FIRST HORIZON CORP
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Analysis of Financial Condition
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Analysis of Financial Condition
Earning assets consist of loans and leases, loans held for sale, investment securities, and other earning assets, such as trading securities and interest-bearing deposits with
banks. A detailed discussion of the major components of earning assets is provided in the following sections.
Loans and Leases
Period-end loans and leases of $63.1 billion as of September 30, 2025 increased $493 million, or 1%, compared to December 31, 2024. Commercial loans and leases increased $227 million, driven by growth in loans to mortgage companies and other C&I loans, partially offset
by a decrease in commercial real estate loans. Consumer loans increased $266 million, primarily from growth in real estate installment loans, partially offset by declines in consumer construction and other consumer loans.
The following table provides details regarding FHN's loans and leases as of September 30, 2025 and December 31, 2024.
Table I.2.8
LOANS & LEASES
| September 30, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| (Dollars in millions) | Amount | Percent of total | Amount | Percent of total | Growth Rate |
| Commercial: | |||||
| Commercial, financial, and industrial (a) | $34,401 | 54% | $33,428 | 53% | 3% |
| Commercial real estate | 13,675 | 22 | 14,421 | 23 | (5) |
| Total commercial | 48,076 | 76 | 47,849 | 76 | — |
| Consumer: | |||||
| Consumer real estate | 14,403 | 23 | 14,047 | 23 | 3 |
| Credit card and other | 579 | 1 | 669 | 1 | (13) |
| Total consumer | 14,982 | 24 | 14,716 | 24 | 2 |
| Total loans and leases | $63,058 | 100% | $62,565 | 100% | 1% |
(a)Includes equipment financing loans and leases.
Loans Held for Sale
Loans held for sale primarily consists of government guaranteed loans under SBA and USDA lending programs. Smaller amounts of other consumer and home equity loans are also included in loans HFS. Additionally, FHN's mortgage banking operations include origination and servicing of residential first lien mortgages that conform to standards established by GSEs that are major investors in U.S. home mortgages but can also consist of junior lien and jumbo loans secured by residential property. These non-conforming loans are primarily sold to private
companies that are unaffiliated with the GSEs on a servicing-released basis. For further detail, see Note 5 - Mortgage Banking Activity to the Consolidated Financial Statements in Part I, Item 1 of this report.
On September 30, 2025 and December 31, 2024, loans HFS were $501 million and $551 million, respectively. Held-for-sale consumer mortgage loans secured by residential real estate in process of foreclosure totaled $2 million and $1 million as of September 30, 2025 and December 31, 2024, respectively.
Asset Quality
Loan and Lease Portfolio Composition
FHN groups its loans into portfolio segments based on internal classifications reflecting the manner in which the ALLL is established and how credit risk is measured, monitored, and reported. From time to time, and if conditions are such that certain subsegments are uniquely affected by economic or market conditions or are experiencing greater deterioration than other
components of the loan portfolio, management may determine the ALLL at a more granular level. Commercial loans and leases are comprised of C&I loans and leases and CRE loans. Consumer loans are comprised of consumer real estate loans and credit card and other loans.
| 86 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
FHN had a concentration of residential real estate loans of 23% of total loans as of both September 30, 2025 and December 31, 2024. Industry concentrations are discussed under the C&I heading below.
Credit underwriting guidelines are outlined in Item 7 of FHN’s Annual Report on Form 10-K for the year ended
December 31, 2024 in the Asset Quality section within the Analysis of Financial Condition discussion. FHN’s credit underwriting guidelines and loan product offerings as of September 30, 2025 are generally consistent with those reported and disclosed in FHN’s Form 10-K for the year ended December 31, 2024.
