Wendys Co
For the period ended Sep 29, 2024. Filed Oct 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 29, 2024 · Filed Oct 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
(1)Basis of Presentation
The accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company,” “we,” “us” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and, therefore, do not include all information and footnotes required by GAAP for complete financial statements. In our opinion, the Financial Statements contain all adjustments of a normal recurring nature necessary to present fairly our financial position as of September 29, 2024, the results of our operations for the three and nine months ended September 29, 2024 and October 1, 2023 and cash flows for the nine months ended September 29, 2024 and October 1, 2023. The results of operations for the nine months ended September 29, 2024 are not necessarily indicative of the results to be expected for the full 2024 fiscal year. The Financial Statements should be read in conjunction with the audited consolidated financial statements for The Wendy’s Company and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “Form 10-K”).
The principal 100% owned subsidiary of the Company is Wendy’s International, LLC and its subsidiaries (“Wendy’s”). The Company manages and internally reports its business in the following segments: (1) Wendy’s U.S., (2) Wendy’s International and (3) Global Real Estate & Development. See Note 16 for further information.
We report on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to or on December 31. All three- and nine-month periods presented herein contain 13 weeks and 39 weeks, respectively. All references to years, quarters and months relate to fiscal periods rather than calendar periods.
Our significant interim accounting policies include the recognition of advertising funds expense in proportion to advertising funds revenue.
(2)Revenue
Disaggregation of Revenue
The following tables disaggregate revenue by segment and source:
| Wendy’s U.S. | Wendy’s International | Global Real Estate & Development | Total | |
|---|---|---|---|---|
| Sales at Company-operated restaurants | $222,745 | $7,658 | $— | $230,403 |
| Franchise royalty revenue | 114,379 | 18,222 | — | 132,601 |
| Franchise fees | 17,859 | 2,306 | 1,102 | 21,267 |
| Franchise rental income | — | — | 59,314 | 59,314 |
| Advertising funds revenue | 113,742 | 9,412 | — | 123,154 |
| Total revenues | $468,725 | $37,598 | $60,416 | $566,739 |
| Sales at Company-operated restaurants | $227,674 | $7,047 | $— | $234,721 |
| Franchise royalty revenue | 112,698 | 17,390 | — | 130,088 |
| Franchise fees | 17,079 | 1,597 | 581 | 19,257 |
| Franchise rental income | — | — | 57,567 | 57,567 |
| Advertising funds revenue | 99,789 | 9,133 | — | 108,922 |
| Total revenues | $457,240 | $35,167 | $58,148 | $550,555 |
| Wendy’s U.S. | Wendy’s International | Global Real Estate & Development | Total | |
|---|---|---|---|---|
| Sales at Company-operated restaurants | $673,364 | $19,717 | $— | $693,081 |
| Franchise royalty revenue | 341,229 | 53,370 | — | 394,599 |
| Franchise fees | 53,511 | 6,584 | 3,344 | 63,439 |
| Franchise rental income | — | — | 177,938 | 177,938 |
| Advertising funds revenue | 316,059 | 27,103 | — | 343,162 |
| Total revenues | $1,384,163 | $106,774 | $181,282 | $1,672,219 |
| Sales at Company-operated restaurants | $685,168 | $18,190 | $— | $703,358 |
| Franchise royalty revenue | 333,958 | 50,408 | — | 384,366 |
| Franchise fees | 51,812 | 4,515 | 3,377 | 59,704 |
| Franchise rental income | — | — | 173,407 | 173,407 |
| Advertising funds revenue | 296,043 | 24,049 | — | 320,092 |
| Total revenues | $1,366,981 | $97,162 | $176,784 | $1,640,927 |
Contract Balances
The following table provides information about receivables and contract liabilities (deferred franchise fees) from contracts with customers:
| September 29, 2024 (a) | December 31, 2023 (a) | |
|---|---|---|
| Receivables, which are included in “Accounts and notes receivable, net” (b) | $54,814 | $55,293 |
| Receivables, which are included in “Advertising funds restricted assets” | 68,354 | 76,838 |
| Deferred franchise fees (c) | 100,754 | 100,805 |
(a)Excludes funds collected from the sale of gift cards, which are primarily reimbursed to franchisees upon redemption at franchised restaurants and do not ultimately result in the recognition of revenue in the Company’s condensed consolidated statements of operations.
(b)Includes receivables related to “Sales” and “Franchise royalty revenue and fees.”
(c)Deferred franchise fees are included in “Accrued expenses and other current liabilities” and “Deferred franchise fees” and totaled $11,454 and $89,300, respectively, as of September 29, 2024, and $10,673 and $90,132, respectively, as of December 31, 2023.
