual filing which included a Notice of Intent to Make Routine Change in Rates and Schedules and a Motion for Determination relating to the above-described Notice of Storm Escrow Disbursement. The Notice of Intent proposed a new storm damage mitigation and restoration rider to supersede both the current storm damage rate schedule and the vegetation management rider schedule, in which the collection of both expenses would be combined. The proposal requests that the MPSC authorize Entergy Mississippi to collect a storm damage provision of $5.2 million per month. Furthermore, if Entergy Mississippi’s accumulated storm damage provision balance exceeds $70 million, collection of the storm damage provision would cease until such time that the accumulated storm damage provision becomes less than $60 million. The new storm damage mitigation and restoration rider will go into effect July 2024 if the notice is not suspended by the MPSC. Should the proposal not go into effect and the collection of both expenses not be combined, Entergy Mississippi proposed to collect a storm damage provision of $3.5 million per month, inwhich the storm damage reserve balance is not to exceed$50 million or become less than $40 million.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.

See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.

ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
20242023
(In Thousands)
OPERATING REVENUES
Electric$414,856$412,428
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale117,850161,285
Purchased power67,65563,814
Other operation and maintenance71,20669,818
Taxes other than income taxes38,31035,734
Depreciation and amortization65,91764,029
Other regulatory charges (credits) - net(6,491)(32,843)
TOTAL354,447361,837
OPERATING INCOME60,40950,591
OTHER INCOME
Allowance for equity funds used during construction1,9181,884
Interest and investment income193464
Miscellaneous - net(1,621)(2,083)
TOTAL490265
INTEREST EXPENSE
Interest expense26,39723,944
Allowance for borrowed funds used during construction(747)(783)
TOTAL25,65023,161
INCOME BEFORE INCOME TAXES35,24927,695
Income taxes7,8176,755
NET INCOME27,43220,940
Net loss attributable to noncontrolling interest(2,302)(2,141)
EARNINGS APPLICABLE TO MEMBER'S EQUITY$29,734$23,081
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
20242023
(In Thousands)
OPERATING ACTIVITIES
Net income$27,432$20,940
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation and amortization65,91764,029
Deferred income taxes, investment tax credits, and non-current taxes accrued(9,162)8,142
Changes in assets and liabilities:
Receivables36,15136,802
Fuel inventory(1,012)(3,014)
Accounts payable(15,691)(33,508)
Taxes accrued(75,046)(80,166)
Interest accrued5,96011,078
Deferred fuel costs28,33767,005
Other working capital accounts(6,853)(9,515)
Provisions for estimated losses(977)1,900
Other regulatory assets(3,166)1,020
Other regulatory liabilities(2,701)(44,487)
Pension and other postretirement funded status(6,014)(4,062)
Other assets and liabilities(8,774)697
Net cash flow provided by operating activities34,40136,861
INVESTING ACTIVITIES
Construction expenditures(114,260)(138,760)
Allowance for equity funds used during construction1,9181,884
Changes in money pool receivable - net—25,381
Increase in other investments(94)(347)
Net cash flow used in investing activities(112,436)(111,842)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt99,86099,916
Changes in money pool payable - net(17,549)—
Common equity distributions paid—(12,500)
Other(8,781)6,738
Net cash flow provided by financing activities73,53094,154
Net increase (decrease) in cash and cash equivalents(4,505)19,173
Cash and cash equivalents at beginning of period6,63016,979
Cash and cash equivalents at end of period$2,125$36,152
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized$19,838$12,211
Income taxes$2,353$—
Noncash investing activities:
Accrued construction expenditures$43,943$57,649
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2024 and December 31, 2023
(Unaudited)
20242023
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash$28$30
Temporary cash investments2,0976,600
Total cash and cash equivalents2,1256,630
Accounts receivable:
Customer107,254121,389
Allowance for doubtful accounts(3,064)(3,312)
Associated companies4,1274,997
Other17,24617,697
Accrued unbilled revenues50,52271,465
Total accounts receivable176,085212,236
Fuel inventory - at average cost17,20816,196
Materials and supplies - at average cost101,09695,526
Prepayments and other11,05412,740
TOTAL307,568343,328
OTHER PROPERTY AND INVESTMENTS
Non-utility property - at cost (less accumulated depreciation)4,4934,497
Storm reserve escrow account749656
TOTAL5,2425,153
UTILITY PLANT
Electric7,526,4667,455,145
Construction work in progress201,824139,635
TOTAL UTILITY PLANT7,728,2907,594,780
Less - accumulated depreciation and amortization2,386,7822,346,327
UTILITY PLANT - NET5,341,5085,248,453
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets582,242579,076
Other75,91851,996
TOTAL658,160631,072
TOTAL ASSETS$6,312,478$6,228,006
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2024 and December 31, 2023
(Unaudited)
20242023
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt$100,000$100,000
Accounts payable:
Associated companies101,428133,571
Other119,16392,659
Customer deposits93,53292,637
Taxes accrued40,088115,134
Interest accrued27,49721,537
Deferred fuel costs158,982130,645
Other22,72526,463
TOTAL663,415712,646
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued811,729821,744
Accumulated deferred investment tax credits13,47913,811
Regulatory liability for income taxes - net186,057188,714
Other regulatory liabilities33,65233,696
Asset retirement cost liabilities19,6448,229
Accumulated provisions38,50439,481
Long-term debt2,229,6952,129,510
Other80,65771,961
TOTAL3,413,4173,307,146
Commitments and Contingencies
EQUITY
Member's equity2,219,1952,189,461
Noncontrolling interest16,45118,753
TOTAL2,235,6462,208,214
TOTAL LIABILITIES AND EQUITY$6,312,478$6,228,006
See Notes to Financial Statements.
ENTERGY MISSISSIPPI, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
Noncontrolling InterestMember's EquityTotal
(In Thousands)
Balance at December 31, 2022$3,347$2,037,190$2,040,537
Net income (loss)(2,141)23,08120,940
Common equity distributions—(12,500)(12,500)
Balance at March 31, 2023$1,206$2,047,771$2,048,977
Balance at December 31, 2023$18,753$2,189,461$2,208,214
Net income (loss)(2,302)29,73427,432
Balance at March 31, 2024$16,451$2,219,195$2,235,646
See Notes to Financial Statements.

ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES

Entergy New Orleans experienced a net loss of $49.0 million for the three months ended March 31, 2024 compared to net income of $10.1 million for the three months ended March 31, 2023 primarily due to a$78.5 million ($57.4 million net-of-tax) regulatory charge, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. See Note 10 to the financial statements herein for discussion of the April 2024 settlement in principle and Note 3 to the financial statements in the Form 10-K for discussion of the resolution of the 2016-2018 IRS audit.

Amount
(In Millions)
2023 operating revenues$208.8
Fuel, rider, and other revenues that do not significantly affect net income(14.2)
Volume/weather(3.1)
Retail electric price1.5
2024 operating revenues$193.0

Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.

The volume/weather variance is primarily due to a decrease in commercial and industrial usage, partially offset by the effect of more favorable weather on residential sales. The decrease in industrial usage is primarily due to a decrease in demand from existing customers.

The retail electric price variance is primarily due to an increase in formula rate plan rates effective September 2023 in accordance with the terms of the 2023 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the formula rate plan filing.

Total electric energy sales for Entergy New Orleans for the three months ended March 31, 2024 and 2023 are as follows:

20242023% Change
(GWh)
Residential4804536
Commercial443487(9)
Industrial8599(14)
Governmental177182(3)
Total retail1,1851,221(3)
Sales for resale:
Non-associated companies5051,043(52)
Total1,6902,264(25)

See Note 12 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.

an increase of $1.3 million in loss provisions;

an increase of $1.3 million in power delivery expenses primarily due to higher reliability costs andhigher readiness and response costs;

an increase of $1.1 million in compensation and benefits costs primarily due to higher healthcare claims activity in 2024;

an increase of $1.0 million in bad debt expense;

an increase of $0.9 million due to higher gas infrastructure replacement deferrals in 2023;

an increase of $0.7 millionin contract costs related to operational performance, customer service, and organizational health initiatives;

an increase of $0.7 millionin energy efficiency expenses primarily due to higher energy efficiency costs, partially offset by thetiming of recovery from customers; and

Depreciation and amortization expenses increased primarily due toadditions to plant in service.

Other regulatory charges (credits) - net includesa regulatory charge of$78.5 million, recorded in first quarter 2024, primarily to reflect a settlement in principle between Entergy New Orleans and the City Council in April 2024 for additional sharing with customers of income tax benefits from the resolution of the 2016-2018 IRS audit. See Note 10 to the financial statements herein for discussion of the April 2024 settlement in principle and Note 3 to the financial statements in the Form 10-K for discussion of the resolution of the 2016-2018 IRS audit.

