FLOWSERVE CORP
For the period ended Jun 30, 2025. Filed Jul 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Jul 30, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- BASIS OF PRESENTATION AND ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024, and the related condensed consolidated statements of income, condensed consolidated statements of comprehensive income, condensed consolidated statements of shareholders' equity for the three and six months ended June 30, 2025 and 2024 and condensed consolidated statements of cash flows for the six months ended June 30, 2025 and 2024 of Flowserve Corporation are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for fair statement of such condensed consolidated financial statements have been made.
The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025 ("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements presented in our Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Annual Report").
Russia and Ukraine Conflict -In response to the Russia-Ukraine conflict, several countries, including the United States, have imposed economic sanctions and export controls on certain industry sectors and parties in Russia. As a result of this conflict, including the aforementioned sanctions and overall instability in the region, in March 2022 we permanently ceased all Company operations in Russia.
We continue to monitor the situation involving Russia and Ukraine and its impact on the rest of our global business. This includes the macroeconomic impact, including with respect to global supply chain issues and inflationary pressures. We reevaluated our financial exposure and made a $2 million adjustment during the period ended March 31, 2024 to reduce the existing reserves. We made no further adjustments through June 30, 2025. To date, impacts have not been material to our business, and we do not currently expect that any incremental impact in future quarters, including any financial impacts caused by our cancellation of customer contracts and ceasing of operations in Russia, will be material to the Company.
NAF AB Divestiture— Effective May 4, 2024, we divested NAF AB, a previously wholly owned subsidiary and control valves business within our Flow Control Division ("FCD") segment, including the NAF AB facility located in Linkoping, Sweden. The sale included cash paid to the buyer of $2.6 million and resulted in both a pre-tax and after-tax loss of $13.0 million recorded in loss on sale of business in the condensed consolidated statements of income. In 2024, through the date of disposition, we recorded revenues of approximately $3.0 million and an immaterial amount of operating income.
Accounting Developments
Pronouncements Implemented
In August 2023, the FASB issued ASU No. 2023-05, "Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement." The amendments require that newly formed joint ventures measure the net assets and liabilities contributed at fair value. Subsequent measurement is in accordance with the requirements for acquirers of a business in Sections 805-10-35, 805-20-35, and 805-30-35, and other generally accepted accounting principles. The amendments were effective prospectively for all joint venture formations with a formation date on or after January 1, 2025, but companies may elect to apply the amendments retrospectively to joint ventures formed prior to January 1, 2025, if it has sufficient information. The adoption of this ASU did not have a material impact on the Company.
Pronouncements Not Yet Implemented
In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740)." The amendments require that entities on an annual basis disclose specific categories in the rate reconciliation, provide additional information for reconciling items that meet a quantitative threshold, and disclose specific information about income taxes paid. The amendments eliminate previously required disclosures around changes in unrecognized tax benefits and cumulative amounts of certain temporary differences. The amendments are effective prospectively for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments may be applied prospectively or retrospectively. We are evaluating the impact of this ASU on our disclosures.
In November 2024, the FASB issued ASU No. 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)." The amendments require disclosure of amounts, in the notes to financial statements, of purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion for each income statement line item that contains those expenses. Specified expenses, gains and losses that are already disclosed under existing U.S. GAAP are also required to be included in the disaggregated income statement expense line item disclosure. The amendments also require disclosure of the total amount of selling expenses and the entity's definition of selling expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026. ASU No. 2025-01 on the same topic issued in January 2025 further clarifies the effective date for interim periods. The amendments are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied prospectively or retrospectively. We are evaluating the impact of this ASU on our disclosures.
In May 2025, the FASB issued ASU No. 2025-03, "Business Combinations (Topic 805) and Consolidation (Topic 810) - Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity." The amendments require an entity involved in an acquisition transaction effected primarily by exchanging equity interests to consider certain additional factors not required by current U.S. GAAP when the acquiree is a Variable Interest Entity that meets the definition of a business. The amendments are intended to enhance the comparability across entities engaging in acquisition transactions effected primarily by exchanging equity interest when the legal acquiree meets the definition of a business. The amendments are effective prospectively for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The amendments require prospective application to any acquisition transaction that occurs after the initial application date. We do not expect the adoption of this ASU to have a material impact on the Company or our disclosures and we will evaluate the impact of this ASU if such transaction occurs.