Significant changes in deferred franchise fees are as follows:
| Nine Months Ended | ||
|---|---|---|
| September 29,2024 | October 1,2023 | |
| Deferred franchise fees at beginning of period | $100,805 | $99,208 |
| Revenue recognized during the period | (8,873) | (9,016) |
| New deferrals due to cash received and other | 8,822 | 9,697 |
| Deferred franchise fees at end of period | $100,754 | $99,889 |
Anticipated Future Recognition of Deferred Franchise Fees
The following table reflects the estimated franchise fees to be recognized in the future related to performance obligations that are unsatisfied at the end of the period:
| Estimate for fiscal year: | |
|---|---|
| 2024 (a) | $6,427 |
| 2025 | 6,685 |
| 2026 | 6,546 |
| 2027 | 6,439 |
| 2028 | 6,320 |
| Thereafter | 68,337 |
| $100,754 | |
(a)Represents franchise fees expected to be recognized for the remainder of 2024, which includes development-related franchise fees expected to be recognized over a duration of one year or less.
(3)System Optimization Gains, Net
The Company’s system optimization initiative included a shift from Company-operated restaurants to franchised restaurants over time, through acquisitions and dispositions, as well as facilitating franchisee-to-franchisee restaurant transfers (“Franchise Flips”). As of September 29, 2024, Company-operated restaurant ownership was approximately 5% of the total system. While the Company has no plans to move its ownership away from approximately 5% of the total system, the Company expects to continue to optimize the Wendy’s system through Franchise Flips, as well as evaluating strategic acquisitions of franchised restaurants and strategic dispositions of Company-operated restaurants to existing and new franchisees, to further strengthen the franchisee base, drive new restaurant development and accelerate reimages. During the nine months ended September 29, 2024 and October 1, 2023, the Company facilitated 14 and 88 Franchise Flips, respectively. Additionally, during the nine months ended September 29, 2024, the Company completed the sale ofone Company-operated restaurant to a franchisee. No Company-operated restaurants were sold to or purchased from franchisees during the nine months ended October 1, 2023.
Gains and losses recognized on dispositions are recorded to “System optimization gains, net” in our condensed consolidated statements of operations. Costs related to acquisitions and dispositions under our system optimization initiative are recorded to “Reorganization and realignment costs,” which are further described in Note 4. All other costs incurred related to facilitating Franchise Flips are recorded to “Franchise support and other costs.”
The following is a summary of the disposition activity recorded as a result of our system optimization initiative:
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Number of restaurants sold to franchisees | 1 | — | 1 | — |
| Proceeds from sales of restaurants | $834 | $— | $834 | $— |
| Net assets sold (a) | (725) | — | (725) | — |
| Other | 6 | — | 6 | — |
| 115 | — | 115 | — | |
| Post-closing adjustments on sales of restaurants (b) | 440 | 537 | 694 | 537 |
| Gain on sales of restaurants, net | 555 | 537 | 809 | 537 |
| Loss on sales of other assets, net (c) | (135) | (417) | (236) | (418) |
| System optimization gains, net | $420 | $120 | $573 | $119 |
(a)Net assets sold consisted primarily of land.
(b)Represents the recognition of deferred gains as a result of the resolution of certain contingencies related to the extension of lease terms for restaurants previously sold to franchisees.
(c)During the three and nine months ended September 29, 2024, the Company received net cash proceeds of $1,787 and $2,388, respectively, primarily from the sale of surplus and other properties. During the nine months ended October 1, 2023, the Company received net cash proceeds of $280 primarily from the sale of surplus and other properties.
Assets Held for Sale
As of September 29, 2024 and December 31, 2023, the Company had assets held for sale of $2,517 and $2,689, respectively, primarily consisting of surplus properties. Assets held for sale are included in “Prepaid expenses and other current assets.”
(4)Reorganization and Realignment Costs
The following is a summary of the initiatives included in “Reorganization and realignment costs:”
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Organizational redesign | $296 | $579 | $8,327 | $7,986 |
| Other reorganization and realignment plans | 58 | 32 | 152 | 114 |
| Reorganization and realignment costs | $354 | $611 | $8,479 | $8,100 |
Organizational Redesign
In February 2023, the Board of Directors approved a plan to redesign the Company’s organizational structure to better support the execution of the Company’s long-term growth strategy by maximizing organizational efficiency and streamlining decision making (the “Organizational Redesign Plan”). As a result of the Organizational Redesign Plan, the Company held its general and administrative expense in 2023 relatively flat compared with 2022. Additionally, in January 2024, the Board of Directors announced the appointment of Kirk Tanner as the Company’s new President and Chief Executive Officer, effective February 5, 2024. Mr. Tanner succeeded Todd A. Penegor, the Company’s previous President and Chief Executive Officer, who departed from the Company in February 2024. The Company expects to incur total costs of approximately $18,000 related to the Organizational Redesign Plan, including costs related to the succession of the President and Chief Executive Officer role. During the nine months ended September 29, 2024 and October 1, 2023, the Company recognized costs totaling $8,327 and $7,986, respectively, which primarily included severance and related employee costs. The Company expects to incur additional costs aggregating approximately $800, comprised primarily of share-based compensation. The Company expects costs related to the Organizational Redesign Plan to continue into 2026.
