Skip to main content

INDEPENDENT BANK CORP /MI/

For the period ended Jun 30, 2026. Filed Aug 5, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 5, 2026

IBCP$36.99+1.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Interim Condensed Consolidated Financial Statements

Index

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  1. Preparation of Financial Statements

The interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to make the information not misleading. The unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes for the year ended December 31, 2025 included in our Annual Report on Form 10-K.

In our opinion, the accompanying unaudited interim condensed consolidated financial statements contain all the adjustments necessary to present fairly our consolidated financial condition as of June 30, 2026 and December 31, 2025, and the results of operations for the three and six-month periods ended June 30, 2026 and 2025. The results of operations for the three and six-month periods ended June 30, 2026, are not necessarily indicative of the results to be expected for the full year. Certain reclassifications have been made in the prior period interim condensed consolidated financial statements to conform to the current period presentation. Our critical accounting policies include the determination of the allowance for credit losses (“ACL”) and the valuation of capitalized mortgage loan servicing rights. Refer to our 2025 Annual Report on Form 10-K for a disclosure of our accounting policies.

  1. New Accounting Standards

In December, 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses". This ASU requires public business entities to disaggregate certain expense captions into specific categories in disclosures within the footnotes to the consolidated financial statements. This ASU takes effect in annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. We do not expect the adoption of this ASU to have a material impact on our interim Condensed Consolidated Financial Statements.

Index

  1. Securities

Securities available for sale (“AFS”) consist of the following:

AmortizedCost · Unrealized
Gains · Losses · Fair Value
(In thousands)
U.S. agency$7,223$1$412$6,812
U.S. agency residential mortgage-backed93,4121596,92186,650
U.S. agency commercial mortgage-backed7,619—8736,746
Private label mortgage-backed34,2122422,32032,134
Other asset backed45,7413441345,362
Obligations of states and political subdivisions315,401136,570278,832
Corporate37,989101,57136,428
Trust preferred992—4988
Total$542,589$447$49,084$493,952
U.S. agency$8,320$1$404$7,917
U.S. agency residential mortgage-backed87,4351366,50681,065
U.S. agency commercial mortgage-backed8,039—8537,186
Private label mortgage-backed42,6892602,44340,506
Other asset backed30,6333147930,185
Obligations of states and political subdivisions319,402—39,000280,402
Corporate49,35521,69647,661
Trust preferred990—3987
Total$546,863$430$51,384$495,909

Index

Securities held to maturity (“HTM”) consist of the following:

CarryingValue · TransferredUnrealizedLoss (1) · ACL · AmortizedCost · Unrecognized · Fair Value
Gains · Losses
(In thousands)
U.S. agency$21,435$1,126$—$22,561$—$3,803$18,758
U.S. agency residential mortgage-backed89,4207,245—96,665—19,68176,984
U.S. agency commercial mortgage-backed3,53943—3,582—2423,340
Private label mortgage-backed5,5343125,567—1735,394
Obligations of states and political subdivisions143,2883,01619146,3234113,534132,830
Corporate23,397326723,496—78222,714
Trust preferred9613541,000——1,000
Total$287,574$11,528$92$299,194$41$38,215$261,020
U.S. agency$22,446$1,220$—$23,666$—$3,833$19,833
U.S. agency residential mortgage-backed92,9007,688—100,588—19,33781,251
U.S. agency commercial mortgage-backed3,73462—3,796—2493,547
Private label mortgage-backed7,2948027,376—2727,104
Obligations of states and political subdivisions149,9153,71719153,6513614,278139,409
Corporate32,2761776732,520—1,83430,686
Trust preferred9583841,000——1,000
Total$309,523$12,982$92$322,597$36$39,803$282,830

Index

Our investments' gross unrealized losses and fair values for securities AFS aggregated by investment type and length of time that individual securities have been at a continuous unrealized loss position follows:

Less Than Twelve MonthsTwelve Months or MoreTotal
Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLosses
(In thousands)
U.S. agency$—$—$6,752$412$6,752$412
U.S. agency residential mortgage-backed13,40712746,6776,79460,0846,921
U.S. agency commercial mortgage-backed——6,7468736,746873
Private label mortgage-backed——31,5272,32031,5272,320
Other asset backed151—23,43441323,585413
Obligations of states and political subdivisions——278,33136,570278,33136,570
Corporate1,156132,7881,57033,9441,571
Trust preferred——98849884
Total$14,714$128$427,243$48,956$441,957$49,084
U.S. agency$972$1$6,884$403$7,856$404
U.S. agency residential mortgage-backed6,931549,1036,50156,0346,506
U.S. agency commercial mortgage-backed——7,1868537,186853
Private label mortgage-backed——39,2342,44339,2342,443
Other asset backed1,392324,41747625,809479
Obligations of states and political subdivisions1569280,24638,991280,40239,000
Corporate——45,9861,69645,9861,696
Trust preferred——98739873
Total$9,451$18$454,043$51,366$463,494$51,384

Securities AFS in unrealized loss positions are evaluated quarterly for impairment related to credit losses. For securities AFS in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through earnings. No securities AFS met these two criteria during the periods presented. For securities AFS that do not meet this criteria, we evaluate whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, we consider the extent to which fair value is less than amortized cost, adverse conditions specifically related to the security and the issuer and the impact of changes in market interest rates on the market value of the security, among other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income (loss), net of applicable taxes. No ACL for securities AFS was needed at June 30, 2026 and December 31, 2025. Accrued interest receivable on securities AFS totaled $3.5 million at both June 30,

Index

2026 and December 31, 2025, and is excluded from the estimate of credit losses and is included inaccrued income and other assets in the interim Condensed Consolidated Statements of Financial Condition.

The following is a summary of securities AFS with an unrealized loss by grouping as of June 30, 2026.

U.S. agency, U.S. agency residential mortgage-backed and U.S. agency commercial mortgage-backed securities — at June 30, 2026, we had 28 U.S. agency,92 U.S. agency residential mortgage-backed and 8 U.S. agency commercial mortgage-backed securities whose fair value is less than amortized cost. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. The unrealized losses are largely attributed to widening spreads to Treasury bonds and/or an increase in interest rates since acquisition.

Private label mortgage-backed, other asset backed and corporate securities — at June 30, 2026, we had 43 private label mortgage-backed,37 other asset backed, and 42 corporate securities whose fair value is less than amortized cost. The unrealized losses are primarily due to credit spread widening and/or an increase in interest rates since acquisition.

Obligations of states and political subdivisions — at June 30, 2026, we had 281 municipal securities whose fair value is less than amortized cost. The unrealized losses are primarily due to an increase in interest rates since acquisition.

Trust preferred securities — at June 30, 2026, we hadone trust preferred security whose fair value is less than amortized cost. This trust preferred security is a single issue security issued by a trust subsidiary of a bank holding company. The pricing of trust preferred securities has suffered from credit spread widening. This security is rated by a major rating agency as investment grade.

At June 30, 2026 management does not intend to liquidate any of the securities discussed above and it is more likely than not that we will not be required to sell these securities prior to recovery of these unrealized losses.

We recordedno credit related charges in our interim Condensed Consolidated Statements of Operations related to securities AFS during the three and six month periods ended June 30, 2026 and 2025, respectively.

The ACL on securities HTM is a contra asset valuation account that is deducted from the carrying amount of securities HTM to present the net amount expected to be collected. Securities HTM are charged off against the ACL when deemed uncollectible. Adjustments to the ACL are reported in our interim Condensed Consolidated Statements of Operations in provision for credit losses. We measure expected credit losses on securities HTM on a collective basis by major security type with each type sharing similar risk characteristics, and consider historical credit loss information. Accrued interest receivable on securities HTM totaled $1.4 million and $1.5 million June 30, 2026 and December 31, 2025, respectively, and is excluded from the estimate of credit losses and is included inaccrued income and other assets in the interim Condensed Consolidated Statements of Financial Condition. With regard to U.S. Government-sponsored agency and mortgage-backed securities (residential and commercial), all these securities are issued by a U.S. government-sponsored entity and have an implicit or explicit government guarantee; therefore, no allowance for credit losses has been recorded for these securities. With regard to obligations of states and political subdivisions, private label-mortgage-backed, corporate and trust preferred securities HTM, we consider (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. The long-term historical loss rates associated with securities having similar grades as those in our portfolio have been insignificant. Furthermore, as of June 30, 2026 and December 31, 2025, there were no past due principal and interest payments associated with these securities. At both those same dates an allowance for credit losses of $92,000 was recorded on non U.S. agency securities HTM based on applying the long-term historical credit loss rate, as published by credit rating agencies, for similarly rated securities.

Index

On a quarterly basis, we monitor the credit quality of securities HTM through the use of credit ratings. The carrying value of securities HTM aggregated by credit quality follow:

PrivateLabelMortgage-BackedObligationsof Statesand PoliticalSubdivisionsCorporateTrustPreferredCarryingValueTotal
(In thousands)
Credit rating:
AAA$5,534$16,904$—$—$22,438
AA—112,895——112,895
A—2,0483,487—5,535
BBB—22516,921—17,146
Non-rated—11,2162,98996115,166
Total$5,534$143,288$23,397$961$173,180
Credit rating:
AAA$7,294$17,357$—$—$24,651
AA—116,264——116,264
A—2,7403,500—6,240
BBB—44123,814—24,255
BB——1,983—1,983
Non-rated—13,1132,97995817,050
Total$7,294$149,915$32,276$958$190,443

Index

An analysis of the allowance for credit losses by security HTM type for the three months ended June 30 follows:

PrivateLabelMortgage-BackedObligationsof Statesand PoliticalSubdivisionsCorporateTrustPreferredTotal
(In thousands)
Balance at beginning of period$2$19$67$4$92
Additions (deductions)
Provision for credit losses—————
Recoveries credited to the allowance—————
Securities HTM charged against the allowance—————
Balance at end of period$2$19$67$4$92
Balance at beginning of period$1$17$108$3$129
Additions (deductions)
Provision for credit losses——314
Recoveries credited to the allowance—————
Securities HTM charged against the allowance—————
Balance at end of period$1$17$111$4$133

Index

An analysis of the allowance for credit losses by security HTM type for the six months ended June 30 follows:

PrivateLabelMortgage-Backed · Obligationsof Statesand PoliticalSubdivisions · Corporate · TrustPreferred · Total
(In thousands)
Balance at beginning of period$2$19$67$4$92
Additions (deductions)
Provision for credit losses—————
Recoveries credited to the allowance—————
Securities HTM charged against the allowance—————
Balance at end of period$2$19$67$4$92
Balance at beginning of period$1$17$111$3$132
Additions (deductions)
Provision for credit losses——11
Recoveries credited to the allowance—————
Securities HTM charged against the allowance—————
Balance at end of period$1$17$111$4$133

There were no securities HTM on nonaccrual or past due at June 30, 2026 and 2025.

The amortized cost and fair value of securities AFS and securities HTM at June 30, 2026, by contractual maturity, follow:

Securities AFSSecurities HTM
AmortizedCostFairValueAmortizedCostFairValue
(In thousands)
Maturing within one year$27,190$26,882$18,222$18,034
Maturing after one year but within five years110,109104,23344,43142,406
Maturing after five years but within ten years39,57835,43269,80162,596
Maturing after ten years184,728156,51360,92652,266
361,605323,060193,380175,302
U.S. agency residential mortgage-backed93,41286,65096,66576,984
U.S. agency commercial mortgage-backed7,6196,7463,5823,340
Private label mortgage-backed34,21232,1345,5675,394
Other asset backed45,74145,362——
Total$542,589$493,952$299,194$261,020

The actual maturity may differ from the contractual maturity because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Index

Gains and losses realized on the sale of securities AFS are determined using the specific identification method and are recognized on a trade-date basis. A summary of proceeds from the sale of securities AFS and gains and losses for the six month periods ending June 30, follows:

Realized
Proceeds · Gains · Losses
(In thousands)
2026$5,550$—$116
202526,35637356

The tax benefit related to these net realized losses was $0.02 million and $0.07 million for the six month periods ending June 30, 2026 and 2025, respectively.

Securities classified as equity securities at fair value in our Condensed Consolidated Statement of Financial Condition consists of Visa Inc. Class C common stock. During both the three and six months ended June 30, 2026, we recognized gains on these equity securities of $1.60 million, that are included in net gains on equity securities at fair value in the Condensed Consolidated Statements of Operations. $1.09 million of these amounts relate to gains on equity securities at fair value still held at June 30, 2026. We hadno equity securities at fair value during the same periods in 2025. See note #13.

Index

  1. Loans

We estimate the ACL based on relevant available information from both internal and external sources, including historical loss trends, current conditions and forecasts, specific analysis of individual loans, and other relevant and appropriate factors. The ACL process is designed to provide for expected future losses based on our reasonable and supportable (“R&S”) forecast as of the reporting date. Our ACL process is administered by our Risk Management group utilizing a third party software solution, with significant input and ultimate approval from our Executive Enterprise Risk Committee. Further, we have established a current expected credit loss ("CECL") Forecast Committee, which includes a cross discipline structure with membership from Executive Management, Risk Management, Credit Administration and Accounting, which approves ACL model assumptions each quarter. Our ACL is comprised of three principal elements: (i) specific analysis of individual loans identified during the review of the loan portfolio, (ii) pooled analysis of loans with similar risk characteristics based on historical experience, adjusted for current conditions, R&S forecasts, and expected prepayments, and (iii) additional allowances based on subjective factors, including local and general economic business factors and trends, portfolio concentrations and changes in the size and/or the general terms of the loan portfolio.

The first ACL element (specific allocations) includes loans that do not share similar risk characteristics and are evaluated on an individual basis. We will typically evaluate on an individual basis loans that are on nonaccrual; commercial loans that have been modified resulting in a concession, for which the borrower is experiencing financial difficulties, and whichare considered loan modifications or with well defined weaknesses; and severely delinquent mortgage and installment loans. When we determine that foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of underlying collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs. For loans evaluated on an individual basis that are not determined to be collateral dependent, a discounted cash flow analysis is performed to determine expected credit losses.

