LINCOLN ELECTRIC HOLDINGS INC
For the period ended Sep 30, 2024. Filed Oct 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of Lincoln Electric Holdings, Inc. and its wholly-owned and majority-owned subsidiaries for which it has a controlling interest (the “Company”) after elimination of all inter-company accounts, transactions and profits.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these unaudited consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. However, in the opinion of management, these unaudited consolidated financial statements contain all the adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position, results of operations and cash flows for the interim periods. Operating results for the nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024.
The accompanying Condensed Consolidated Balance Sheet at December 31, 2023 has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Certain reclassifications have been made to the prior period amounts to conform to the current period presentation, none of which are material.
In March 2022, in response to Russia’s invasion of Ukraine, the Company announced it was ceasing operations in Russia and implementing plans to support its Russian employees. In May 2024, the Company disposed of its Russian entity and completed its exit from the Russian market. As a result, $22,566 of cumulative translation adjustment previously recognized within Other comprehensive income (loss) was recorded to Rationalization and asset impairment charges on the Consolidated Statements of Income in the nine months ended September 30, 2024.
New Accounting Pronouncements:
This section provides a description of new accounting pronouncements (“Accounting Standards Updates” or “ASUs”) issued by the Financial Accounting Standards Board (“FASB”) that are applicable to the Company.
The following ASUs were adopted as of January 1, 2024:
| Standard | Description |
|---|---|
| ASU No. 2023-01, Leases-Common Control Arrangements (Topic 842), issued March 2023 | Requires a lessee in a common-control arrangement to amortize leasehold improvements that it owns over the improvements’ useful life, regardless of the lease term. The requirements of the ASU are effective January 1, 2024 and the adoption did not have an impact on the Company’s consolidated financial statements. |
| ASU No. 2023-07, Segment Reporting (Topic 280), issued November 2023 | Requires enhanced disclosures about significant segment expenses, including significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), the title and position of the CODM, an amount for other segment items by reportable segment, and disclosures about segment profit or loss and assets on an annual and interim basis. The amendments are effective for annual periods beginning January 1, 2024, and interim periods beginning January 1, 2025. Early adoption is permitted. The Company will adopt the required disclosures for the annual period. |
| ASU No. 2022-04, Liabilities-Supplier Finance Programs (Subtopic 405-50), issued September 2022. | Requires disclosure about a company’s supplier finance programs, including a period-over-period balance roll forward. This requirement of the ASU is effective for annual periods beginning January 1, 2024 and should be applied prospectively. The Company will adopt the required disclosures for the annual period. |
The Company is currently evaluating the impact on its financial statements of the following ASUs:
| Standard | Description |
|---|---|
| ASU No. 2023-06, Disclosure Improvements, issued October 2023 | Requires amending certain disclosure and presentation requirements for a variety of topics within the ASC. The effective date for each amended topic in the ASC is either the date on which the SEC’s removal of the related disclosure requirement from Regulation S-X or S-K becomes effective, or June 30, 2027, if the SEC has not removed the requirements by that date. Early adoption is prohibited. |
| ASU No. 2023-09, Income Taxes (Topic 740), issued December 2023. | Requires disclosure of specific categories in rate reconciliation and additional information for reconciling items that meet a quantitative threshold, additional information about income taxes paid, and disclosure of disaggregated income tax information. The amendments are effective January 1, 2025 and early adoption is permitted. |
| ASU No. 2024-01, Compensation – Stock Compensation (Topic 718), issued March 2024 | Requires determining whether a profits interest award should be accounted for as a share-based payment arrangement or other compensation in accordance with Topic 718. The amendments are effective for annual periods beginning January 1, 2025, and interim periods within those annual periods. Early adoption is permitted. |
| | |
NOTE 2 — REVENUE RECOGNITION
The following table presents the Company’s Net sales disaggregated by product line:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · · Nine Months Ended September 30, | ||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||
| Consumables | | $514,575 | | $543,132 | | $1,588,734 | | $1,690,725 |
| Equipment | | 469,184 | | 490,082 | | 1,397,905 | | 1,442,397 |
| Net sales | | $983,759 | | $1,033,214 | | $2,986,639 | | $3,133,122 |
Consumable sales consist of welding, brazing and soldering filler metals. Equipment sales consist of arc welding, welding accessories, arc welding equipment, wire feeding systems, fume control equipment, plasma and oxy-fuel cutting systems, specialty gas regulators, and education solutions; as well as a comprehensive portfolio of automated solutions
for joining, cutting, material handling, module assembly, and end of line testing. Consumable and Equipment products are sold within each of the Company’s operating segments.
Within the Equipment product line, there are certain customer contracts related to automation products that may include multiple performance obligations. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company generally determines the standalone selling price based on the prices charged to customers or using expected cost plus margin. Approximately 10% of the Company’s Net sales are recognized over time.