Commercial Loan and Lease Portfolios
C&I
C&I loans are the largest component of the loan and lease portfolio, comprising 54% and 53% of the total portfolio as of September 30, 2025 and December 31, 2024, respectively. The C&I portfolio is comprised of loans and leases used for general business purposes. Products offered in the C&I portfolio include term loan financing of owner-occupied real estate and fixed assets, direct financing and sales-type leases, working capital lines of credit, and trade credit enhancement through letters of credit. Total C&I loans and leases increased $973 million to $34.4 billion as of September 30, 2025, compared to December 31, 2024, which included growth in loans to mortgage companies of $455 million. The largest
geographical concentrations of balances in the C&I portfolio as of September 30, 2025 were in Tennessee (20%), Florida (12%), Texas (11%), North Carolina (6%), California (6%), and Louisiana (6%). No other state represented more than 5% of the portfolio. This mix was generally consistent with December 31, 2024.
The following table provides the composition of the C&I portfolio by industry as of September 30, 2025 and December 31, 2024. For purposes of this disclosure, industries are determined based on the North American Industry Classification System (NAICS) industry codes used by Federal statistical agencies in classifying business establishments for the collection, analysis, and publication of statistical data related to the U.S. business economy.
Table I.2.9
C&I PORTFOLIO BY INDUSTRY
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (Dollars in millions) | Amount | Percent | Amount | Percent |
| Industry: | ||||
| Real estate and rental and leasing (a) | $4,030 | 12% | $3,888 | 12% |
| Loans to mortgage companies | 3,926 | 11 | 3,471 | 10 |
| Finance and insurance | 3,894 | 11 | 3,666 | 11 |
| Health care and social assistance | 2,570 | 8 | 2,576 | 8 |
| Wholesale trade | 2,534 | 7 | 2,433 | 7 |
| Accommodation and food service | 2,293 | 7 | 2,198 | 7 |
| Manufacturing | 2,278 | 7 | 2,312 | 7 |
| Retail trade | 1,839 | 5 | 1,756 | 5 |
| Transportation and warehousing | 1,702 | 5 | 1,616 | 5 |
| Other (entertainment, utilities, energy, etc.) (b) | 9,335 | 27 | 9,512 | 28 |
| Total C&I loan portfolio | $34,401 | 100% | $33,428 | 100% |
(a)Leasing, rental of real estate, equipment, and goods.
(b)Each industry in this category makes up less than 5% of the total.
Industry Concentrations
Loan concentrations are considered to exist for a financial institution when there are loans to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Loans to borrowers in the finance and insurance industry and loans to mortgage companies were 22% of FHN’s C&I loan portfolio as of September 30, 2025 and 21% as of December 31, 2024, and as a result could be affected by events that uniquely impact the financial services industry. Loans to borrowers in the real estate and rental and
leasing industry were 12% of FHN's C&I portfolio as of both September 30, 2025 and December 31, 2024. As of September 30, 2025, FHN did not have any other concentrations of C&I loans in any single industry of 10% or more of total loans.
Real Estate and Rental and Leasing
Loans to borrowers in the real estate and rental and leasing industry were 12% of FHN's C&I portfolio as of both September 30, 2025 and December 31, 2024. This portfolio primarily consists of equipment financing loans and leases to clients across FHN's footprint in a broad
| 87 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
range of industries and asset types. This portfolio also includes a smaller balance of loans and leases for solar and wind generating facilities.
Loans to Mortgage Companies
Loans to mortgage companies were 11% and 10% of the C&I portfolio as of September 30, 2025 and December 31, 2024, respectively. This portfolio includes commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower’s sale of those mortgage loans to third-party investors. These are typically structured as short-duration lines of credit that are subject to extension or renewal. Balances in this portfolio generally fluctuate with mortgage rates and seasonal factors. Generally, new loan originations to mortgage lenders increase when there is a decline in mortgage rates and decrease when rates rise. In periods of economic uncertainty, this trend may not occur even if interest rates are declining. In third quarter 2025, 76% of the loan originations were home purchases and 24% were refinance transactions.
Finance and Insurance
The finance and insurance component represented 11% of the C&I portfolio as of both September 30, 2025 and December 31, 2024, and includes TRUPs (i.e., long-term unsecured loans to bank and insurance-related businesses), loans to bank holding companies, and asset-
based lending to consumer finance companies. As of September 30, 2025, asset-based lending to consumer finance companies represented approximately $1.6 billion of the finance and insurance component.