The second ACL element (pooled analysis) includes loans with similar risk characteristics, which are broken down by segment, class, and risk metric. The Bank’s primary segments of commercial, mortgage, and installment loans are further classified by other relevant attributes, such as collateral type, lien position, occupancy status, amortization method, and balance size. Commercial classes are additionally segmented by risk rating, and mortgage and installment loan classes by credit score tier, which are updated at least semi-annually.

We utilize a discounted cash flow (“DCF”) model to estimate expected future losses for pooled loans. Expected future cash flows are developed from payment schedules over the contractual term, adjusted for forecasted default (probability of default), loss, and prepayment assumptions. We are not required to develop forecasts over the full contractual term of the financial asset or group of financial assets. Rather, for periods beyond which we are able to make or obtain R&S forecasts of expected credit losses, we revert to the long term average on a straight line or immediate basis, as determined by our CECL Forecast Committee, and which may vary depending on the economic outlook and uncertainty.

The DCF model for the mortgage and installment pooled loan segments includes using probability of default (“PD”) assumptions that are derived through regression analysis with forecasted US unemployment levels by credit score tier. We review a composite forecast of approximately 50 analysts as well as the Federal Open Market Committee (“FOMC”) projections in setting the unemployment forecast for the R&S period. The current ACL utilizes aone year R&S forecast followed by immediate reversion to the 75 year average unemployment rate. PD assumptions for the remaining segments are based primarily on historical rates by risk metric as defaults were not strongly correlated with any economic indicator. Loss given default (“LGD”) assumptions for the mortgage loan segment are based on atwo year forecast followed by atwo year straight line reversion period to the longer term average, while LGD rates for the remaining segments are the historical average for the entire period. Prepayment assumptions represent average rates per segment for a period determined by the CECL Forecast Committee and as calculated through the Bank’s Asset and Liability Management program.

Pooled reserves for the commercial loan segment are calculated using the DCF model with assumptions generally based on historical averages by class and risk rating. Effective risk rating practices allow for strong predictability of defaults and losses over the portfolio’s expected shorter duration, relative to mortgage and installment loans. Our risk rating system is similar to those employed by state and federal banking regulators.

The third ACL element (additional allocations based on subjective factors) is based on factors that cannot be associated with a specific credit or loan category and reflects our attempt to ensure that the overall ACL appropriately reflects a margin for the imprecision necessarily inherent in the estimates of expected credit losses. We adjust our quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and R&S forecasts to differ from the conditions that existed for the period over which historical information was evaluated. The qualitative framework reflects changes related to relevant data, such as changes in asset quality trends, portfolio growth and

Index

composition, national and local economic factors, credit policy and administration and other factors not considered in the base quantitative model. We utilize a survey completed by business unit management throughout the Bank, as well as discussion with the CECL Forecast Committee to establish reserves under the qualitative framework.

An analysis of the allowance for credit losses by portfolio segment for the three months ended June 30, follows:

CommercialMortgageInstallmentSubjectiveAllocationTotal
(In thousands)
Balance at beginning of period$29,177$21,034$2,533$10,975$63,719
Additions (deductions)
Provision for credit losses5,922(3,107)1,401(1,895)2,321
Recoveries credited to the allowance278557—637
Loans charged against the allowance(16)—(988)—(1,004)
Balance at end of period$35,085$18,005$3,503$9,080$65,673
Balance at beginning of period$24,297$20,036$2,887$12,815$60,035
Additions (deductions)
Provision for credit losses1,651760400(1,315)1,496
Recoveries credited to the allowance2048513—581
Loans charged against the allowance(78)(92)(785)—(955)
Balance at end of period$25,890$20,752$3,015$11,500$61,157

Index

An analysis of the ACL by portfolio segment for the six months ended June 30, follows:

CommercialMortgageInstallmentSubjectiveAllocationTotal
(In thousands)
Balance at beginning of period$29,012$20,914$2,639$10,880$63,445
Additions (deductions)
Provision for credit losses6,111(3,014)1,564(1,800)2,861
Recoveries credited to the allowance151101,011—1,136
Loans charged against the allowance(53)(5)(1,711)—(1,769)
Balance at end of period$35,085$18,005$3,503$9,080$65,673
Balance at beginning of period$22,872$22,317$3,040$11,150$59,379
Additions (deductions)
Provision for credit losses3,030(1,619)4593502,220
Recoveries credited to the allowance66170895—1,131
Loans charged against the allowance(78)(116)(1,379)—(1,573)
Balance at end of period$25,890$20,752$3,015$11,500$61,157

Index

Loans on non-accrual status and past due more than 90 days (“Non-performing Loans”) follow:

Non-Accrualwith noAllowance for Credit LossNon-Accrualwith anAllowance for Credit LossTotalNon-Accrual90+ andStillAccruingTotal Non-PerformingLoans
(In thousands)
Commercial
Commercial and industrial$—$4,098$4,098$—$4,098
Commercial real estate (1)13,8326,35320,185—20,185
Mortgage
1-4 family owner occupied - jumbo2,778—2,778—2,778
1-4 family owner occupied - non-jumbo (2)2,2576572,914—2,914
1-4 family non-owner occupied—251251—251
1-4 family - 2nd lien3321,2581,590—1,590
Resort lending—————
Installment
Boat lending138197335—335
Recreational vehicle lending184300484—484
Other—162162—162
Total$19,521$13,276$32,797$—$32,797
Accrued interest excluded from total$—$—$—$—$—
Commercial
Commercial and industrial$—$—$—$—$—
Commercial real estate (1)9,2617,25216,513—16,513
Mortgage
1-4 family owner occupied - jumbo2,145—2,145—2,145
1-4 family owner occupied - non-jumbo (2)1,7006702,370—2,370
1-4 family non-owner occupied—9494—94
1-4 family - 2nd lien2008881,088—1,088
Resort lending—5757—57
Installment
Boat lending—308308—308
Recreational vehicle lending—354354—354
Other—198198—198
Total$13,306$9,821$23,127$—$23,127
Accrued interest excluded from total$—$—$—$—$—

(1)Non-performing commercial real estate loans exclude $7.991 million and $7.018 million of government guaranteed loans at June 30, 2026 and December 31, 2025, respectively.

(2)Non-performing 1-4 family owner occupied – non jumbo loans exclude $2.899 million and $2.929 million of government guaranteed loans at June 30, 2026 and December 31, 2025, respectively.

Index

The following table provides collateral information by class of loan for collateral-dependent loans. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral.

The amortized cost of collateral-dependent loans by class follows:

Collateral Type · Allowance forCredit Losses
RealEstate · Other (1)
(In thousands)
Commercial
Commercial and industrial$231$9,715$3,714
Commercial real estate28,560—5,088
Mortgage
1-4 family owner occupied - jumbo2,779——
1-4 family owner occupied - non-jumbo2,831—204
1-4 family non-owner occupied29—10
1-4 family - 2nd lien902—203
Resort lending———
Installment
Boat lending—1525
Recreational vehicle lending—34557
Other—8129
Total$35,332$10,293$9,310
Accrued interest excluded from total$2$95
Commercial
Commercial and industrial$680$8,841$1,631
Commercial real estate28,047—4,541
Mortgage
1-4 family owner occupied - jumbo2,147——
1-4 family owner occupied - non-jumbo2,371—239
1-4 family non-owner occupied22—8
1-4 family - 2nd lien569—131
Resort lending57—20
Installment
Boat lending—23383
Recreational vehicle lending—23784
Other—10939
Total$33,893$9,420$6,776
Accrued interest excluded from total$73$54

(1) Commercial and industrial loan collateral generally includes machinery and equipment, accounts receivable, and inventory.

Index

An aging analysis of loans by class follows:

Loans Past Due · Loans notPast Due · TotalLoans
30-59 days · 60-89 days · 90+ days · Total
(In thousands)
Commercial
Commercial and industrial$—$3,968$—$3,968$1,241,169$1,245,137
Commercial real estate——27,55927,5591,087,2921,114,851
Mortgage
1-4 family owner occupied - jumbo1,3291,5002,7995,628877,689883,317
1-4 family owner occupied - non-jumbo1,1413691,9633,473281,200284,673
1-4 family non-owner occupied220—29249178,208178,457
1-4 family - 2nd lien4201247841,328161,207162,535
Resort lending————24,28624,286
Installment
Boat lending61496157867277,416278,283
Recreational vehicle lending705403341,079173,025174,104
Other324358144067,78168,221
Total$4,753$6,132$33,706$44,591$4,369,273$4,413,864
Accrued interest excluded from total$46$39$—$85$14,105$14,190
Commercial
Commercial and industrial$—$—$—$—$1,158,841$1,158,841
Commercial real estate—22,9883,90026,8881,027,8281,054,716
Mortgage
1-4 family owner occupied - jumbo7166602,1643,540875,221878,761
1-4 family owner occupied - non-jumbo1,3817571,3013,439286,123289,562
1-4 family non-owner occupied1192922170172,123172,293
1-4 family - 2nd lien270235460965156,632157,597
Resort lending——575726,55126,608
Installment
Boat lending287200242729271,783272,512
Recreational vehicle lending550205230985190,872191,857
Other475745860772,93173,538
Total$3,798$25,148$8,434$37,380$4,238,905$4,276,285
Accrued interest excluded from total$37$78$—$115$13,837$13,952

Index

During the three and six months ended June 30, 2026 there wereno loans modified to a borrower experiencing financial difficulty.

During the three months ended June 30, 2025 there wereno loans modified to a borrower experiencing financial difficulty.

During the six months ended June 30, 2025 there weretwo mortgage - 1-4 family owner occupied - non-jumbo loans modified to borrowers experiencing financial difficulty totaling $0.11 million (0.1% of the total loan class). Both of the loan modifications to borrowers experiencing financial difficulty during the six months ended June 30, 2025 related to term extensions and added a weighted average of 11.5 years to the life of the loans. One of the loans modified during the six months ended June 30, 2025 also received a 4.75% interest rate reduction. Both of the loans modified during the six months ended June 30, 2025 were on non-accrual status.

As of June 30, 2026, none of the loans that were modified to borrowers experiencing financial difficulty within the past 12 months have subsequently defaulted.

A loan is generally considered to be in payment default once it is 90 days contractually past due under the modified terms for commercial loans and installment loans and when four consecutive payments are missed for mortgage loans.

In order to determine whether a borrower is experiencing financial difficulty, we perform an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under our internal underwriting policy.

Credit Quality Indicators – As part of our on-going monitoring of the credit quality of our loan portfolios, we track certain credit quality indicators including (a) risk grade of commercial loans, (b) the level of classified commercial loans, (c) credit scores of mortgage and installment loan borrowers, and (d) delinquency history and non-performing loans.

For commercial loans, we use a loan rating system that is similar to those employed by state and federal banking regulators. Loans are graded on a scale of 1 to 12. A description of the general characteristics of the ratings follows:

Rating 1 through 6: These loans are generally referred to as our “non-watch” commercial credits that include very high or exceptional credit fundamentals through acceptable credit fundamentals.

Rating 7 and 8: These loans are generally referred to as our “watch” commercial credits. These ratings include loans to borrowers that exhibit potential credit weakness or downward trends. If not checked or cured these trends could weaken our asset or credit position. While potentially weak, no loss of principal or interest is envisioned with these ratings.

Rating 9: These loans are generally referred to as our “substandard accruing” commercial credits. This rating includes loans to borrowers that exhibit a well-defined weakness where payment default is probable and loss is possible if deficiencies are not corrected. Generally, loans with this rating are considered collectible as to both principal and interest primarily due to collateral coverage.

Rating 10 and 11: These loans are generally referred to as our ‘‘substandard - non-accrual’’ and ‘‘doubtful’’ commercial credits. These ratings include loans to borrowers with weaknesses that make collection of the loan in full, on the basis of current facts, conditions and values at best questionable and at worst improbable. All of these loans are placed in non-accrual.

Rating 12: These loans are generally referred to as our “loss” commercial credits. This rating includes loans to borrowers that are deemed incapable of repayment and are charged-off.