At September 30, 2024, the Company recorded $33,940 related to advance customer payments and $78,331 related to billings in excess of revenue recognized. These contract liabilities are included in Other current liabilities in the Condensed Consolidated Balance Sheets. At December 31, 2023, the balances related to advance customer payments and billings in excess of revenue recognized were $40,063 and $52,422, respectively. Substantially all of the Company’s contract liabilities are recognized within twelve months based on contract duration. The Company records an asset for contracts where it has recognized revenue, but has not yet invoiced the customer for goods or services. At September 30, 2024 and December 31, 2023, the Company recorded $57,481 and $41,816, respectively, related to these contract assets which are included in Other current assets in the Condensed Consolidated Balance Sheets. Contract asset amounts are expected to be billed within the next twelve months.
NOTE 3 — EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · · Nine Months Ended September 30, | ||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||
| Numerator: · · · · · | ||||||||
| Net income | | $100,756 | | $129,343 | | $325,879 | | $388,605 |
| Denominator (shares in 000's): | | | | | | | | |
| Basic weighted average shares outstanding | | 56,565 | | 57,320 | | 56,749 | | 57,465 |
| Effect of dilutive securities - Stock options and awards | | 501 | | 816 | | 600 | | 812 |
| Diluted weighted average shares outstanding | | 57,066 | | 58,136 | | 57,349 | | 58,277 |
| Basic earnings per share | | $1.78 | | $2.26 | | $5.74 | | $6.76 |
| Diluted earnings per share | | $1.77 | | $2.22 | | $5.68 | | $6.67 |
For the three months ended September 30, 2024 and 2023, common shares subject to equity-based awards of 43,250 and 19,368, respectively, were excluded from the computation of diluted earnings per share because the effect of their exercise would be anti-dilutive. For the nine months ended September 30, 2024 and 2023, common shares subject to equity-based awards of 38,665 and 67,549, respectively, were excluded from the computation of diluted earnings per share because the effect of their exercise would be anti-dilutive.
NOTE 4 — ACQUISITIONS
On July 30, 2024, the Company acquired 100% ownership of Vanair Manufacturing, LLC (“Vanair”), a privately held, Michigan City, Indiana-based, manufacturer for a total purchase price of $109,993, net of cash acquired and certain debt-like items. In 2023, Vanair generated sales of approximately $100,000 (unaudited). Vanair offers a comprehensive portfolio of mobile power solutions, including vehicle-mounted compressors, generators, welders, hydraulics, chargers/boosters, and electrified power equipment.
On June 3, 2024, the Company acquired 100% ownership of Inrotech A/S (“Inrotech”), a privately held automation system integration and technology firm headquartered in Odense, Denmark. The purchase price was $42,352, net of cash acquired. Inrotech specializes in automated welding systems that are differentiated by proprietary adaptive intelligence software and computer vision which guides and optimizes the welding process without the need for programming or the use of computer aided design files. The state-of-the-art vision-based technology is used in the shipbuilding, energy, and heavy industry sectors, where welding accessibility can be challenging for traditional automated systems, but precision and quality are mission critical.
On April 1, 2024, the Company acquired 100% ownership of Superior Controls, LLC (“RedViking”), a privately held automation system integrator based in Plymouth, Michigan. The purchase price was$109,082, net of cash acquired. In 2023, RedViking generated sales of approximately$70,000 (unaudited). RedViking specializes in the development and integration of state-of-the-art autonomous guided vehicles and mobile robots, custom assembly and dynamic test systems, and proprietary manufacturing execution system software. The acquisition broadened the Company’s portfolio of automation solutions and extends the Company’s ability to serve customers in the growing aerospace and defense industries.
On May 3, 2023, the Company acquired 100% ownership of Powermig Automação e Soldagem Ltda. (“Powermig”), a privately held automation engineering firm headquartered in Caxias do Sul, Rio Grande do Sul, in Brazil. The purchase price was$29,572, net of cash acquired. Powermig specializes in designing and engineering industrial welding automation solutions for the heavy industry and transportation sectors. The acquisition broadened the Company’s automation portfolio and capabilities.
During the three and nine months ended September 30, 2024, the Company recognized acquisition costs of$610 and$4,551, respectively, which are included in Selling, general & administrative expenses on the Consolidated Statements of Income and are expensed as incurred.
The acquired companies are accounted for as business combinations and are included in the consolidated financial statements as of the date of acquisition. The acquired companies discussed above are not material individually, or in the aggregate, to the actual or pro forma Consolidated Statements of Income or Consolidated Statements of Cash Flows; as such, pro forma information related to these acquisitions has not been presented.
NOTE 5 — SEGMENT INFORMATION
The Company’s business units are aligned into three operating segments. The operating segments consist of Americas Welding, International Welding and The Harris Products Group. The Americas Welding segment includes welding operations in North and South America. The International Welding segment includes welding operations in Europe, Africa, Asia and Australia. The Harris Products Group includes the Company’s global oxy-fuel cutting, soldering and brazing businesses as well as its retail business in the United States.
Segment performance is measured and resources are allocated based on a number of factors, the primary measure being the adjusted earnings before interest and income taxes (“Adjusted EBIT”) profit measure. EBIT is defined as Operating income plus Other (expense) income. EBIT is adjusted for special items as determined by management such as the impact of rationalization activities, certain asset impairment charges and gains or losses on disposals of assets.
