FIRST HORIZON CORP
For the period ended Dec 31, 2025. Filed Feb 26, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 26, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Analysis of Financial Condition
Investment Securities
The following table presents the carrying value of securities by category as of December 31 for the years indicated.
Table 7.6
COMPOSITION OF SECURITIES PORTFOLIO
| 2025 | 2024 | |||
|---|---|---|---|---|
| (Dollars in millions) | Balance | Mix | Balance | Mix |
| Securities available for sale at fair value: | ||||
| Government agency issued MBS and CMO (a) | $6,510 | 69% | $6,469 | 70% |
| Other U.S. government agencies (a) | 1,317 | 14 | 1,073 | 12 |
| States and municipalities | 338 | 4 | 354 | 4 |
| Total securities available for sale | $8,165 | 87% | $7,896 | 86% |
| Securities held to maturity at amortized cost: | ||||
| Government agency issued MBS and CMO (a) | $1,216 | 13% | $1,270 | 14% |
| Total investment securities | $9,381 | 100% | $9,166 | 100% |
(a) Includes securities issued by government sponsored entities which are not backed by the full faith and credit of the U.S. Government.
FHN’s investment securities portfolio consists principally of debt securities available for sale. FHN maintains a securities portfolio consisting primarily of bank-eligible GSE and GNMA issued mortgage-backed securities and collateralized mortgage obligations. The securities portfolio provides a source of income and liquidity and is an important tool used to balance the interest rate risk of the loan and deposit portfolios. The securities portfolio is periodically evaluated in light of established ALM objectives, changing market conditions that could affect the profitability of the portfolio, the regulatory environment, and the level of interest rate risk to which FHN is exposed. These evaluations may result in steps taken to adjust the overall balance sheet positioning.
Investment securities were $9.4 billion and $9.2 billion on December 31, 2025 and 2024, representing 11% of total
assets for both periods. During 2024, as part of an opportunistic restructuring of a portion of the securities portfolio, FHN sold $1.2 billion of AFS securities, which resulted in realized losses of $91 million for the year ended December 31, 2024. See Note 2 - Investment Securitiesto the Consolidated Financial Statements in Part II, Item 8 of this Report for more information about the securities portfolio.
The following table presents an analysis of the amortized cost, remaining contractual maturities, and weighted-average yields by contractual maturity for the debt securities portfolio.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Table 7.7
CONTRACTUAL MATURITIES OF INVESTMENT SECURITIES
| After 1 year · After 5 years | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 1 year · Within 5 years · Within 10 years · After 10 years · Total | |||||||||||||||
| (Dollars in millions) · Amount · Yield (b) · Amount · Yield (b) · Amount · Yield (b) · Amount · Yield (b) · Amount · Yield (b) | |||||||||||||||
| Securities available for sale: | |||||||||||||||
| Government agency issued MBS and CMO (a) | $188 | 2.21 | % | $1,446 | 3.33 | % | $665 | 3.44 | % | $4,757 | 2.60 | % | $7,056 | 3.06 | % |
| Other U.S. government agencies | 1 | 1.39 | 101 | 1.37 | 351 | 4.07 | 971 | 2.99 | 1,424 | 3.20 | |||||
| States and municipalities | 10 | 1.39 | 23 | 1.29 | 177 | 2.50 | 151 | 3.24 | 361 | 3.31 | |||||
| Total securities available for sale | $199 | 2.16 | % | $1,570 | 3.17 | % | $1,193 | 3.49 | % | $5,879 | 2.68 | % | $8,841 | 3.09 | % |
| Securities held to maturity: | |||||||||||||||
| Government agency issued MBS and CMO (a) | $— | — | % | $265 | 3.46 | % | $54 | 3.70 | % | $897 | 2.57 | % | $1,216 | 2.82 | % |
| Total securities held to maturity | $— | — | % | $265 | 3.46 | % | $54 | 3.70 | % | $897 | 2.57 | % | $1,216 | 2.82 | % |
(a) Represents government agency-issued mortgage-backed securities and collateralized mortgage obligations which, when adjusted for early paydowns, have an estimated average life of 4.5 years.
(b) Weighted average yields were calculated using amortized cost on a fully taxable equivalent basis, assuming a 24.5% tax rate where applicable.
Loans and Leases
Period-end loans and leases increased $1.6 billion, or 3%, to $64.2 billion as of December 31, 2025. Commercial loans and leases increased $1.6 billion, primarily from growth in loans to mortgage companies and other C&I loans, partially offset by a decline in CRE loans. Consumer loans decreased $28 million, primarily due to declines in consumer construction loans, other consumer loans, and real estate installment loans, partially offset by growth in
HELOCs. Average loans and leases increased to $62.6 billion in 2025 compared to $62.0 billion in 2024, primarily driven by a $333 million increase in commercial loans and a $272 million increase in consumer loans.
The following table provides detail regarding FHN's period-end loans and leases.
Table 7.8
LOANS AND LEASES
| (Dollars in millions) | 2025 | Percent of total | 2025 Growth Rate | 2024 | Percent of total | 2024 Growth Rate | 2023 | Percent of total | 2023 Growth Rate |
|---|---|---|---|---|---|---|---|---|---|
| Commercial: | |||||||||
| Commercial, financial, and industrial (a) | $35,905 | 56% | 7% | $33,428 | 53% | 2% | $32,633 | 53% | 3% |
| Commercial real estate | 13,563 | 21 | (6) | 14,421 | 23 | 1 | 14,216 | 23 | 7 |
| Total commercial | 49,468 | 77 | 3 | 47,849 | 76 | 2 | 46,849 | 76 | 4 |
| Consumer: | |||||||||
| Consumer real estate | 14,108 | 22 | — | 14,047 | 23 | 3 | 13,650 | 23 | 11 |
| Credit card and other | 580 | 1 | (13) | 669 | 1 | (16) | 793 | 1 | (6) |
| Total consumer | 14,688 | 23 | — | 14,716 | 24 | 2 | 14,443 | 24 | 10 |
| Total loans and leases | $64,156 | 100% | 3% | $62,565 | 100% | 2% | $61,292 | 100% | 5% |
(a) Includes equipment financing loans and leases.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
The following table provides detail of the contractual maturities of loans and leases at December 31, 2025.