Other income decreased primarily due to lower interest earned on money pool investments.

The effective income tax rate was 28.3% for the first quarter 2024. The difference in the effective income tax rate for the first quarter 2024 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes.

The effective income tax rate was 32.0% for the first quarter 2023. The difference in the effective income tax rate for the first quarter 2023 versus the federal statutory rate of 21% was primarily due to the accrual for state income taxes and the amortization of state accumulated deferred income taxes as a result of tax rate changes, partially offset by certain book and tax differences related to utility plant items.

Planned Sale of Gas Distribution Business

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Planned Sale of Gas Distribution Businesses” in the Form 10-K for discussion of the planned sale of Entergy New Orleans’s gas distribution business.

20242023
(In Thousands)
Cash and cash equivalents at beginning of period$26$4,464
Net cash provided by (used in):
Operating activities9,13971,578
Investing activities(36,893)85,156
Financing activities27,75414,688
Net increase in cash and cash equivalents—171,422
Cash and cash equivalents at end of period$26$175,886

Net cash flow provided by operating activities decreased $62.4 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 primarily due to the refund of $34 million received from System Energy in January 2023 related to the sale-leaseback renewal costs and depreciation litigation as calculated in System Energy’s January 2023 compliance report filed with the FERC and lower collections from customers. The decrease was partially offset by the timing of payments to vendors. See Note 2 to the financial statements in the Form 10-K for further discussion of the refund and the related proceedings.

Entergy New Orleans’s investing activities used $36.9 million of cash for the three months ended March 31, 2024 compared to providing $85.2 million of cash for the three months ended March 31, 2023 primarily due to:

money pool activity;

a decrease of $8.7 million in transmission construction expenditures primarily due to higher spending in 2023 related to Entergy New Orleans’s construction of the New Orleans Sewerage and Water Board Sullivan substation; and

a decrease of $4.2 million in distribution construction expenditures primarily due to a lower scope of work on projects in 2024 as compared to 2023, partially offset by higher capital expenditures for storm restoration in 2024.

Decreases in Entergy New Orleans’s receivable from the money pool are a source of cash flow, and Entergy New Orleans’s receivable from the money pool decreased $134.7 million for the three months ended March 31, 2023. The money pool is an intercompany cash management program that makes possible intercompany borrowing and lending arrangements, and the money pool and other borrowing arrangements are designed to reduce the Registrant Subsidiaries’ dependence on external short-term borrowings.

Net cash flow provided by financing activities increased $13.1 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 primarily due to money pool activity, partially offset by a $15 million advance received in 2023 related to Entergy New Orleans’s construction of the New Orleans Sewerage and Water Board Sullivan substation.

Increases in Entergy New Orleans’s payable to the money pool are a source of cash flow, and Entergy New Orleans’s payable to the money pool increased by $28.1 million for the three months ended March 31, 2024.

Entergy New Orleans’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy New Orleans is primarily due to net loss in 2024.

March 31, 2024December 31, 2023
Debt to capital47.4%45.8%
Effect of excluding securitization bonds(0.2%)(0.2%)
Debt to capital, excluding securitization bonds (non-GAAP) (a)47.2%45.6%
Effect of subtracting cash—%—%
Net debt to net capital, excluding securitization bonds (non-GAAP) (a)47.2%45.6%

(a)Calculation excludes the securitization bonds, which are non-recourse to Entergy New Orleans.

Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, long-term debt, including the currently maturing portion, and the long-term payable due to an associated company. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. The debt to capital ratio excluding securitization bonds and net debt to net capital ratio excluding securitization bonds are non-GAAP measures. Entergy New Orleans uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because the securitization bonds are non-recourse to Entergy New Orleans, as more fully described in Note 5 to the financial statements in the Form 10-K.

Entergy New Orleans also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. The following are updates to the information provided in the Form 10-K.

Entergy New Orleans’s receivables from or (payables to) the money pool were as follows:

March 31, 2024December 31, 2023March 31, 2023December 31, 2022
(In Thousands)
($49,776)($21,651)$12,584$147,254

Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in June 2024. The credit facility includes fronting commitments for the issuance of letters of credit against $10 million of the borrowing capacity of the facility. As of March 31, 2024, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2024, a $0.5 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.