Commercial Real Estate
The CRE portfolio decreased to $13.7 billion as of September 30, 2025 compared to $14.4 billion as of December 31, 2024, largely attributable to paydowns as stabilized projects moved to permanent markets. The CRE portfolio includes financings for both commercial construction and non-construction loans. This portfolio contains loans, draws on credit lines, and letters of credit to commercial real estate developers for the construction and mini-perm anent financing of income-producing real estate.
The largest geographical concentr ations of CRE loan balances as of September 30, 2025 were in Florida (26%), Texas (13%), North Carolina (13%), Georgia (9%), Tennessee (8%), and Louisiana (8%). No other state represented more than 5% of the portfolio. The mix was generally consistent with December 31, 2024.
The following table represents subcategories of CRE loans by property type.
Table I.2.10
CRE PORTFOLIO BY PROPERTY TYPE
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (Dollars in millions) | Amount | Percent | Amount | Percent |
| Property Type: | ||||
| Multi-family | $4,600 | 34% | $5,122 | 36% |
| Office | 2,625 | 19 | 2,785 | 19 |
| Retail | 2,225 | 16 | 2,167 | 15 |
| Industrial | 2,093 | 15 | 2,130 | 15 |
| Hospitality | 1,236 | 9 | 1,332 | 9 |
| Other CRE (a) | 896 | 7 | 885 | 6 |
| Total CRE loan portfolio | $13,675 | 100% | $14,421 | 100% |
(a) Property types in this category each comprise less than 5%.
Consumer Loan Portfolios
Consumer Real Estate
The consumer real estate portfolio is primarily composed of home equity lines and installment loans. This portfolio totaled $14.4 billion and $14.0 billion as of September 30, 2025 and December 31, 2024, respectively. The largest geographical concentrations of balances as of September 30, 2025 were in Florida (29%), Tennessee (21%), Texas (12%), Louisiana (8%), North Carolina (7%), and Georgia (6%). No other state represented more than
5% of the portfolio. The mix was generally consistent with December 31, 2024.
As of September 30, 2025, approximately 89% of the consumer real estate portfolio was in a first lien position. At origination, the weighted average FICO score of this portfolio was 759, and the refreshed FICO scores averaged 780 as of September 30, 2025, compared to FICO scores of 759 and 756 as of December 31, 2024. Generally, performance of this portfolio is affected by life events that affect borrowers’ finances, the level of unemployment, and home prices.
| 88 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
As of both September 30, 2025 and December 31, 2024, FHN had held-to-maturity consumer mortgage loans secured by real estate totaling $26 million that were in the process of foreclosure.
HELOCs compr ised $2.1 billion of the consumer real estate portfolio as of both September 30, 2025 and December 31, 2024. FHN’s HELOCs typically have a 5- or 10-year draw period followed by a 10- or 20-year repayment period, respectively. During the draw period, a borrower is able to draw on the line and is only required to make interest payments. The line is frozen if a borrower becomes past due on payments. Once the draw period has ended, the line is closed and the borrower is required to make both principal and interest payments monthly until the loan matures. The principal payment generally is fully
amortizing, but payment amounts will adjust when variable rates reset to reflect changes in the prime rate.
As of September 30, 2025, approx imately 95% of FHN's HELOCs were in the draw period, which was consistent with December 31, 2024. It is expected that $609 million, or 30%, of HELOCs currently in the draw period will enter the repayment period during the next 60 months, based on current terms. Generally, delinquencies for HELOCs that have entered the repayment period are initially higher than HELOCs still in the draw period because of the increased minimum payment requirement. However, over time, performance of these loans usually begins to stabilize. HELOCs nearing the end of the draw period are closely monitored.
The following table presents HELOCs currently in the draw period, broken down by months remaining in the draw period.