Table 7.9
CONTRACTUAL MATURITIES OF LOANS AND LEASES
| (Dollars in millions) · Within 1 Year · After 1 YearWithin 5 Years · After 5 Years Within 15 Years · After 15 Years · Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial, financial, and industrial | $9,478 | $19,225 | $6,484 | $718 | $35,905 | ||||||||
| Commercial real estate | 3,879 | 7,862 | 1,777 | 45 | 13,563 | ||||||||
| Consumer real estate | 32 | 146 | 1,002 | 12,928 | 14,108 | ||||||||
| Credit card and other | 214 | 266 | 61 | 39 | 580 | ||||||||
| Total loans and leases | $13,603 | $27,499 | $9,324 | $13,730 | $64,156 | ||||||||
| For maturities over one year at fixed interest rates: | |||||||||||||
| Commercial, financial, and industrial | $5,462 | $4,461 | $676 | $10,599 | |||||||||
| Commercial real estate | 2,363 | 736 | 40 | 3,139 | |||||||||
| Consumer real estate | 119 | 869 | 3,101 | 4,089 | |||||||||
| Credit card and other | 55 | 23 | 27 | 105 | |||||||||
| Total loans and leases at fixed interest rates | $7,999 | $6,089 | $3,844 | $17,932 | |||||||||
| For maturities over one year at floating interest rates: | |||||||||||||
| Commercial, financial, and industrial | $13,763 | $2,023 | $42 | $15,828 | |||||||||
| Commercial real estate | 5,499 | 1,041 | 5 | 6,545 | |||||||||
| Consumer real estate | 27 | 133 | 9,827 | 9,987 | |||||||||
| Credit card and other | 211 | 38 | 12 | 261 | |||||||||
| Total loans and leases at floating interest rates | $19,500 | $3,235 | $9,886 | $32,621 | |||||||||
| Total maturities over one year | $27,499 | $9,324 | $13,730 | $50,553 | |||||||||
Because of various factors, the contractual maturities of consumer loans are not indicative of the actual lives of such loans. A significant component of FHN’s loan portfolio consists of consumer real estate loans, a majority of which are home equity lines of credit and home equity installment loans. These loans have an initial period where the borrower is only required to pay the periodic interest. After the interest-only period, the loan will require the payment of both principal and interest over the remaining term. Numerous factors can contribute to the actual life of a home equity line or installment loan. As a result, the actual average life of home equity lines and loans is difficult to predict, and changes in any of these factors could result in changes in projections of average lives.
Loans held for sale primarily consists of government guaranteed loans under SBA and USDA lending programs.
Smaller amounts of other consumer and home equity loans are also included in loans HFS. Additionally, FHN's mortgage banking operations include origination and servicing of residential first lien mortgages that conform to standards established by GSEs that are major investors in U.S. home mortgages but can also consist of junior lien and jumbo loans secured by residential property. These non-conforming loans are primarily sold to private companies that are unaffiliated with the GSEs on a servicing-released basis. For further detail, see Note 7 - Mortgage Banking Activityto the Consolidated Financial Statements in Part II, Item 8 of this Report.
On December 31, 2025 and 2024, loans HFS were $406 million and $551 million, respectively. Held-for-sale consumer mortgage loans secured by residential real estate in process of foreclosure totaled $1 million for both December 31, 2025 and 2024.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Asset Quality
Loan and Lease Portfolio Composition
FHN groups its loans into portfolio segments based on internal classifications reflecting the manner in which the ALLL is established and how credit risk is measured, monitored, and reported. From time to time, and if conditions are such that certain subsegments are uniquely affected by economic or market conditions or are experiencing greater deterioration than other components of the loan portfolio, management may
determine the ALLL at a more granular level. Commercial loans are comprised of C&I loans and leases and CRE loans. Consumer loans are comprised of consumer real estate loans and credit card and other loans. FHN had a concentration of residential real estate loans of 22% and 23% of total loans as of December 31, 2025 and 2024, respectively. Industry concentrations are discussed under the C&I heading below.
Underwriting Policies and Procedures
The following sections describe each portfolio as well as general underwriting procedures for each. As economic and real estate conditions develop, enhancements to underwriting and credit policies and procedures may be necessary or desirable. Loan policies and procedures for all portfolios are reviewed by credit risk working groups and management risk committees comprised of business line managers and credit administration professionals, as well as by various other reviewing bodies within FHN. Policies and procedures are approved by key executives and/or senior managers leading the applicable credit risk working groups, as well as by management risk committees.
The credit risk working groups and management risk committees strive to ensure that the approved policies and procedures address the associated risks and establish reasonable underwriting criteria that appropriately mitigate risk. Policies and procedures are reviewed, revised, and re-issued periodically at established review dates or earlier if changes in the economic environment, portfolio performance, size of portfolio or industry concentrations, or regulatory guidance warrant an earlier review.
Commercial Loan and Lease Portfolios
FHN’s commercial loan approval process grants lending authority based upon job description, experience, and performance. The lending authority is delegated to Line of Business Leaders, Relationship Managers ("RMs"), Portfolio Managers ("PMs"), and Credit Officers. While individual limits vary, the predominant amount of approval authority is vested with the Credit function. Portfolio, industry, and borrower concentration limits for the various portfolios are established by executive management and approved by the Risk Committee of the Board.