The following is a summary of the costs recorded as a result of the Organizational Redesign Plan:
| Three Months Ended · Nine Months Ended · Total Incurred Since Inception | |||||
|---|---|---|---|---|---|
| September 29,2024 · October 1,2023 · September 29,2024 · October 1,2023 | |||||
| Severance and related employee costs | $12 | $114 | $7,322 | $5,674 | $13,565 |
| Recruitment and relocation costs | 75 | 140 | 157 | 304 | 711 |
| Third-party and other costs | 57 | 173 | 120 | 904 | 1,117 |
| 144 | 427 | 7,599 | 6,882 | 15,393 | |
| Share-based compensation (a) | 152 | 152 | 728 | 1,104 | 1,998 |
| Total organizational redesign | $296 | $579 | $8,327 | $7,986 | $17,391 |
(a)Primarily represents the accelerated recognition of share-based compensation resulting from the termination of employees under the Organizational Redesign Plan.
As of September 29, 2024, the accruals for the Organizational Redesign Plan are included in “Accrued expenses and other current liabilities” and “Other liabilities” and totaled $4,210 and $1,215, respectively. The tables below present a rollforward of our accruals for the Organizational Redesign Plan.
| BalanceDecember 31,2023 | Charges | Payments | BalanceSeptember 29,2024 | |
|---|---|---|---|---|
| Severance and related employee costs | $1,692 | $7,322 | $(3,589) | $5,425 |
| Recruitment and relocation costs | — | 157 | (157) | — |
| Third-party and other costs | — | 120 | (120) | — |
| $1,692 | $7,599 | $(3,866) | $5,425 |
| BalanceJanuary 1,2023 | Charges | Payments | BalanceOctober 1,2023 | |
|---|---|---|---|---|
| Severance and related employee costs | $— | $5,674 | $(3,524) | $2,150 |
| Recruitment and relocation costs | — | 304 | (304) | — |
| Third-party and other costs | — | 904 | (904) | — |
| $— | $6,882 | $(4,732) | $2,150 |
Other Reorganization and Realignment Plans
Costs incurred under the Company’s other reorganization and realignment plans were not material during the nine months ended September 29, 2024 and October 1, 2023. The Company does not expect to incur any material additional costs under these plans.
(5)Investments
The following is a summary of the carrying value of our investments:
| September 29,2024 | December 31,2023 | |
|---|---|---|
| Equity method investment | $30,040 | $32,727 |
| Other investments in equity securities | 1,718 | 1,718 |
| $31,758 | $34,445 |
Equity Method Investment
Wendy’s has a 50% share in a partnership in a Canadian restaurant real estate joint venture (“TimWen”) with a subsidiary of Restaurant Brands International Inc., a quick-service restaurant company that owns the Tim Hortons® brand (Tim Hortons is a registered trademark of Tim Hortons USA Inc.). The Company has significant influence over this investee. Such investment is accounted for using the equity method, under which our results of operations include our share of the income of the investee in “Other operating income, net.”
Presented below is activity related to our investment in TimWen included in our condensed consolidated financial statements:
| Nine Months Ended | ||
|---|---|---|
| September 29,2024 | October 1,2023 | |
| Balance at beginning of period | $32,727 | $33,921 |
| Equity in earnings for the period | 10,493 | 10,012 |
| Amortization of purchase price adjustments (a) | (1,870) | (2,051) |
| 8,623 | 7,961 | |
| Distributions received | (10,678) | (9,310) |
| Foreign currency translation adjustment included in “Other comprehensive income (loss)” | (632) | 151 |
| Balance at end of period | $30,040 | $32,723 |
(a)Purchase price adjustments that impacted the carrying value of the Company’s investment in TimWen are being amortized over the average original aggregate life of 21 years.
Other Investments in Equity Securities
During the nine months ended October 1, 2023, the Company recorded impairment charges of $10,389 for the difference between the estimated fair value and the carrying value of an investment in equity securities.