- ACQUISITION
On October 15, 2024, we acquired for inclusion in FCD, all of the equity interests of MOGAS Industries, Inc., MOGAS Real Estate LLC and MOGAS Systems & Consulting LLC (such entities collectively, "MOGAS"), for a purchase price of $290.0 million, subject to additional closing working capital adjustments of $13.0 million and net of cash acquired of $3.1 million, and an incremental contingent earn-out payment of $15.0 million which was paid in the first quarter of 2025. MOGAS, a previously privately held provider of mission-critical severe service valves and associated aftermarket services, is based in Houston, Texas and has operations primarily in North America and, to a lesser extent, Europe and Asia Pacific. The acquisition was funded using a combination of cash on hand and term loan financing under our Second Amended and Restated Credit Agreement discussed in Note 8, "Debt and Finance Lease Obligations." MOGAS's differentiated valve products are expected to enhance our installed base, creating meaningful aftermarket opportunities with the addition of MOGAS's strong brand, heritage, and technical expertise in diverse and attractive end markets, including the growing mining industry. The acquisition is accounted for as a business combination under Accounting Standards Codification 805, Business Combinations, using the acquisition method of accounting.
During the fourth quarter of 2024, the fair value of assets acquired and liabilities assumed was recorded on a preliminary basis as presented in Note 2, "Acquisition" in our consolidated financial statements included in our 2024 Annual Report. We did not record any measurement period adjustments during the first or second quarter of 2025. We continue to evaluate the initial fair values, which may be adjusted with an offsetting impact to goodwill, as additional information relative to the fair values of the assets and liabilities becomes available. The allocation of the purchase price remains preliminary as certain opening balance sheet accounts are subject to final working capital adjustments.
The excess of the acquisition date fair value of the total purchase price over the estimated fair value of the net assets was recorded as goodwill. Goodwill of $127.2 million represents the value expected to be obtained from expanding Flowserve's market presence and strengthening our portfolio of products and services through the addition of MOGAS's valve products. The goodwill related to this acquisition is recorded in the FCD segment and is expected to be fully deductible for tax purposes. The trademark is an indefinite-lived intangible. Existing customer relationships and backlog have expected weighted average useful lives of 10 years andone year, respectively. In total, amortizable intangible assets have a weighted average useful live of approximately eight years. We recorded an indemnification asset and corresponding liability of $7.5 million related to legal matters that existed pre-acquisition and were unresolved at the date of acquisition, for which the seller agreed to indemnify us. The indemnification asset and liability are included within prepaid expenses and other and accrued liabilities, respectively, in our condensed consolidated balance sheets. Several of the litigation matters addressed in the indemnification have been settled and as of June 30, 2025, the remaining indemnification asset and liability are immaterial. We incurred $5.2 million in acquisition and integration related costs for the six-month period ended June 30, 2025 associated with the acquisition which are included within selling, general and administrative expense ("SG&A") and cost of sales in our condensed consolidated statement of income.
- MERGER
Termination of Chart Merger
As previously disclosed, on June 3, 2025, Flowserve entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among Flowserve, Big Sur Merger Sub, Inc., a Delaware corporation and a direct wholly owned subsidiary of Flowserve (“First Merger Sub”), Napa Merger Sub LLC, a Delaware limited liability company and a direct wholly owned subsidiary of Flowserve (“Second Merger Sub”), and Chart Industries, Inc., a Delaware corporation (“Chart”), which provided that, upon the terms and subject to the conditions set forth therein, First Merger Sub would merge with and into Chart (the “First Merger”), with Chart surviving as a wholly owned subsidiary of Flowserve (the “Initial Surviving Company”) and (ii) immediately following the First Merger, and as part of the same overall transaction as the First Merger, the Initial Surviving Company would merge with and into Second Merger Sub (the “Second Merger”), with Second Merger Sub surviving the Second Merger as a wholly owned subsidiary of Flowserve (collectively, the "Chart Merger").
