HUNTINGTON BANCSHARES INC MD
For the period ended Dec 31, 2023. Filed Feb 16, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 16, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Financial Statements
Consolidated Balance Sheets
| At December 31, | ||
|---|---|---|
| (dollar amounts in millions) | 2023 | 2022 |
| Assets | ||
| Cash and due from banks | $1,558 | $1,796 |
| Interest-earning deposits with banks | 8,765 | 5,122 |
| Trading account securities | 125 | 19 |
| Available-for-sale securities | 25,305 | 23,423 |
| Held-to-maturity securities | 15,750 | 17,052 |
| Other securities | 725 | 854 |
| Loans held for sale (includes $506 and $520 respectively, measured at fair value)(1) | 516 | 529 |
| Loans and leases (includes $174 and $185 respectively, measured at fair value)(1) | 121,982 | 119,523 |
| Allowance for loan and lease losses | (2,255) | (2,121) |
| Net loans and leases | 119,727 | 117,402 |
| Bank owned life insurance | 2,759 | 2,753 |
| Accrued income and other receivables | 1,646 | 1,573 |
| Premises and equipment | 1,109 | 1,156 |
| Goodwill | 5,561 | 5,571 |
| Servicing rights and other intangible assets | 672 | 712 |
| Other assets | 5,150 | 4,944 |
| Total assets | $189,368 | $182,906 |
| Liabilities and shareholders’ equity | ||
| Liabilities | ||
| Deposits: | ||
| Demand deposits—noninterest-bearing | $30,967 | $38,242 |
| Interest-bearing | 120,263 | 109,672 |
| Total deposits | 151,230 | 147,914 |
| Short-term borrowings | 620 | 2,027 |
| Long-term debt | 12,394 | 9,686 |
| Other liabilities | 5,726 | 5,510 |
| Total liabilities | 169,970 | 165,137 |
| Commitments and Contingent Liabilities (Note 22) | ||
| Shareholders’ equity | ||
| Preferred stock | 2,394 | 2,167 |
| Common stock | 15 | 14 |
| Capital surplus | 15,389 | 15,309 |
| Less treasury shares, at cost | (91) | (80) |
| Accumulated other comprehensive income (loss) | (2,676) | (3,098) |
| Retained earnings | 4,322 | 3,419 |
| Total Huntington Bancshares Inc shareholders’ equity | 19,353 | 17,731 |
| Non-controlling interest | 45 | 38 |
| Total equity | 19,398 | 17,769 |
| Total liabilities and shareholders’ equity | $189,368 | $182,906 |
| Common shares authorized (par value of $0.01) | 2,250,000,000 | 2,250,000,000 |
| Common shares outstanding | 1,448,319,953 | 1,443,068,036 |
| Treasury shares outstanding | 7,403,008 | 6,322,052 |
| Preferred stock, authorized shares | 6,617,808 | 6,617,808 |
| Preferred shares outstanding | 881,587 | 557,500 |
(1)Amounts represent loans for which Huntington has elected the fair value option. See Note 19 - “Fair Values of Assets and Liabilities.”