FHN’s commercial lending process incorporates an RM and a PM for most commercial credits. The RM is primarily responsible for communications with the borrower and maintaining the relationship, while the PM is responsible for assessing the credit quality of the borrower, beginning with the initial underwriting and continuing through the servicing period. Other specialists and the assigned RM/PM are organized into units called relationship teams. Relationship teams are constructed with specific job attributes that facilitate FHN’s ability to identify, mitigate, document, and manage ongoing risk. PMs and credit analysts provide enhanced analytical support during loan origination and servicing, including monitoring of the financial condition of the borrower and tracking compliance with loan agreements. Loan closing officers and the construction loan management unit specialize in
loan documentation and the management of the construction lending process. FHN strives to identify problem assets early through comprehensive policies and guidelines, targeted portfolio reviews, more frequent servicing on lower rated borrowers, and an emphasis on frequent grading. For smaller commercial credits, generally $5 million or less, and income-producing CRE credits greater than $10 million to non-professional real estate developers and smaller professional real estate investors/developers, FHN utilizes two underwriting units in order to originate and grade these credits more efficiently and consistently. Decisioning of income-producing CRE loans is managed within Centralized Commercial Lending ($5 million or less in CRE exposure) or the CRE Credit unit (greater than $5 million in CRE exposure).
C&I
C&I loans are the largest component of the loan and lease portfolio, comprising 56% and 53% of total loans and leases as of December 31, 2025 and 2024, respectively. The C&I portfolio is comprised of loans used for general business purposes. Products offered in the C&I portfolio include term loan financing of owner-occupied real estate and fixed assets, direct financing and sales-type leases, working capital lines of credit, and trade credit enhancement through letters of credit.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Income-producing C&I loans are underwritten in accordance with a well-defined credit origination process. This process includes applying minimum underwriting standards, as well as separation of origination and credit approval roles on transaction sizes over PM authorization limits. Underwriting typically includes due diligence of the borrower and the applicable industry of the borrower, analysis of the borrower’s available financial information, identification and analysis of the various sources of repayment, and identification of the primary risk attributes. Stress testing the borrower’s financial capacity, adherence to loan documentation requirements, and assigning credit risk grades using internally developed scorecards are also used to help quantify the risk when appropriate. Underwriting parameters also include loan-to-value ratios which vary depending on collateral type, use of guaranties, loan agreement requirements, and other recommended terms such as equity requirements, amortization, and maturity. Approval decisions also consider various financial ratios and performance measures of the borrowers, such as cash flow and balance sheet leverage, liquidity, coverage of fixed charges, and working capital. Additionally, approval decisions consider
the capital structure of the borrower, sponsorship, and quality/value of collateral. Generally, guideline and policy exceptions are identified and mitigated during the approval process. Pricing of C&I loans is based upon tenor and the determined credit risk specific to the individual borrower. Historically, the majority of these loans typically have variable rates tied to SOFR or Prime Rate of interest plus or minus the appropriate margin.
The largest geographical concentrations of C&I balances as of December 31, 2025 were in Tennessee (20%), Florida (12%), Texas (10%), California (7%), North Carolina (6%), and Louisiana (6%), with no other state representing more than 5% of the portfolio. This mix was generally consistent with December 31, 2024.
The following table provides the composition of the C&I portfolio by industry as of December 31, 2025 and 2024. For purposes of this disclosure, industries are determined based on the North American Industry Classification System ("NAICS") industry codes used by Federal statistical agencies in classifying business establishments for the collection, analysis, and publication of statistical data related to the U.S. business economy.
Table 7.10
C&I PORTFOLIO BY INDUSTRY
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (Dollars in millions) | Amount | Percent | Amount | Percent |
| Industry: | ||||
| Loans to mortgage companies | $4,703 | 13% | $3,471 | 10% |
| Finance and insurance | 4,117 | 12 | 3,666 | 11 |
| Real estate and rental and leasing (a) | 3,965 | 11 | 3,888 | 12 |
| Wholesale trade | 2,645 | 7 | 2,433 | 7 |
| Health care and social assistance | 2,564 | 7 | 2,576 | 8 |
| Accommodation and food service | 2,322 | 7 | 2,198 | 7 |
| Manufacturing | 2,305 | 6 | 2,312 | 7 |
| Retail trade | 1,802 | 5 | 1,756 | 5 |
| Transportation and warehousing | 1,740 | 5 | 1,616 | 5 |
| Other (construction, professional, energy, etc.) (b) | 9,742 | 27 | 9,512 | 28 |
| Total C&I loan portfolio | $35,905 | 100% | $33,428 | 100% |
(a)Leasing, rental of real estate, equipment, and goods.
(b)Industries in this category each comprise less than 5%.
Industry Concentrations
Loan concentrations are considered to exist for a financial institution when there are loans to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Loans to mortgage companies and borrowers in the finance and insurance industry were 25% and 21% of FHN’s C&I loan portfolio as of December 31, 2025 and 2024, respectively, and as a result could be affected by items that uniquely impact the financial services industry. Loans to borrowers in the real estate and rental and leasing industry were
11% and 12% of FHN's C&I portfolio as of December 31, 2025 and 2024, respectively. As of December 31, 2025, FHN did not have any other concentrations of C&I loans in any single industry of 10% or more of total loans.
Loans to Mortgage Companies
Loans to mortgage companies were 13% and 10% of the C&I portfolio as of December 31, 2025 and 2024, respectively. This portfolio includes commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
the borrower's sale of those mortgage loans to third party investors. The high quality of the collateral and prudent risk management practices have resulted in low credit losses historically, including a net charge-off rate of 0% as of both December 31, 2025 and 2024. Balances in this portfolio generally fluctuate with mortgage rates and seasonal factors. Generally, new loan originations to mortgage lenders increase when there is a decline in mortgage rates and decrease when rates rise. In periods of economic uncertainty, this trend may not occur even if interest rates are declining. In 2025, approximately 73% of the loan originations were home purchases and 27% were refinance transactions.