Index

The following tables summarize loan ratings by loan class for our commercial portfolio loan segment at June 30, 2026 and December 31, 2025, and gross loan charge-offs during the six month periods ended June 30, 2026 and 2025:

Commercial
Term Loans Amortized Cost Basis by Origination Year · RevolvingLoansAmortizedCost Basis · Total
2026 · 2025 · 2024 · 2023 · 2022 · Prior
(In thousands)
Commercial and industrial
Non-watch (1-6)$112,378$211,311$177,954$111,057$107,137$128,512$343,841$1,192,190
Watch (7-8)2,7322,9486,2946,8658097,18316,17043,001
Substandard Accrual (9)———5,400—448—5,848
Non-Accrual (10-11)—8062,020—1,272——4,098
Total$115,110$215,065$186,268$123,322$109,218$136,143$360,011$1,245,137
Accrued interest excluded from total$322$652$562$488$253$398$1,213$3,888
Current period gross charge-offs$—$—$—$37$—$16$—$53
Commercial real estate
Non-watch (1-6)$87,661$239,258$133,077$170,320$147,162$195,067$93,882$1,066,427
Watch (7-8)—1,5711,2931,46113,7911,746—19,862
Substandard Accrual (9)———386———386
Non-Accrual (10-11)—9,33349018,353———28,176
Total$87,661$250,162$134,860$190,520$160,953$196,813$93,882$1,114,851
Accrued interest excluded from total$223$628$442$472$468$553$313$3,099
Current period gross charge-offs$—$—$—$—$—$—$—$—
Total Commercial
Non-watch (1-6)$200,039$450,569$311,031$281,377$254,299$323,579$437,723$2,258,617
Watch (7-8)2,7324,5197,5878,32614,6008,92916,17062,863
Substandard Accrual (9)———5,786—448—6,234
Non-Accrual (10-11)—10,1392,51018,3531,272——32,274
Total$202,771$465,227$321,128$313,842$270,171$332,956$453,893$2,359,988
Accrued interest excluded from total$545$1,280$1,004$960$721$951$1,526$6,987
Current period gross charge-offs$—$—$—$37$—$16$—$53

Index

Term Loans Amortized Cost Basis by Origination Year · RevolvingLoansAmortizedCost Basis · Total
2025 · 2024 · 2023 · 2022 · 2021 · Prior
(In thousands)
Commercial and industrial
Non-watch (1-6)$199,338$188,309$131,090$115,518$45,116$140,699$300,540$1,120,610
Watch (7-8)5011,9114,3302,7052,0528,3608,84828,707
Substandard Accrual (9)9401,710——8202755,7799,524
Non-Accrual (10-11)————————
Total$200,779$191,930$135,420$118,223$47,988$149,334$315,167$1,158,841
Accrued interest excluded from total$564$570$477$288$95$418$1,139$3,551
Current period gross charge-offs$—$—$78$—$—$—$—$78
Commercial real estate
Non-watch (1-6)$204,584$162,957$167,203$159,948$66,116$184,907$56,611$1,002,326
Watch (7-8)—8234,16213,887—4,84062524,337
Substandard Accrual (9)3,348—396—126652—4,522
Non-Accrual (10-11)4,87849018,163————23,531
Total$212,810$164,270$189,924$173,835$66,242$190,399$57,236$1,054,716
Accrued interest excluded from total$695$555$494$624$141$703$138$3,350
Current period gross charge-offs$—$—$—$—$—$—$—$—
Total Commercial
Non-watch (1-6)$403,922$351,266$298,293$275,466$111,232$325,606$357,151$2,122,936
Watch (7-8)5012,7348,49216,5922,05213,2009,47353,044
Substandard Accrual (9)4,2881,710396—9469275,77914,046
Non-Accrual (10-11)4,87849018,163————23,531
Total$413,589$356,200$325,344$292,058$114,230$339,733$372,403$2,213,557
Accrued interest excluded from total$1,259$1,125$971$912$236$1,121$1,277$6,901
Current period gross charge-offs$—$—$78$—$—$—$—$78

For each of our mortgage and installment portfolio segment classes, we generally monitor credit quality based on the credit scores of the borrowers. These credit scores are generally updated semi-annually.

Index

The following tables summarize credit scores by loan class for our mortgage and installment loan portfolio segments at June 30, 2026 and December 31, 2025, and gross loan charge-offs during the six month periods ended June 30, 2026 and 2025:

Mortgage (1)
Term Loans Amortized Cost Basis by Origination Year · RevolvingLoansAmortizedCost Basis · Total
2026 · 2025 · 2024 · 2023 · 2022 · Prior
(In thousands)
1-4 family owner occupied - jumbo
800 and above$10,597$11,840$3,078$11,314$36,108$89,136$1,592$163,665
750-79920,04250,26725,70119,12694,400243,8011,807455,144
700-7496,97925,2146,6767,92632,14379,453—158,391
650-6992,9769,5768,7916,01213,71133,498—74,564
600-649—7458784,8675496,852—13,891
550-599—1,834—1,9954,5863,867—12,282
500-549————7081,835—2,543
Under 500————6796581,5002,837
Unknown————————
Total$40,594$99,476$45,124$51,240$182,884$459,100$4,899$883,317
Accrued interest excluded from total$162$495$212$252$560$1,103$49$2,833
Current period gross charge-offs$—$—$—$—$—$—$—$—
1-4 family owner occupied - non-jumbo
800 and above$2,426$2,049$2,855$3,725$11,155$25,597$6,290$54,097
750-7991,2334,3114,7689,19225,61453,23614,594112,948
700-7492,4765,0433,4783,5757,72325,5294,56052,384
650-6992,5702,6063881,8955,51218,4201,90433,295
600-6494192403208392,3698,62732213,136
550-599—395—4411,4967,038439,413
500-549——334—8525,473256,684
Under 500————6422,074—2,716
Unknown————————
Total$9,124$14,644$12,143$19,667$55,363$145,994$27,738$284,673
Accrued interest excluded from total$34$104$64$91$179$453$192$1,117
Current period gross charge-offs$—$—$—$—$—$5$—$5
1-4 family non-owner occupied
800 and above$1,193$4,170$4,812$3,130$3,271$18,414$779$35,769
750-7996,8008,9487,9957,92811,46944,2711,23788,648
700-7493,4977,3493,8172,4655,37912,3021,52536,334
650-6999801,9219201464869,66225414,369
600-649182—389——1,568—2,139
550-599—————4782480
500-549—————311—311
Under 500————36641—407
Unknown————————
Total$12,652$22,388$17,933$13,669$20,971$87,047$3,797$178,457
Accrued interest excluded from total$43$105$104$62$81$270$25$690
Current period gross charge-offs$—$—$—$—$—$—$—$—

Index

Mortgage - continued (1)
Term Loans Amortized Cost Basis by Origination Year · RevolvingLoansAmortizedCost Basis · Total
2026 · 2025 · 2024 · 2023 · 2022 · Prior
(In thousands)
June 30, 2026 - continued
1-4 family - 2nd lien
800 and above$661$1,236$168$424$623$1,995$17,541$22,648
750-7991,2553,1482,9911,7241,5205,62662,80179,065
700-7498492,2457981,0611,0863,22929,19838,466
650-699487344143123851,6219,48012,994
600-649—25201260209543,3704,830
550-599—20912022914937021,799
500-549———307905929081,897
Under 500——241538649380836
Unknown————————
Total$2,813$7,408$4,687$4,443$4,101$15,003$124,080$162,535
Accrued interest excluded from total$7$26$18$18$15$48$784$916
Current period gross charge-offs$—$—$—$—$—$—$—$—
Resort lending
800 and above$—$—$—$—$—$4,149$—$4,149
750-79975120—21999,905—10,220
700-749————2614,209—4,470
650-699—————4,600—4,600
600-649—————473—473
550-599————————
500-549—————374—374
Under 500————————
Unknown————————
Total$75$120$—$21$360$23,710$—$24,286
Accrued interest excluded from total$—$1$—$—$1$110$—$112
Current period gross charge-offs$—$—$—$—$—$—$—$—
Total Mortgage
800 and above$14,877$19,295$10,913$18,593$51,157$139,291$26,202$280,328
750-79929,40566,79441,45537,991133,102356,83980,439746,025
700-74913,80139,85114,76915,02746,592124,72235,283290,045
650-6996,57414,83710,5138,36520,09467,80111,638139,822
600-6496011,0101,7885,9662,93818,4743,69234,469
550-599—2,249912,6386,37311,87674723,974
500-549——3343071,6508,58593311,809
Under 500——241531,7733,2661,5806,796
Unknown————————
Total$65,258$144,036$79,887$89,040$263,679$730,854$160,514$1,533,268
Accrued interest excluded from total$246$731$398$423$836$1,984$1,050$5,668
Current period gross charge-offs$—$—$—$—$—$5$—$5

Index

Mortgage (1)
Term Loans Amortized Cost Basis by Origination Year · RevolvingLoansAmortizedCost Basis · Total
2025 · 2024 · 2023 · 2022 · 2021 · Prior
(In thousands)
1-4 family owner occupied - jumbo
800 and above$10,135$3,881$13,290$40,752$55,563$35,693$1,668$160,982
750-79951,76533,02225,43189,810168,31275,4971,906445,743
700-74916,95811,93411,93532,63468,11130,819518172,909
650-6997,9235,1887,53317,25113,82715,9531,50069,175
600-6491,2678671,5681,1704,0313,370—12,273
550-599———5,1611,6443,040—9,845
500-549——1,2733,9367201,905—7,834
Under 500————————
Unknown————————
Total$88,048$54,892$61,030$190,714$312,208$166,277$5,592$878,761
Accrued interest excluded from total$388$263$302$552$695$432$43$2,675
Current period gross charge-offs$—$—$—$—$—$—$—$—
1-4 family owner occupied - non-jumbo
800 and above$5,270$2,088$4,148$13,160$9,606$14,616$4,613$53,501
750-7998,9116,5329,82826,72221,37630,10013,508116,977
700-7492,5934,9783,8038,9818,55223,2355,70257,844
650-6992,3437881,9605,0464,15412,9471,58628,824
600-6493663012142,6101,1539,21816814,030
550-599——3821,5707216,547419,261
500-549———2917795,303606,433
Under 500—85—6022421,763—2,692
Unknown————————
Total$19,483$14,772$20,335$58,982$46,583$103,729$25,678$289,562
Accrued interest excluded from total$123$94$89$180$109$377$181$1,153
Current period gross charge-offs$—$—$—$19$6$5$—$30
1-4 family non-owner occupied
800 and above$3,958$2,399$3,229$3,693$10,379$10,302$943$34,903
750-79913,46610,6719,24713,15226,91219,2931,45294,193
700-7494,3432,3491,1742,5513,4398,5401,61824,014
650-6991,0461,2634872,7473,4276,12740215,499
600-649—708—77—1,470—2,255
550-599———367—717—1,084
500-549————50253—303
Under 500—————42—42
Unknown————————
Total$22,813$17,390$14,137$22,587$44,207$46,744$4,415$172,293
Accrued interest excluded from total$96$89$70$86$115$168$30$654
Current period gross charge-offs$—$—$—$—$—$—$—$—

Index

Mortgage - continued (1)
Term Loans Amortized Cost Basis by Origination Year · RevolvingLoansAmortizedCost Basis · Total
2025 · 2024 · 2023 · 2022 · 2021 · Prior
(In thousands)
December 31, 2025 - (continued)
1-4 family - 2nd lien
800 and above$1,256$367$351$461$789$1,454$16,797$21,475
750-7993,1222,5282,1421,8302,0063,65156,53271,811
700-7492,7591,2251,3101,5051,5022,45429,58540,340
650-6998053673394542851,51711,91415,681
600-649—1411241072505252,1573,304
550-599—4122572536501,7702,811
500-549—164231082005374171,701
Under 500——154111—209—474
Unknown————————
Total$7,942$4,685$5,068$4,648$5,085$10,997$119,172$157,597
Accrued interest excluded from total$23$18$22$19$13$37$767$899
Current period gross charge-offs$—$—$—$—$—$—$—$—
Resort lending
800 and above$—$—$—$—$524$4,127$—$4,651
750-799121—2236615610,704—11,369
700-749————4843,644—4,128
650-699—————5,148—5,148
600-649—————955—955
550-599————————
500-549—————357—357
Under 500————————
Unknown————————
Total$121$—$22$366$1,164$24,935$—$26,608
Accrued interest excluded from total$1$—$—$1$3$117$—$122
Current period gross charge-offs$—$—$—$—$—$86$—$86
Total Mortgage
800 and above$20,619$8,735$21,018$58,066$76,861$66,192$24,021$275,512
750-79977,38552,75346,670131,880218,762139,24573,398740,093
700-74926,65320,48618,22245,67182,08868,69237,423299,235
650-69912,1177,60610,31925,49821,69341,69215,402134,327
600-6491,6332,0171,9063,9645,43415,5382,32532,817
550-599—416077,1702,41810,9541,81123,001
500-549—161,6964,3351,7498,35547716,628
Under 500—851547132422,014—3,208
Unknown————————
Total$138,407$91,739$100,592$277,297$409,247$352,682$154,857$1,524,821
Accrued interest excluded from total$631$464$483$838$935$1,131$1,021$5,503
Current period gross charge-offs$—$—$—$19$6$91$—$116

(1)Credit scores have been updated within the last twelve months.

Index

Installment (1)
Term Loans Amortized Cost Basis by Origination Year
2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total
(In thousands)
Boat lending
800 and above$7,122$4,651$4,217$5,451$6,256$15,445$43,142
750-79921,96526,65718,18720,14220,99841,708149,657
700-7497,65415,2768,4767,5318,02516,91163,873
650-6991,0972,2402,0362,1072,7235,00615,209
600-649147125992639081,4763,972
550-599——1062852557591,405
500-549—1524251160393861
Under 500———89—75164
Unknown———————
Total$37,852$49,551$33,863$35,919$39,325$81,773$278,283
Accrued interest excluded from total$125$165$130$139$84$179$822
Current period gross charge-offs$—$—$29$65$33$41$168
Recreational vehicle lending
800 and above$755$582$1,768$2,846$7,851$13,884$27,686
750-7991,6543,3946,5178,22927,12939,95186,874
700-7496671,1093,2063,28310,95117,86337,079
650-6992732798711,8903,2295,91312,455
600-6494383656089162,4964,427
550-599—473431851,0141,4833,072
500-549——43314781,1291,681
Under 500—1163170214372830
Unknown———————
Total$3,353$5,460$13,176$17,242$51,782$83,091$174,104
Accrued interest excluded from total$12$22$53$62$133$184$466
Current period gross charge-offs$—$—$9$11$34$533$587
Other
800 and above$1,121$707$999$958$993$1,379$6,157
750-7994,9097,7504,1393,8783,4435,85529,974
700-7494,3223,9773,3752,0991,8364,06419,673
650-6991,8021,6081,1917206911,7597,771
600-649413033623453055251,881
550-59920451851703133241,057
500-549—3227114698283830
Under 500—1045262233136
Unknown742—————742
Total$12,957$14,432$10,567$8,342$7,701$14,222$68,221
Accrued interest excluded from total$35$53$45$30$19$65$247
Current period gross charge-offs$799$38$32$29$13$45$956
Total installment
800 and above$8,998$5,940$6,984$9,255$15,100$30,708$76,985
750-79928,52837,80128,84332,24951,57087,514266,505
700-74912,64320,36215,05712,91320,81238,838120,625
650-6993,1724,1274,0984,7176,64312,67835,435
600-649591,0531,3261,2162,1294,49710,280
550-59920926346401,5822,5665,534
500-549—475562287361,8053,372
Under 500—211082852364801,130
Unknown742—————742
Total$54,162$69,443$57,606$61,503$98,808$179,086$520,608
Accrued interest excluded from total$172$240$228$231$236$428$1,535
Current period gross charge-offs$799$38$70$105$80$619$1,711