92 Huntington Bancshares Incorporated
Consolidated Statements of Income
| Year Ended December 31, | |||
|---|---|---|---|
| (dollar amounts in millions, except per share data, share amounts in thousands) | 2023 | 2022 | 2021 |
| Interest and fee income: | |||
| Loans and leases | $6,811 | $4,816 | $3,636 |
| Available-for-sale securities | |||
| Taxable | 1,016 | 576 | 261 |
| Tax-exempt | 104 | 74 | 56 |
| Held-to-maturity securities-taxable | 401 | 351 | 174 |
| Other securities-taxable | 53 | 27 | 10 |
| Other interest income | 531 | 125 | 54 |
| Total interest income | 8,916 | 5,969 | 4,191 |
| Interest expense | |||
| Deposits | 2,497 | 363 | 45 |
| Short-term borrowings | 179 | 46 | 1 |
| Long-term debt | 801 | 287 | 43 |
| Total interest expense | 3,477 | 696 | 89 |
| Net interest income | 5,439 | 5,273 | 4,102 |
| Provision for credit losses | 402 | 289 | 25 |
| Net interest income after provision for credit losses | 5,037 | 4,984 | 4,077 |
| Payments and cash management revenue | 585 | 561 | 501 |
| Wealth and asset management revenue | 328 | 300 | 269 |
| Customer deposit and loan fees | 312 | 350 | 310 |
| Capital markets and advisory fees | 248 | 265 | 156 |
| Leasing revenue | 112 | 126 | 99 |
| Mortgage banking income | 109 | 144 | 309 |
| Insurance income | 74 | 79 | 82 |
| Bank owned life insurance income | 66 | 56 | 69 |
| Gain on sale of loans | 14 | 57 | 9 |
| Net gains (losses) on sales of securities | (7) | — | 9 |
| Other noninterest income | 80 | 43 | 76 |
| Total noninterest income | 1,921 | 1,981 | 1,889 |
| Personnel costs | 2,529 | 2,401 | 2,335 |
| Outside data processing and other services | 605 | 610 | 850 |
| Deposit and other insurance expense | 302 | 67 | 51 |
| Equipment | 263 | 269 | 248 |
| Net occupancy | 246 | 246 | 277 |
| Marketing | 115 | 91 | 89 |
| Professional services | 99 | 77 | 113 |
| Amortization of intangibles | 50 | 53 | 48 |
| Lease financing equipment depreciation | 27 | 45 | 41 |
| Other noninterest expense | 338 | 342 | 323 |
| Total noninterest expense | 4,574 | 4,201 | 4,375 |
| Income before income taxes | 2,384 | 2,764 | 1,591 |
| Provision for income taxes | 413 | 515 | 294 |
| Income after income taxes | 1,971 | 2,249 | 1,297 |
| Income attributable to non-controlling interest | 20 | 11 | 2 |
| Net income attributable to Huntington Bancshares Inc | 1,951 | 2,238 | 1,295 |
| Dividends on preferred shares | 142 | 113 | 131 |
| Impact of preferred stock redemption | (8) | — | 11 |
| Net income applicable to common shares | $1,817 | $2,125 | $1,153 |
| Average common shares—basic | 1,446,449 | 1,441,279 | 1,262,435 |
| Average common shares—diluted | 1,468,016 | 1,465,220 | 1,286,733 |
| Per common share: | |||
| Net income—basic | $1.26 | $1.47 | $0.91 |
| Net income—diluted | 1.24 | 1.45 | 0.90 |
2023 Form 10-K 93
Consolidated Statements of Comprehensive Income
| Year Ended December 31, | |||
|---|---|---|---|
| (dollar amounts in millions) | 2023 | 2022 | 2021 |
| Net income attributable to Huntington Bancshares Inc | $1,951 | $2,238 | $1,295 |
| Other comprehensive income, net of tax: | |||
| Unrealized (losses) gains on available-for-sale securities, net of hedges | 154 | (2,184) | (254) |
| Net change related to cash flow hedges on loans | 269 | (695) | (192) |
| Translations adjustments, net of hedges | 2 | (5) | (3) |
| Change in accumulated unrealized gains for pension and other post-retirement obligations | (3) | 15 | 28 |
| Other comprehensive income (loss), net of tax | 422 | (2,869) | (421) |
| Comprehensive (loss) income attributable to Huntington Bancshares | 2,373 | (631) | 874 |
| Comprehensive income attributed to non-controlling interest | 20 | 11 | 2 |
| Comprehensive income (loss) | $2,393 | $(620) | $876 |
94 Huntington Bancshares Incorporated
Consolidated Statements of Changes in Shareholders’ Equity
