FIFTH THIRD BANCORP
For the period ended Mar 31, 2025. Filed May 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Statements of Income Analysis
Net Interest Income
Net interest income is the interest earned on loans and leases (including yield-related fees), securities and other short-term investments less the interest incurred on core deposits and wholesale funding (including CDs over $250,000, federal funds purchased, other short-term borrowings and long-term debt). The net interest margin is calculated by dividing net interest income by average interest-earning assets. Net interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is typically greater than net interest rate spread due to the interest income earned on those assets that are funded by noninterest-bearing liabilities, or free funding, such as demand deposits or shareholders’ equity.
Table 5 presents the components of net interest income, net interest margin and net interest rate spread for the three months ended March 31, 2025 and 2024, as well as the relative impact of changes in the average balance sheet and changes in interest rates on net interest income. Nonaccrual loans and leases and loans and leases held for sale have been included in the average loan and lease balances. Average outstanding securities balances are based on amortized cost with any unrealized gains or losses included in average other assets.
Net interest income on an FTE basis (non-GAAP) was $1.4 billion for the three months ended March 31, 2025, increasing $52 million compared to the same period in the prior year. Net interest income for the three months ended March 31, 2025 was positively impacted by lower rates paid on average interest-bearing liabilities and higher average balances of loans and leases. These positive impacts were partially offset by lower yields on average commercial loans and leases as well as a decrease in the average balances of other short-term investments.
Net interest rate spread on an FTE basis (non-GAAP) was 2.33% for the three months ended March 31, 2025 compared to 2.02% for the same period in the prior year. Rates paid on average interest-bearing liabilities decreased 56 bps, partially offset by a 25 bps decrease in yields on average interest-earning assets for the three months ended March 31, 2025 compared to the same period in the prior year.
Net interest margin on an FTE basis (non-GAAP) was 3.03% for the three months ended March 31, 2025 compared to 2.86% for the comparable period in the prior year. Net interest margin for the three months ended March 31, 2025 was positively impacted by the previously mentioned increase in net interest rate spread and a decrease in interest-earning assets, which included a decrease in average other short-term investments partially offset by an increase in average loans and leases. Net interest margin results are expected to modestly increase over the next several quarters driven by loan growth, fixed-rate asset repricing and continued liability cost management, assuming that the FOMC continues its easing cycle. However, net interest margin may be negatively impacted by increased deposit competition or higher levels of cash and other short-term investments.
Interest income on an FTE basis (non-GAAP) from loans and leases decreased $44 million during the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily driven by a decrease in yields on average commercial loans and leases associated with lower market rates, partially offset by an increase in the average balances of loans and leases and higher yields on average consumer loans due to fixed-rate asset repricing. For more information on the Bancorp’s loan and lease portfolio, refer to the Loans and Leases subsection of the Balance Sheet Analysis section of MD&A. Interest income on an FTE basis (non-GAAP) from investment securities and other short-term investments decreased$133 million during the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to decreases in the average balances of and yields on other short-term investments.
Interest expense on average core deposits decreased $165 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to a decrease in the cost of average interest-bearing core deposits to 239 bps for the three months ended March 31, 2025 from 291 bps for the three months ended March 31, 2024. Refer to the Deposits subsection of the Balance Sheet Analysis section of MD&A for additional information on the Bancorp’s deposits.
Interest expense on average wholesale funding decreased$64 millionfor the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to a decrease in rates paid on average wholesale funding and a decrease in the average balances
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
of CDs over $250,000, partially offset by an increase in the average balances of FHLB advances. Refer to the Borrowings subsection of the Balance Sheet Analysis section of MD&A for additional information on the Bancorp’s borrowings. During the three months ended March 31, 2025, average wholesale funding represented 15% of average interest-bearing liabilities compared to 17% for the three months ended March 31, 2024. For more information on the Bancorp’s interest rate risk management, including estimated earnings sensitivity to changes in market interest rates, refer to the Interest Rate and Price Risk Management subsection of the Risk Management section of MD&A.