Index

Installment - continued (1)
Term Loans Amortized Cost Basis by Origination Year
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total
(In thousands)
Boat lending
800 and above$7,160$4,306$5,878$7,190$8,111$11,036$43,681
750-79932,69421,09523,56123,38519,81427,759148,308
700-74911,20810,3158,7939,8877,27910,51157,993
650-6992,4182,5692,4822,3122,6093,74316,133
600-6499073665988086227984,099
550-599331881182753835521,549
500-549—1378797183169673
Under 500—3535——676
Unknown———————
Total$54,420$39,011$41,552$43,954$39,001$54,574$272,512
Accrued interest excluded from total$185$151$149$96$85$112$778
Current period gross charge-offs$—$13$—$39$22$26$100
Recreational vehicle lending
800 and above$771$1,690$2,923$8,205$8,940$7,788$30,317
750-7993,7067,48510,13330,41027,02017,97296,726
700-7491,4983,8303,84911,93712,9307,19241,236
650-6992879871,8623,8654,7472,23413,982
600-649262765761,1431,8588334,712
550-599—1292226229686142,555
500-549—55544696632921,533
Under 500—7512129225157796
Unknown———————
Total$6,288$14,527$19,740$56,943$57,377$36,982$191,857
Accrued interest excluded from total$26$54$71$138$125$82$496
Current period gross charge-offs$—$2$46$155$178$72$453
Other
800 and above$1,460$900$1,168$1,408$641$933$6,510
750-7999,4716,2025,2144,2752,5464,42332,131
700-7496,2814,0672,8722,5691,9903,25121,030
650-6993,4701,4739898515451,3058,633
600-6491844834054702764602,278
550-59923200267250931921,025
500-5497195128179124224857
Under 500—4814913532220
Unknown854—————854
Total$21,750$13,568$11,057$10,093$6,250$10,820$73,538
Accrued interest excluded from total$72$57$43$26$16$60$274
Current period gross charge-offs$714$13$20$35$12$32$826
Total installment
800 and above$9,391$6,896$9,969$16,803$17,692$19,757$80,508
750-79945,87134,78238,90858,07049,38050,154277,165
700-74918,98718,21215,51424,39322,19920,954120,259
650-6996,1755,0295,3337,0287,9017,28238,748
600-6491,1171,1251,5792,4212,7562,09111,089
550-599565176071,1471,4441,3585,129
500-54973872697459706853,063
Under 500—158170383286951,092
Unknown854—————854
Total$82,458$67,106$72,349$110,990$102,628$102,376$537,907
Accrued interest excluded from total$283$262$263$260$226$254$1,548
Current period gross charge-offs$714$28$66$229$212$130$1,379

(1)Credit scores have been updated within the last twelve months.

Index

Foreclosed residential real estate properties included in other real estate and repossessed assets, net on our interim Condensed Consolidated Statements of Financial Condition totaled $0.5 million and $0.8 million at June 30, 2026 and December 31, 2025, respectively. Retail mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements totaled $2.5 million and $1.9 million at June 30, 2026 and December 31, 2025, respectively.

During the three and six month periods ended June 30, 2026, we sold $1.6 million and $3.1 million, respectively, of portfolio residential mortgage loans servicing retained and recognized a gain on sale of $0.05 millionand $0.08 million, respectively. During the three and six month periods ended June 30, 2025, we sold $6.7 million and $15.4 million, respectively, of portfolio residential mortgage loans servicing retained and recognized a gain on sale of $0.08 million and $0.30 million, respectively. These gains are included in net gains (losses) on assets - mortgage loans on our interim Condensed Consolidated Statements of Operations. These transactions were done primarily for asset/liability management purposes.

Index

  1. Shareholders’ Equity and Earnings Per Common Share

On December 16, 2025, our Board of Directors authorized a share repurchase plan (the “Repurchase Plan”) to buy back up to 1,100,000 shares of our outstanding common stock through December 31, 2026. Shares may be repurchased through open market transactions, or through other means, such as privately negotiated transactions. The timing and amount of any share repurchases will depend on a variety of factors, including, among others, securities law restrictions, the trading price of our common stock, regulatory requirements, potential alternative uses for capital, and our financial performance. No shares were repurchased during the three and six month periods ended June 30, 2026. During the three and six month periods ended June 30, 2025 there were 251,183 and 252,276 shares of common stock repurchased for an aggregate purchase price of $7.32 million and $7.36 million.

A reconciliation of basic and diluted net income per common share follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
(In thousands, exceptper share data)
Net income$18,805$16,877$35,680$32,467
Weighted average shares outstanding (1)20,60420,75020,58920,846
Stock units for deferred compensation plan for non-employee directors182170181175
Performance share units21242326
Effect of stock options—212
Weighted average shares outstanding for calculation of diluted earnings per share20,80720,94620,79421,049
Net income per common share
Basic (1)$0.91$0.81$1.73$1.56
Diluted$0.90$0.81$1.72$1.54

(1)Basic net income per common share includes weighted average common shares outstanding during the period.

Weighted average stock options outstanding that were not considered in computing diluted net income per common share because they were anti-dilutive were zero for the three and six month periods ended June 30, 2026 and 2025, respectively.

Index

  1. Derivative Financial Instruments

We are required to record derivatives on our interim Condensed Consolidated Statements of Financial Condition as assets and liabilities measured at their fair value. The accounting for increases and decreases in the value of derivatives depends upon the use of derivatives and whether the derivatives qualify for hedge accounting.

Our derivative financial instruments according to the type of hedge in which they are designated follows:

June 30, 2026
NotionalAmountAverageMaturity(years)FairValue
(Dollars in thousands)
Fair value hedge designation
Pay-fixed interest rate swap agreement - commercial$5,0312.9$214
Pay-fixed interest rate swap agreements - securities available for sale148,8951.46,395
Pay-fixed interest rate swap agreements - installment25,0000.2(26)
Pay-fixed interest rate swap agreements - mortgage45,0001.4(118)
Interest rate cap agreements - securities available for sale40,9701.886
Total$264,8961.3$6,551
Cash flow hedge designation
Interest rate floor agreements - commercial$500,0002.2$3,207
Interest rate cap agreements - short-term funding liabilities50,0001.6157
Total550,0002.13,364
No hedge designation
Rate-lock mortgage loan commitments$29,1430.1$302
Mandatory commitments to sell mortgage loans40,2080.1(6)
Pay-fixed interest rate swap agreements - commercial724,5844.65,994
Pay-variable interest rate swap agreements - commercial724,5844.6(5,994)
Total$1,518,5194.3$296

Index

December 31, 2025
NotionalAmountAverageMaturity(years)FairValue
(Dollars in thousands)
Fair value hedge designation
Pay-fixed interest rate swap agreement - commercial$5,2423.4$175
Pay-fixed interest rate swap agreements - securities available for sale148,8951.86,923
Pay-fixed interest rate swap agreements - installment100,0001.4(824)
Pay-fixed interest rate swap agreements - mortgage117,0001.7(1,186)
Interest rate cap agreements - securities available for sale40,9702.332
Total$412,1071.8$5,120
Cash flow hedge designation
Interest rate floor agreements - commercial$450,0001.8$4,669
Interest rate cap agreements - short-term funding liabilities50,0002.146
Total500,0001.84,715
No hedge designation
Rate-lock mortgage loan commitments17,1800.1230
Mandatory commitments to sell mortgage loans24,9090.1(32)
Pay-fixed interest rate swap agreements - commercial683,7154.5(3,345)
Pay-variable interest rate swap agreements - commercial683,7154.53,345
Total$1,409,5194.4$198

We have established management objectives and strategies that include interest-rate risk parameters for maximum fluctuations in net interest income and market value of portfolio equity. We monitor our interest rate risk position via simulation modeling reports. The goal of our asset/liability management efforts is to maintain profitable financial leverage within established risk parameters.

We have entered into pay-fixed interest rate swaps and caps to protect a portion of the fair value of a certain fixed rate commercial loan and certain mortgage and installment loans (‘‘Fair Value Hedge – Portfolio Loans’’). As a result, changes in the fair values of the pay-fixed interest rate swaps and caps are expected to offset changes in the fair values of the fixed rate portfolio loans due to fluctuations in interest rates. We record the fair values of Fair Value Hedge – Portfolio Loans in accrued income and other assets and accrued expenses and other liabilities on our interim Condensed Consolidated Statements of Financial Condition. The hedged items (a fixed rate commercial loan and certain fixed rate mortgage and installment loans) are also recorded at fair value which offsets the adjustment to the Fair Value Hedge – Portfolio Loans. On an ongoing basis, we adjust our interim Condensed Consolidated Statements of Financial Condition to reflect the then current fair values of both the Fair Value Hedge – Portfolio Loans and the hedged items. The related gains or losses are reported in interest income – interest and fees on loans in our interim Condensed Consolidated Statements of Operations. During the second quarter of 2026 we terminated $50.0 million of Fair Value Hedges - Portfolio Loans. During the first quarter of 2026 we terminated $87.0 million of Fair Value Hedges - Portfolio Loans. The remaining unrealized losses on these terminated fair value hedges of $0.33 million as of June 30, 2026 are being amortized into earnings over their original life ranging from November, 2026 to June, 2027. During the second quarter of 2023 we terminated an interest rate cap accounted for as a fair value hedge that was previously hedging certain installment loans. The remaining unrealized gain on this terminated interest cap of $0.10 million as of June 30, 2026 is being amortized into earnings over the original life of the interest rate cap which was February, 2030.

We have entered into pay-fixed interest rate swap and interest rate cap agreements to protect a portion of the fair value of certain securities available for sale (‘‘Fair Value Hedge – AFS Securities’’). As a result, the change in the fair value of the pay-fixed interest rate swap and interest rate cap agreements is expected to offset a portion of the change in the fair value of

Index

the fixed rate securities available for sale due to fluctuations in interest rates. We record the fair value of Fair Value Hedge – AFS Securities in accrued income and other assets and accrued expenses and other liabilities on our interim Condensed Consolidated Statements of Financial Condition. The hedged items (fixed rate securities available for sale) are also recorded at fair value which offsets the adjustment to the Fair Value Hedge – AFS Securities. On an ongoing basis, we adjust our interim Condensed Consolidated Statements of Financial Condition to reflect the then current fair value of both the Fair Value Hedge – AFS Securities and the hedged item. The related gains or losses are reported in interest income – interest on securities – tax-exempt in our interim Condensed Consolidated Statements of Operations.

We have entered into interest rate floor agreements to manage the variability in future expected cash flows of certain commercial loans (‘‘Cash Flow Hedge – Portfolio Loans’’). We record the fair value of Cash Flow Hedge – Portfolio Loans in accrued income and other assets and accrued expenses and other liabilities on our interim Condensed Consolidated Statements of Financial Condition. The changes in the fair value of Cash Flow Hedge - Portfolio Loans are recorded in accumulated other comprehensive loss and are reclassified into the line item in our interim Condensed Consolidated Statements of Operations in which the hedged items are recorded in the same period the hedged items affect earnings.

We have entered into an interest rate cap agreement to manage the variability in future expected cash flows of certain short-term funding liabilities (‘‘Cash Flow Hedge – Short-term Funding Liabilities’’). We record the fair value of Cash Flow Hedge – Short-term Funding Liabilities in accrued income and other assets and accrued expenses and other liabilities on our interim Condensed Consolidated Statements of Financial Condition. The changes in the fair value of Cash Flow Hedge - Short-term Funding Liabilities are recorded in accumulated other comprehensive loss and are reclassified into the line item in our interim Condensed Consolidated Statements of Operations in which the hedged items are recorded in the same period the hedged items affect earnings.

For Cash Flow Hedges, it is anticipated that as of June 30, 2026, $2.6 million will be reclassified from accumulated other comprehensive loss as a reduction to earnings over the next twelve months. The maximum term of any Cash Flow Hedge at June 30, 2026 is 4.4 years.

Certain derivative financial instruments have not been designated as hedges. The fair value of these derivative financial instruments has been recorded on ourinterim Condensed Consolidated Statements of Financial Condition and is adjusted on an ongoing basis to reflect their then current fair value. The changes in fair value of derivative financial instruments not designated as hedges are recognized in earnings.

In the ordinary course of business, we enter into rate-lock mortgage loan commitments with customers (“Rate-Lock Commitments”). These commitments expose us to interest rate risk. We also enter into mandatory commitments to sell mortgage loans (“Mandatory Commitments”) to reduce the impact of price fluctuations of mortgage loans held for sale and Rate-Lock Commitments. Mandatory Commitments help protect our loan sale profit margin from fluctuations in interest rates. The changes in the fair value of Rate-Lock Commitments and Mandatory Commitments are recognized currently as part of net gains on mortgage loans in ourinterim Condensed Consolidated Statements of Operations. We obtain market prices on Mandatory Commitments and Rate-Lock Commitments. Net gains on mortgage loans, as well as net income may be more volatile as a result of these derivative instruments, which are not designated as hedges.

We have a program that allows commercial loan customers to lock in a fixed rate for a longer period of time than we would normally offer for interest rate risk reasons. We will enter into a variable rate commercial loan and an interest rate swap agreement with a customer and then enter into an offsetting interest rate swap agreement with an unrelated party. The interest rate swap agreement fair values will generally move in opposite directions resulting in little or no net impact on ourinterim Condensed Consolidated Statements of Operations. All of the interest rate swap agreements - commercial with no hedge designation in the tables above relate to this program.