Table I.2.11
HELOC DRAW TO REPAYMENT SCHEDULE
| September 30, 2025 · December 31, 2024 | ||||
|---|---|---|---|---|
| (Dollars in millions) | RepaymentAmount | Percent | RepaymentAmount | Percent |
| Months remaining in draw period: | ||||
| 0-12 | $80 | 4% | $79 | 4% |
| 13-24 | 106 | 5 | 90 | 5 |
| 25-36 | 135 | 7 | 134 | 7 |
| 37-48 | 128 | 6 | 147 | 7 |
| 49-60 | 159 | 8 | 148 | 7 |
| >60 | 1,438 | 70 | 1,404 | 70 |
| Total | $2,046 | 100% | $2,002 | 100% |
Credit Card and Other
The credit card and other consumer loan portfolio totaled $579 million as of September 30, 2025 and $669 million as of December 31, 2024. This portfolio primarily consists of consumer-related credits, including home equity and other personal consumer loans, credit card receivables, and automobile loans. The $90 million decrease was primarily driven by net repayments in the overall portfolio.
| 89 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Allowance for Credit Losses
The ACL is maintained at a level sufficient to provide appropriate reserves to absorb estimated future credit losses in accordance with GAAP. For additional information regarding the ACL, see Note 4 to the Consolidated Financial Statements in Part I, Item 1 of this report and “Critical Accounting Policies and Estimates” and Note 4 to the Consolidated Financial Statements in Part II, Item 8 of FHN's 2024 Form 10-K.
The ALLL totaled $777 million as of September 30, 2025 compared to $815 million as of December 31, 2024. The
decline in the ALLL balance as of September 30, 2025 was largely driven by economic scenario weighting changes, lower specific reserves and lower CRE loan balances. The ALLL to total loans and leases ratio decreased 7 basis points to 1.23% as of September 30, 2025 compared to 1.30% as of December 31, 2024. The ACL to total loans and leases ratio was 1.38% and 1.43% as of September 30, 2025 and December 31, 2024, respectively.
Consolidated Net Charge-offs
Net charge-offs in third quarter 2025 were $26 million, or an annualized 17 basis points of total loans and leases, compared to net charge-offs of $13 million, or 8 basis
points, in fourth quarter 2024, and $24 million, or 15 basis points, in third quarter 2024.
| 90 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Table I.2.12
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES AND CHARGE-OFFS
| (Dollars in millions) | September 30, 2025 | December 31, 2024 | September 30, 2024 |
|---|---|---|---|
| Allowance for loan and lease losses | |||
| C&I | $334 | $345 | $352 |
| CRE | 204 | 227 | 218 |
| Consumer real estate | 219 | 221 | 230 |
| Credit card and other | 20 | 22 | 23 |
| Total allowance for loan and lease losses | $777 | $815 | $823 |
| Reserve for remaining unfunded commitments | |||
| C&I | $74 | $57 | $55 |
| CRE | 10 | 11 | 8 |
| Consumer real estate | 9 | 11 | 12 |
| Total reserve for remaining unfunded commitments | $93 | $79 | $75 |
| Allowance for credit losses | |||
| C&I | $408 | $402 | $407 |
| CRE | 214 | 238 | 226 |
| Consumer real estate | 228 | 232 | 242 |
| Credit card and other | 20 | 22 | 23 |
| Total allowance for credit losses | $870 | $894 | $898 |
| Period-end loan and leases | |||
| C&I | $34,401 | $33,428 | $33,092 |
| CRE | 13,675 | 14,421 | 14,705 |
| Consumer real estate | 14,403 | 14,047 | 13,961 |
| Credit card and other | 579 | 669 | 687 |
| Total period-end loans and leases | $63,058 | $62,565 | $62,445 |
| ALLL / loans and leases % | |||
| C&I | 0.97% | 1.03% | 1.06% |
| CRE | 1.49 | 1.57 | 1.48 |
| Consumer real estate | 1.52 | 1.57 | 1.65 |
| Credit card and other | 3.42 | 3.28 | 3.39 |
| Total ALLL / loans and leases % | 1.23% | 1.30% | 1.32% |
| ACL / loans and leases % | |||
| C&I | 1.18% | 1.20% | 1.23% |
| CRE | 1.57 | 1.65 | 1.54 |
| Consumer real estate | 1.58 | 1.65 | 1.73 |