The following table presents Adjusted EBIT by segment:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · The Harris · · · · · · | |||||||||||||||
| · · Americas · · International · · Products · · Corporate / · · · | |||||||||||||||
| · Welding · Welding · Group · Eliminations · Consolidated | |||||||||||||||
| Three Months Ended September 30, 2024 · · · · · | |||||||||||||||
| Net sales | | $637,026 | | $216,224 | | $130,509 | | $— | | $983,759 | |||||
| Inter-segment sales | | 30,845 | | | 7,371 | | | 3,155 | | | (41,371) | | | — | |
| Total | | $667,871 | | $223,595 | | $133,664 | | $(41,371) | | $983,759 | |||||
| Adjusted EBIT | | $125,515 | | $20,101 | | $21,959 | | $4,503 | | $172,078 | |||||
| Special items charge (1) | | 23,357 | | | 2,926 | | | 1,269 | | | 610 | | | 28,162 | |
| EBIT | | $102,158 | | $17,175 | | $20,690 | | $3,893 | | $143,916 | |||||
| Interest income | | | | | | | | | | | | | | | 2,108 |
| Interest expense | | | | | | | | | | | | | | | (14,082) |
| Income before income taxes | | | | | | | | | | | $131,942 | ||||
| | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2023 | | | | | | ||||||||||
| Net sales | | $665,228 | | $242,010 | | $125,976 | | $— | | $1,033,214 | |||||
| Inter-segment sales | | 28,875 | | 4,896 | | 2,299 | | (36,070) | | | — | ||||
| Total | | $694,103 | | $246,906 | | $128,275 | | $(36,070) | | $1,033,214 | |||||
| Adjusted EBIT | | $136,476 | | $30,239 | | $20,405 | | $(2,952) | | $184,168 | |||||
| Special items charge (2) | | 4,056 | | 7,870 | | — | | — | | | 11,926 | ||||
| EBIT | | $132,420 | | $22,369 | | $20,405 | | $(2,952) | | $172,242 | |||||
| Interest income | | | | | | | | 1,852 | |||||||
| Interest expense | | | | | | | | (12,661) | |||||||
| Income before income taxes | | | | | | | | $161,433 | |||||||
| | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2024 | | | | | | | | | | | | | |||
| Net sales | | $1,910,061 | | $690,743 | | $385,835 | | $— | | $2,986,639 | |||||
| Inter-segment sales | | 98,624 | | 24,628 | | 9,520 | | (132,772) | | | — | ||||
| Total | | $2,008,685 | | $715,371 | | $395,355 | | $(132,772) | | $2,986,639 | |||||
| Adjusted EBIT | | $398,265 | | $73,587 | | $66,761 | | $(11,840) | | $526,773 | |||||
| Special items charge (3) | | 23,711 | | 37,230 | | 2,666 | | 4,656 | | | 68,263 | ||||
| EBIT | | $374,554 | | $36,357 | | $64,095 | | $(16,496) | | $458,510 | |||||
| Interest income | | | | | | | | 7,301 | |||||||
| Interest expense | | | | | | | | (38,715) | |||||||
| Income before income taxes | | | | | | | | $427,096 | |||||||
| | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2023 | | | | | | | | | | | | | |||
| Net sales | | $2,000,839 | | $747,829 | | $384,454 | | $— | | $3,133,122 | |||||
| Inter-segment sales | | 92,043 | | 19,941 | | 8,063 | | (120,047) | | | — | ||||
| Total | | $2,092,882 | | $767,770 | | $392,517 | | $(120,047) | | $3,133,122 | |||||
| Adjusted EBIT | | $408,800 | | $93,609 | | $58,898 | | $(14,538) | | $546,769 | |||||
| Special items charge (4) | | 9,798 | | 11,426 | | — | | — | | | 21,224 | ||||
| EBIT | | $399,002 | | $82,183 | | $58,898 | | $(14,538) | | $525,545 | |||||
| Interest income | | | | | | | | 3,520 | |||||||
| Interest expense | | | | | | | | (39,228) | |||||||
| Income before income taxes | | | | | | | | $489,837 | |||||||
| (1) | In the three months ended September 30, 2024, special items primarily include Rationalization and asset impairment net charges of $16,282 in Americas Welding, $2,676 in International Welding and $1,269 in Harris Products Group. In addition, there was an amortization of step up in value of acquired inventories of $3,109 and $250 in Americas Welding and International Welding, respectively, a pension settlement charge of $3,966 in Americas Welding and acquisition transaction costs of $610 in Corporate/Eliminations. |
| (2) | In the three months ended September 30, 2023, special items include amortization of step up in value of acquired inventories of $3,648 in Americas Welding and $1,204 in International Welding and Rationalization and asset impairment net charges of $408 in Americas Welding and $6,666 in International Welding. |
| (3) | In the nine months ended September 30, 2024, special items primarily include Rationalization and asset impairment net charges of $16,521 in Americas Welding, $32,030 in International Welding, including the impact of the Company’s disposition of its Russian entity, and $2,666 in The Harris Products. In addition, there was a loss on asset disposal of $4,950 recorded to Other (expense) income in International Welding, an amortization of step up in value of acquired inventories of $3,224 and $250 in Americas Welding and International Welding, respectively, a pension settlement charge of $3,966 in Americas Welding, and acquisition transaction costs of $4,551 in Corporate/Eliminations. |