(6)Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques under the accounting guidance related to fair value measurements are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. These inputs are classified into the following hierarchy:
Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.
Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments:
| September 29,2024 · December 31,2023 | |||||
|---|---|---|---|---|---|
| CarryingAmount | Fair Value | CarryingAmount | Fair Value | Fair Value Measurements | |
| Financial assets | |||||
| Cash equivalents | $333,761 | $333,761 | $365,901 | $365,901 | Level 1 |
| Other investments in equity securities (a) | 1,718 | 1,718 | 1,718 | 1,718 | Level 2 |
| Financial liabilities (b) | |||||
| Series 2022-1 Class A-2-I Notes | 97,750 | 95,635 | 98,500 | 92,289 | Level 2 |
| Series 2022-1 Class A-2-II Notes | 387,134 | 367,777 | 390,134 | 370,577 | Level 2 |
| Series 2021-1 Class A-2-I Notes | 419,894 | 379,609 | 423,269 | 362,572 | Level 2 |
| Series 2021-1 Class A-2-II Notes | 628,655 | 553,411 | 633,530 | 530,581 | Level 2 |
| Series 2019-1 Class A-2-I Notes | 354,673 | 348,204 | 357,673 | 341,606 | Level 2 |
| Series 2019-1 Class A-2-II Notes | 399,748 | 388,131 | 403,123 | 374,058 | Level 2 |
| Series 2018-1 Class A-2-II Notes | 437,537 | 425,767 | 441,099 | 412,754 | Level 2 |
| 7% debentures, due in 2025 | 48,744 | 49,586 | 48,237 | 49,431 | Level 2 |
(a)The fair value of our other investments in equity securities is based on our review of information provided by the investment manager, which is based on observable price changes in orderly transactions for a similar investment of the same issuer.
(b)The fair values were based on quoted market prices in markets that are not considered active markets.
The carrying amounts of cash, accounts payable and accrued expenses approximate fair value due to the short-term nature of those items. The carrying amounts of accounts and notes receivable, net (both current and non-current) approximate fair value due to the effect of the related allowance for doubtful accounts. Our cash equivalents are the only financial assets measured and recorded at fair value on a recurring basis.
Non-Recurring Fair Value Measurements
Assets and liabilities remeasured to fair value on a non-recurring basis resulted in impairment that we have recorded to “Impairment of long-lived assets” in our condensed consolidated statements of operations.
Total impairment losses may reflect the impact of remeasuring long-lived assets held and used (including land, buildings, leasehold improvements, favorable lease assets and right-of-use assets) to fair value as a result of (1) the deterioration in operating performance of certain Company-operated restaurants and (2) the Company’s decision to lease and/or sublease the land and/or buildings to franchisees in connection with the sale or anticipated sale of restaurants, including any subsequent lease modifications. The fair values of long-lived assets held and used presented in the tables below represent the remaining carrying value and were estimated based on either discounted cash flows of future anticipated lease and sublease income or discounted cash flows of future anticipated Company-operated restaurant performance. Total impairment losses may also include the impact of remeasuring long-lived assets held for sale. The fair values of long-lived assets held for sale presented in the tables below represent the remaining carrying value and were estimated based on current market values. See Note 7 for further information on impairment of our long-lived assets.
| Fair Value Measurements | ||||
|---|---|---|---|---|
| September 29,2024 | Level 1 | Level 2 | Level 3 | |
| Held and used | $2,372 | $— | $— | $2,372 |
| Held for sale | 2,241 | — | — | 2,241 |
| Total | $4,613 | $— | $— | $4,613 |
| Fair Value Measurements | ||||
|---|---|---|---|---|
| December 31,2023 | Level 1 | Level 2 | Level 3 | |
| Held and used | $1,212 | $— | $— | $1,212 |
| Held for sale | 1,044 | — | — | 1,044 |
| Total | $2,256 | $— | $— | $2,256 |
(7)Impairment of Long-Lived Assets
The Company records impairment charges as a result of (1) the deterioration in operating performance of certain Company-operated restaurants, (2) the Company’s decision to lease and/or sublease properties to franchisees in connection with the sale or anticipated sale of Company-operated restaurants, including any subsequent lease modifications and (3) classifying surplus properties as held for sale.
The following is a summary of impairment losses recorded, which represent the excess of the carrying amount over the fair value of the affected assets and are included in “Impairment of long-lived assets:”
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Company-operated restaurants | $— | $— | $2,418 | $428 |
| Surplus properties | 178 | 59 | 455 | 85 |
| $178 | $59 | $2,873 | $513 | |
(8)Income Taxes
The Company’s effective tax rate for the three months ended September 29, 2024 and October 1, 2023 was 27.9% and 25.5%, respectively. The Company’s effective tax rate varied from the U.S. federal statutory rate of 21% for the three months ended September 29, 2024 primarily due to state income taxes and the tax effects of our foreign operations.