| Credit card and other | 3.42 | 3.28 | 3.39 |
| Total ACL / loans and leases % | 1.38% | 1.43% | 1.44% |
| Quarter-to-date net charge-offs (recoveries) | |||
| C&I | $19 | $1 | $8 |
| CRE | 3 | 9 | 14 |
| Consumer real estate | (1) | (2) | (2) |
| Credit card and other | 5 | 5 | 4 |
| Total net charge-offs (recoveries) | $26 | $13 | $24 |
| 91 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
| Average loans and leases | |||
|---|---|---|---|
| C&I | $34,011 | $33,108 | $33,074 |
| CRE | 13,773 | 14,601 | 14,684 |
| Consumer real estate | 14,409 | 14,008 | 13,935 |
| Credit card and other | 594 | 701 | 720 |
| Total average loans and leases | $62,787 | $62,418 | $62,413 |
| Charge-off % (annualized) | |||
| C&I | 0.22% | 0.01% | 0.10% |
| CRE | 0.09 | 0.25 | 0.39 |
| Consumer real estate | (0.02) | (0.05) | (0.05) |
| Credit card and other | 3.54 | 2.78 | 1.92 |
| Total charge-off % | 0.17% | 0.08% | 0.15% |
| ALLL / annualized net charge-offs | |||
| C&I | 452% | 9,402% | 1,090% |
| CRE | 1,608 | 624 | 378 |
| Consumer real estate | NM | NM | NM |
| Credit card and other | 94 | 113 | 169 |
| Total ALLL / net charge-offs | 739% | 1,539% | 856% |
NM - not meaningful
Nonperforming Assets
Nonperforming loans are loans placed on nonaccrual if it becomes evident that full collection of principal and interest is at risk, if impairment has been recognized as a partial charge-off of principal balance due to insufficient collateral value and past due status, or (on a case-by-case basis) if FHN continues to receive payments but there are other borrower-specific issues. Included in nonaccrual are loans for which FHN continues to receive payments, including residential real estate loans where the borrower has been discharged of personal obligation through bankruptcy. NPAs consist of nonperforming loans and leases and OREO.
Total NPAs (including NPLs HFS) increased to $621 million as of September 30, 2025 from $608 million as of
December 31, 2024. Nonperforming loans and leases (excluding HFS) increased $3 million, largely driven by an increase in nonaccrual C&I and consumer real estate loans, partially offset by a decline in nonaccrual CRE loans. The increase in nonaccrual C&I loans was largely driven by loans in the finance and insurance industry and the wholesale trade industry, partially offset by loans in the construction industry. These portfolios continue to maintain strong underwriting and client selection. The vast majority of NPLs have individual impairment reviews with no specific reserve required. The nonperforming loans and leases ratio remained steady at 0.96% as of both September 30, 2025 and December 31, 2024.
| 92 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Table I.2.13
NONPERFORMING ASSETS
| (Dollars in millions) | |||||
|---|---|---|---|---|---|
| Nonperforming loans and leases · September 30, 2025 · December 31, 2024 | |||||
| C&I | $211 | $173 | |||
| CRE | 254 | 294 | |||
| Consumer real estate | 139 | 133 | |||
| Credit card and other | 1 | 2 | |||
| Total nonperforming loans and leases (a) | $605 | $602 | |||
| Nonperforming loans held for sale (a) | $9 | $3 | |||
| Foreclosed real estate and other assets | 7 | 3 | |||
| Total nonperforming assets (a) | $621 | $608 | |||
| Nonperforming loans and leases to total loans and leases (b) | |||||
| C&I | 0.61% | 0.52% | |||
| CRE | 1.86 | 2.04 | |||
| Consumer real estate | 0.96 | 0.95 | |||
| Credit card and other | 0.25 | 0.23 | |||
| Total NPL % | 0.96% | 0.96% | |||
| ALLL / NPLs (b) | |||||
| C&I | 158% | 199% | |||
| CRE | 80 | 77 | |||
| Consumer real estate | 158 | 167 | |||
| Credit card and other | 1,380 | 1,438 | |||
| Total ALLL / NPLs | 128% | 136% | |||
(a)Excludes loans and leases that are 90 or more days past due and still accruing interest.