| (4) | In the nine months ended September 30, 2023, special items include amortization of step up in value of acquired inventories of $9,390 in Americas Welding and $2,862 in International Welding, Rationalization and asset impairment net charges of $408 in Americas Welding and $10,210 in International Welding and a gain on asset disposal of $1,646 in International Welding. |
NOTE 6 — RATIONALIZATION AND ASSET IMPAIRMENTS
During 2024, the Company initiated rationalization plans within International Welding, Americas Welding and The Harris Products Group. During 2023, the Company also initiated rationalization plans within International Welding. The plans in both years impacted headcount and included the consolidation of manufacturing facilities to better align with the cost structure, economic conditions and operating needs. As a result of these plans, in the nine months ended September 30, 2024, the Company recorded Rationalization and asset impairment net charges of $32,030 in International Welding, of which $22,566 is associated with the disposal of the Company’s Russian entity. The Company also incurred Rationalization and asset impairment net charges of $16,521 in Americas Welding and $2,666 in The Harris Products Group in the same period. In the comparable 2023 period, the Company recorded Rationalization and asset impairment net charges of$10,210 in International Welding and $408 in Americas Welding.
At September 30, 2024 and December 31, 2023, liabilities of $19,046 and$15,086, respectively, were recognized in Other current liabilities in the Company’s Condensed Consolidated Balance Sheet. The Company anticipates approximately $6,000 of additional charges in the fourth quarter of 2024 related to the completion of these plans.
The Company believes the rationalization actions will positively impact future results of operations and will not have a material effect on liquidity and sources and uses of capital. The Company continues to evaluate its cost structure and additional rationalization actions may result in charges in future periods.
The following table summarizes the activity related to rationalization liabilities for the nine months ended September 30, 2024:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · Americas · · International · The Harris Products · | ||||||||
| · · Welding · · Welding · Group · Consolidated | ||||||||
| Balance at December 31, 2023 | | $— | | $15,086 | | $— | | $15,086 |
| Payments and other adjustments | | (3,488) | | (16,994) | | (961) | | (21,443) |
| Charged to expense | | 15,288 | | 8,383 | | 1,732 | | 25,403 |
| Balance at September 30, 2024 | | $11,800 | | $6,475 | | $771 | | $19,046 |
NOTE 7 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) ("AOCI")
The following tables set forth the total changes in AOCI by component, net of taxes:
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2024 | |||||||||||
| | | Unrealized gain | | | | | | | | | |
| | | (loss) on derivatives | | | | | | | | | |
| · · designated and · · Defined benefit · · Currency · · · | |||||||||||
| · · qualifying as cash · · pension plan · · translation · · · | |||||||||||
| · · flow hedges · · activity · · adjustment · · Total | |||||||||||
| Balance at June 30, 2024 | | $17,490 | | $(1,917) | | $(265,478) | | $(249,905) | |||
| Other comprehensive (loss) income before reclassification | | (1,332) | | | — | | | 12,267 | | | 10,935 |
| Amounts reclassified from AOCI | | 372 | | | 2,772 | | | — | | | 3,144 |
| Net current-period other comprehensive (loss) income | | (960) | | 2,772 | | 12,267 | | 14,079 | |||
| Balance at September 30, 2024 | | $16,530 | | $855 | | $(253,211) | | $(235,826) | |||
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, 2023 | ||||||||
| · · Unrealized gain · · · · · · · · · | ||||||||
| · · (loss) on derivatives · · · · · · · · · | ||||||||
| · · designated and · · Defined benefit · · Currency · · · | ||||||||
| · · qualifying as cash · · pension plan · · translation · · · | ||||||||
| | | flow hedges | | activity | | adjustment | | Total |
| Balance at June 30, 2023 | | $18,152 | | $(2,587) | | $(251,751) | | $(236,186) |
| Other comprehensive income (loss) before reclassification | | 4,063 | | — | | (32,297) | | (28,234) |
| Amounts reclassified from AOCI | | (1,398) | | (15) | | — | | (1,413) |
| Net current-period other comprehensive income (loss) | | 2,665 | | (15) | | (32,297) | | (29,647) |
| Balance at September 30, 2023 | | $20,817 | | $(2,602) | | $(284,048) | | $(265,833) |