Finance and Insurance
The finance and insurance component represented 12% and 11% of the C&I portfolio as of December 31, 2025 and 2024, respectively, and includes TRUPs (i.e., long-term unsecured loans to bank and insurance-related businesses), loans to bank holding companies, and asset-based lending to consumer finance companies. As of December 31, 2025, asset-based lending to consumer finance companies represents approximately $1.7 billion of the finance and insurance component.
Real Estate and Rental and Leasing
Loans to borrowers in the real estate and rental and leasing industry were 11% and 12% of the C&I portfolio as of December 31, 2025 and 2024, respectively. This portfolio primarily consists of equipment financing loans and leases to clients across FHN's footprint in a broad range of industries and asset types. This portfolio also includes a smaller balance of loans and leases for solar and wind generating facilities.
Commercial Real Estate
The CRE portfolio totaled $13.6 billion as of December 31, 2025, an $858 million, or 6%, decrease compared to December 31, 2024, largely attributable to paydowns as stabilized projects moved to permanent markets. The CRE portfolio includes financings for both commercial construction and non-construction loans. This portfolio contains loans, draws on credit lines, and letters of credit to commercial real estate developers for the construction and mini-permanent financing of income-producing real estate.
Residential CRE loans include loans to residential builders and developers for the purpose of constructing single-family homes, condominiums, and town homes, and on a limited basis, for developing residential subdivisions. The residential CRE class is not currently an area of growth for the bank.
Commercial real estate collateral valuations are performed in accordance with applicable regulatory requirements. In most cases, evaluations are outsourced to third party appraisers. Appraisals and evaluations are ordered and reviewed prior to making a final credit
decision. FHN follows policies and procedures which outline when a new appraisal or evaluation is required, considering any decline in market conditions and/or credit weakness, or when there is an event, such as a loan modification, renewal, or subsequent transaction.
Income-producing CRE loans
Income-producing CRE loans are underwritten in accordance with credit policies and underwriting guidelines that are formally reviewed at a minimum of once every three years and revised as necessary based on market conditions. Loans are underwritten based upon project type, size, location, sponsorship, and other market-specific data. Generally, minimum requirements for equity, debt service coverage ratios, and level of pre-leasing activity are established based on perceived risk in each subcategory. Loan-to-value limits are set below regulatory prescribed ceilings and generally range between 50% and 80% depending on the underlying property type. Term and amortization requirements are set based on prudent standards for real estate lending. Equity requirements are established based on the quality and liquidity of the primary source of repayment. For example, more equity would be required for a speculative construction project or land loan than for a property fully leased to a credit tenant or a roster of tenants. Typically, a borrower must have at least 15% of cost invested in a project before FHN will provide loan funding. Income properties are generally required to achieve a debt service coverage ratio greater than or equal to 1.25x at inception or stabilization of the project based on loan amortization and a minimum underwriting interest rate. Some product types that possess a greater risk profile require a higher level of equity, as well as a higher debt service coverage ratio threshold. A proprietary minimum underwriting interest rate is used to calculate compliance with underwriting standards. Generally, specific levels of pre-leasing must be met for construction loans on income properties, where applicable. A global cash flow analysis is typically performed at the sponsor level.
The credit administration and ongoing monitoring consists of multiple internal control processes. Construction loans are closed by a centralized control unit and construction loan management is administered centrally for loans $3 million and over. Underwriters and credit approval personnel stress the borrower’s/project’s financial capacity utilizing numerous attributes such as interest rates, vacancy, capitalization rates, and debt service coverage ratios under various scenarios. Key information is captured from the various portfolios and then stressed at the aggregate level. Results are utilized to assist with the assessment of the adequacy of the ALLL and to steer portfolio management strategies.
The largest geographical concentrations of CRE balances as of December 31, 2025 were in Florida (26%), Texas (13%), North Carolina (12%), Tennessee (8%), Georgia
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
(8%), and Louisiana (8%), with no other state representing more than 5% of the portfolio. The mix was generally consistent with December 31, 2024.
The following table represents subcategories of CRE loans by property type.
Table 7.11
CRE PORTFOLIO BY PROPERTY TYPE
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Amount | Percent | Amount | Percent | |
| Property Type: | ||||
| Multi-family | $4,452 | 33% | $5,122 | 36% |
| Office | 2,694 | 20 | 2,785 | 19 |
| Retail | 2,354 | 17 | 2,167 | 15 |
| Industrial | 2,075 | 15 | 2,130 | 15 |
| Hospitality | 1,154 | 9 | 1,332 | 9 |
| Other CRE (a) | 834 | 6 | 885 | 6 |
| Total CRE loan portfolio | $13,563 | 100% | $14,421 | 100% |
(a) Property types in this category each comprise less than 5%.
Consumer Loan Portfolios
Consumer Real Estate
The consumer real estate portfolio is primarily comprised of home equity lines and installment loans. This portfolio totaled $14.1 billion and $14.0 billion as of December 31, 2025 and 2024, respectively. The largest geographical concentrations of balances in the consumer real estate portfolio as of December 31, 2025 were in Florida (29%), Tennessee (22%), Texas (12%), Louisiana (8%), North Carolina (6%), and Georgia (6%), with no other state representing 5% or more of the portfolio. The mix was generally consistent with December 31, 2024.
As of December 31, 2025, approximately 89% of the consumer real estate portfolio was in a first lien position. At origination, the weighted average FICO score of this portfolio was 760 and the refreshed FICO scores averaged 779 as of December 31, 2025, compared to FICO scores of 759 and 756, respectively, as of December 31, 2024. Generally, performance of this portfolio is affected by life events that affect borrowers’ finances, the level of unemployment, and home prices.
As of December 31, 2025 and 2024, FHN had held-to-maturity consumer mortgage loans secured by real estate totaling $27 million and $26 million, respectively, that were in the process of foreclosure.
