Skip to main content

LOWES COMPANIES INC

For the period ended Nov 1, 2024. Filed Nov 27, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Nov 1, 2024 · Filed Nov 27, 2024

LOW$232.10+3.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Operations

The following table sets forth the percentage relationship to net sales of each line item of the consolidated statements of earnings (unaudited), as well as the percentage change in dollar amounts from the prior period. This table should be read in conjunction with the following discussion and analysis and the consolidated financial statements (unaudited), including the related notes to the consolidated financial statements (unaudited).

Three Months Ended · Basis Point Increase/(Decrease) in Percentage of Net Sales · Nine Months Ended · Basis Point Increase/(Decrease) in Percentage of Net Sales
November 1, 2024 · November 3, 2023 · November 1, 2024 · November 3, 2023
Net sales100.00%100.00%N/A100.00%100.00%N/A
Gross margin33.6933.66333.4533.67(22)
Expenses:
Selling, general and administrative18.9718.376018.2217.2399
Depreciation and amortization2.152.1231.971.889
Operating income12.5713.17(60)13.2614.56(130)
Interest – net1.571.68(11)1.511.52(1)
Pre-tax earnings11.0011.49(49)11.7513.04(129)
Income tax provision2.592.83(24)2.793.14(35)
Net earnings8.41%8.66%(25)8.96%9.90%(94)

The following table sets forth key metrics utilized by management in assessing business performance. This table should be read in conjunction with the following discussion and analysis and the consolidated financial statements (unaudited), including the related notes to the consolidated financial statements (unaudited).

Three Months EndedNine Months Ended
Other MetricsNovember 1, 2024November 3, 2023November 1, 2024November 3, 2023
Comparable sales decrease 1(1.1)%(7.4)%(3.6)%(4.3)%
Total customer transactions (in millions)194197632655
Average ticket 2$103.80$104.02$103.12$103.54
At end of period:
Number of stores1,7471,746
Sales floor square feet (in millions)195195
Average store size selling square feet (in thousands) 3112112
Net earnings to average debt and shareholders’ deficit26.8%30.5%
Return on invested capital 431.2%35.0%

1 A comparable location is defined as a retail location that has been open longer than 13 months. A location that is identified for relocation is no longer considered comparable in the month of its relocation. The relocated location must then remain open longer than 13 months to be considered comparable. A location we decide to close is no longer considered comparable as of the beginning of the month in which we announce its closing. Operating locations which are sold are included in comparable sales until the date of sale. Comparable sales are presented on a transacted basis when tender is accepted from a customer. Comparable sales include online sales, which impacted third quarter fiscal 2024 and fiscal 2023 comparable sales by approximately 55 basis points and -40 basis points, respectively, and year-to-date fiscal 2024 and fiscal 2023 sales by approximately 35 basis points and 30 basis points, respectively. The comparable store sales calculation included in the preceding table was calculated using comparable 13-week and 39-week periods.

2 Average ticket is defined as net sales divided by the total number of customer transactions.

3 Average store size selling square feet is defined as sales floor square feet divided by the number of stores open at the end of the period.

4 Return on invested capital is calculated using a non-GAAP financial measure. See below for additional information and reconciliations of non-GAAP measures.

Non-GAAP Financial Measures

Adjusted Diluted Earnings Per Share

Adjusted diluted earnings per share is considered a non-GAAP financial measure. The Company believes this non-GAAP financial measure provides useful insight for analysts and investors in understanding the comparison of operational performance for fiscal 2024. Adjusted diluted earnings per share excludes the impact of a certain item, further described below, not contemplated in the Company’s business outlook for fiscal 2024. There were no non-GAAP adjustments to diluted earnings per share for the three months ended November 3, 2023.

Fiscal 2024 Impacts

In the third quarter of fiscal 2024, the Company recognized pre-tax income of $54 million consisting of a realized gain on the contingent consideration associated with the fiscal 2022 sale of the Canadian retail business (Canadian retail business transaction).

Adjusted diluted earnings per share should not be considered an alternative to, or more meaningful indicator of, the Company’s diluted earnings per common share as prepared in accordance with GAAP. The Company’s methods of determining non-GAAP financial measures may differ from the method used by other companies and may not be comparable.

Three Months Ended
November 1, 2024
Pre-Tax Earnings · Tax1 · Net Earnings
Diluted earnings per share, as reported$2.99
Non-GAAP adjustments – per share impacts
Canadian retail business transaction(0.10)—(0.10)
Adjusted diluted earnings per share$2.89

1 Represents the corresponding tax benefit or expense specifically related to the item excluded from adjusted diluted earnings per share.

Return on Invested Capital

Return on Invested Capital (ROIC) is calculated using a non-GAAP financial measure. Management believes ROIC is a meaningful metric for analysts and investors as a measure of how effectively the Company is using capital to generate financial returns. Although ROIC is a common financial metric, numerous methods exist for calculating ROIC. Accordingly, the method used by our management may differ from the methods used by other companies. We encourage you to understand the methods used by another company to calculate ROIC before comparing its ROIC to ours.

We define ROIC as the rolling 12 months’ lease adjusted net operating profit after tax (Lease adjusted NOPAT) divided by the average of current year and prior year ending debt and shareholders’ deficit. Lease adjusted NOPAT is a non-GAAP financial measure, and net earnings is considered to be the most comparable GAAP financial measure. The calculation of ROIC, together with a reconciliation of net earnings to Lease adjusted NOPAT, is as follows:

For the Periods Ended
(In millions, except percentage data)November 1, 2024November 3, 2023
Calculation of Return on Invested Capital
Numerator
Net Earnings$6,853$7,664
Plus:
Interest expense – net1,3331,355
Operating lease interest172158
Provision for income taxes2,1372,554
Lease adjusted net operating profit10,49511,731
Less:
Income tax adjustment12,4952,933
Lease adjusted net operating profit after tax$8,000$8,798
Denominator
Average debt and shareholders’ deficit2$25,603$25,125
Net earnings to average debt and shareholders’ deficit26.8%30.5%
Return on invested capital331.2%35.0%

1 Income tax adjustment is defined as lease adjusted net operating profit multiplied by the effective tax rate, which was 23.8% and 25.0% for the periods ended November 1, 2024, and November 3, 2023, respectively.

2 Average debt and shareholders’ deficit is defined as average current year and prior year ending debt, including current maturities, short-term borrowings, and operating lease liabilities, plus the average current year and prior year ending total shareholders’ deficit.

3 For the periods ended November 1, 2024, and November 3, 2023, return on invested capital was impacted approximately 35 basis points and -125 basis points, respectively, as a result of the sale of the Canadian retail business.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.