Index

The following tables illustrate the impact that the derivative financial instruments discussed above have on individual line items in the interim Condensed Consolidated Statements of Financial Condition for the periods presented:

Fair Values of Derivative Instruments

Asset Derivatives · Liability Derivatives
June 30,2026December 31,2025June 30,2026December 31,2025
BalanceSheetLocationFairValueBalanceSheetLocationFairValueBalanceSheetLocationFairValueBalanceSheetLocationFairValue
(In thousands)
Derivatives designated as hedging instruments
Pay-fixed interest rate swap agreementsOther assets$6,613Other assets$7,114Other liabilities$148Other liabilities$2,026
Interest rate cap agreementsOther assets243Other assets78Other liabilities—Other liabilities—
Interest rate floor agreementsOther assets3,207Other assets4,669Other liabilities—Other liabilities—
10,06311,8611482,026
Derivatives not designated as hedging instruments
Rate-lock mortgage loan commitmentsOther assets302Other assets230Other liabilities—Other liabilities—
Mandatory commitments to sell mortgage loansOther assets—Other assets—Other liabilities6Other liabilities32
Pay-fixed interest rate swap agreements - commercialOther assets9,634Other assets7,074Other liabilities3,640Other liabilities10,419
Pay-variable interest rate swap agreements - commercialOther assets3,640Other assets10,419Other liabilities9,634Other liabilities7,074
13,57617,72313,28017,525
Total derivatives$23,639$29,584$13,428$19,551

Index

The effect of derivative financial instruments on the interim Condensed Consolidated Statements of Operations follows:

Gain (Loss) Recognized in OtherComprehensive Income (Loss) (Effective Portion) · Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) · Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) · Gain (Loss)Recognizedin Income
Three MonthPeriods EndedJune 30, · Three MonthPeriods EndedJune 30, · Location ofGain (Loss)Recognizedin Income · Three MonthPeriods EndedJune 30,
2026 · 2025 · 2026 · 2025 · 2026 · 2025
(In thousands)
Fair Value Hedges
Pay-fixed interest rate swap agreement - commercialInterest and fees on loans$24$(62)
Pay-fixed interest rate swap agreements - securities available for saleInterest on securities(357)(1,797)
Pay-fixed interest rate swap agreements - InstallmentInterest and fees on loans111(297)
Pay-fixed interest rate swap agreements - MortgageInterest and fees on loans418(499)
Interest rate cap agreements - securities available for sale$(4)$(85)Interest on securities$(54)$(63)Interest on securities——
Total$(4)$(85)$(54)$(63)$196$(2,655)
Cash Flow Hedges
Interest rate floor agreements - commercial$(2,026)$385Interest and fees on loans$(387)$(444)Interest and fees on loans$(387)$(444)
Interest rate cap agreements - short-term funding liabilities16(69)Interest expense(23)(2)Interest expense(23)(2)
Total$(2,010)$316$(410)$(446)$(410)$(446)
No hedge designation
Rate-lock mortgage loan commitmentsNet gains on mortgage loans$136$3
Mandatory commitments to sell mortgage loansNet gains on mortgage loans(149)(101)
Pay-fixed interest rate swap agreements - commercialInterest and fees on loans5,811(5,593)
Pay-variable interest rate swap agreements - commercialInterest and fees on loans(5,811)5,593
Total$(13)$(98)

Index

Gain (Loss) Recognized in OtherComprehensive Income (Loss) (Effective Portion) · Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) · Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) · Gain (Loss)Recognizedin Income
Six MonthPeriods EndedJune 30, · Six MonthPeriods EndedJune 30, · Location ofGain (Loss)Recognizedin Income · Six MonthPeriods EndedJune 30,
2026 · 2025 · 2026 · 2025 · 2026 · 2025
(In thousands)
Fair Value Hedges
Pay-fixed interest rate swap agreement - commercialInterest and fees on loans$39$(147)
Pay-fixed interest rate swap agreements - securities available for saleInterest on securities(528)(4,172)
Pay-fixed interest rate swap agreements - installmentInterest and fees on loans798(979)
Pay-fixed interest rate swap agreements - mortgageInterest and fees on loans1,068(1,464)
Interest rate cap agreements - securities available for sale$54$(240)Interest on securities$(108)$(117)Interest on securities——
Total$54$(240)$(108)$(117)$1,377$(6,762)
Cash Flow Hedges
Interest rate floor agreements - commercial$(2,948)$1,137Interest and fees on loans$(563)$(812)Interest and fees on loans$(563)$(812)
Interest rate cap agreements - short-term funding liabilities111(200)Interest expense(46)(4)Interest expense(46)(4)
Total$(2,837)$937$(609)$(816)$(609)$(816)
No hedge designation
Rate-lock mortgage loan commitmentsNet gains on mortgage loans$72$271
Mandatory commitments to sell mortgage loansNet gains on mortgage loans26(194)
Pay-fixed interest rate swap agreements - commercialInterest and fees on loans9,339(14,868)
Pay-variable interest rate swap agreements - commercialInterest and fees on loans(9,339)14,868
Total$98$77

Index

  1. Goodwill and Other Intangibles

The following table summarizes intangible assets, net of amortization:

June 30, 2026 · December 31, 2025
GrossCarryingAmount · AccumulatedAmortization · GrossCarryingAmount · AccumulatedAmortization
(In thousands)
Amortized intangible assets - core deposits$11,916$11,145$11,916$10,915
Unamortized intangible assets - goodwill$28,300$28,300

Goodwill is assessed for impairment on an annual basis as of December 31, or more frequently if events occur or circumstances change that indicate an impairment may exist. When assessing goodwill for impairment, first, a qualitative assessment is made to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than its estimated carrying value. If the results of the qualitative assessment are not conclusive, a quantitative goodwill test is performed. For thesix months ended June 30, 2026 and 2025 no event occurred that indicated an impairment of goodwill may exist.

A summary of estimated core deposits intangible amortization at June 30, 2026 follows:

(In thousands)
Six months ending December 31, 2026230
2027434
2028107
Total$771
  1. Share Based Compensation

We maintain share based payment plans that include a non-employee director stock purchase plan and a long-term incentive plan that permits the issuance of share based compensation, including stock options and non-vested share awards. The long-term incentive plan, which is shareholder approved, permits the grant of additional share based awards for up to 0.2 million shares of common stock as of June 30, 2026. The non-employee director stock purchase plan permits the issuance of additional share based payments for up to 0.04 million shares of common stock as of June 30, 2026. Share based awards and payments are measured at fair value at the date of grant and are expensed over the requisite service period. Common shares issued upon exercise of stock options come from currently authorized but unissued shares.

A summary of restricted stock and performance stock units (“PSU”) granted pursuant to our long-term incentive plan follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
Restricted stock3,3481,00066,80553,019
PSU——16,85916,364

The shares of restricted stock and PSUs shown in the above table cliff vest after a period ofthree years. The performance criteria of the PSUs is split evenly between a comparison of (i) our total shareholder return and (ii) our return on average assets each over thethree year period starting on the grant date to these same criteria over that period to an index of our banking peers.

Index

Our directors may elect to receive all or a portion of their cash retainer fees in the form of common stock (either on a current basis or on a deferred basis) pursuant to the non-employee director stock purchase plan referenced above. Shares equal in value to that portion of each director’s fees that he or she has elected to receive in stock on a current basis are issued each quarter and vest immediately. Shares issued on a deferred basis are credited at the rate of 90% of the current fair value of our common stock and vest immediately. During the six month periods ended June 30, 2026 and 2025 we issued 0.003 million and 0.004 million shares, respectively and expensed their value during those same periods.

Total compensation expense recognized for grants pursuant to our long-term incentive plan was $0.6 million and $1.3 million during the three and six month periods ended June 30, 2026, respectively, and was $0.6 million and $1.3 million during the same periods in 2025, respectively. The corresponding tax benefit relating to this expense was $0.1 million and $0.3 million for the three and six month periods ended June 30, 2026, respectively and $0.1 million and $0.3 million for the same periods in 2025. Total expense recognized for non-employee director share based payments was $0.06 million and $0.11 million during the three and six month periods ended June 30, 2026, respectively, and was $0.07 million and $0.13 million during the same periods in 2025, respectively. The corresponding tax benefit relating to this expense was $0.01 million and $0.02 million for the three and six month periods ended June 30, 2026, respectively and $0.01 million and $0.03 million during the same periods in 2025.

A summary of outstanding non-vested stock and related transactions follows:

Numberof SharesWeighted-AverageGrant DateFair Value
Outstanding at January 1, 2026250,213$27.70
Granted83,66437.15
Vested(90,211)23.80
Forfeited(6,274)33.15
Outstanding at June 30, 2026237,392$32.58

At June 30, 2026, the total expected compensation cost related to non-vested restricted stock and PSUs not yet recognized was $4.5 million. The weighted-average period over which this amount will be recognized is 2.2 years years.

A summary of outstanding stock option grants and related transactions follows:

Number ofSharesAverageExercisePriceWeighted-AverageRemainingContractualTerm (Years)AggregatedIntrinsicValue
(In thousands)
Outstanding at January 1, 20262,790$13.43
Granted—
Exercised(2,790)13.43
Forfeited—
Expired—
Outstanding at June 30, 20260$—0$—
Vested and expected to vest at June 30, 20260$—0$—
Exercisable at June 30, 20260$—0$—

Index

Certain information regarding options exercised during the periods follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
(In thousands) · (In thousands)
Intrinsic value$—$—$55$64
Cash proceeds received$—$—$—$—
Tax benefit realized$—$—$12$13
  1. Income Tax

Income tax expense was $3.9 million and $3.8 million during the three month periods ended June 30, 2026 and 2025, respectively and $7.3 million and $7.3 million during the six months ended June 30, 2026 and 2025, respectively. Our actual federal income tax expense is different than the amount computed by applying our statutory income tax rate to our income before income tax primarily due to tax-exempt interest income and tax-exempt income from the increase in the cash surrender value on life insurance. In addition, the three and six month periods ending June 30, 2026 and 2025 include reductions of $0.13 million and $0.01 million, respectively, of income tax expense related to the impact of the excess value of stock awards that vested and stock options that were exercised as compared to the initial fair values that were expensed.

We assess whether a valuation allowance should be established against our deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. The ultimate realization of this asset is primarily based on generating future income. We concluded at June 30, 2026, June 30, 2025 and December 31, 2025 that the realization of substantially all of our deferred tax assets continues to be more likely than not.

At both June 30, 2026 and December 31, 2025, we had approximately $0.2 million, respectively, of gross unrecognized tax benefits. We do not expect the total amount of unrecognized tax benefits to significantly increase or decrease during the remainder of 2026.

  1. Regulatory Matters

Capital guidelines adopted by federal and state regulatory agencies and restrictions imposed by law limit the amount of cash dividends our Bank can pay to us. Under these guidelines, the amount of dividends that may be paid in any calendar year is limited to the Bank’s current year net profits, combined with the retained net profits of the preceding two years. Further, the Bank cannot pay a dividend at any time that it has negative undivided profits. As of June 30, 2026, the Bank had positive undivided profits of $246.3 million. It is not our intent to have dividends paid in amounts that would reduce the capital of our Bank to levels below those whichwe consider prudent or that would not be in accordance with guidelines of regulatory authorities.

We are also subject to various regulatory capital requirements. The prompt corrective action regulations establish quantitative measures to ensure capital adequacy and require minimum amounts and ratios of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets. Failure to meet minimum capital requirements can result in certain mandatory, and possibly discretionary, actions by regulators that could have a material effect on our interim condensed consolidated financial statements. In addition, capital adequacy rules include a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets that applies to all supervised financial institutions. To avoid limits on capital distributions and certain discretionary bonus payments we must meet the minimum ratio for adequately capitalized institutions plus the buffer. Under capital adequacy guidelines, we must meet specific capital requirements that involve quantitative measures as well as qualitative judgments by the regulators. The most recent regulatory filings as of June 30, 2026 and December 31, 2025, categorized our Bank as well capitalized and exceeding the minimum ratio for adequately capitalized institutions plus the capital conservation buffer. Management is not aware of any conditions or events that would have changed the most recent Federal Deposit Insurance Corporation (“FDIC”) categorization.

Index

Our actual capital amounts and ratios follow (1):

ActualMinimum forAdequately CapitalizedInstitutionsMinimum forWell-CapitalizedInstitutions
AmountRatioAmountRatioAmountRatio
(Dollars in thousands)
Total capital to risk-weighted assets
Consolidated$647,48113.77%$376,1068.00%NANA
Independent Bank596,22812.70375,4818.00$469,35110.00%
Tier 1 capital to risk-weighted assets
Consolidated$588,55912.52%$282,0806.00%NANA
Independent Bank537,40211.45281,6116.00$375,4818.00%
Common equity tier 1 capital to risk-weighted assets
Consolidated$549,88511.70%$211,5604.50%NANA
Independent Bank537,40211.45211,2084.50$305,0786.50%
Tier 1 capital to average assets
Consolidated$588,55910.58%$222,5064.00%NANA
Independent Bank537,4029.67222,2544.00$277,8175.00%
Total capital to risk-weighted assets
Consolidated$621,50613.59%$365,9588.00%NANA
Independent Bank570,75012.49365,4638.00$456,82910.00%
Tier 1 capital to risk-weighted assets
Consolidated$564,18012.33%$274,4686.00%NANA
Independent Bank513,50011.24274,0986.00$365,4638.00%
Common equity tier 1 capital to risk-weighted assets
Consolidated$525,54011.49%$205,8514.50%NANA
Independent Bank513,50011.24205,5734.50$296,9396.50%
Tier 1 capital to average assets
Consolidated$564,18010.27%$219,6634.00%NANA
Independent Bank513,5009.36219,4224.00$274,2785.00%
(1)These ratios do not reflect a capital conservation buffer of 2.50% at June 30, 2026 and December 31, 2025.