HELOCs comprised $2.2 billion and $2.1 billion of the consumer real estate portfolio as of December 31, 2025
and 2024, respectively. FHN’s HELOCs typically have a 5- or 10- year draw period followed by a 10- or 20- year repayment period, respectively. During the draw period, a borrower is able to draw on the line and is only required to make interest payments. The line is restricted if a borrower becomes past due on payments. Once the draw period has ended, the line is closed, and the borrower is required to make both principal and interest payments monthly until the loan matures. The principal payment generally is fully amortizing, but payment amounts will adjust when variable rates reset to reflect changes in the Prime Rate.
As of both December 31, 2025 and 2024, approximately 95% of FHN's HELOCs were in the draw period. It is expected that $612 million, or 30%, of HELOCs currently in the draw period will enter the repayment period during the next 60 months, based on current terms. Generally, delinquencies for HELOCs that have entered the repayment period are initially higher than HELOCs still in the draw period because of the increased minimum payment requirement. However, over time, performance of these loans usually begins to stabilize. HELOCs nearing the end of the draw period are closely monitored.
The following table presents HELOCs currently in the draw period, broken down by months remaining in the draw period.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Table 7.12
HELOC DRAW TO REPAYMENT SCHEDULE
| December 31, 2025 · December 31, 2024 | ||||
|---|---|---|---|---|
| (Dollars in millions) | RepaymentAmount | Percent | RepaymentAmount | Percent |
| Months remaining in draw period: | ||||
| 0-12 | $80 | 4% | $79 | 4% |
| 13-24 | 117 | 6 | 90 | 5 |
| 25-36 | 126 | 6 | 134 | 7 |
| 37-48 | 130 | 6 | 147 | 7 |
| 49-60 | 159 | 8 | 148 | 7 |
| >60 | 1,449 | 70 | 1,404 | 70 |
| Total | $2,061 | 100% | $2,002 | 100% |
Underwriting
For loans in this portfolio, underwriting decisions are made through a centralized loan underwriting center. To obtain a consumer real estate loan, the loan applicant(s) must first meet a minimum qualifying FICO score. Management establishes minimum FICO score requirements, as well as maximum loan amounts, loan-to-value ratios, and debt-to-income ratios for each consumer real estate product. Applicants must have the financial capacity (or available income) to service the debt by not exceeding a calculated debt-to-income ratio. The amount of the loan is limited to a percentage of the lesser of the current appraised value or sales price of the collateral. Identified guideline and policy exceptions require established mitigating factors that have been approved for use by Credit.
HELOC interest rates are variable and adjust with movements in the index rate stated in the loan agreement. Such loans can have elevated risk of default, particularly in a rising interest rate environment, potentially stressing borrower capacity to repay the loan at the higher interest rate. FHN’s current underwriting practice requires HELOC borrowers to qualify based on a sensitized interest rate (above the current note rate), fully amortized payment methodology. FHN’s underwriting guidelines require borrowers to qualify at an interest rate
that is 200 basis points above the note rate. This mitigates risk to FHN in the event of a sharp rise in interest rates over a relatively short time horizon.
HELOC Portfolio Risk Management
FHN performs continuous HELOC account reviews to identify higher-risk home equity lines and initiate preventative and corrective actions. The reviews consider a number of account activity patterns and characteristics, such as the number of times delinquent within recent periods, changes in credit bureau score since origination, score degradation, performance of the first lien, where applicable, and account utilization. In accordance with FHN’s interpretation of regulatory guidance, FHN may block future draws on accounts in order to mitigate risk of loss to FHN.
Credit Card and Other
The credit card and other consumer loan portfolio totaled $580 million as of December 31, 2025 and $669 million as of December 31, 2024. This portfolio primarily consists of consumer-related credits, including home equity and other personal consumer loans, credit card receivables, and automobile loans. The $89 million decrease was driven by net repayments.
Allowance for Credit Losses
The ACL is maintained at a level sufficient to provide appropriate reserves to absorb estimated future credit losses in accordance with GAAP. For additional information regarding the ACL, see Notes 1 and 4 to the Consolidated Financial Statements in Part II, Item 8 of this Report.
The ALLL decreased to $738 million as of December 31, 2025, or 1.15% of total loans and leases, compared to
$815 million, or 1.30% of total loans and leases, at the end of 2024. The ACL to total loans and leases ratio decreased to 1.31% as of December 31, 2025 from 1.43% as of December 31, 2024, reflecting a reduction in criticized and classified loans as well as a favorable portfolio mix shift.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Consolidated Net Charge-offs
Net charge-offs were $120 million in 2025 compared to $112 million in 2024. As a percentage of average total loans and leases, net charge-offs were 0.19%, compared to 0.18% in 2024. Net charge-offs in 2023 were elevated primarily as the result of a $72 million idiosyncratic charge-off related to one client relationship.
See Note 1 — Significant Accounting Policiesto the Consolidated Financial Statements in Part II, Item 8 of this Report for FHN's charge-off policies.