The Company’s effective tax rate for the nine months ended September 29, 2024 and October 1, 2023 was 27.3% and 25.8%, respectively. The Company’s effective tax rate varied from the U.S. federal statutory rate of 21% for the nine months ended September 29, 2024 primarily due to state income taxes and the tax effects of our foreign operations.
There wereno significant changes to the unrecognized tax benefits or related interest and penalties for the three and nine months ended September 29, 2024. During the next twelve months, we believe it is reasonably possible the Company will reduce unrecognized tax benefits by up to $220 due to lapses of statutes of limitations.
The current portion of refundable income taxes was $9,307 and $5,284 as of September 29, 2024 and December 31, 2023, respectively, and is included in “Accounts and notes receivable, net.” There wereno long-term refundable income taxes as of September 29, 2024 or December 31, 2023.
(9)Net Income Per Share
The calculation of basic and diluted net income per share was as follows:
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Net income | $50,224 | $58,049 | $146,860 | $157,502 |
| Common stock: | ||||
| Weighted average basic shares outstanding | 203,264 | 208,834 | 204,518 | 210,668 |
| Dilutive effect of stock options and restricted shares | 990 | 1,768 | 1,285 | 2,185 |
| Weighted average diluted shares outstanding | 204,254 | 210,602 | 205,803 | 212,853 |
| Net income per share: | ||||
| Basic | $.25 | $.28 | $.72 | $.75 |
| Diluted | $.25 | $.28 | $.71 | $.74 |
Basic net income per share for the three and nine months ended September 29, 2024 and October 1, 2023 was computed by dividing net income amounts by the weighted average number of shares of common stock outstanding. Diluted net income per share was computed by dividing net income by the weighted average number of basic shares outstanding plus the potential common share effect of dilutive stock options and restricted shares. We excluded potential common shares of 8,605 and 7,667 for the three and nine months ended September 29, 2024, respectively, and 5,204 and 4,719 for the three and nine months ended October 1, 2023, respectively, from our diluted net income per share calculation as they would have had anti-dilutive effects.
(10)Stockholders’ Equity
Dividends
During each of the first, second, and third quarters of 2024 and 2023, the Company paid dividends per share of $.25.
Repurchases of Common Stock
In January 2023, our Board of Directors authorized a repurchase program for up to $500,000 of our common stock through February 28, 2027, when and if market conditions warrant and to the extent legally permissible (the “January 2023
Authorization”). During the nine months ended September 29, 2024, the Company repurchased 3,447 shares under the January 2023 Authorization with an aggregate purchase price of $59,637, of which $203 was accrued as of September 29, 2024, and excluding excise tax of $441 and commissions of $49. As of September 29, 2024, the Company had $250,363 of availability remaining under the January 2023 Authorization. Subsequent to September 29, 2024 through October 24, 2024, the Company repurchased 150 shares under the January 2023 Authorization with an aggregate purchase price of $2,679, excluding applicable excise tax and commissions.
During the nine months ended October 1, 2023, the Company repurchased 6,730 shares under the January 2023 Authorization with an aggregate purchase price of $144,320, of which $2,001 was accrued as of October 1, 2023, and excluding excise tax of $1,293 and commissions of $94.