NA - Not applicable

Index

The components of our regulatory capital are as follows:

ConsolidatedIndependent Bank
June 30,2026December 31,2025June 30,2026December 31,2025
(In thousands)
Total shareholders' equity$528,413$502,951$515,930$490,911
Add (deduct)
Accumulated other comprehensive loss for regulatory purposes50,54351,89050,54351,890
Goodwill and other intangibles(29,071)(29,301)(29,071)(29,301)
Common equity tier 1 capital549,885525,540537,402513,500
Qualifying trust preferred securities38,67438,640——
Tier 1 capital588,559564,180537,402513,500
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets58,92257,32658,82657,250
Total risk-based capital$647,481$621,506$596,228$570,750
  1. Fair Value Disclosures

FASB ASC topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 instruments include securities traded on active exchange markets, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 instruments include securities traded in less active dealer or broker markets.

Level 3: Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

We used the following methods and significant assumptions to estimate fair value:

Securities: Where quoted market prices are available in an active market, securities are classified as Level 1 of the valuation hierarchy. Level 1 securities include equity securities at fair value at June 30, 2026. Ifquoted market prices are not available for the specific security, then fair values are estimated by (1) using quoted market prices of securities with similar characteristics, (2) matrix pricing, which is a mathematical technique used widely in the industry to value securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices, or (3) a discounted cash flow analysis whose significant fair value inputs can generally be verified and do not typically involve judgment by management. These securities are classified as Level 2 of the valuation hierarchy and primarily include agency securities, private label mortgage-backed securities, other asset backed securities, obligations of states and political subdivisions, trust preferred securities and corporate securities.

Index

Loans held for sale: The fair value of loans held for sale, carried at fair value is based on agency cash window loan pricing for comparable assets (recurring Level 2).

Collateral dependent loans with specific loss allocations based on collateral value: From time to time, certain collateral dependent loans will have an ACL established based on the fair value of collateral securing the loan. When the fair value of the collateral is based on an appraised value we record the collateral dependent loan as nonrecurring Level 3. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments can be significant and thus will typically result in a Level 3 classification of the inputs for determining fair value.

Other real estate: At the time of acquisition, other real estate is recorded at fair value, less estimated costs to sell, which becomes the property’s new basis. Subsequent write-downs to reflect declines in value since the time of acquisition may occur from time to time and are recorded in non-interest expense - other in theinterim Condensed Consolidated Statements of Operations. The fair value of the property used at and subsequent to the time of acquisition is typically determined by a third party appraisal of the property. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by us. Once received, an independent third party, or a member of our Collateral Evaluation Department (for commercial properties), or a member of our Special Assets Group (for residential properties) reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. We compare the actual selling price of collateral that has been sold to the most recent appraised value of our properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. For commercial and residential properties we typically discount an appraisal to account for various factors that the appraisal excludes in its assumptions.

Capitalized mortgage loan servicing rights: The fair value of capitalized mortgage loan servicing rights is based on a valuation model used by an independent third party that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Certain model assumptions are generally unobservable and are based upon the best information available including data relating to our own servicing portfolio, reviews of mortgage servicing assumption and valuation surveys and input from various mortgage servicers and, therefore, are recorded as Level 3. Management evaluates the third party valuation for reasonableness each quarter as part of our financial reporting control processes.

Derivatives: The fair value of rate-lock mortgage loan commitments is based on agency cash window loan pricing for comparable assets and the fair value of mandatory commitments to sell mortgage loans is based on mortgage-backed security pricing for comparable assets (recurring Level 2). The fair value of interest rate swap, interest rate cap and interest rate floor agreements are derived from proprietary models which utilize current market data. The significant fair value inputs can generally be observed in the market place and do not typically involve judgment by management (recurring Level 2).

Index

Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

Fair Value Measurements Using
Fair ValueMeasure-mentsQuotedPricesin ActiveMarketsforIdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUn-observableInputs(Level 3)
(In thousands)
June 30, 2026:
Measured at Fair Value on a Recurring Basis
Assets
Equity securities at fair value$1,088$1,088$—$—
Securities available for sale
U.S. agency6,812—6,812—
U.S. agency residential mortgage-backed86,650—86,650—
U.S. agency commercial mortgage-backed6,746—6,746—
Private label mortgage-backed32,134—32,134—
Other asset backed45,362—45,362—
Obligations of states and political subdivisions278,832—278,832—
Corporate36,428—36,428—
Trust preferred988—988—
Loans held for sale16,824—16,824—
Capitalized mortgage loan servicing rights33,949——33,949
Derivatives (1)23,639—23,639—
Liabilities
Derivatives (2)13,428—13,428—
Measured at Fair Value on a Non-recurring Basis:
Assets
Collateral dependent loans (3)
Commercial
Commercial and industrial6,123——6,123
Commercial real estate9,641——9,641
Mortgage
1-4 family owner occupied - non-jumbo369——369
1-4 family non-owner occupied19——19
1-4 family - 2nd lien368——368
Installment
Boat lending9——9
Recreational vehicle lending104——104
Other52——52

(1)Included in accrued income and other assets

(2)Included in accrued expenses and other liabilities

(3)Only includes individually evaluated loans with specific allocations of the ACL based on collateral value.

Index

Fair Value Measurements Using
Fair ValueMeasure-mentsQuotedPricesin ActiveMarketsforIdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUn-observableInputs(Level 3)
(In thousands)
December 31, 2025:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$7,917$—$7,917$—
U.S. agency residential mortgage-backed81,065—81,065—
U.S. agency commercial mortgage-backed7,186—7,186—
Private label mortgage-backed40,506—40,506—
Other asset backed30,185—30,185—
Obligations of states and political subdivisions280,402—280,402—
Corporate47,661—47,661—
Trust preferred987—987—
Loans held for sale9,031—9,031—
Capitalized mortgage loan servicing rights31,493——31,493
Derivatives (1)29,584—29,584—
Liabilities
Derivatives (2)19,551—19,551—
Measured at Fair Value on a Non-recurring Basis:
Assets
Collateral dependent loans (3)
Commercial
Commercial and industrial7,361——7,361
Commercial real estate10,123——10,123
Mortgage
1-4 family owner occupied - non-jumbo432——432
1-4 family non-owner occupied14——14
1-4 family - 2nd lien238——238
Resort lending37——37
Installment
Boat lending150——150
Recreational vehicle lending153——153
Other70——70

(1)Included in accrued income and other assets

(2)Included in accrued expenses and other liabilities

(3)Only includes individually evaluated loans with specific allocations of the ACL based on collateral value.

Index

Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:

Changes in Fair Values for the SixMonth Periods Ended June 30 foritems Measured at Fair Value Pursuantto Election of the Fair Value Option
Net Gains (losses)on AssetsMortgageLoanServicing, netTotalChangein FairValuesIncludedin CurrentPeriodEarnings
MortgageLoans
(In thousands)
Loans held for sale$74$—$74
Capitalized mortgage loan servicing rights—845845
Loans held for sale120—120
Capitalized mortgage loan servicing rights—(3,505)(3,505)

For those items measured at fair value pursuant to our election of the fair value option, interest income is recorded within theinterim Condensed Consolidated Statements of Operations based on the contractual amount of interest income earned on these financial assets.

The following represent impairment charges recognized during the three and six month periods ended June 30, 2026 and 2025 relating to assets measured at fair value on a non-recurring basis:

Loans that are individually evaluated using the fair value of collateral for collateral dependent loans had a carrying amount of $16.7 million, which is net of a valuation allowance of $9.3 million at June 30, 2026, and had a carrying amount of $18.6 million, which is net of a valuation allowance of $6.8 million at December 31, 2025. The provision for credit losses included in our results of operations relating to collateral dependent loans was a net expense of $3.4 million and $1.1 million for the three month periods ending June 30, 2026 and 2025, respectively, and a net expense of $3.9 million and$2.3 million for the six month periods ending June 30, 2026 and 2025, respectively.

Index

A reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) follows:

Capitalized Mortgage Loan Servicing Rights
Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
(In thousands) · (In thousands)
Beginning balance$32,233$32,171$31,493$46,796
Total gains (losses) realized and unrealized:
Included in results of operations835(1,081)845(3,505)
Included in results of operations - gain on sale(1)—(78)—(172)
Included in other comprehensive loss————
Purchases, issuances, settlements, maturities and calls8819631,6111,818
Sales(1)—78—(12,884)
Transfers in and/or out of Level 3————
Ending balance$33,949$32,053$33,949$32,053
Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at June 30$835$(1,081)$845$(3,505)

(1) On January 31, 2025 we sold $931.6 million of mortgage loan servicing rights (26.3% of total servicing portfolio) and transferred the servicing on March 3, 2025. This sale represented approximately $13.1 million (27.9%) of the total capitalized mortgage loan servicing right asset. Transaction expenses relating to this sale were approximately $0.2 million and were expensed in 2025.

The fair value of our capitalized mortgage loan servicing rights has been determined based on a valuation model used by an independent third party as discussed above. The significant unobservable inputs used in the fair value measurement of the capitalized mortgage loan servicing rights are discount rate, cost to service, ancillary income, float rate and prepayment rate. Significant changes in all five of these assumptions in isolation would result in significant changes to the value of our capitalized mortgage loan servicing rights. Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:

AssetFairValue · ValuationTechnique · UnobservableInputs · Range · WeightedAverage
(In thousands)
Capitalized mortgage loan servicing rights$33,949Present value of net servicing revenueDiscount rate9.00% to 14.30%9.52%
Cost to service$70 to $216$79
Ancillary income19 to 3020
Float rate4.22%4.22%
Prepayment rate5.42% to 47.21%8.64%
Capitalized mortgage loan servicing rights$31,493Present value of net servicing revenueDiscount rate9.50% to 18.65%9.94%
Cost to service$69 to $817$80
Ancillary income20 to 3020
Float rate3.75%3.75%
Prepayment rate5.39% to 39.62%9.60%

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

Index

AssetFairValue · ValuationTechnique · UnobservableInputs · Range · WeightedAverage
(In thousands)
Collateral dependent loans
Commercial$9,344(1)
Income approachDiscount rates used9.3% to 30.0%21.6%
Income approachCapitalization rate used8.0 to 8.38.0
Sales comparison approachAdjustment for differences between comparable sales(10.0) to 25.03.7
5,931Discounting financial statement and machinery and equipment appraised valuesDiscount rates used— to 100.055.1
489Sales comparison approachAdjustment for differences between comparable sales8.0 to 42.029.8
Mortgage and Installment(2)921Sales comparison approachAdjustment for differences between comparable sales(22.0) to 13.5(0.3)
Collateral dependent loans
Commercial$9,826(1)
Income approachDiscount rates used9.0% to 16.0%13.5%
Sales comparison approachAdjustment for differences between comparable sales(50.0) to 15.0(0.6)
7,010Discounting financial statement and machinery and equipment appraised valuesDiscount rates used40.0 to 65.047.2
648Sales comparison approachAdjustment for differences between comparable sales(18.0) to 65.08.7
Mortgage and Installment(2)1,094Sales comparison approachAdjustment for differences between comparable sales(17.7) to 16.90.2
(1)We have one commercial loan relationship that is cross collateralized by several properties whose appraisals used different valuation techniques.
(2)In addition to the valuation techniques and unobservable inputs discussed above, at June 30, 2026 and December 31, 2025 certain collateral dependent installment loans totaling approximately $0.17 million and $0.37 million, respectively, are secured by collateral other than real estate. For the majority of these loans, we apply internal discount rates to industry valuation guides.

Index

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.

AggregateFair ValueDifferenceContractualPrincipal
(In thousands)
Loans held for sale
June 30, 2026$16,824$201$16,623
December 31, 20259,0311278,904

Index

  1. Fair Values of Financial Instruments

Most of our assets and liabilities are considered financial instruments. Many of these financial instruments lack an available trading market and it is our general practice and intent to hold the majority of our financial instruments to maturity. Significant estimates and assumptions were used to determine the fair value of financial instruments. These estimates are subjective in nature, involving uncertainties and matters of judgment, and therefore, fair values may not be a precise estimate. Changes in assumptions could significantly affect the estimates.

Estimated fair values have been determined using available data and methodologies that are considered suitable for each category of financial instrument. For instruments with adjustable interest rates which reprice frequently and without significant credit risk, it is presumed that estimated fair values approximate the recorded book balances.

Index

The estimated recorded book balances and fair values follow:

Fair Value Using
RecordedBookBalanceFair ValueQuotedPricesin ActiveMarketsforIdenticalAssets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUn-observableInputs(Level 3)
(In thousands)
Assets
Cash and due from banks$64,089$64,089$64,089$—$—
Interest bearing deposits101,361101,361101,361——
Equity securities at fair value1,0881,0881,088——
Securities available for sale493,952493,952—493,952—
Securities held to maturity287,574261,020—261,020—
Federal Home Loan Bank and Federal
Reserve Bank Stock18,940NANANANA
Net loans and loans held for sale4,365,0154,169,700—16,8244,152,876
Accrued interest receivable19,15819,158474,92114,190
Derivative financial instruments23,63923,639—23,639—
Liabilities
Deposits with no stated maturity (1)$4,075,453$4,075,453$4,075,453$—$—
Deposits with stated maturity (1)786,680784,084—784,084—
Other borrowings127,005126,646—126,646—
Subordinated debentures39,89840,450—40,450—
Accrued interest payable2,5242,5243192,205—
Derivative financial instruments13,42813,428—13,428—
Assets
Cash and due from banks$52,235$52,235$52,235$—$—
Interest bearing deposits86,15286,15286,152——
Securities available for sale495,909495,909—495,909—
Securities held to maturity309,523282,830—282,830—
Federal Home Loan Bank and Federal
Reserve Bank Stock18,102NANANANA
Net loans and loans held for sale4,221,8714,062,200—9,0314,053,169
Accrued interest receivable19,03019,030355,04313,952
Derivative financial instruments29,58429,584—29,584—
Liabilities
Deposits with no stated maturity (1)$3,967,941$3,967,941$3,967,941$—$—
Deposits with stated maturity (1)793,741791,598—791,598—
Other borrowings77,00376,680—76,680—
Subordinated debentures39,86439,761—39,761—
Accrued interest payable1,8921,8923161,576—
Derivative financial instruments19,55119,551—19,551—
(1)Deposits with no stated maturity include reciprocal deposits with a recorded book balance of $901.098 million and $862.697 million at June 30, 2026 and December 31, 2025, respectively. Deposits with a stated maturity include reciprocal deposits with a recorded book balance of $123.918 million and $112.224 million at June 30, 2026 and December 31, 2025, respectively.