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2024 | |||||||||||
| | | Unrealized gain | | | | | | | | | |
| | | (loss) on derivatives | | | | | | | | | |
| · · designated and · · Defined benefit · · Currency · · · | |||||||||||
| · · qualifying as cash · · pension plan · · translation · · · | |||||||||||
| · · flow hedges · · activity · · adjustment · · Total | |||||||||||
| Balance at December 31, 2023 | | $16,536 | | $(1,996) | | $(244,387) | | $(229,847) | |||
| Other comprehensive income (loss) before reclassification | | 1,021 | | | — | | | (8,824) | | | (7,803) |
| Amounts reclassified from AOCI | | (1,027) | | | 2,851 | | | — | | | 1,824 |
| Net current-period other comprehensive (loss) income | | (6) | | 2,851 | | (8,824) | | (5,979) | |||
| Balance at September 30, 2024 | | $16,530 | | $855 | | $(253,211) | | $(235,826) | |||
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Nine Months Ended September 30, 2023 | ||||||||
| · · Unrealized gain · · · · · · · · · | ||||||||
| · · (loss) on derivatives · · · · · · · · · | ||||||||
| · · designated and · · Defined benefit · · Currency · · · | ||||||||
| · · qualifying as cash · · pension plan · · translation · · · | ||||||||
| | | flow hedges | | activity | | adjustment | | Total |
| Balance at December 31, 2022 | | $13,909 | | $(1,781) | | $(287,526) | | $(275,398) |
| Other comprehensive income before reclassification | | 10,738 | | — | | 3,478 | | 14,216 |
| Amounts reclassified from AOCI | | (3,830) | | (821) | | — | | (4,651) |
| Net current-period other comprehensive income (loss) | | 6,908 | | (821) | | 3,478 | | 9,565 |
| Balance at September 30, 2023 | | $20,817 | | $(2,602) | | $(284,048) | | $(265,833) |
NOTE 8 — INVENTORIES
Inventories in the Condensed Consolidated Balance Sheets are comprised of the following components:
| · · · · · · | ||||
|---|---|---|---|---|
| · · · · · | ||||
| · September 30, 2024 · December 31, 2023 | ||||
| Raw materials | | $165,058 | | $160,809 |
| Work-in-process | | 146,975 | | 125,756 |
| Finished goods | | 300,379 | | 276,299 |
| Total | | $612,412 | | $562,864 |
At September 30, 2024 and December 31, 2023, approximately 33% and 37%, respectively, of total inventories were valued using the last-in, first-out ("LIFO") method. The excess of current cost over LIFO cost was $125,975 and $129,946 at September 30, 2024 and December 31, 2023, respectively.
NOTE 9 — LEASES
The table below summarizes the right-of-use assets and lease liabilities in the Company’s Condensed Consolidated Balance sheets:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Operating Leases · Balance Sheet Classification · September 30, 2024 · December 31, 2023 | ||||||||
| Right-of-use assets | Other assets | | $58,565 | | $53,284 | |||
| | | | | | | | | |
| Current liabilities | Other current liabilities | | $13,794 | | $13,104 | |||
| Noncurrent liabilities | Other liabilities | | 46,330 | | 41,576 | |||
| Total lease liabilities | | $60,124 | | $54,680 | ||||
Total lease expense, which is included in Cost of goods sold and Selling, general & administrative expenses in the Company’s Consolidated Statements of Income, was $5,657 and $18,390 in the three and nine months ended September 30, 2024 and $5,322 and $11,173 in the three and nine months ended September 30, 2023, respectively. Cash paid for amounts included in the measurement of lease liabilities for the three and nine months ended September 30, 2024, respectively, were $3,771 and $11,918 and are included in Net cash provided by operating activities in the Company’s Consolidated Statements of Cash Flows. Cash paid for amounts included in the measurement of lease liabilities for the three and nine months ended September 30, 2023, respectively, were $3,494 and $9,716 and are included in Net cash provided by operating activities in the Company’s Consolidated Statements of Cash Flows. Right-of-use assets obtained
in exchange for operating lease liabilities were $5,426 and $16,043 during the three and nine months ended September 30, 2024 and $1,077 and $6,410 during the three and nine months ended September 30, 2023, respectively.
The total future minimum lease payments for noncancelable operating leases were as follows:
| · · · | ||
|---|---|---|
| · September 30, 2024 | ||
| 2024 | | $5,404 |
| 2025 | | 15,311 |
| 2026 | | 12,570 |
| 2027 | | 10,093 |
| 2028 | | 8,190 |
| After 2028 | | 17,069 |
| Total lease payments | | $68,637 |
| Less: Imputed interest | | 8,513 |
| Operating lease liabilities | | $60,124 |
As of September 30, 2024 the weighted average remaining lease term is 6.5 years and the weighted average discount rate used to determine the operating lease liability is 3.7%.