| Preferred Stock · Common Stock · AOCI · Non-controlling | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollar amounts in millions, except per share data, share amounts in thousands) · Capital · Treasury Stock · Retained · Total | |||||||||||||||||||||||||
| Amount · Shares · Amount · Surplus · Shares · Amount · Earnings · Total · Interest · Equity | |||||||||||||||||||||||||
| Balance, beginning of year | $2,167 | 1,449,390 | $14 | $15,309 | (6,322) | $(80) | $(3,098) | $3,419 | $17,731 | $38 | $17,769 | ||||||||||||||
| Net income | 1,951 | 1,951 | 20 | 1,971 | |||||||||||||||||||||
| Other comprehensive income, net of tax | 422 | 422 | 422 | ||||||||||||||||||||||
| Net proceeds from issuance of Series J Preferred Stock | 317 | 317 | 317 | ||||||||||||||||||||||
| Repurchase of preferred stock | (90) | — | 8 | (82) | (82) | ||||||||||||||||||||
| Cash dividends declared: | |||||||||||||||||||||||||
| Common ($0.62 per share) | (911) | (911) | (911) | ||||||||||||||||||||||
| Preferred | (142) | (142) | (142) | ||||||||||||||||||||||
| Recognition of the fair value of share-based compensation | 97 | 97 | 97 | ||||||||||||||||||||||
| Other share-based compensation activity | 6,333 | 1 | (17) | (3) | (19) | (19) | |||||||||||||||||||
| Other | — | (1,081) | (11) | (11) | (13) | (24) | |||||||||||||||||||
| Balance, end of year | $2,394 | 1,455,723 | $15 | $15,389 | (7,403) | $(91) | $(2,676) | $4,322 | $19,353 | $45 | $19,398 | ||||||||||||||
| Balance, beginning of year | $2,167 | 1,444,040 | $14 | $15,222 | (6,298) | $(79) | $(229) | $2,202 | $19,297 | $21 | $19,318 | ||||||||||||||
| Net income | 2,238 | 2,238 | 11 | 2,249 | |||||||||||||||||||||
| Other comprehensive (loss) income, net of tax | (2,869) | (2,869) | (2,869) | ||||||||||||||||||||||
| Cash dividends declared: | |||||||||||||||||||||||||
| Common ($0.62 per share) | (908) | (908) | (908) | ||||||||||||||||||||||
| Preferred | (113) | (113) | (113) | ||||||||||||||||||||||
| Recognition of the fair value of share-based compensation | 105 | 105 | 105 | ||||||||||||||||||||||
| Other share-based compensation activity | 5,350 | (19) | (19) | (19) | |||||||||||||||||||||
| Other | 1 | (24) | (1) | — | 6 | 6 | |||||||||||||||||||
| Balance, end of year | $2,167 | 1,449,390 | $14 | $15,309 | (6,322) | $(80) | $(3,098) | $3,419 | $17,731 | $38 | $17,769 | ||||||||||||||
| Balance, beginning of year | $2,191 | 1,022,258 | $10 | $8,781 | (5,062) | $(59) | $192 | $1,878 | $12,993 | $— | $12,993 | ||||||||||||||
| Net income | 1,295 | 1,295 | 2 | 1,297 | |||||||||||||||||||||
| Other comprehensive (loss) income, net of tax | (421) | (421) | (421) | ||||||||||||||||||||||
| TCF Financial Corp Acquisition: | |||||||||||||||||||||||||
| Issuance of common stock | 458,171 | 5 | 6,993 | (37) | 6,961 | 6,961 | |||||||||||||||||||
| Issuance of Series I Preferred Stock | 175 | 10 | 185 | 185 | |||||||||||||||||||||
| Non-controlling interest acquired | — | 22 | 22 | ||||||||||||||||||||||
| Net proceeds from issuance of Series H Preferred Stock | 486 | 486 | 486 | ||||||||||||||||||||||
| Redemption of preferred stock | (685) | (4) | (11) | (700) | (700) | ||||||||||||||||||||
| Repurchases of common stock | (43,139) | — | (650) | (650) | (650) | ||||||||||||||||||||
| Cash dividends declared: | |||||||||||||||||||||||||
| Common ($0.605 per share) | (826) | (826) | (826) | ||||||||||||||||||||||
| Preferred | (131) | (131) | (131) | ||||||||||||||||||||||
| Recognition of the fair value of share-based compensation | 129 | 129 | 129 | ||||||||||||||||||||||
| Other share-based compensation activity | 6,750 | (1) | (37) | — | (38) | (38) | |||||||||||||||||||
| Other | — | (1,236) | 17 | (3) | 14 | $(3) | 11 | ||||||||||||||||||
| Balance, end of year | $2,167 | 1,444,040 | $14 | $15,222 | (6,298) | $(79) | $(229) | $2,202 | $19,297 | $21 | $19,318 | ||||||||||||||
2023 Form 10-K 95
Consolidated Statements of Cash Flows
| Year Ended December 31, | |||
|---|---|---|---|
| (dollar amounts in millions) | 2023 | 2022 | 2021 |
| Operating activities | |||