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
| TABLE 5: Condensed Consolidated Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| For the three months ended · March 31, 2025 · March 31, 2024 · Attribution of Change in Net Interest Income(a) | |||||||||||
| ($ in millions) · Average Balance · Interest Earned/Paid · Average Yield/ Rate · Average Balance · Interest Earned/Paid · Average Yield/ Rate · Volume · Yield/ Rate · Total | |||||||||||
| Assets: | |||||||||||
| Interest-earning assets: | |||||||||||
| Loans and leases:(b) | |||||||||||
| Commercial and industrial loans | $53,430 | 819 | 6.22% | $53,256 | 938 | 7.08% | $3 | (122) | (119) | ||
| Commercial mortgage loans | 12,388 | 182 | 5.97 | 11,339 | 177 | 6.28 | 16 | (11) | 5 | ||
| Commercial construction loans | 5,813 | 99 | 6.92 | 5,732 | 103 | 7.20 | 1 | (5) | (4) | ||
| Commercial leases | 3,110 | 37 | 4.80 | 2,543 | 27 | 4.24 | 6 | 4 | 10 | ||
| Total commercial loans and leases | $74,741 | 1,137 | 6.17 | $72,870 | 1,245 | 6.87 | $26 | (134) | (108) | ||
| Residential mortgage loans | 17,980 | 176 | 3.96 | 17,268 | 152 | 3.55 | 6 | 18 | 24 | ||
| Home equity | 4,222 | 79 | 7.57 | 3,933 | 81 | 8.29 | 6 | (8) | (2) | ||
| Indirect secured consumer loans | 16,476 | 226 | 5.57 | 15,172 | 186 | 4.93 | 17 | 23 | 40 | ||
| Credit card | 1,627 | 59 | 14.76 | 1,773 | 61 | 13.73 | (6) | 4 | (2) | ||
| Solar energy installation loans | 4,221 | 84 | 8.03 | 3,794 | 73 | 7.77 | 8 | 3 | 11 | ||
| Other consumer loans | 2,497 | 58 | 9.37 | 2,889 | 65 | 8.96 | (9) | 2 | (7) | ||
| Total consumer loans | $47,023 | 682 | 5.88 | $44,829 | 618 | 5.54 | $22 | 42 | 64 | ||
| Total loans and leases | $121,764 | 1,819 | 6.06% | $117,699 | 1,863 | 6.36% | $48 | (92) | (44) | ||
| Securities: | |||||||||||
| Taxable | 55,205 | 442 | 3.25 | 55,016 | 446 | 3.26 | 1 | (5) | (4) | ||
| Exempt from income taxes(b) | 1,393 | 11 | 3.18 | 1,440 | 11 | 3.27 | — | — | — | ||
| Other short-term investments | 14,446 | 165 | 4.64 | 21,194 | 294 | 5.58 | (83) | (46) | (129) | ||
| Total interest-earning assets | $192,808 | 2,437 | 5.13% | $195,349 | 2,614 | 5.38% | $(34) | (143) | (177) | ||
| Cash and due from banks | 2,388 | 2,743 | |||||||||
| Other assets | 17,714 | 17,432 | |||||||||
| Allowance for loan and lease losses | (2,352) | (2,321) | |||||||||
| Total assets | $210,558 | $213,203 | |||||||||
| Liabilities and Equity: | |||||||||||
| Interest-bearing liabilities: | |||||||||||
| Interest checking deposits(d) | $57,964 | 384 | 2.69% | $58,822 | 495 | 3.38% | $(7) | (104) | (111) | ||
| Savings deposits | 17,226 | 23 | 0.53 | 18,107 | 31 | 0.69 | (1) | (7) | (8) | ||
| Money market deposits | 36,453 | 218 | 2.43 | 34,589 | 250 | 2.91 | 13 | (45) | (32) | ||
| CDs $250,000 or less | 10,380 | 92 | 3.61 | 10,244 | 106 | 4.15 | 1 | (15) | (14) | ||
| Total interest-bearing core deposits | $122,023 | 717 | 2.39 | $121,762 | 882 | 2.91 | $6 | (171) | (165) | ||
| CDs over $250,000 | 2,346 | 26 | 4.43 | 5,521 | 72 | 5.22 | (36) | (10) | (46) | ||
| Federal funds purchased | 194 | 2 | 4.38 | 201 | 3 | 5.41 | — | (1) | (1) | ||
| Securities sold under repurchase agreements | 286 | 1 | 0.92 | 366 | 2 | 1.82 | — | (1) | (1) | ||
| FHLB advances | 4,767 | 54 | 4.62 | 3,111 | 44 | 5.72 | 20 | (10) | 10 | ||
| Derivative collateral and other borrowed money | 84 | 1 | 6.46 | 57 | 1 | 7.21 | — | — | — | ||
| Long-term debt | 14,585 | 194 | 5.38 | 15,515 | 220 | 5.71 | (13) | (13) | (26) | ||
| Total interest-bearing liabilities | $144,285 | 995 | 2.80% | $146,533 | 1,224 | 3.36% | $(23) | (206) | (229) | ||
| Demand deposits | 39,788 | 40,839 | |||||||||
| Other liabilities | 6,485 | 7,104 | |||||||||
| Total liabilities | $190,558 | $194,476 | |||||||||
| Total equity | $20,000 | $18,727 | |||||||||
| Total liabilities and equity | $210,558 | $213,203 | |||||||||