Accumulated Other Comprehensive Loss
The following table provides a rollforward of accumulated other comprehensive loss, which is entirely comprised of foreign currency translation:
| Nine Months Ended | ||
|---|---|---|
| September 29,2024 | October 1,2023 | |
| Balance at beginning of period | $(58,375) | $(64,176) |
| Foreign currency translation | (2,215) | 574 |
| Balance at end of period | $(60,590) | $(63,602) |
(11)Leases
Nature of Leases
The Company operates restaurants that are located on sites owned by us and sites leased by us from third parties. In addition, the Company owns sites and leases sites from third parties, which it leases and/or subleases to franchisees. The Company also leases restaurant, office and transportation equipment. As of September 29, 2024, the nature of restaurants operated by the Company and its franchisees was as follows:
| September 29,2024 | |
|---|---|
| Company-operated restaurants: | |
| Owned land and building | 154 |
| Owned building and held long-term land leases | 145 |
| Leased land and building | 112 |
| Total Company-operated restaurants | 411 |
| Franchisee-operated restaurants: | |
| Company-owned properties leased to franchisees | 492 |
| Company-leased properties subleased to franchisees | 1,161 |
| Other franchisee-operated restaurants | 5,228 |
| Total franchisee-operated restaurants | 6,881 |
| Total Company-operated and franchisee-operated restaurants | 7,292 |
Company as Lessee
The components of lease cost are as follows:
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Finance lease cost: | ||||
| Amortization of finance lease assets | $4,779 | $4,111 | $13,448 | $12,232 |
| Interest on finance lease liabilities | 10,921 | 10,664 | 32,278 | 32,157 |
| 15,700 | 14,775 | 45,726 | 44,389 | |
| Operating lease cost | 21,496 | 21,577 | 64,721 | 64,455 |
| Variable lease cost (a) | 17,087 | 16,889 | 50,940 | 50,489 |
| Short-term lease cost | 1,478 | 1,466 | 4,098 | 4,433 |
| Total operating lease cost (b) | 40,061 | 39,932 | 119,759 | 119,377 |
| Total lease cost | $55,761 | $54,707 | $165,485 | $163,766 |
(a)Includes expenses for executory costs of $10,108 and $9,777 for the three months ended September 29, 2024 and October 1, 2023, respectively, and $30,362 and $29,797 for the nine months ended September 29, 2024 and October 1, 2023, respectively, for which the Company is reimbursed by sublessees.
(b)Includes $32,197 and $31,824 for the three months ended September 29, 2024 and October 1, 2023, respectively, and $96,270 and $94,751 for the nine months ended September 29, 2024 and October 1, 2023, respectively, recorded to “Franchise rental expense” for leased properties that are subsequently leased to franchisees. Also includes $7,299 and $7,570 for the three months ended September 29, 2024 and October 1, 2023, respectively, and $22,089 and $22,981 for the nine months ended September 29, 2024 and October 1, 2023, respectively, recorded to “Cost of sales” for leases for Company-operated restaurants.
Company as Lessor
The components of lease income are as follows:
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Sales-type and direct-financing leases: | ||||
| Selling profit | $67 | $354 | $139 | $1,555 |
| Interest income (a) | 7,110 | 7,853 | 22,007 | 23,583 |
| Operating lease income | 41,882 | 40,567 | 126,329 | 123,352 |
| Variable lease income | 17,432 | 17,000 | 51,609 | 50,055 |
| Franchise rental income (b) | $59,314 | $57,567 | $177,938 | $173,407 |
(a)Included in “Interest expense, net.”
(b)Includes sublease income of $43,698 and $42,545 recognized during the three months ended September 29, 2024 and October 1, 2023, respectively, and $131,530 and $128,457 recognized during the nine months ended September 29, 2024 and October 1, 2023, respectively. Sublease income includes lessees’ variable payments to the Company for executory costs of $10,112 and $9,811 for the three months ended September 29, 2024 and October 1, 2023, respectively, and $30,356 and $29,704 for the nine months ended September 29, 2024 and October 1, 2023, respectively.
(12)Supplemental Cash Flow Information
The following table includes supplemental non-cash investing and financing activities:
| Nine Months Ended | ||
|---|---|---|
| September 29,2024 | October 1,2023 | |
| Supplemental non-cash investing and financing activities: | ||
| Capital expenditures included in accounts payable | $10,734 | $10,856 |
| Finance leases | 21,531 | 13,436 |
The following table includes a reconciliation of cash, cash equivalents and restricted cash:
| September 29,2024 | December 31,2023 | |
|---|---|---|
| Reconciliation of cash, cash equivalents and restricted cash at end of period: | ||
| Cash and cash equivalents | $482,224 | $516,037 |
| Restricted cash | 35,180 | 35,848 |
| Restricted cash, included in Advertising funds restricted assets | 37,125 | 36,931 |
| Total cash, cash equivalents and restricted cash | $554,529 | $588,816 |
(13)Transactions with Related Parties
Except as described below, the Company did not have any significant changes in or transactions with its related parties during the current fiscal period since those reported in the Form 10-K.
TimWen Lease and Management Fee Payments
A wholly-owned subsidiary of Wendy’s leases restaurant facilities from TimWen, which are then subleased to franchisees for the operation of Wendy’s/Tim Hortons combo units in Canada. Wendy’s paid TimWen $16,065 and $15,713 under these lease agreements during the nine months ended September 29, 2024 and October 1, 2023, respectively, which is recorded to “Franchise rental expense.” In addition, TimWen paid Wendy’s a management fee under the TimWen joint venture agreement of $179 and $181 during the nine months ended September 29, 2024 and October 1, 2023, respectively, which is included as a reduction to “General and administrative.”
