LINCOLN NATIONAL CORP
For the period ended Sep 30, 2024. Filed Oct 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Results of Life Insurance
Details underlying the results for Life Insurance (in millions) were as follows:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating Revenues | ||||
| Insurance premiums (1) | $286 | $289 | $866 | $867 |
| Fee income | 672 | 739 | 2,021 | 2,269 |
| Net investment income | 597 | 689 | 1,710 | 2,083 |
| Operating realized gain (loss) | (2) | (2) | (5) | (5) |
| Other revenues | 36 | 8 | 48 | 27 |
| Total operating revenues | 1,589 | 1,723 | 4,640 | 5,241 |
| Operating Expenses | ||||
| Benefits | 895 | 1,129 | 2,769 | 3,354 |
| Interest credited | 302 | 325 | 894 | 978 |
| Policyholder liability remeasurement (gain) loss | 42 | 183 | 117 | 183 |
| Commissions and other expenses | 329 | 315 | 939 | 943 |
| Total operating expenses | 1,568 | 1,952 | 4,719 | 5,458 |
| Income (loss) from operations before taxes | 21 | (229) | (79) | (217) |
| Federal income tax expense (benefit) | (1) | (56) | (31) | (64) |
| Income (loss) from operations | $22 | $(173) | $(48) | $(153) |
(1)Includes term insurance premiums, which have a corresponding partial offset in benefits for changes in reserves.
Lower benefits and policyholder liability remeasurement loss driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction and the impact from our annual assumption review.
Higher other revenues driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction.
Lower net investment income, net of interest credited, driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction, partially offset by higher investment income on alternative investments.
Lower fee income driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction.
Higher commissions and other expenses driven by the impact of the amortization of deferred loss recognized as part of the fourth quarter 2023 reinsurance transaction, partially offset by expense management.
Loss from operations for this segment decreased due primarily to the following:
Lower benefits and policyholder liability remeasurement loss driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction and the impact from our annual assumption review.
Higher other revenues driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction.
The decrease in loss from operations was partially offset by the following:
Lower net investment income, net of interest credited, driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction, partially offset by higher investment income on alternative investments.
Lower fee income driven by the run-rate impact of the fourth quarter 2023 reinsurance transaction.
For more information on the fourth quarter 2023 reinsurance transaction, see “Additional Information” below.
See “Critical Accounting Policies and Estimates – Annual Assumption Review” above for information on the impacts from our annual assumption review.
Effective October 1, 2023, we entered into reinsurance agreements with Fortitude Reinsurance Company Ltd. to reinsure liabilities under certain blocks of in-force UL with secondary guarantees (“ULSG”) and MoneyGuard®. We expect an ongoing unfavorable impact to operating results in future quarters of approximately $25 million to $30 million per quarter as a result of this reinsurance transaction. See Note 7 for more information on the transaction, which improved our capital position and is expected to be accretive to ongoing free cash flow.
For information on interest rate spreads and interest rate risk, see “Part I – Item 1A. Risk Factors – Market Conditions – Changes in interest rates and sustained low interest rates may cause interest rate spreads to decrease, impacting our profitability, and make it more challenging to meet certain statutory requirements,” “Part I – Item 1A. Risk Factors – Market Conditions – Increases in interest rates may negatively affect our profitability, capital position and the value of our investment portfolio and may also result in increased contract withdrawals” and “Part II – Item 7A. Quantitative and Qualitative Disclosures About Market Risk – Interest Rate Risk” in our 2023 Form 10-K. For information on the interest rate environment, see “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Introduction – Executive Summary – Industry Trends – Interest Rate Environment” in our 2023 Form 10-K.
Insurance Premiums
Insurance premiums relate to traditional products and are a function of the rates priced into the product and insurance in force. Insurance in force, in turn, is driven by sales, persistency and mortality claims.