NOTE 10 — DEBT
Revolving Credit Agreements
On June 20, 2024, the Company terminated its existing $500,000 revolving credit facility and entered into a new $1 billion revolving credit facility, which may be increased, subject to certain conditions including the consent of its lenders, by an additional amount up to $300,000. The new revolving credit facility matures on June 20, 2029. The new revolving credit facility will initially bear interest on outstanding borrowings at a per annum rate equal to secured overnight finance rate (“SOFR”) plus 1.10% and could fluctuate based on the Company’s total net leverage ratio at a spread ranging from SOFR plus 1.10% to SOFR plus 1.60%. The financial covenants consist of a maximum net leverage ratio of 3.5 x EBITDA and a minimum interest coverage ratio of 2.5 x EBITDA. The new revolving credit facility contains customary representations and warranties, as well as customary affirmative, negative and financial covenants for credit facilities of this type (subject to negotiated baskets and exceptions), including limitations on the Company and its subsidiaries with respect to liens, investments, distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates. As of September 30, 2024, the Company was in compliance with all of its covenants and hadno outstanding borrowings under the new revolving credit facility.
The Company has other lines of credit and debt agreements totaling $39,993. As of September 30, 2024, the Company was in compliance with all of its covenants and had outstanding debt under short-term lines of credit of $11,993.
Senior Unsecured Notes
On June 20, 2024, the Company entered into a Note Purchase Agreement (the “NPA”) pursuant to which it agreed to issue new senior unsecured notes (“2024 Notes”) in an aggregate principal amount of $550,000, at par. Pursuant to the NPA, the Company issued one series of the 2024 Notes in the aggregate principal amount of$400,000 on June 20, 2024, and two series of the 2024 Notes each in the aggregate principal amount of $75,000 on August 22, 2024.
The maturity and interest rates of the 2024 Notes are as follows:
| · · · · · · · · | |||||||
|---|---|---|---|---|---|---|---|
| 2024 Notes · · Amount · · Maturity Date · · Interest Rate | |||||||
| Series A | | $75,000 | | August 22, 2029 | | 5.55% | |
| Series B | | | 75,000 | | August 22, 2031 | | 5.62% |
| Series C | | 400,000 | | June 20, 2034 | | 5.74% | |
On April 1, 2015 and October 20, 2016, the Company entered into separate Note Purchase Agreements pursuant to which it issued senior unsecured notes (the "Notes") through a private placement. The 2015 Notes and 2016 Notes each have an aggregate principal amount of $350,000, comprised of four different series ranging from $50,000 to $100,000, with maturity dates ranging from August 20, 2025 through April 1, 2045, and interest rates ranging from 2.75% to 4.02%. Interest on the Notes is paid semi-annually.
The Company’s total weighted average effective interest rate and remaining weighted average tenure of the senior unsecured notes is 4.08%, including the impact from terminated swap agreements as discussed in Note 12, and 9.2 years, respectively. The senior unsecured notes contain certain affirmative and negative covenants. As of September 30, 2024, the Company was in compliance with all of its debt covenants relating to the senior unsecured notes.
Term Loan
On November 29, 2022, the Company entered into a term loan in the aggregate principal amount of $400,000 (the “Term Loan”), which was borrowed in full. On June 20, 2024, the Company used the net proceeds from the issuance of the initial series of 2024 Notes to repay the Term Loan in full.
In June 2024, the Company terminated the interest rate swaps that were associated with the Term Loan and realized a gain of $2,428, which is recorded in Other (expense) income.
Fair Value of Debt
At September 30, 2024 and December 31, 2023, the fair value of long-term debt, including the current portion, was approximately $1,235,998 and $1,013,795, respectively, which was determined using available market information and methodologies requiring judgment. The carrying value of this debt at such dates was $1,250,620 and $1,102,771, respectively. Since judgment is required in interpreting market information, the fair value of the debt is not necessarily the amount which could be realized in a current market exchange.
NOTE 11 — INCOME TAXES
The Company recognized $101,217 of tax expense on pretax income of $427,096, resulting in an effective income tax rate of 23.7% for the nine months ended September 30, 2024. The effective income tax rate was 20.7% for the nine months ended September 30, 2023.
The effective tax rate was higher for the nine months ended September 30, 2024, as compared with the same period in 2023, primarily due to mix of earnings and discrete tax items.
As of September 30, 2024, the Company had $13,971 of unrecognized tax benefits. If recognized, approximately $11,453 would be reflected as a component of income tax expense.
The Company files income tax returns in the U.S. and various state, local and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2019. The Company is currently subject to U.S., various state and non-U.S. income tax audits.
Unrecognized tax benefits are reviewed on an ongoing basis and are adjusted for changing facts and circumstances, including progress of tax audits and closing of statutes of limitations. Based on information currently available, management believes that additional audit activity could be completed and/or statutes of limitations may close relating to existing unrecognized tax benefits. It is reasonably possible there could be a reduction of $2,550 in previously unrecognized tax benefits by the end of the third quarter 2025.
NOTE 12 — DERIVATIVES
The Company uses derivative instruments to manage exposures to currency exchange rates, interest rates and commodity prices arising in the normal course of business. Both at inception and on an ongoing basis, the derivative instruments that qualify for hedge accounting are assessed as to their effectiveness, when applicable. Hedge ineffectiveness was immaterial in the three and nine months ended September 30, 2024 and 2023.
The Company is subject to the credit risk of the counterparties to derivative instruments. Counterparties include a number of major banks and financial institutions. None of the concentrations of risk with any individual counterparty was considered significant at September 30, 2024. The Company does not expect any counterparties to fail to meet their obligations.