Transactions with QSCC
Wendy’s has a purchasing co-op relationship structure with its franchisees that establishes Quality Supply Chain Co-op, Inc. (“QSCC”). QSCC manages, for the Wendy’s system in the U.S. and Canada, contracts for the purchase and distribution of food, proprietary paper, operating supplies and equipment under national agreements with pricing based upon total system volume. QSCC’s supply chain management facilitates continuity of supply and provides consolidated purchasing efficiencies while monitoring and seeking to minimize possible obsolete inventory throughout the Wendy’s supply chain in the U.S. and Canada.
Wendy’s and its franchisees pay sourcing fees to third-party vendors on certain products sourced by QSCC. Such sourcing fees are remitted by these vendors to QSCC and are the primary means of funding QSCC’s operations. In addition, QSCC collects certain rebates, price variance and other recoveries, technology fees, convention fees and other funding from third-party vendors as part of the administration and management of the Wendy’s supply chain in the U.S. and Canada. Should QSCC’s sourcing fees exceed its expected needs, QSCC’s board of directors may return some or all of the excess to its members in the form of a patronage dividend. Wendy’s recorded its share of patronage dividends of $3,493 during the nine months ended September 29, 2024, of which $2,909 is included in “Other operating income, net” and $584 is included as a reduction of “Cost of sales.” Wendy’s recorded its share of patronage dividends of $363 during the nine months ended October 1, 2023, all of which is included as a reduction of “Cost of sales.”
Transactions with Yellow Cab
Certain family members and/or affiliates of Mr. Nelson Peltz, our former Chairman, Mr. Peter May, our Senior Vice Chairman, and Mr. Matthew Peltz, our Vice Chairman, hold minority ownership interests in Yellow Cab Holdings, LLC (“Yellow Cab”), a Wendy’s franchisee, that as of September 29, 2024 owns and operates 87 Wendy’s restaurants, and/or certain of the operating companies managed by Yellow Cab. During the nine months ended September 29, 2024 and October 1, 2023, the Company recognized $11,397 and $11,143, respectively, in royalty, advertising fund, lease and other income from Yellow Cab and related entities. In all transactions involving Yellow Cab, the Company’s standard franchisee recruiting and approval processes were followed, no modifications were made to the Company’s standard franchise agreements or related documents, and all deal terms and transaction documents were negotiated and executed on an arm’s-length basis, consistent with the Company’s comparable franchise transactions and relationships. As of September 29, 2024 and December 31, 2023, $1,099 and $1,153, respectively, was due from Yellow Cab for such income, which is included in “Accounts and notes receivable, net” and “Advertising funds restricted assets.”
Transactions with AMC
In February 2023, Ms. Kristin Dolan, a director of the Company, was appointed as the Chief Executive Officer of AMC Networks Inc. (“AMC”). During the nine months ended September 29, 2024 and October 1, 2023, the Company purchased approximately $1,600 and $1,800, respectively, of advertising time from a subsidiary of AMC. The Company’s advertising spend with AMC was made in the ordinary course of business and approved on an arm’s-length basis, consistent with the Company’s comparable advertising decisions. As of December 31, 2023, approximately $584 was due to AMC for such advertising time, which is included in “Advertising funds restricted liabilities.” There wereno amounts due to AMC as of September 29, 2024.
(14)Guarantees and Other Commitments and Contingencies
Except as described below, the Company did not have any significant changes in guarantees and other commitments and contingencies during the current fiscal period since those reported in the Form 10-K. Refer to the Form 10-K for further information regarding the Company’s additional commitments and obligations.
Franchisee Incentive Programs
To promote new restaurant development, Wendy’s has provided franchisees with certain incentive programs for qualifying new restaurants. In July and September 2024, Wendy’s announced a new development incentive structure in the U.S. and Canada and select international markets, respectively, that provides for reductions in royalty and national advertising fees for qualifying new restaurants for two, three or four years of operation based on the number of restaurants committed to under the development agreement.
Lease Guarantees
Wendy’s has guaranteed the performance of certain leases and other obligations, primarily from former Company-operated restaurant locations now operated by franchisees, amounting to $86,450 as of September 29, 2024. These leases extend through 2045. We have had no judgments against us as guarantor of these leases as of September 29, 2024. In the event of default by a franchise owner where Wendy’s is called upon to perform under its guarantee, Wendy’s has the ability to pursue repayment from the franchise owner. The liability recorded for our probable exposure associated with these lease guarantees was not material as of September 29, 2024.
Letters of Credit
As of September 29, 2024, the Company had outstanding letters of credit with various parties totaling $28,673. Substantially all of the outstanding letters of credit include amounts outstanding against the 2021-1 Variable Funding Senior Secured Notes, Class A-1. We do not expect any material loss to result from these letters of credit.