(b)Excludes loans classified as held for sale.
| 93 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
The following table provides nonperforming assets by business segment.
Table I.2.14
NONPERFORMING ASSETS BY SEGMENT
| (Dollars in millions) | ||
|---|---|---|
| Nonperforming loans and leases (a) (b) | September 30, 2025 | December 31, 2024 |
| Commercial, Consumer & Wealth | $586 | $572 |
| Wholesale | 10 | 12 |
| Corporate | 9 | 18 |
| Consolidated | $605 | $602 |
| Foreclosed real estate | ||
| Commercial, Consumer & Wealth | $3 | $1 |
| Wholesale | 3 | 1 |
| Corporate | 1 | 1 |
| Consolidated | $7 | $3 |
| Nonperforming Assets (a) (b) | ||
| Commercial, Consumer & Wealth | $589 | $573 |
| Wholesale | 13 | 13 |
| Corporate | 10 | 19 |
| Consolidated | $612 | $605 |
| Nonperforming loans and leases to loans and leases (b) | ||
| Commercial, Consumer & Wealth | 1.04% | 1.01% |
| Wholesale | 0.16 | 0.20 |
| Corporate | 1.73 | 5.46 |
| Consolidated | 0.96% | 0.96% |
| NPA % (b) (c) | ||
| Commercial, Consumer & Wealth | 1.05% | 1.02% |
| Wholesale | 0.20 | 0.23 |
| Corporate | 1.86 | 5.65 |
| Consolidated | 0.97% | 0.97% |
(a)Excludes loans and leases that are 90 or more days past due and still accruing interest.
(b)Excludes loans classified as held for sale.
(c)Ratio is non-performing assets to total loans and leases plus foreclosed real estate.
Past Due Loans and Potential Problem Assets
Past due loans are loans contractually past due as to interest or principal payments but which have not yet been put on nonaccrual status.
Loans 90 days or more past due and still accruing were $9 million as of September 30, 2025, compared to $21 million as of December 31, 2024. Loans 30 to 89 days past due
and still accruing increased to $112 million as of September 30, 2025, compared to $89 million as of December 31, 2024, driven by increases in past due C&I and CRE loans, partially offset by a decrease in past due consumer real estate loans.
| 94 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Table I.2.15
ACCRUING DELINQUENCIES & OTHER CREDIT DISCLOSURES
| (Dollars in millions) | ||
|---|---|---|
| Accruing loans and leases 30+ days past due (a) | September 30, 2025 | December 31, 2024 |
| C&I | $59 | $33 |
| CRE | 8 | 3 |
| Consumer real estate | 48 | 69 |
| Credit card and other | 6 | 5 |
| Total accruing loans and leases 30+ days past due | $121 | $110 |
| Accruing loans and leases 30+ days past due % (a) | ||
| C&I | 0.17% | 0.10% |
| CRE | 0.06 | 0.02 |
| Consumer real estate | 0.33 | 0.50 |
| Credit card and other | 1.02 | 0.79 |
| Total accruing loans and leases 30+ days past due % | 0.19% | 0.18% |
| Accruing loans and leases 90+ days past due (a) (b) (c): | ||
| C&I | $1 | $1 |
| Consumer real estate | 6 | 19 |
| Credit card and other | 2 | 1 |
| Total accruing loans and leases 90+ days past due | $9 | $21 |
| Loans held for sale | ||
| 30 to 89 days past due (b) | $4 | $8 |
| 30 to 89 days past due - guaranteed portion (b) (d) | 1 | 6 |
| 90+ days past due (b) | — | 7 |
| 90+ days past due - guaranteed portion (b) (d) | — | 4 |
(a)Excludes loans classified as held for sale.