| Net interest income (FTE)(c) | $1,442 | $1,390 | $(11) | 63 | 52 | ||||||
| Net interest margin (FTE)(c) | 3.03% | 2.86% | |||||||||
| Net interest rate spread (FTE)(c) | 2.33 | 2.02 | |||||||||
| Interest-bearing liabilities to interest-earning assets | 74.83 | 75.01 | |||||||||
(a)Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate.
(b)The FTE adjustments included in the above table were $5 and $6 for the three months ended March 31, 2025 and 2024, respectively.
(c)This is a non-GAAP measure. For further information, refer to the Non-GAAP Financial Measures section of MD&A.
(d)Effective January 1, 2025, foreign office deposits are included in interest checking. Prior periods have been adjusted to conform to current period presentation.
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Provision for Credit Losses
The Bancorp provides, as an expense, an amount for expected credit losses within the loan and lease portfolio and the portfolio of unfunded commitments that is based on factors discussed in the Critical Accounting Policies section of the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2024.
The provision for credit losses was $174 million and $94 million for the three months ended March 31, 2025 and 2024, respectively. Provision expense for the three months ended March 31, 2025 was affected by factors which caused an increase in the ACL from December 31, 2024, including higher period-end loan and lease balances and deterioration in the economic forecasts used to calculate the ACL, partially offset by favorable impacts of improvements in the risk profile of the loan and lease portfolio.
The ALLL increased $32 million from December 31, 2024 to $2.4 billion at March 31, 2025. At March 31, 2025, the ALLL as a percent of portfolio loans and leases decreased to 1.95%, compared to 1.96% at December 31, 2024. The reserve for unfunded commitments increased $6 million from December 31, 2024 to $140 million at March 31, 2025. At March 31, 2025, the ACL as a percent of portfolio loans and leases decreased to 2.07%, compared to 2.08% at December 31, 2024.
Refer to the Credit Risk Management subsection of the Risk Management section of MD&A as well as Note 6 of the Notes to Condensed Consolidated Financial Statements for more information on the provision for credit losses, including an analysis of loan and lease portfolio composition, nonperforming assets, net charge-offs and other factors considered by the Bancorp in assessing the credit quality of the loan and lease portfolio and determining the level of the ACL.
Noninterest Income
Noninterest income decreased $16 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
The following table presents the components of noninterest income:
| TABLE 6: Components of Noninterest Income | |||
|---|---|---|---|
| For the three months endedMarch 31, | |||
| ($ in millions) | 2025 | 2024 | % Change |
| Wealth and asset management revenue | $172 | 161 | 7 |
| Commercial payments revenue | 153 | 145 | 6 |
| Consumer banking revenue | 137 | 135 | 1 |
| Capital markets fees | 90 | 97 | (7) |
| Commercial banking revenue | 80 | 85 | (6) |
| Mortgage banking net revenue | 57 | 54 | 6 |
| Other noninterest income | 14 | 23 | (39) |
| Securities (losses) gains, net | (9) | 10 | NM |
| Total noninterest income | $694 | 710 | (2) |
Wealth and asset management revenue increased $11 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily driven by increases in personal asset management revenue and brokerage income. The Bancorp’s trust and registered investment advisory businesses had approximately $639 billion and $634 billion in total assets under care as of March 31, 2025 and 2024, respectively, and managed $68 billion and $62 billion in assets for individuals, corporations and not-for-profit organizations as of March 31, 2025 and 2024, respectively.