Purchase and Capital Commitments
The Company has material purchase requirements under a marketing agreement with two national broadcasters and a beverage agreement with a vendor. In August 2024, the Company amended its contract with the beverage vendor, which now expires upon reaching a threshold usage requirement or, if certain undertakings are not fulfilled, at the later of reaching a threshold usage requirement or December 31, 2034. Our total purchase requirements under the marketing agreement and the amended beverage agreement are estimated to be approximately $107,500 over the remaining life of the contracts.
(15)Legal and Environmental Matters
The Company is involved in litigation and claims incidental to our business. We provide accruals for such litigation and claims when we determine it is probable that a liability has been incurred and the loss is reasonably estimable. The Company believes it has adequate accruals for all of our legal and environmental matters. We cannot estimate the aggregate possible range of loss for our existing litigation and claims due to various reasons, including, but not limited to, many proceedings being in preliminary stages, with various motions either yet to be submitted or pending, discovery yet to occur and significant factual matters unresolved. In addition, most cases seek an indeterminate amount of damages and many involve multiple parties. Predicting the outcomes of settlement discussions or judicial or arbitral decisions is thus inherently difficult and future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows of a particular reporting period.
(16) Segment Information
Revenues by segment are as follows:
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Wendy’s U.S. | $468,725 | $457,240 | $1,384,163 | $1,366,981 |
| Wendy’s International | 37,598 | 35,167 | 106,774 | 97,162 |
| Global Real Estate & Development | 60,416 | 58,148 | 181,282 | 176,784 |
| Total revenues | $566,739 | $550,555 | $1,672,219 | $1,640,927 |
The following table reconciles profit by segment to the Company’s consolidated income before income taxes:
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 29,2024 | October 1,2023 | September 29,2024 | October 1,2023 | |
| Wendy’s U.S. (a) | $129,790 | $134,887 | $392,323 | $403,064 |
| Wendy’s International (b) | 11,046 | 10,831 | 32,411 | 26,808 |
| Global Real Estate & Development | 27,237 | 24,418 | 79,480 | 76,020 |
| Total segment profit | 168,073 | 170,136 | $504,214 | $505,892 |
| Unallocated franchise support and other costs | (900) | (29) | (1,117) | (6) |
| Advertising funds deficit | 190 | 1,088 | 651 | 3,509 |
| Unallocated general and administrative (c) | (32,443) | (30,962) | (98,289) | (96,776) |
| Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) | (36,996) | (34,288) | (110,006) | (101,258) |
| Amortization of cloud computing arrangements | (3,576) | (3,844) | (10,637) | (7,692) |
| System optimization gains, net | 420 | 120 | 573 | 119 |
| Reorganization and realignment costs | (354) | (611) | (8,479) | (8,100) |
| Impairment of long-lived assets | (178) | (59) | (2,873) | (513) |
| Unallocated other operating income, net | 439 | 52 | 1,301 | 180 |
| Interest expense, net | (31,270) | (30,957) | (92,800) | (93,798) |
| Loss on early extinguishment of debt | — | (319) | — | (1,585) |
| Investment income (loss), net | — | — | 11 | (10,389) |
| Other income, net | 6,246 | 7,637 | 19,382 | 22,546 |
| Income before income taxes | $69,651 | $77,964 | $201,931 | $212,129 |
(a)Wendy’s U.S. includes advertising funds expense of $5,977 and $13,386 for the three and nine months ended September 29, 2024 related to the Company’s funding of incremental advertising.
(b)Wendy’s International includes advertising funds expense of $622 and $1,387 for the three and nine months ended September 29, 2024, respectively, and $596 and $1,802 for the three and nine months ended October 1, 2023, respectively, related to the Company’s funding of incremental advertising in Canada. In addition, Wendy’s International includes other international-related advertising (deficit) surplus of $(170) and $(640) for the three and nine months ended September 29, 2024, respectively, and $535 and $(789) for the three and nine months ended October 1, 2023, respectively.
(c)Includes corporate overhead costs, such as employee compensation and related benefits.
(17) New Accounting Standards
New Accounting Standard Adopted
Common-Control Lease Arrangements
In March 2023, the Financial Accounting Standards Board (“FASB”) issued an update to amend certain lease accounting guidance that applies to arrangements between related parties under common control. The amendment requires a lessee in a common-control lease arrangement to amortize leasehold improvements that it owns over the useful life of the improvements to the common-control group, regardless of the lease term, if the lessee continues to control the use of the underlying asset through a lease. The Company adopted this amendment during the first quarter of 2024. The adoption of this amendment did not have a material impact on our condensed consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.