Cash Flow Hedges
Certain foreign currency forward contracts are qualified and designated as cash flow hedges. The dollar equivalent gross notional amount of these short-term contracts was $94,030 at September 30, 2024 and $84,148 at December 31, 2023.
The Company had interest rate forward starting swap agreements that were qualified and designated as cash flow hedges that were terminated during the second quarter of 2024. At December 31, 2023, the dollar equivalent gross notional amount of the contracts was $100,000. Upon termination of the contracts in the second quarter of 2024, the Company had a gain of $25,852 recorded in AOCI that will be amortized to Interest expense, net over the life of the associated debt.
The Company has commodity contracts that are qualified and designated as cash flow hedges. The notional amount of these contracts were 25,000 pounds and 200,000 pounds at September 30, 2024 and December 31, 2023, respectively.
In March 2023, the Company entered into interest rate swap agreements, which were qualified and designated as cash flow hedges, with an aggregate notional amount of $150,000. In June 2024, the Company terminated the interest rate swaps that were associated with the Term Loan and realized a gain of$2,428, which is recorded in Other (expense) income.
Net Investment Hedges
The Company has foreign currency forward contracts that qualify and are designated as net investment hedges. The dollar equivalent gross notional amount of these contracts was $334,947 and $119,607 at September 30, 2024 and December 31, 2023, respectively.
Derivatives Not Designated as Hedging Instruments
The Company has certain foreign exchange forward contracts that are not designated as hedges. These derivatives are held as economic hedges of certain balance sheet exposures. The dollar equivalent gross notional amount of these contracts was $384,414 and $492,600 at September 30, 2024 and December 31, 2023, respectively.
Fair values of derivative instruments in the Company’s Condensed Consolidated Balance Sheets follow:
| | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · September 30, 2024 · · December 31, 2023 | |||||||||||||||||||||||
| · Other · · Other · · · · · · · · Other · · Other · · · · · · | |||||||||||||||||||||||
| · Current · · Current · · Other · · Other · · Current · · Current · · Other · · Other | |||||||||||||||||||||||
| Derivatives by hedge designation · Assets · Liabilities · Assets · Liabilities · Assets · Liabilities · Assets · Liabilities | |||||||||||||||||||||||
| Designated as hedging instruments: · · · · · · · · | |||||||||||||||||||||||
| Foreign exchange contracts | $264 | | $3,074 | | $— | | $— | | $1,548 | | $687 | | $— | | $— | ||||||||
| Interest rate swap agreements | — | | — | | | — | | | — | | — | | — | | 1,460 | | — | ||||||
| Forward starting swap agreements | | — | | | — | | | — | | | — | | | — | | | — | | | 20,377 | | | — |
| Net investment contracts | | — | | | 4,747 | | | — | | | — | | | — | | | 3,351 | | | — | | | — |
| Commodity contracts | | 20 | | | — | | | — | | | — | | | 45 | | | — | | | — | | | — |
| Not designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | |
| Foreign exchange contracts | 679 | | | 2,735 | | | — | | | — | | 4,063 | | 623 | | — | | — | |||||
| Total derivatives | $963 | | $10,556 | | $— | | $— | | $5,656 | | $4,661 | | $21,837 | | $— | ||||||||
The effects of undesignated derivative instruments on the Company’s Consolidated Statements of Income consisted of the following:
| · · · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||||
| Derivatives by hedge designation · Classification of (loss) gain · 2024 · 2023 · 2024 · 2023 | ||||||||||
| Not designated as hedges: · · · · · · · | ||||||||||
| Foreign exchange contracts | | Selling, general & administrative expenses | | $3,108 | | $(6,705) | | $(3,663) | | $5,066 |
The effects of designated hedges on AOCI and the Company’s Consolidated Statements of Income consisted of the following:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · · · · | |||||||
| Total gain (loss) recognized in AOCI, net of tax · September 30, 2024 · December 31, 2023 | |||||||
| Foreign exchange contracts | | $(2,019) | | $721 | | ||
| Interest rate swap agreements | | | — | | | 1,085 | |
| Forward starting swap agreements | | | 18,534 | | | 14,696 | |
| Net investment contracts | | | 4,120 | | 7,136 | | |
| Commodity contracts | | 15 | | 34 | | ||
The Company expects a loss of $2,004 related to existing contracts to be reclassified from AOCI, net of tax, to earnings over the next 12 months as the hedged transactions are realized.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||||||||
| | | Gain (loss) recognized in the | | | | | | | | | | | | |
| Derivative type · Consolidated Statements of Income: · 2024 · 2023 · 2024 · 2023 | ||||||||||||||
| Foreign exchange contracts | Sales | | $(630) | | $1,757 | | $657 | | $4,847 | |||||
| | Cost of goods sold | | 40 | | 159 | | 524 | | 187 | |||||
| Commodity contracts | | Cost of goods sold | | | 26 | | | (3) | | | 92 | | | 194 |
| Forward starting swap agreements | | Interest expense, net | | | 639 | | | — | | | 706 | | | — |
NOTE 13 - FAIR VALUE