Index

The fair values for commitments to extend credit and standby letters of credit are estimated to approximate their aggregate book balance, which is nominal and therefore are not disclosed.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale the entire holdings of a particular financial instrument.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, the value of future earnings attributable to off-balance sheet activities and the value of assets and liabilities that are not considered financial instruments.

Fair value estimates for deposit accounts do not include the value of the core deposit intangible asset resulting from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Index

  1. Contingencies

Macroeconomic and market conditions, including interest-rate volatility, inflationary pressures, recessionary concerns, uncertainty regarding fiscal, trade, regulatory and monetary policy, geopolitical conflicts in the Middle East and elsewhere, volatility in energy and commodity prices, competition for deposits and funding, and conditions affecting customer confidence, continue to create economic uncertainty for our customers, the markets in which we operate and the financial services industry.

The extent to which these pressures and other factors may impact our business, results of operations, asset valuations, financial condition, and customers will depend on future developments, which continue to be highly uncertain and difficult to predict. Potential adverse effects may include reduced loan demand, changes in deposit levels or costs, pressure on liquidity and net interest margin, increased borrower delinquencies or defaults, lower collateral values, increased provision for credit losses or allowance for credit losses, and changes in the valuation or recoverability of goodwill, other intangible assets, securities available for sale, securities held to maturity, capitalized mortgage loan servicing rights or deferred tax assets.

Management continues to monitor higher-risk segments of the loan portfolio, including commercial real estate and other portfolio concentrations, the value of the securities portfolio, capital, liquidity, deposit trends and other market indicators.

Litigation

We are involved in various litigation matters in the ordinary course of business, which currently include three putative class action complaints brought against the Bank alleging that its practice of charging overdraft and other fees was not consistent with the disclosures the Bank made to consumers. These lawsuits are similar to lawsuits that have recently been filed against other financial institutions pertaining to overdraft fee disclosures. No class has been certified in any of the putative class action complaints brought against the Bank, and we believe we have valid defenses to each of the claims that have been made. These three actions are being coordinated for pre-trial and other purposes.

During the quarter ended June 30, 2026, the Bank reached an agreement in principle to resolve these coordinated actions for $1.85 million, subject to the negotiation, execution, and delivery of definitive settlement documentation and preliminary and final approval by the court. There can be no assurance that definitive settlement documentation will be executed, that the court will approve the proposed settlement on its current or any other terms, or that the proposed settlement will become final and non-appealable. The proposed settlement does not constitute an admission of liability or wrongdoing by the Company or the Bank, and the Company and the Bank continue to deny the allegations. If the proposed settlement is not finalized or approved, we intend to continue to defend the actions vigorously.

As of June 30, 2026, we had accrued $1.85 million for losses we consider probable and reasonably estimable with respect to these matters, including an additional $0.35 million recorded during the quarter ended June 30, 2026. The accrual is reflected as Litigation Expense in the interim condensed consolidated statement of operations and in accrued expenses and other liabilities in the interim condensed consolidated statements of financial condition. Because of the inherent uncertainty of litigation and the fact that the proposed settlement remains subject to definitive documentation and court approval, it is reasonably possible that our ultimate loss could differ from the amount accrued.

Visa Stock

On May 8, 2026, we exchanged 6,283 shares of Visa Inc. Class B-2 common stock (all of the Class B-2 shares we owned) for 1,183 shares of Visa Inc. Class C common stock and 3,141 shares of Visa Inc. Class B-3 common stock pursuant to an exchange offer conducted by Visa. Each Class C share automatically converts to 4 shares of Visa Inc. Class A common stock upon a transfer to anyone other than a Visa member or an affiliate of a Visa member. Pursuant to the exchange offer, we agreed not to sell more than one-third (394 shares) of our Class C shares before June 26, 2026 and agreed not to sell more than two-thirds (789 shares), in total, of our Class C shares before August 10, 2026. The Class B-3 shares have the same transfer restrictions as the transfer restrictions on the Class B-2 shares and can only be sold to other Class B shareholders.

With the completion of the exchange, we recorded a gain related to the Class C shares of $1.509 million based on the conversion privilege of those shares and the closing price of the Class A shares on May 8, 2026 (the exchange expiration date) of $318.79 per share. Subsequent to the exchange, we sold 390 of our Class C shares for net proceeds of $0.512 million. The fair value of our remaining 793 Class C shares was $1.088 million at June 30, 2026, using a closing price of the Class A shares of $343.09 per share on Tuesday, June 30, 2026, and is recorded as equity securities at fair value on our Condensed Consolidated Statements of Financial Condition.

Index

Because of the very limited liquidity for the Class B-2 shares (prior to completion of the exchange offer) and uncertainty regarding the likelihood, ultimate timing, and eventual exchange rate for Class B-2 shares into Class A shares, we were carrying these shares atzero (prior to the completion of the exchange offer), representing cost basis less impairment. In light of the continued uncertainty regarding the likelihood, ultimate timing, and eventual exchange rate for Class B-3 shares into Class A shares, we are carrying the Class B-3 shares atzero at June 30, 2026 (we were carrying the Class B-2 shares atzero at December 31, 2025 as well), representing cost basis less impairment. However, given the current conversion ratio of 1.4953 Class A shares for every 1 Class B-3 share and the closing price of Visa Class A shares on July 30, 2026 of $366.27 per share, our 3,141 Class B-3 shares would have a current “value” of approximately $1.7 million.

As a condition to our participation in each of thetwo exchange offers made by Visa with respect to its Class B stock, we were required to enter into a Makewhole Agreement that will require us to reimburse Visa in certain circumstances if certain litigation in which Visa has been involved since 2008 results in damages significantly higher than Visa currently expects. Potential payments under the Makewhole Agreements are designed to equal the decline in value we would have experienced had we not participated in Visa’s exchange offers. Based on the disclosures that have been made by Visa regarding the status of this litigation and other circumstances relating to the exchange offers and potential future, similar exchange offers, we believe the likelihood we will have to make any payments under the Makewhole Agreement is remote and as such, no obligation has been accrued for related to this Makewhole Agreement at both June 30, 2026 and December 31, 2025.

Index

  1. Accumulated Other Comprehensive Loss (“AOCL”)

A summary of changes in AOCL follows:

UnrealizedLosses on Securities AFSUnrealizedLosses on Securities Transferred to Securities HTM (1)Dispropor-tionateTax EffectsfromSecuritiesAFSUnrealized Losses on Derivative InstrumentsTotal
(In thousands)
For the three months ended June 30,
Balances at beginning of period$(43,749)$(9,689)$(5,798)$(1,788)$(61,024)
Other comprehensive income (loss) before reclassifications5,255582—(1,591)4,246
Amounts reclassified from AOCL71——366437
Net current period other comprehensive income (loss)5,326582—(1,225)4,683
Balances at end of period$(38,423)$(9,107)$(5,798)$(3,013)$(56,341)
Balances at beginning of period$(47,780)$(12,138)$(5,798)$(1,367)$(67,083)
Other comprehensive income (loss) before reclassifications(4,028)649—181(3,198)
Amounts reclassified from AOCL(8)——402394
Net current period other comprehensive income (loss)(4,036)649—583(2,804)
Balances at end of period$(51,816)$(11,489)$(5,798)$(784)$(69,887)
For the six months ended June 30,
Balances at beginning of period$(40,254)$(10,256)$(5,798)$(1,380)$(57,688)
Other comprehensive income (loss) before reclassifications1,7391,149—(2,199)689
Amounts reclassified from AOCL92——566658
Net current period other comprehensive income (loss)1,8311,149—(1,633)1,347
Balances at end of period$(38,423)$(9,107)$(5,798)$(3,013)$(56,341)
Balances at beginning of period$(49,301)$(12,775)$(5,798)$(2,070)$(69,944)
Other comprehensive income (loss) before reclassifications(2,768)1,286—549(933)
Amounts reclassified from AOCL253——737990
Net current period other comprehensive income (loss)(2,515)1,286—1,28657
Balances at end of period$(51,816)$(11,489)$(5,798)$(784)$(69,887)

The disproportionate tax effects from securities AFS arose due to tax effects of other comprehensive income (“OCI”) in the presence of a valuation allowance against our deferred tax assets and a pretax loss from operations. Generally, the amount of income tax expense or benefit allocated to operations is determined without regard to the tax effects of other categories of income or loss, such as OCI. However, an exception to the general rule is provided when, in the presence of a valuation

Index

allowance against deferred tax assets, there is a pretax loss from operations and pretax income from other categories in the current period. In such instances, income from other categories must offset the current loss from operations, the tax benefit of such offset being reflected in operations. Release of material disproportionate tax effects from other comprehensive income to earnings is done by the portfolio method whereby the effects will remain in AOCL as long as we carry a more than inconsequential portfolio of securities AFS.

A summary of reclassifications out of each component of AOCL for thethree months ended June 30 follows:

AOCL Component · AmountReclassifiedFromAOCL · Affected Line Item in Interim CondensedConsolidated Statements of Operations
(In thousands)
Unrealized losses on securities available for sale
$(90)Net losses on securities available for sale
(19)Income tax expense
$(71)Reclassifications, net of tax
Unrealized losses on derivative instruments
$(441)Interest income
23Interest expense
(464)
$(98)Income tax expense
$(366)Reclassifications, net of tax
$(437)Total reclassifications for the period, net of tax
Unrealized losses on securities available for sale
$11Net gains on securities available for sale
3Income tax expense
$8Reclassifications, net of tax
Unrealized losses on derivative instruments
$507Interest income
2Interest expense
$107Income tax expense
$402Reclassifications, net of tax
$(394)Total reclassifications for the period, net of tax

Index

A summary of reclassifications out of each component of AOCL for the six months ended June 30 follows:

AOCL Component · AmountReclassifiedFromAOCL · Affected Line Item in Interim CondensedConsolidated Statements of Operations
(In thousands)
Unrealized losses on securities available for sale
$(116)Net losses on securities available for sale
(24)Income tax expense
$(92)Reclassifications, net of tax
Unrealized losses on derivative instruments
$(671)Interest income
46Interest expense
(717)
(151)Income tax expense
$(566)Reclassifications, net of tax
$(658)Total reclassifications for the period, net of tax
Unrealized losses on securities available for sale
$(319)Net losses on securities available for sale
(66)Income tax expense
$(253)Reclassifications, net of tax
Unrealized losses on derivative instruments
$929Interest income
4Interest expense
196Income tax expense
$737Reclassifications, net of tax
$(990)Total reclassifications for the period, net of tax

Index

  1. Revenue from Contracts with Customers

We account for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers. We derive the majority of our revenue from financial instruments and their related contractual rights and obligations which for the most part are excluded from the scope of this topic. These sources of revenue that are excluded from the scope of this topic include interest income, net gains on mortgage loans, net gains (losses) on securities AFS, mortgage loan servicing, net and bank owned life insurance and were approximately 88.7% and 88.6% of total revenues for the six month periods ending June 30, 2026 and 2025, respectively.

Material sources of revenue that are included in the scope of this topic include service charges on deposit accounts, other deposit related income, interchange income and investment and insurance commissions and are discussed in the following paragraphs. Generally these sources of revenue are earned at the time the service is delivered or over the course of a monthly period and do not result in any contract asset or liability balance at any given period end. As a result, there wereno contract assets or liabilities recorded as of June 30, 2026 and December 31, 2025.

Service charges on deposit accounts and other deposit related income: Revenues are earned on depository accounts for commercial and retail customers and include fees for transaction-based, account maintenance and overdraft services. Transaction-based fees, which includes services such as ATM use fees, stop payment charges and ACH fees are recognized at the time the transaction is executed as that is the time we fulfill our customer’s request. Account maintenance fees, which includes monthly maintenance services are earned over the course of a month representing the period over which the performance obligation is satisfied. Our obligation for overdraft services is satisfied at the time of the overdraft.

Interchange income: Interchange income primarily includes debit card interchange and network revenues. Debit card interchange and network revenues are earned on debit card transactions conducted through payment networks such as MasterCard and Accel. Interchange income is recognized concurrently with the delivery of services on a daily basis. Interchange and network revenues are presented gross of interchange expenses, which are presented separately as a component of non-interest expense.

Investment and insurance commissions: Investment and insurance commissions include fees and commissions from asset management, custody, recordkeeping, investment advisory and other services provided to our customers. Revenue is recognized on an accrual basis at the time the services are performed and generally based on either the market value of the assets managed or the services provided. We have an agent relationship with a third party provider of these services and net certain direct costs charged by the third party provider associated with providing these services to our customers.

Net (gains) losses on other real estate and repossessed assets: We record a gain or loss from the sale of other real estate when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. If we were to finance the sale of other real estate to the buyer, we would assess whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction is probable. Once these criteria are met, the other real estate asset would be derecognized and the gain or loss on sale would be recorded upon the transfer of control of the property to the buyer. There wereno other real estate properties sold during the six month periods ending June 30, 2026 and 2025 that were financed by us.