(b)Amounts are not included in nonperforming/nonaccrual loans.
(c)Amounts are also included in accruing loans and leases 30+ days past due.
(d)Guaranteed loans include FHA, VA, and GNMA loans repurchased through the GNMA buyout program.
Potential problem assets represent those assets where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms and includes loans past due 90 days or more and still accruing. This definition is believed to be substantially consistent with the standards established by Federal banking regulators for loans classified assubstandard. Potential problem assets in the loan portfolio totaled$2.0 billion as of September 30, 2025 compared to $1.9 billion as of December 31, 2024. The current expectation of losses from potential problem assets has been included in management’s analysis for assessing the adequacy of the allowance for loan and lease losses.
| 95 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
Modifications to Borrowers Experiencing Financial Difficulty
As part of FHN’s ongoing risk management practices, FHN attempts to work with borrowers when appropriate to extend or modify loan terms to better align with their current ability to repay. Modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately. See Note 1 - Basis of Presentation and Accounting Policies, Note 3 - Loans and Leases, and Note 4 - Allowance for Credit Losses to the Consolidated Financial Statements in Part I, Item 1 of this report for further discussion regarding troubled loan modifications.
Commercial Loan Modifications
As part of FHN’s credit risk management governance processes, the Special Assets Department ("SAD") is responsible for managing most commercial relationships with borrowers whose financial condition has deteriorated to such an extent that the credits are individually reviewed for expected credit losses, classified as substandard or worse, placed on nonaccrual status, foreclosed or in process of foreclosure, or in active or contemplated litigation. SAD has the authority and responsibility to enter into workout and/or rehabilitation agreements with troubled commercial borrowers in order to mitigate and/or minimize the amount of credit losses recognized from these problem assets. While every circumstance is different, SAD will generally use forbearance agreements (generally 6-12 months) as an element of commercial loan workouts, which might include reduced interest rates, reduced payments, release of guarantor, term extensions or entering into short sale agreements. Principal forgiveness may be granted in specific workout circumstances.
The individual expected credit loss assessments completed on commercial loans may be used in evaluating
the appropriateness of qualitative adjustments to quantitatively modeled loss expectations for loans that are not considered collateral dependent. If a loan is collateral dependent, the carrying amount of a loan is written down to the net realizable value of the collateral. Each assessment considers any modified terms and is comprehensive to ensure appropriate assessment of expected credit losses.
Consumer Loan Modifications
FHN does not currently participate in any of the loan modification programs sponsored by the U.S. government for its portfolio loans, but does generally structure modified consumer loans using the parameters of the former Home Affordable Modification Program.
Within the HELOC and permanent mortgage installment loans in the consumer portfolio segment, troubled loans are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 3%) and a possible maturity date extension of up to 30 years to reach an affordable housing expense-to-income ratio.
Within the credit card class of the consumer portfolio segment, troubled loans are typically modified through either a short-term credit card hardship program or a longer-term credit card workout program. In the credit card hardship program, borrowers may be granted rate and payment reductions for 6 months to 1 year. In the credit card workout program, clients are granted a rate reduction to 0% and term extensions for up to 5 years to pay off the remaining balance.
Consumer loans may also be modified through court-imposed principal reductions in bankruptcy proceedings, which FHN is required to honor unless a borrower reaffirms the related debt.
Investment Securities
FHN’s investment securities portfolio consists principally of debt securities available for sale. FHN maintains a securities portfolio consisting primarily of bank-eligible GSE and GNMA issued mortgage-backed securities and collateralized mortgage obligations. The securities portfolio provides a source of income and liquidity and is an important tool used to balance the interest rate risk of the loan and deposit portfolios. The securities portfolio is periodically evaluated in light of established ALM objectives, changing market conditions that could affect the profitability of the portfolio, the regulatory
environment, and the level of interest rate risk to which FHN is exposed. These evaluations may result in steps taken to adjust the overall balance sheet positioning.