The following table provides a summary of assets and liabilities as of September 30, 2024, measured at fair value on a recurring basis:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Quoted Prices in · · · · | ||||||||||||
| · · · · · Active Markets for · · · · · · | ||||||||||||
| · · · · · Identical Assets or · · Significant Other · · Significant | ||||||||||||
| · · Balance as of · · Liabilities · · Observable Inputs · · Unobservable | ||||||||||||
| Description · September 30, 2024 · (Level 1) · (Level 2) · Inputs (Level 3) | ||||||||||||
| Assets: · · · · | ||||||||||||
| Foreign exchange contracts | | $943 | | $— | | $943 | | $— | ||||
| Commodity contracts | | | 20 | | | — | | | 20 | | | — |
| Pension surplus | | | 34,136 | | | 34,136 | | | — | | | — |
| Total assets | | $35,099 | | $34,136 | | $963 | | $— | ||||
| Liabilities: | | | | | ||||||||
| Foreign exchange contracts | | $5,809 | | $— | | $5,809 | | $— | ||||
| Net investment contracts | | | 4,747 | | | — | | | 4,747 | | | — |
| Deferred compensation | | 54,883 | | — | | 54,883 | | — | ||||
| Total liabilities | | $65,439 | | $— | | $65,439 | | $— | ||||
The following table provides a summary of assets and liabilities as of December 31, 2023, measured at fair value on a recurring basis:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Quoted Prices in · · · · | ||||||||||||
| · · · · · Active Markets for · · · · · · | ||||||||||||
| · · · · · Identical Assets or · · Significant Other · · Significant | ||||||||||||
| · · Balance as of · · Liabilities · · Observable Inputs · · Unobservable | ||||||||||||
| Description · December 31, 2023 · (Level 1) · (Level 2) · Inputs (Level 3) | ||||||||||||
| Assets: · · · · | ||||||||||||
| Foreign exchange contracts | | $5,611 | | $— | | $5,611 | | $— | ||||
| Interest rate swap agreements | | | 1,460 | | | — | | | 1,460 | | | — |
| Commodity contracts | | | 45 | | | — | | | 45 | | | — |
| Forward starting swap agreements | | | 20,377 | | | — | | | 20,377 | | | — |
| Pension Surplus | | 41,849 | | 41,849 | | — | | — | ||||
| Total assets | | $69,342 | | $41,849 | | $27,493 | | $— | ||||
| Liabilities: | | | | | ||||||||
| Foreign exchange contracts | | $1,310 | | $— | | $1,310 | | $— | ||||
| Net investment contracts | | 3,351 | | — | | 3,351 | | — | ||||
| Deferred compensation | | 53,628 | | — | | 53,628 | | — | ||||
| Total liabilities | | $58,289 | | $— | | $58,289 | | $— | ||||
The fair value of the Company’s pension surplus assets are based on quoted market prices in active markets and are included in the Level 1 fair value hierarchy. The pension surplus assets are invested in money market and short-term duration bond funds at September 30, 2024.
The Company’s derivative contracts are valued at fair value using the market approach. The Company measures the fair value of foreign exchange contracts, forward starting swap agreements, net investment contracts and interest rate swap agreements using Level 2 inputs based on observable spot and forward rates in active markets.
The deferred compensation liability is the Company’s obligation under its executive deferred compensation plan. The Company measures the fair value of the liability using the market values of the participants’ underlying investment fund elections.
The fair value of Cash and cash equivalents, Marketable securities, Accounts receivable, Short-term debt excluding the current portion of Long-term debt and Trade accounts payable approximated book value due to the short-term nature of these instruments at both September 30, 2024 and December 31, 2023.
The Company has various financial instruments, including cash and cash equivalents, short and long-term debt and forward contracts. While these financial instruments are subject to concentrations of credit risk, the Company has minimized this risk by entering into arrangements with a number of major banks and financial institutions and investing in several high-quality instruments. The Company does not expect any counterparties to fail to meet their obligations.
NOTE 14 – SUPPLIER FINANCING PROGRAM
The Company’s suppliers, at the supplier’s sole discretion, are able to factor receivables due from the Company to a financial institution on terms directly negotiated with the financial institution without affecting the Company’s balance sheet classification of the corresponding payable. The Company pays the financial institution the stated amount of the confirmed invoices from its designated suppliers on the original maturity dates of the invoices. Invoices with suppliers have terms between 120 and 180 days. The Company does not provide secured legal assets or other forms of guarantees under the arrangement and has no involvement in establishing the terms or conditions of the arrangement between its suppliers and the financial institution. The amounts due to the financial institution for suppliers that participate in the supplier financing program are included in Trade accounts payable on the Company’s Condensed Consolidated Balance Sheets, and the associated payments are included in operating activities in the Consolidated Statements of Cash Flows. At September 30, 2024 and December 31, 2023, Trade accounts payable included $32,760 and $29,111, respectively, payable to suppliers that have elected to participate in the supplier financing program.
(1)
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.