Index

ServiceChargeson DepositAccounts · OtherDepositRelatedIncome · InterchangeIncome · InvestmentandInsuranceCommissions · Total
Three months ending June 30, 2026 · (In thousands)
Retail
Overdraft fees$2,208$—$—$—$2,208
Account service charges768———768
ATM fees—382——382
Other—156——156
Business
Overdraft fees124———124
ATM fees—10——10
Other—116——116
Interchange income——3,576—3,576
Asset management revenue———435435
Transaction based revenue———429429
Total$3,100$664$3,576$864$8,204
Reconciliation to interim Condensed Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income$664
Investment and insurance commissions864
Bank owned life insurance (1)356
Other (1)1,153
Total$3,037

(1)Excluded from the scope of ASC Topic 606.

Index

ServiceChargeson DepositAccounts · OtherDepositRelatedIncome · InterchangeIncome · InvestmentandInsuranceCommissions · Total
Three months ending June 30, 2025 · (In thousands)
Retail
Overdraft fees$2,193$—$—$—$2,193
Account service charges673———673
ATM fees—401——401
Other—169——169
Business
Overdraft fees115———115
ATM fees—12——12
Other—115——115
Interchange income——3,390—3,390
Asset management revenue———390390
Transaction based revenue———420420
Total$2,981$697$3,390$810$7,878
Reconciliation to interim Condensed Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income$697
Investment and insurance commissions810
Bank owned life insurance (1)296
Other (1)1,019
Total$2,822

(1) Excluded from the scope of ASC Topic 606.

Index

ServiceChargeson DepositAccounts · OtherDepositRelatedIncome · InterchangeIncome · InvestmentandInsuranceCommissions · Total
Six months ending June 30, 2026 · (In thousands)
Retail
Overdraft fees$4,306$—$—$—$4,306
Account service charges1,491———1,491
ATM fees—725——725
Other—299——299
Business
Overdraft fees238———238
ATM fees—20——20
Other—230——230
Interchange income——6,810—6,810
Asset management revenue———859859
Transaction based revenue———814814
Total$6,035$1,274$6,810$1,673$15,792
Reconciliation to interim Condensed Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income$1,274
Investment and insurance commissions1,673
Bank owned life insurance (1)678
Other (1)2,363
Total$5,988

(1) Excluded from the scope of ASC Topic 606.

Index

ServiceChargeson DepositAccounts · OtherDepositRelatedIncome · InterchangeIncome · InvestmentandInsuranceCommissions · Total
Six months ending June 30, 2025 · (In thousands)
Retail
Overdraft fees$4,301$—$—$—$4,301
Account service charges1,266———1,266
ATM fees—756——756
Other—353——353
Business
Overdraft fees228———228
ATM fees—22——22
Other—214——214
Interchange income——6,517—6,517
Asset management revenue———801801
Transaction based revenue———763763
Total$5,795$1,345$6,517$1,564$15,221
Reconciliation to interim Condensed Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income$1,345
Investment and insurance commissions1,564
Bank owned life insurance (1)593
Other (1)2,466
Total$5,968

(1)Excluded from the scope of ASC Topic 606.

  1. Leases

We have entered into leases in the normal course of business primarily for office facilities, some of which include renewal options and escalation clauses. Certain leases also include both lease components (fixed payments including rent, taxes and insurance costs) and non-lease components (common area or other maintenance costs) which are accounted for as a single lease component as we have elected the practical expedient to group lease and non-lease components together for all leases. We have also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on ourinterim Condensed Consolidated Statements of Financial Condition. Most of our leases include one or more options to renew. The exercise of lease renewal options is typically at our sole discretion and are included in our right of use (“ROU”) assets and lease liabilities if they are reasonably certain of exercise.

Leases are classified as operating or finance leases at the lease commencement date (we did not have any finance leases as of June 30, 2026 and December 31, 2025). Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. The ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payment over the lease term.

Index

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.

The cost components of our operating leases follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
(In thousands) · (In thousands)
Operating lease cost$370$359$740$685
Variable lease cost22310
Short-term lease cost16193339
Total$388$380$776$734

Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for our leased facilities.

Supplemental balance sheet information related to our operating leases follows:

June 30,2026December 31,2025
(Dollars in thousands)
Lease right of use asset (1)$6,805$7,296
Lease liabilities (2)$7,036$7,528
Weighted average remaining lease term (years)6.466.79
Weighted average discount rate4.4%4.4%

(1)Included in Accrued income and other assets in our interim Condensed Consolidated Statements of Financial Condition.

(2)Included in Accrued expenses and other liabilities in our interim Condensed Consolidated Statements of Financial Condition.

Maturity analysis of our lease liabilities at June 30, 2026 based on required contractual payments follows:

(In thousands)
Six months ending December 31, 2026$709
20271,360
20281,310
20291,318
20301,148
2031 and thereafter2,305
Total lease payments8,150
Less imputed interest1,114
Total$7,036

Index

  1. Segment Reporting

Independent Bank Corporation is a bank holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Independent Bank. As a community-oriented financial institution, substantially all of our operations involve the delivery of loan and deposit products to customers.

We haveone reportable segment which is determined by the Chief Executive Officer, who is the designated chief operating decision maker, based upon information provided about the products and services we offer, primarily banking operations. The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if the operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the performance of our business components such as evaluating revenue streams, significant expenses, and budget to actual results assessing our segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income, earnings per share, and return on average assets to benchmark us against our competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessing performance and in establishing compensation. Loans, investments, and deposits provide the majority of revenues in the banking operation. Interest expense, provisions for credit losses, and compensation and employee benefits provide the significant expenses in the banking operation. All operations are domestic.

Segment performance is evaluated using consolidated net income, earnings per share, and return on average assets. Information reported internally for performance assessment by the chief operating decision maker is as follows, inclusive of reconciliations of significant segment totals to the interim condensed consolidated financial statements for thethree and sixmonth periods ended June 30, 2026 and 2025.

Index

Three Months Ended June 30, 2026
Independent BankOther(1)EliminationsTotal
(In thousands)
INTEREST INCOME
Interest and fees on loans$60,559$—$84$60,643
Interest on securities5,825——5,825
Other investments826——826
Total Interest Income67,210—8467,294
INTEREST EXPENSE
Deposits18,322——18,322
Other borrowings and subordinated debt and debentures391679—1,070
Total Interest Expense18,713679—19,392
Net Interest Income48,497(679)8447,902
Provision for credit losses2,717——2,717
Net Interest Income After Provision for Credit Losses45,780(679)8445,185
NON-INTEREST INCOME
Interchange income3,576——3,576
Service charges on deposit accounts3,100——3,100
Net gains on mortgage loans1,574—771,651
Net gains on equity securities at fair value1,600——1,600
Mortgage loan servicing, net2,460——2,460
Other2,879317(249)2,947
Total Non-interest Income15,189317(172)15,334
NON-INTEREST EXPENSE
Compensation and employee benefits22,456146(42)22,560
Data processing4,13022—4,152
Occupancy, net2,0676—2,073
Litigation expense350——350
Interchange expense1,224——1,224
Furniture, fixtures and equipment9261—927
Advertising1,1773—1,180
FDIC deposit insurance738——738
Legal and professional507106—613
Loan and collection1,038——1,038
Communications4559—464
Merger related expenses43326—369
Other1,870251—2,121
Total Non-interest Expense36,981870(42)37,809
Income Before Income Tax23,988(1,232)(46)22,710
Income tax expense4,126(211)(10)3,905
Net Income$19,862$(1,021)$(36)$18,805
OTHER SEGMENT DISCLOSURES
Depreciation1,318——1,318
Amortization115——115
Total assets5,656,124603,759(596,042)5,663,841

Index

Three Months Ended June 30, 2025
Independent BankOther(1)EliminationsTotal
(In thousands)
INTEREST INCOME
Interest and fees on loans$59,457$—$78$59,535
Interest on securities6,569——6,569
Other investments774370(370)774
Total Interest Income66,800370(292)66,878
INTEREST EXPENSE
Deposits20,832—(370)20,462
Other borrowings and subordinated debt and debentures3031,498—1,801
Total Interest Expense21,1351,498(370)22,263
Net Interest Income45,665(1,128)7844,615
Provision for credit losses1,500——1,500
Net Interest Income After Provision for Credit Losses44,165(1,128)7843,115
NON-INTEREST INCOME
Interchange income3,390——3,390
Service charges on deposit accounts2,981——2,981
Net gains on mortgage loans1,583—481,631
Mortgage loan servicing, net490——490
Other2,725309(201)2,833
Total Non-interest Income11,169309(153)11,325
NON-INTEREST EXPENSE
Compensation and employee benefits21,021133(31)21,123
Data processing3,82819—3,847
Occupancy, net2,0406—2,046
Interchange expense1,177——1,177
Furniture, fixtures and equipment793——793
Advertising8312—833
FDIC deposit insurance637——637
Legal and professional42377—500
Loan and collection744——744
Communications4655—470
Other1,393199—1,592
Total Non-interest Expense33,352441(31)33,762
Income Before Income Tax21,982(1,260)(44)20,678
Income tax expense4,156(346)(9)3,801
Net Income$17,826$(914)$(35)$16,877
OTHER SEGMENT DISCLOSURES
Depreciation1,356——1,356
Amortization122——122
Total assets5,411,119562,462(555,062)5,418,519

Index

Six Months Ended June 30, 2026
Independent Bank · Other(1) · Eliminations · Total
(In thousands)
INTEREST INCOME
Interest and fees on loans$119,730$—$162$119,892
Interest on securities11,701——11,701
Other investments1,8701,870
Total Interest Income133,301—162133,463
INTEREST EXPENSE
Deposits36,719—36,719
Other borrowings and subordinated debt and debentures6311,356—1,987
Total Interest Expense37,3501,356—38,706
Net Interest Income95,951(1,356)16294,757
Provision for credit losses3,079——3,079
Net Interest Income After Provision for Credit Losses92,872(1,356)16291,678
NON-INTEREST INCOME
Interchange income6,810——6,810
Service charges on deposit accounts6,035——6,035
Net gains on mortgage loans2,782—1772,959
Net gains on equity securities at fair value1,600——1,600
Mortgage loan servicing, net4,106——4,106
Other5,707662(497)5,872
Total Non-interest Income27,040662(320)27,382
NON-INTEREST EXPENSE
Compensation and employee benefits44,196280(87)44,389
Data processing8,05945—8,104
Occupancy, net4,47412—4,486
Litigation expense1,850——1,850
Advertising2,3855—2,390
Interchange expense2,415——2,415
Furniture, fixtures and equipment1,8201—1,821
FDIC deposit insurance1,537——1,537
Loan and collection1,790——1,790
Communications1,04215—1,057
Legal and professional951253—1,204
Merger related expense343326—669
Other3,939469—4,408
Total Non-interest Expense74,8011,406(87)76,120
Income (Loss) Before Income Tax45,111(2,100)(71)42,940
Income tax expense (benefit)7,689(414)(15)7,260
Net Income (Loss)$37,422$(1,686)$(56)$35,680
OTHER SEGMENT DISCLOSURES
Depreciation2,5801—2,581
Amortization230——230
Total assets5,656,124603,759(596,042)5,663,841

Index

Six Months Ended June 30, 2025
Independent BankOther(1)EliminationsTotal
(In thousands)
INTEREST INCOME
Interest and fees on loans$117,165$—$138$117,303
Interest on securities13,375——13,375
Other investments2,344739(739)2,344
Total Interest Income132,884739(601)133,022
INTEREST EXPENSE
Deposits42,156—(739)41,417
Other borrowings and subordinated debt and debentures4462,859—3,305
Total Interest Expense42,6022,859(739)44,722
Net Interest Income90,282(2,120)13888,300
Provision for credit losses2,221——2,221
Net Interest Income After Provision for Credit Losses88,061(2,120)13886,079
NON-INTEREST INCOME
Interchange income6,517——6,517
Service charges on deposit accounts5,795——5,795
Net gains on mortgage loans3,806—1283,934
Mortgage loan servicing, net(146)——(146)
Other5,419628(398)5,649
Total Non-interest Income21,391628(270)21,749
NON-INTEREST EXPENSE
Compensation and employee benefits41,313265(72)41,506
Data processing7,53838—7,576
Occupancy, net4,25712—4,269
Interchange expense2,296——2,296
Furniture, fixtures and equipment1,6771—1,678
Advertising1,6904—1,694
FDIC deposit insurance1,348——1,348
Legal and professional779200—979
Loan and collection1,530——1,530
Communications1,04714—1,061
Other3,694393—4,087
Total Non-interest Expense67,169927(72)68,024
Income (Loss) Before Income Tax42,283(2,419)(60)39,804
Income tax expense (benefit)8,110(760)(13)7,337
Net Income (Loss)$34,173$(1,659)$(47)$32,467
OTHER SEGMENT DISCLOSURES
Depreciation2,5961—2,597
Amortization244——244
Total assets5,411,119562,462(555,062)5,418,519

Index

  1. Recent Acquisition

On July 1, 2026, we completed the previously disclosed acquisition of HCB Financial Corp. ("HCB") and its wholly owned banking subsidiary, Highpoint Community Bank, in accordance with the merger agreement (the "Merger Agreement") between Independent Bank Corporation ("IBCP") and HCB, entered into on March 18, 2026. Subject to the terms and conditions of the Merger Agreement, we paid aggregate Merger consideration of approximately $74.9 million consisting of 1.59 million shares of IBCP common stock and $17.5 million in cash, for all of the shares of HCB common stock issued and outstanding.

HCB Financial Corp., headquartered in Hastings, Michigan was the holding company for Highpoint Community Bank, which operated 6 retail branches across Barry, Calhoun, Allegan, Kent and Ottawa counties. As of June 30, 2026, HCB had total assets of $591.0 million, total loans and loans held for sale of $371.9 million, total deposits of $539.9 million, and total shareholders' equity of $47.6 million.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.