| Net income | $1,971 | $2,249 | $1,297 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Provision for credit losses | 402 | 289 | 25 |
| Depreciation and amortization | 798 | 484 | 391 |
| Share-based compensation expense | 97 | 105 | 129 |
| Deferred income tax expense (benefit) | (302) | 319 | (76) |
| Net change in: | |||
| Trading account securities | (106) | 27 | 16 |
| Loans held for sale | (83) | 675 | (56) |
| Other assets | (491) | (1,156) | 366 |
| Other liabilities | 341 | 1,024 | 27 |
| Other, net | 30 | 11 | (57) |
| Net cash provided by operating activities | 2,657 | 4,027 | 2,062 |
| Investing activities | |||
| Change in interest bearing deposits in banks | 23 | 332 | 716 |
| Net cash (paid) received from business acquisition | — | (223) | 466 |
| Proceeds from: | |||
| Maturities and calls of available-for-sale securities | 2,689 | 4,053 | 7,275 |
| Maturities and calls of held-to-maturity securities | 1,523 | 2,803 | 4,151 |
| Maturities and calls of other securities | 615 | 832 | — |
| Sales of available-for-sale securities | 767 | — | 5,892 |
| Sales of other securities | 144 | 41 | 98 |
| Purchases of available-for-sale securities | (4,965) | (7,107) | (19,936) |
| Purchases of held-to-maturity securities | (256) | (3,229) | (4,777) |
| Purchases of other securities | (630) | (1,080) | (126) |
| Net proceeds from sales of portfolio loans and leases | 450 | 995 | 517 |
| Principal payments received under direct finance and sales-type leases | 1,891 | 1,882 | 1,055 |
| Purchases of loans and leases | (71) | (610) | (1,197) |
| Net loan and lease activity, excluding sales and purchases | (5,108) | (10,169) | 3,303 |
| Purchases of premises and equipment | (140) | (214) | (247) |
| Net accrued income and other receivables activity | (17) | (66) | (653) |
| Net cash paid for branch disposition | — | — | (618) |
| Other, net | 88 | 151 | 119 |
| Net cash used in investing activities | (2,997) | (11,609) | (3,962) |
| Financing activities | |||
| Increase in deposits | 3,316 | 4,651 | 6,501 |
| Increase (decrease) in short-term borrowings | (1,295) | 2,161 | (1,245) |
| Net proceeds from issuance of long-term debt | 14,965 | 11,004 | 775 |
| Maturity/redemption of long-term debt | (12,376) | (8,017) | (3,404) |
| Dividends paid on preferred stock | (134) | (113) | (138) |
| Dividends paid on common stock | (900) | (897) | (750) |
| Repurchases of common stock | — | — | (650) |
| Repurchase/redemption of preferred stock | (82) | — | (700) |
| Net proceeds from issuance of preferred stock | 317 | — | 486 |
| Other, net | (46) | (25) | (48) |
| Net cash provided by financing activities | 3,765 | 8,764 | 827 |
| Increase (decrease) in cash and cash equivalents | 3,425 | 1,182 | (1,073) |
| Cash and cash equivalents at beginning of period (1) | 6,704 | 5,522 | 6,595 |
| Cash and cash equivalents at end of period (1) | $10,129 | $6,704 | $5,522 |
| Year Ended December 31, | |||
|---|---|---|---|
| (dollar amounts in millions) | 2023 | 2022 | 2021 |
| Supplemental disclosures: | |||
| Interest paid | $3,359 | $627 | $185 |
| Income taxes (refunded) paid | 90 | (109) | 269 |
| Non-cash activities | |||
| Loans transferred to held-for-sale from portfolio | 439 | 748 | 872 |
| Loans transferred to portfolio from held-for-sale | 22 | 126 | 102 |
| Transfer of securities from available-for-sale to held-to-maturity | — | 4,225 | 3,007 |
| Business Combination (2) | |||
(1)Includes cash and due from banks and interest-earning deposits at the Federal Reserve Bank, included within Interest-earning deposits with banks on our Consolidated Balance Sheets.
(2) In the year ended 2021, the TCF acquisition included fair value of tangible assets acquired of $46.3 billion, goodwill and other intangible assets of $3.5 billion, liabilities assumed $42.6 billion, preferred stock of $185 million, and common stock of $7.0 billion.
2023 Form 10-K 96
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.