Table 7.13
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES AND CHARGE-OFFS
| December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2025 | 2024 | 2023 |
| Allowance for loan and lease losses | |||
| C&I | $335 | $345 | $339 |
| CRE | 177 | 227 | 172 |
| Consumer real estate | 206 | 221 | 233 |
| Credit card and other | 20 | 22 | 29 |
| Total allowance for loan and lease losses | $738 | $815 | $773 |
| Reserve for remaining unfunded commitments | |||
| C&I | $81 | $57 | $49 |
| CRE | 11 | 11 | 22 |
| Consumer real estate | 9 | 11 | 12 |
| Total reserve for remaining unfunded commitments | $101 | $79 | $83 |
| Allowance for credit losses | |||
| C&I | $416 | $402 | $388 |
| CRE | 188 | 238 | 194 |
| Consumer real estate | 215 | 232 | 245 |
| Credit card and other | 20 | 22 | 29 |
| Total allowance for credit losses | $839 | $894 | $856 |
| Period-end loans and leases | |||
| C&I | $35,905 | $33,428 | $32,633 |
| CRE | 13,563 | 14,421 | 14,216 |
| Consumer real estate | 14,108 | 14,047 | 13,650 |
| Credit card and other | 580 | 669 | 793 |
| Total period-end loans and leases | $64,156 | $62,565 | $61,292 |
| ALLL / loans and leases % | |||
| C&I | 0.93% | 1.03% | 1.04% |
| CRE | 1.30 | 1.57 | 1.21 |
| Consumer real estate | 1.46 | 1.57 | 1.71 |
| Credit card and other | 3.40 | 3.28 | 3.63 |
| Total ALLL / loans and leases % | 1.15% | 1.30% | 1.26% |
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
| ACL / loans and leases % | |||
|---|---|---|---|
| C&I | 1.16% | 1.20% | 1.19% |
| CRE | 1.38 | 1.65 | 1.36 |
| Consumer real estate | 1.53 | 1.65 | 1.79 |
| Credit card and other | 3.40 | 3.28 | 3.63 |
| Total ACL / loans and leases % | 1.31% | 1.43% | 1.40% |
| Net charge-offs (recoveries) | |||
| C&I | $94 | $47 | $142 |
| CRE | 12 | 55 | 15 |
| Consumer real estate | (1) | (6) | (5) |
| Credit card and other | 15 | 16 | 18 |
| Total net charge-offs | $120 | $112 | $170 |
| Average loans and leases | |||
| C&I | $33,831 | $32,871 | $32,390 |
| CRE | 13,931 | 14,558 | 13,785 |
| Consumer real estate | 14,235 | 13,836 | 13,179 |
| Credit card and other | 613 | 740 | 815 |
| Total average loans and leases | $62,610 | $62,005 | $60,169 |
| Charge-off % | |||
| C&I | 0.28% | 0.14% | 0.44% |
| CRE | 0.09 | 0.38 | 0.10 |
| Consumer real estate | (0.01) | (0.04) | (0.04) |
| Credit card and other | 2.51 | 2.11 | 2.18 |
| Total charge-off % | 0.19% | 0.18% | 0.28% |
| ALLL / net charge-offs | |||
| C&I | 359% | 738% | 239% |
| CRE | 1,487 | 411 | 1,097 |
| Consumer real estate | NM | NM | NM |
| Credit card and other | 128 | 141 | 162 |
| Total ALLL / net charge-offs | 616% | 731% | 455% |
NM - not meaningful
Nonperforming Assets
Nonperforming loans are loans placed on nonaccrual if it becomes evident that full collection of principal and interest is at risk, if impairment has been recognized as a partial charge-off of principal balance due to insufficient collateral value and past due status, or (on a case-by-case basis) if FHN continues to receive payments but there are other borrower-specific issues. Included in nonaccrual are loans for which FHN continues to receive payments, including residential real estate loans where the borrower has been discharged of personal obligation through bankruptcy. NPAs consist of nonperforming loans and leases, nonperforming loans held for sale, and OREO.
Total NPAs were $617 million as of December 31, 2025, compared to $608 million as of December 31, 2024. Nonperforming loans and leases increased $2 million, largely driven by an increase in nonaccrual C&I loans, partially offset by a decline in nonaccrual CRE loans. The increase in nonaccrual C&I loans was largely driven by loans in the wholesale trade, finance and insurance and manufacturing industries, partially offset by loans in the construction industry. These portfolios continue to maintain strong underwriting and client selection. The vast majority of NPAs have individual impairment reviews with no specific reserve required. The nonperforming loans and leases ratio decreased 2 basis points to 0.94% as of December 31, 2025.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Table 7.14
NONPERFORMING ASSETS
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in millions) · 2025 · 2024 · 2023 | |||||||
| Nonperforming loans and leases | |||||||
| C&I | $224 | $173 | $184 | ||||
| CRE | 239 | 294 | 136 | ||||
| Consumer real estate | 140 | 133 | 140 | ||||
| Credit card and other | 1 | 2 | 2 | ||||
| Total nonperforming loans and leases (a) (c) | $604 | $602 | $462 | ||||
| Nonperforming loans held for sale (a) | $10 | $3 | $3 | ||||
| Foreclosed real estate and other assets | 3 | 3 | 4 | ||||
| Total nonperforming assets (a) | $617 | $608 | $469 | ||||
| Nonperforming loans and leases to total loans and leases (b) | |||||||
| C&I | 0.62% | 0.52% | 0.57% | ||||
| CRE | 1.76 | 2.04 | 0.96 | ||||
| Consumer real estate | 0.99 | 0.95 | 1.02 | ||||
| Credit card and other | 0.16 | 0.23 | 0.30 | ||||
| Total NPL % | 0.94% | 0.96% | 0.75% | ||||
| ALLL / NPLs (b) | |||||||
| C&I | 150% | 199% | 184% | ||||
| CRE | 74 | 77 | 126 | ||||
| Consumer real estate | 147 | 167 | 167 | ||||
| Credit card and other | 2,096 | 1,438 | 1,202 | ||||
| Total ALLL / NPLs | 122% | 136% | 167% | ||||
(a) Excludes loans and leases that are 90 or more days past due and still accruing interest.
(b) Excludes loans classified as held for sale.
(c) Under the original terms of the loans, estimated interest income would have been approximately $41 million, $43 million, and $35 million during 2025, 2024, and 2023, respectively.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
The following table provides nonperforming assets by business segment.