As discussed in the Form 10-K, in October 2021 the City Council passed a resolution and order establishing a docket and procedural schedule with respect to system resiliency and storm hardening. In July 2022, Entergy New Orleans filed with the City Council a response identifying a preliminary plan for storm hardening and resiliency projects, including microgrids, to be implemented over ten years at an approximate cost of $1.5 billion. In February 2023 the City Council approved a revised procedural schedule requiring Entergy New Orleans to make a filing in April 2023 containing a narrowed list of proposed hardening projects. In April 2023, Entergy New Orleans filed the required application and supporting testimony seeking City Council approval of the first phase (five years and $559 million) of a ten-year infrastructure hardening plan totaling approximately $1 billion. Entergy New Orleans also sought, among other relief, City Council approval of a rider to recover from customers the costs of the infrastructure hardening plan. In February 2024 the City Council approved a resolution authorizing Entergy New Orleans to implement a resilience project to be partially funded by $55 million of matching funding through the DOE’s Grid Resilience and Innovation Partnerships program. The resolution also requires Entergy New Orleans to submit, no later than July 2024, a revised resilience plan consisting of projects over a three-year period. In March 2024, Entergy New Orleans filed the requested three-year resilience plan, which includes $168 million in hardening projects. The three-year resilience plan is in addition to the previously authorized resilience project to be partially funded by the DOE’s Grid Resilience and Innovation Partnerships program. The filing requests an expedited technical conference in May 2024, which request is pending.

State and Local Rate Regulation

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation” in the Form 10-K for a discussion of state and local rate regulation. The following are updates to that discussion.

In April 2024, Entergy New Orleans submitted to the City Council its formula rate plan 2023 test year filing. Without the requested rate change in 2024, the 2023 test year evaluation report produced an electric earned return on equity of 8.66% and a gas earned return on equity of 5.87% compared to the authorized return on equity for each of 9.35%. Entergy New Orleans seeks approval of a $12.6 million rate increase based on the formula set in the 2018 rate case, which was approved again by the City Council in 2023. The formula results in an increase in authorized electric revenues of $7.0 million and an increase in authorized gas revenues of $5.6 million. The filing is subject to review by the City Council and other parties over a 75-day review period, followed by a 25-day period to resolve any disputes among the parties. Resulting rates will be effective with the first billing cycle of September 2024 pursuant to the formula rate plan tariff. For any disputed rate adjustments, however, the City Council would set a procedural schedule that would extend the process for City Council approval of disputed rate adjustments.

Renewable Portfolio Standard Rulemaking

As discussed in the Form 10-K, in May 2021 the City Council established the Renewable and Clean Portfolio Standard. In May 2023, Entergy New Orleans submitted its compliance demonstration report to the City Council for the 2022 compliance year, which describes and demonstrates Entergy New Orleans’s compliance with the Renewable and Clean Portfolio Standard in 2022 and satisfies certain informational requirements. Entergy New Orleans requested, among other things, that the City Council determine that Entergy New Orleans achieved the target under the portfolio standard for 2022 and remains within the customer protection cost cap, and that the City Council approve a proposal to recover costs associated with 2022 compliance. In April 2024 the City Council approved a resolution finding Entergy New Orleans was in compliance with the 2022 requirements and that Entergy New Orleans did not exceed the customer protection cost cap, as well as approving Entergy New Orleans’s proposal to recover costs.

Income Tax Audits

As discussed in Note 3 to the financial statements in the Form 10-K, in November 2023 the IRS completed its examination of the 2016 through 2018 tax years and issued a Revenue Agent Report for each federal filer under audit. Based on prior regulatory agreements and general rate-making principles, in fourth quarter 2023 Entergy New Orleans recorded a regulatory liability and associated regulatory charge of $60 million ($44 million net-of-tax). In April 2024, Entergy New Orleans and the City Council entered into a settlement in principle whereby Entergy New Orleans agreed to share with customers $138 million of income tax benefits from the resolution of the 2016–2018 IRS audit. Based on this settlement in principle, in first quarter 2024 Entergy New Orleans increased the associated regulatory liability from $60 million to $138 million and recorded a corresponding $78 million regulatory charge ($57 million net-of-tax). The settlement in principle requires that the regulatory liability be amortized over 25 years with the unamortized balance included in rate base and the amortization treated as a reduction to Entergy New Orleans’s retail revenue requirement.

See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.

See the “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements and the “New Accounting Pronouncements” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis herein for updates to the discussion of new accounting pronouncements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.