Investment securities were $9.3 billion and $9.2 billion on September 30, 2025 and December 31, 2024, respectively, representing 11% of total assets for both periods. For more information about the securities portfolio, see Note 2 - Investment Securities to the Consolidated Financial Statements in Part I, Item 1 of this report.
Deposits
Total deposits were $65.5 billion as of September 30, 2025 compared to $65.6 billion as of December 31, 2024, as
interest-bearing deposits decreased $58 million and noninterest-bearing deposits increased $2 million.
| 96 | 3Q25 FORM 10-Q REPORT |
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents
FHN continues to maintain a well-diversified and stable funding mix across its footprint and specialty lines of business. At September 30, 2025, commercial deposits were $37.4 billion, or 57% of total deposits, and consumer deposits were $28.1 billion, or 43% of total deposits. At December 31, 2024, commercial deposits were $36.2 billion, or 55% of total deposits, and consumer deposits were $29.4 billion, or 45% of total deposits.
At September 30, 2025, 35% of deposits were associated with Tennessee, 17% with Florida, 12% with North Carolina, and 12% with Louisiana, with no other state above 10%. This mix remained consistent with December 31, 2024.
Total estimated uninsured deposits were $27.2 billion as of September 30, 2025 and $26.7 billion as of
December 31, 2024, representing 42% and 41% of total deposits, respectively. Of the uninsured deposits as of September 30, 2025, $4.5 billion, or 7% of total deposits, were collateralized. As of December 31, 2024, collateralized deposits were $4.7 billion, or 7% of total deposits.
See Tables I.2.2 and I.2.3 - Average Balances, Net Interest Income and Yields/Rates in this report for information on average deposits, including average rates paid.
The following table summarizes the major components of deposits as of September 30, 2025 and December 31, 2024.
Table I.2.16
DEPOSITS
| September 30, 2025 · December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| (Dollars in millions) | Amount | Percent of total | Amount | Percent of total | Change | Percent |
| Savings | $26,365 | 40% | $26,695 | 41% | $(330) | (1)% |
| Time deposits | 6,201 | 10 | 6,613 | 10 | (412) | (6) |
| Other interest-bearing deposits | 16,936 | 26 | 16,252 | 25 | 684 | 4 |
| Total interest-bearing deposits | 49,502 | 76 | 49,560 | 76 | (58) | — |
| Noninterest-bearing deposits | 16,023 | 24 | 16,021 | 24 | 2 | — |
| Total deposits | $65,525 | 100% | $65,581 | 100% | $(56) | —% |
Short-Term Borrowings
Short-term borrowings include federal funds purchased, securities sold under agreements to repurchase, trading liabilities, and other short-term borrowings. Total short-term borrow ings increased to $4.9 billion as of September 30, 2025 compared to $4.0 billion as of December 31, 2024. Federal funds purchased and securities sold under agreements to repurchase increased $321 million. Trading liabilities increased $111 million and other short-term borrowings increased $551 million, primarily reflecting a $780 million increase in FHLB borrowings.
Short-term borrowings balances fluctuate largely based on the level of FHLB borrowing as a result of loan demand, deposit levels, and balance sheet funding strategies.
Trading liabilities fluctuate based on various factors, including levels of trading securities and hedging strategies. The amount of federal funds purchased fluctuates depending on the amount of excess funding of FHN’s correspondent bank customers. Balances of securities sold under agreements to repurchase fluctuate based on cost attractiveness relative to FHLB borrowing levels and the ability to pledge securities toward such transactions.
Term Borrowings
Term borrowings include senior and subordinated borrowings with original maturities greater than one year. Total term borrowings increased to $1.3 billion as of September 30, 2025 from $1.2 billion as of December 31, 2024. This increase primarily reflects the issuance of $500 million of senior notes during first quarter 2025, partially
offset by the retirement of $350 million in senior notes during second quarter 2025.
| 97 | 3Q25 FORM 10-Q REPORT |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.