Details underlying fee income, sales, net flows, account balances and in-force face amount (in millions) were as follows:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Fee Income | ||||
| Cost of insurance assessments | $520 | $558 | $1,572 | $1,734 |
| Expense assessments | 355 | 379 | 1,041 | 1,119 |
| Surrender charges | 6 | 7 | 23 | 22 |
| DFEL: | ||||
| Deferrals | (281) | (272) | (826) | (799) |
| Amortization | 73 | 67 | 212 | 193 |
| Impact from annual assumption review | (1) | – | (1) | – |
| Total fee income | $672 | $739 | $2,021 | $2,269 |
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Sales by Product | ||||
| IUL/UL | $32 | $23 | $75 | $85 |
| MoneyGuard® | 35 | 27 | 93 | 71 |
| VUL | 22 | 29 | 64 | 93 |
| Term | 15 | 23 | 52 | 79 |
| Executive Benefits | 18 | 42 | 35 | 69 |
| Total sales | $122 | $144 | $319 | $397 |
| Net Flows | ||||
| Deposits | $1,262 | $1,272 | $3,699 | $3,927 |
| Withdrawals and deaths | (524) | (451) | (1,469) | (1,322) |
| Net flows | $738 | $821 | $2,230 | $2,605 |
| Policyholder Assessments | $1,377 | $1,362 | $4,125 | $4,087 |
| As of September 30, | ||||
|---|---|---|---|---|
| 2024 · 2023 | ||||
| Account Balances (1) | ||||
| General account | $21,391 | $31,714 | ||
| Separate account | 23,328 | 18,010 | ||
| Total account balances | $44,719 | $49,724 | ||
| In-Force Face Amount | ||||
| UL and other | $364,766 | $364,586 | ||
| Term insurance | 717,071 | 721,927 | ||
| Total in-force face amount | $1,081,837 | $1,086,513 | ||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Average General Account Balances (1) | $21,386 | $31,823 | $21,392 | $31,955 |
(1) Net of reinsurance ceded.
Fee income relates only to interest-sensitive products and includes cost of insurance assessments, expense assessments and surrender charges. Both cost of insurance and expense assessments can have deferrals and amortization related to deferred front-end loads (“DFEL”). Cost of insurance and expense assessments are deducted from our policyholders’ account balances. These amounts are a function of the rates priced into the product and premiums received, face amount in force and account balances.
Sales are not recorded as a component of revenues (other than for traditional products) and do not have a significant effect on current quarter income from operations but are indicators of future profitability. Generally, we have higher sales during the second half of the year with the fourth quarter being our strongest.
Sales in the table above and as discussed above were reported as follows:
UL, IUL and VUL – first-year commissionable premiums plus 5% of excess premiums received;
MoneyGuard® linked-benefit products –MoneyGuard (UL), 15% of total expected premium deposits, and MoneyGuard Market Advantage SM (VUL), 150% of commissionable premiums;
Executive Benefits – insurance and corporate-owned UL and VUL, first-year commissionable premiums plus 5% of excess premium received, and single premium bank-owned UL and VUL, 15% of single premium deposits; and
Term – 100% of annualized first-year premiums.
We monitor the business environment, including but not limited to the regulatory and interest rate environments, and make changes to our product offerings and in-force products as needed, and as permitted under the terms of the policies, to sustain the future profitability of our segment.
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net Investment Income | ||||
| Fixed maturity AFS securities, mortgage loans on real estate | ||||
| and other, net of investment expenses | $459 | $603 | $1,393 | $1,797 |
| Commercial mortgage loan prepayment and bond | ||||
| make-whole premiums (1) | 4 | – | 6 | 3 |
| Alternative investments (2) | 92 | 45 | 198 | 159 |
| Surplus investments (3) | 42 | 41 | 113 | 124 |
| Total net investment income | $597 | $689 | $1,710 | $2,083 |
| Interest Credited | $302 | $325 | $894 | $978 |
(2)See “Consolidated Investments – Alternative Investments” below for additional information.
(3)Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.