Commercial payments revenue increased $8 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily driven by an increase in treasury management fees due to new client acquisition and higher average revenue per existing customer.
Capital markets fees decreased $7 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily driven by decreases in loan syndication revenue and merger and acquisition fees, partially offset by an increase in revenue from commercial customer derivatives.
Commercial banking revenue decreased $5 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily driven by a decrease in operating lease income.
Mortgage banking net revenue increased $3 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following table presents the components of mortgage banking net revenue:
| TABLE 7: Components of Mortgage Banking Net Revenue | ||
|---|---|---|
| For the three months endedMarch 31, | ||
| ($ in millions) | 2025 | 2024 |
| Origination fees and gains on loan sales | $14 | 14 |
| Net mortgage servicing revenue: | ||
| Gross mortgage servicing fees | 74 | 78 |
| Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs | (31) | (38) |
| Net mortgage servicing revenue | 43 | 40 |
| Total mortgage banking net revenue | $57 | 54 |
Origination fees and gains on loan sales were flat for the three months ended March 31, 2025 compared to the three months ended March 31, 2024. Residential mortgage loan originations increased to $1.4 billion for the three months ended March 31, 2025 from $1.1 billion for the three months ended March 31, 2024 primarily due to an increase in the average loan size originated and an increase in correspondent channel volume.
The following table presents the components of net valuation adjustments on the MSR portfolio and the impact of the Bancorp’s hedging strategy:
| TABLE 8: Components of Net Valuation Adjustments on MSRs | ||
|---|---|---|
| For the three months endedMarch 31, | ||
| ($ in millions) | 2025 | 2024 |
| Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio | $19 | (46) |
| Changes in fair value: | ||
| Due to changes in inputs or assumptions(a) | (16) | 41 |
| Other changes in fair value(b) | (34) | (33) |
| Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs | $(31) | (38) |
(a)Primarily reflects changes in prepayment speed and OAS assumptions which are updated based on market interest rates.
(b)Primarily reflects changes due to realized cash flows and the passage of time.
Net mortgage servicing revenue increased $3 million for the three months ended March 31, 2025 compared to the same period in the prior year as the $4 million reduction in gross mortgage servicing fees was more than offset by the $7 million reduction in negative valuation adjustments on the MSR and MSR related hedge. The valuation adjustments on the MSR portfolio included decreases of $16 million and increases of $41 million for the three months ended March 31, 2025 and 2024, respectively, due to changes in market rates and other inputs in the valuation model, including future prepayment speeds and OAS assumptions. Mortgage rates decreased during the three months ended March 31, 2025, which caused an increase in prepayment speeds. The fair value of the MSR portfolio decreased $34 million and $33 million as a result of contractual principal payments and actual prepayment activity for the three months ended March 31, 2025 and 2024, respectively.
Further detail on the valuation of MSRs can be found in Note 8 of the Notes to Condensed Consolidated Financial Statements. The Bancorp maintains a non-qualifying hedging strategy to manage a portion of the risk associated with changes in the valuation of the MSR portfolio. Refer to Note 9 of the Notes to Condensed Consolidated Financial Statements for more information on the free-standing derivatives used to economically hedge the MSR portfolio. In addition to the derivative positions used to economically hedge the MSR portfolio, the Bancorp acquires various securities as a component of its non-qualifying hedging strategy. Net gains and losses on these securities were immaterial for both the three months ended March 31, 2025 and 2024.
The Bancorp’s total residential mortgage loans serviced as of March 31, 2025 and 2024 were $109.4 billion and $115.7 billion, respectively, with $92.8 billion and $99.6 billion, respectively, of residential mortgage loans serviced for others.
Other noninterest income decreased $9 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to a decrease in private equity investment income, which was driven by valuation adjustments recognized on certain private equity investments during the prior year.