Table 7.15
NONPERFORMING ASSETS BY SEGMENT
| December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2025 | 2024 | 2023 |
| Nonperforming loans and leases (a) (b) | |||
| Commercial, Consumer & Wealth | $587 | $572 | $401 |
| Wholesale | 8 | 12 | 38 |
| Corporate | 9 | 18 | 23 |
| Consolidated | $604 | $602 | $462 |
| Foreclosed real estate | |||
| Commercial, Consumer & Wealth | $— | $1 | $1 |
| Wholesale | 2 | 1 | 2 |
| Corporate | 1 | 1 | 1 |
| Consolidated | $3 | $3 | $4 |
| Nonperforming Assets (a) (b) | |||
| Commercial, Consumer & Wealth | $587 | $573 | $402 |
| Wholesale | 10 | 13 | 40 |
| Corporate | 10 | 19 | 24 |
| Consolidated | $607 | $605 | $466 |
| Nonperforming loans and leases to total loans and leases (b) | |||
| Commercial, Consumer & Wealth | 1.04% | 1.01% | 0.71% |
| Wholesale | 0.11 | 0.20 | 0.87 |
| Corporate | 1.84 | 5.46 | 4.68 |
| Consolidated | 0.94% | 0.96% | 0.75% |
| NPA % (b) (c) | |||
| Commercial, Consumer & Wealth | 1.04% | 1.02% | 0.71% |
| Wholesale | 0.14 | 0.23 | 0.93 |
| Corporate | 1.98 | 5.65 | 4.81 |
| Consolidated | 0.95% | 0.97% | 0.76% |
(a)Excludes loans and leases that are 90 or more days past due and still accruing interest.
(b)Excludes loans classified as held for sale.
(c)Ratio is non-performing assets to total loans and leases plus foreclosed real estate.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Past Due Loans and Potential Problem Assets
Past due loans are loans contractually past due as to interest or principal payments, but which have not yet been put on nonaccrual status.
Loans 90 days or more past due and still accruing were $8 million as of December 31, 2025, compared to $21 million
as of December 31, 2024. Loans 30 to 89 days past due and still accruing were $83 million as of December 31, 2025 compared to $89 million as of December 31, 2024, largely reflecting lower past due consumer real estate loan balances, partially offset by higher past due C&I loan balances.
Table 7.16
ACCRUING DELINQUENCIES & OTHER CREDIT DISCLOSURES
| December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2025 | 2024 | 2023 |
| Accruing loans and leases 30+ days past due (a) | |||
| C&I | $35 | $33 | $33 |
| CRE | 3 | 3 | 8 |
| Consumer real estate | 47 | 69 | 57 |
| Credit card and other | 6 | 5 | 8 |
| Total accruing loans and leases 30+ days past due | $91 | $110 | $106 |
| Accruing loans and leases 30+ days past due % (a) | |||
| C&I | 0.10% | 0.10% | 0.10% |
| CRE | 0.02 | 0.02 | 0.06 |
| Consumer real estate | 0.33 | 0.50 | 0.42 |
| Credit card and other | 1.05 | 0.79 | 1.03 |
| Total accruing loans and leases 30+ days past due % | 0.14% | 0.18% | 0.17% |
| Accruing loans and leases 90+ days past due (a) (b) (c) | |||
| C&I | $1 | $1 | $1 |
| Consumer real estate | 6 | 19 | 17 |
| Credit card and other | 1 | 1 | 3 |
| Total accruing loans and leases 90+ days past due | $8 | $21 | $21 |
| Loans held for sale | |||
| 30 to 89 days past due (b) | $3 | $8 | $12 |
| 30 to 89 days past due - guaranteed portion (b) (d) | — | 6 | 8 |
| 90+ days past due (b) | — | 7 | 9 |
| 90+ days past due - guaranteed portion (b) (d) | — | 4 | 4 |
(a)Excludes loans classified as held for sale.
(b)Amounts are not included in nonperforming/nonaccrual loans.
(c)Amounts are also included in accruing loans and leases 30+ days past due.
(d)Guaranteed loans include FHA, VA, and GNMA loans repurchased through the GNMA buyout program.
Potential problem assets represent those assets where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms and includes loans past due 90 days or more and still accruing. This definition is believed to be substantially consistent with the standards established by the Federal banking regulators for loans classified as substandard. Potential problem assets in the loan portfolio totaled $1.7 billion as of December 31, 2025, compared to $1.9 billion as of December 31, 2024. The current expectation of
losses from potential problem assets has been included in management’s analysis for assessing the adequacy of the allowance for loan and lease losses.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Modifications to Borrowers Experiencing Financial Difficulty
As part of FHN’s ongoing risk management practices, FHN attempts to work with borrowers when appropriate to extend or modify loan terms to better align with their current ability to repay. Modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately. See Note 1 - Significant Accounting Policies, Note 3 - Loans and Leases and Note 4 - Allowance for Credit Losses to the Consolidated Financial Statements in Part II, Item 8 of this Report for further discussion regarding troubled loan modifications.
Commercial Loan Modifications
As part of FHN’s credit risk management governance processes, the Special Assets Department ("SAD") is responsible for managing most commercial relationships with borrowers whose financial condition has deteriorated to such an extent that the credits are individually reviewed for expected credit losses, classified as substandard or worse, placed on nonaccrual status, foreclosed or in process of foreclosure, or in active or contemplated litigation. SAD has the authority and responsibility to enter into workout and/or rehabilitation agreements with troubled commercial borrowers in order to mitigate and/or minimize the amount of credit losses recognized from these problem assets. While every circumstance is different, SAD will generally use forbearance agreements (generally 6-12 months) as an element of commercial loan workouts, which might include reduced interest rates, reduced payments, release of a guarantor, term extensions or entering into short sale agreements. Principal forgiveness may be granted in specific workout circumstances.
The individual expected credit loss assessments completed on commercial loans may be used in evaluating
the appropriateness of qualitative adjustments to quantitatively modeled loss expectations for loans that are not considered collateral dependent. If a loan is considered collateral dependent, it is individually evaluated based on data specific to the borrower and related collateral, if any. Such estimates may be based on current loss forecasts, an evaluation of the fair value of the collateral, or, in certain circumstances, the present value of expected cash flows discounted at the loan’s effective interest rate.