A portion of the investment income earned for this segment is credited to policyholder accounts. Statutory reserves will typically grow at a faster rate than account balances because of reserve requirements. Investments allocated to this segment are based upon the statutory reserve liabilities and are affected by various reserve adjustments, including financing transactions providing relief from reserve requirements. These financing transactions lead to a transfer of investments from this segment to Other Operations. We expect to earn a spread between what we earn on the underlying general account investments and what we credit to our policyholders’ accounts. Investment income partially offsets the earnings effect of the associated growth of our policy reserves. Commercial mortgage loan prepayments and bond make-whole premiums and investment income on alternative investments can vary significantly from period to period due to a number of factors, and, therefore, may contribute to investment income results that are not indicative of the underlying trends.
Benefits and Policyholder Remeasurement (Gain) Loss
Details underlying benefits and policyholder remeasurement (gain) loss (dollars in millions) were as follows:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Benefits and Policyholder Remeasurement (Gain) Loss | ||||
| Death claims direct and assumed | $1,437 | $1,311 | $4,420 | $4,100 |
| Death claims ceded | (662) | (500) | (2,028) | (1,604) |
| Reserves released on death | (137) | (158) | (445) | (470) |
| Net death benefits | 638 | 653 | 1,947 | 2,026 |
| Change in secondary guarantee life insurance product | ||||
| reserves: | ||||
| Change in reserves | 100 | 204 | 291 | 593 |
| Impact from annual assumption review | 20 | 172 | 20 | 172 |
| Change in MoneyGuard® reserves: | ||||
| Change in reserves | 149 | 143 | 419 | 392 |
| Impact from annual assumption review | 53 | 37 | 53 | 37 |
| Change in traditional product reserves: | ||||
| Change in reserves | 29 | 47 | 117 | 164 |
| Impact from annual assumption review | (84) | (11) | (84) | (11) |
| Other benefits (1) | 32 | 67 | 123 | 164 |
| Total benefits and policyholder remeasurement | ||||
| (gain) loss | $937 | $1,312 | $2,886 | $3,537 |
| Death claims per $1,000 of in-force | 2.36 | 2.41 | 2.39 | 2.50 |
(1)Includes primarily long-term care claims and life surrender benefits.
Benefits for this segment include claims incurred during the period in excess of the associated reserves for its interest-sensitive and traditional products. In addition, benefits include the change in secondary guarantee, linked-benefit and term life insurance product reserves. These reserves are affected by changes in expected future trends of assessments and benefits causing remeasurements. Generally, we experience higher mortality in the first quarter of the year due to the seasonality of claims.
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Commissions and Other Expenses | ||||
| Commissions | $120 | $129 | $346 | $421 |
| General and administrative expenses | 138 | 154 | 421 | 457 |
| Expenses associated with reserve financing | 25 | 25 | 72 | 76 |
| Taxes, licenses and fees | 35 | 36 | 103 | 114 |
| Total expenses incurred | 318 | 344 | 942 | 1,068 |
| DAC and VOBA deferrals | (140) | (152) | (406) | (496) |
| Total expenses recognized before amortization | 178 | 192 | 536 | 572 |
| DAC and VOBA amortization | 126 | 122 | 376 | 368 |
| Amortization of deferred loss on business sold | ||||
| through reinsurance (1) | 24 | – | 24 | – |
| Other intangible amortization | 1 | 1 | 3 | 3 |
| Total commissions and other expenses | $329 | $315 | $939 | $943 |
| DAC and VOBA Deferrals | ||||
| As a percentage of sales | 114.8% | 105.6% | 127.3% | 124.9% |
(1)The amortization of deferred loss on business sold through reinsurance pertains to the fourth quarter 2023 reinsurance transaction. See Notes 1 and 7 for additional information.
Commissions and other expenses that result directly from and are essential to the successful acquisition of new or renewal business are deferred to the extent recoverable. For our interest-sensitive and traditional products, deferred acquisition costs (“DAC”) and value of business acquired (“VOBA”) are amortized on a constant level basis over the expected term of the related contracts using the groupings and actuarial assumptions consistent with those used for calculating the related policyholder liability balances.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.