Net securities losses were $9 million for the three months ended March 31, 2025 compared to gains of $10 million for the three months ended March 31, 2024. For more information, refer to Note 4 of the Notes to Condensed Consolidated Financial Statements.
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Noninterest Expense
Noninterest expense decreased $38 million for the three months ended March 31, 2025 compared to the same period in the prior year.
The following table presents the components of noninterest expense:
| TABLE 9: Components of Noninterest Expense | |||
|---|---|---|---|
| For the three months endedMarch 31, | |||
| ($ in millions) | 2025 | 2024 | % Change |
| Compensation and benefits | $750 | 753 | — |
| Technology and communications | 123 | 117 | 5 |
| Net occupancy expense | 87 | 87 | — |
| Equipment expense | 42 | 37 | 14 |
| Loan and lease expense | 30 | 29 | 3 |
| Marketing expense | 28 | 32 | (13) |
| Card and processing expense | 21 | 20 | 5 |
| Other noninterest expense | 223 | 267 | (16) |
| Total noninterest expense | $1,304 | 1,342 | (3) |
| Efficiency ratio on an FTE basis(a) | 61.0% | 63.9 | |
(a)This is a non-GAAP measure. For further information, refer to the Non-GAAP Financial Measures section of MD&A.
Compensation and benefits expense decreased $3 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily driven by a decrease in non-qualified deferred compensation expense, partially offset by increases in base compensation and performance-based compensation. Full-time equivalent employees totaled 18,786 at March 31, 2025 compared to 18,657 at March 31, 2024.
Technology and communications expense increased $6 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily driven by increased investments in strategic initiatives and technology modernization.
Equipment expense increased $5 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily due to investments in retail and treasury management equipment as well as the expansion of the Southeast branch network.
Marketing expense decreased $4 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily due to decreases in advertising costs.
The following table presents the components of other noninterest expense:
| TABLE 10: Components of Other Noninterest Expense | ||
|---|---|---|
| For the three months endedMarch 31, | ||
| ($ in millions) | 2025 | 2024 |
| FDIC insurance and other taxes | $42 | 73 |
| Data processing | 19 | 20 |
| Leasing business expense | 18 | 25 |
| Losses and adjustments | 17 | 22 |
| Dues and subscriptions | 17 | 15 |
| Travel | 16 | 14 |
| Securities recordkeeping | 14 | 13 |
| Postal and courier | 13 | 13 |
| Professional service fees | 12 | 9 |
| Cash and coin processing | 11 | 12 |
| Intangible amortization | 8 | 10 |
| Other, net | 36 | 41 |
| Total other noninterest expense | $223 | 267 |
Other noninterest expense decreased $44 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily due to decreases in FDIC insurance and other taxes and leasing business expense.
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
FDIC insurance and other taxes decreased $31 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily due to the expense recognized in the first quarter of 2024 associated with the Bancorp’s updated estimate of its allocated share of the FDIC’s special assessment. Leasing business expense decreased $7 million for the three months ended March 31, 2025 compared to the same period in the prior year primarily driven by a decrease in depreciation expense associated with operating lease equipment.
Applicable Income Taxes
The Bancorp’s income before income taxes, applicable income tax expense and effective tax rate are as follows:
| TABLE 11: Applicable Income Taxes | ||
|---|---|---|
| For the three months endedMarch 31, | ||
| ($ in millions) | 2025 | 2024 |
| Income before income taxes | $653 | 658 |
| Applicable income tax expense | 138 | 138 |
| Effective tax rate | 21.2% | 21.1 |
Applicable income tax expense for all periods presented includes the benefits from tax-exempt income, tax-advantaged investments, and tax credits (and other related tax benefits), partially offset by the effect of proportional amortization of qualifying investments and certain nondeductible expenses. The tax credits are primarily associated with the Low-Income Housing Tax Credit program established under Section 42 of the IRC, the New Markets Tax Credit program established under Section 45D of the IRC, the Rehabilitation Investment Tax Credit program established under Section 47 of the IRC and the Research Credit program established under Section 41 of the IRC.
The effective tax rate increased to 21.2% for the three months ended March 31, 2025 compared to 21.1% for the same period in the prior year primarily related to an increase in state tax expense, largely offset by an increase in excess tax benefits related to share-based compensation.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.