The fair value of collateral is generally based on appraisals periodically updated, recent sales of foreclosed properties and/or relevant property specific market information, less estimated costs to sell, if applicable. Commercial loans are typically secured by real estate, business equipment, inventories, and other types of collateral. Each assessment considers any modified terms and is comprehensive to ensure appropriate assessment of expected credit losses.
Consumer Loan Modifications
FHN does not currently participate in any of the loan modification programs sponsored by the U.S. government for its portfolio loans, but does generally structure modified consumer loans using the parameters of the former Home Affordable Modification Program.
Within the HELOC and permanent mortgage installment loans in the consumer portfolio segment, troubled loans are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 3%) and a possible maturity date extension of up to 30 years to reach an affordable housing expense-to-income ratio.
Within the credit card class of the consumer portfolio segment, troubled loans are typically modified through either a short-term credit card hardship program or a longer-term credit card workout program. In the credit card hardship program, borrowers may be granted rate and payment reductions for 6 months to 1 year. In the credit card workout program, clients are granted a rate reduction to 0% and term extensions for up to 5 years to pay off the remaining balance.
Consumer loans may also be modified through court-imposed principal reductions in bankruptcy proceedings, which FHN is required to honor unless a borrower reaffirms the related debt.
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Deposits
Total deposits of $67.5 billion as of December 31, 2025 increased $1.9 billion compared to December 31, 2024, as interest-bearing deposits increased $2.1 billion and noninterest-bearing deposits decreased $198 million.
FHN continues to maintain a well-diversified and stable funding mix across its footprint and specialty lines of business. At December 31, 2025, commercial deposits were $39.4 billion, or 58% of total deposits, and consumer deposits were $28.1 billion, or 42% of total deposits. At December 31, 2024, commercial deposits were $36.2 billion, or 55% of total deposits, and consumer deposits were $29.4 billion, or 45% of total deposits.
At December 31, 2025, 34% of deposits were associated with Tennessee, 16% with Florida, 12% with North Carolina, and 12% with Louisiana, with no other state above 10%. This mix remained relatively consistent with the previous year-end.
Total estimated uninsured deposits were $28.1 billion, or 42% of total deposits, and $26.7 billion, or 41% of total deposits, as of December 31, 2025 and 2024, respectively. Of the uninsured deposits as of December 31, 2025, $5.2 billion, or 8% of total deposits, were collateralized. As of December 31, 2024, collateralized deposits were $4.7 billion, or 7% of total deposits.
The following tables present the major components of FHN's total deposits for 2025 and 2024, FHN's total estimated uninsured deposits for the years ended December 31, 2025 and 2024, and the maturities of FHN's uninsured time deposits as of December 31, 2025 and 2024. See Table 7.2 - Average Balances, Net Interest Income and Yields/Rates in this Report for information on average deposits, including average rates paid.
Table 7.17
DEPOSITS
| (Dollars in millions) | 2025 | Percent of Total | 2024 | Percent of Total | Change | Percent |
|---|---|---|---|---|---|---|
| Savings | $26,010 | 39% | $26,695 | 41% | $(685) | (3)% |
| Time deposits | 6,485 | 10 | 6,613 | 10 | (128) | (2) |
| Other interest-bearing deposits | 19,158 | 28 | 16,252 | 25 | 2,906 | 18 |
| Total interest-bearing deposits | 51,653 | 77 | 49,560 | 76 | 2,093 | 4 |
| Noninterest-bearing deposits | 15,823 | 23 | 16,021 | 24 | (198) | (1) |
| Total deposits | $67,476 | 100% | $65,581 | 100% | $1,895 | 3% |
Table 7.18
ESTIMATED UNINSURED DEPOSITS
| For the Year Ended December 31, | ||
|---|---|---|
| (Dollars in millions) | 2025 | 2024 |
| Uninsured deposits | $28,054 | $26,679 |
Table 7.19
UNINSURED TIME DEPOSITS BY MATURITY
| (Dollars in millions) | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Portion of U.S. time deposits in excess of insurance limit | $1,162 | $1,068 |
| Remaining maturity: | ||
| 3 months or less | 280 | 328 |
| Over 3 months through 6 months | 318 | 379 |
| Over 6 months through 12 months | 319 | 332 |
| Over 12 months | 245 | 29 |
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Short-Term Borrowings
Short-term borrowings include federal funds purchased, securities sold under agreements to repurchase, trading liabilities, and other short-term borrowings. Total short-term borrowings were $3.9 billion and $4.0 billion as of December 31, 2025 and 2024, respectively. Other short-term borrowings decreased $804 million, largely reflecting a $550 million decrease in FHLB borrowings. This decrease was partly offset by a $658 million increase in federal funds purchased and securities sold under agreements to repurchase and a $57 million increase in trading liabilities.
Short-term borrowings balances fluctuate largely based on the level of FHLB borrowing as a result of loan demand,
deposit levels and balance sheet funding strategies. Trading liabilities fluctuate based on various factors, including levels of trading securities and hedging strategies. The amount of federal funds purchased fluctuates depending on the amount of excess funding of FHN's correspondent bank customers. Balances of securities sold under agreements to repurchase fluctuate based on cost attractiveness relative to FHLB borrowing levels and the ability to pledge securities toward such transactions. See Note 9 - Short-Term Borrowingsto the Consolidated Financial Statements in Part II, Item 8 of this Reportfor additional information.
Term Borrowings
Term borrowings include senior and subordinated borrowings with original maturities greater than one year. Total term borrowings were $1.3 billion and $1.2 billion as of December 31, 2025 and 2024, respectively. This increase primarily reflects the issuance of $500 million of
senior notes during first quarter 2025, partially offset by the retirement of $350 million in senior notes during second quarter 2025. See Note 10 - Term Borrowingsto the Consolidated Financial Statements in Part II, Item 8 of this Reportfor additional information.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.