On July 28, 2025, Flowserve, Chart, First Merger Sub and Second Merger Sub entered into an agreement to terminate the Merger Agreement (the “Mutual Termination Agreement”). Pursuant to the Mutual Termination Agreement, the Merger Agreement was terminated and, in connection therewith, Flowserve has received a payment of $266 million dollars in cash on behalf of Chart consisting of (i) the $250 million termination fee payable to Flowserve pursuant to the Merger Agreement and (ii) an additional agreed upon amount of $16 million to reimburse Flowserve for certain expenses. The termination fee was recorded during the third quarter of 2025 and will be reflected in Other (income) expense, net within our condensed consolidated statement of income and as part of operating activities within our condensed consolidated statement of cash flows for the period ended September 30, 2025. The Mutual Termination Agreement also provides for the mutual release by each of Flowserve and Chart of all claims relating to or arising out of the Merger Agreement and the transactions contemplated thereby. Pursuant to the Mutual Termination Agreement, Flowserve and Chart have also entered into a letter of intent between Chart and Flowserve to amend an existing supply agreement between them (or their affiliates) to extend the term and to expand the coverage thereof to include certain additional products of Flowserve during such term.
- REVENUE RECOGNITION
The majority of our revenues relate to customer orders that typically contain a single commitment of goods or services which have lead times under a year. More complex contracts with our customers typically have longer lead times and multiple commitments of goods and services, including any combination of designing, developing, manufacturing, modifying, installing and commissioning of flow management equipment and providing services and parts related to the performance of such products. Control transfers over time when the customer is able to direct the use of and obtain substantially all of the benefits of our work as we perform. Service-related revenues do not typically represent a significant portion of contracts with our customers and do not meet the thresholds requiring separate disclosure.
Revenue from products and services transferred to customers over time accounted for approximately 17% of total revenue for both the three-month period ended June 30, 2025 and 2024, and 18% and 17% for the six month period ended June 30, 2025 and 2024, respectively. Our primary method for recognizing revenue over time is the percentage of completion ("POC") method. If control does not transfer over time, then control transfers at a point in time. For both POC and point-in-time methods, we recognize revenue at the level of each performance obligation based on the evaluation of certain indicators of control transfer, such as title transfer, risk of loss transfer, customer acceptance and physical possession. Revenue from products and services transferred to customers at a point in time accounted for approximately 83% of total revenue for both the three month period ended June 30, 2025 and 2024, and 82% and 83% for the six month period ended June 30, 2025 and 2024, respectively. Refer to Note 3, "Revenue Recognition," to our consolidated financial statements included in our 2024 Annual Report for a more comprehensive discussion of our policies and accounting practices of revenue recognition.
Disaggregated Revenue
We conduct our operations throughtwo business segments based on the type of product and how we manage the business:
Flowserve Pumps Division ("FPD") designs, manufactures, pretests, distributes and services highly custom engineered pumps, pre-configured industrial pumps, pump systems, mechanical seals, auxiliary systems and replacement parts and related services; and
FCD designs, manufactures and distributes a broad portfolio of engineered-to-order and configured-to-order isolation valves, control valves, valve automation products and related equipment.
Our revenue sources are derived from our original equipment manufacturing and our aftermarket sales and services. Our original equipment revenues are generally related to originally designed, manufactured, distributed and installed equipment that can range from pre-configured, short-cycle products to more customized, highly engineered equipment ("Original Equipment"). Our aftermarket sales and services are derived from sales of replacement equipment, as well as maintenance, advanced diagnostic, repair and retrofitting services ("Aftermarket"). Each of ourtwo business segments generates Original Equipment and Aftermarket revenues.
The following tables present our customer revenues disaggregated by revenue source:
| (Amounts in thousands) | FPD | FCD | Total |
|---|---|---|---|
| Original Equipment | $284,481 | $270,970 | $555,451 |
| Aftermarket | 533,019 | 99,622 | 632,641 |
| $817,500 | $370,592 | $1,188,092 | |
| FPD | FCD | Total | |
| Original Equipment | $301,866 | $264,504 | $566,370 |
| Aftermarket | 508,747 | 81,775 | 590,522 |
| $810,613 | $346,279 | $1,156,892 |
| (Amounts in thousands) | FPD | FCD | Total |
|---|---|---|---|
| Original Equipment | $564,711 | $547,785 | $1,112,496 |
| Aftermarket | 1,034,278 | 185,861 | 1,220,139 |
| $1,598,989 | $733,646 | $2,332,635 | |
| FPD | FCD | Total | |
| Original Equipment | $586,904 | $508,067 | $1,094,971 |
| Aftermarket | 992,472 | 156,928 | 1,149,400 |
| $1,579,376 | $664,995 | $2,244,371 |
Our customer sales are diversified geographically. The following tables present our revenues disaggregated by geography, based on the shipping addresses of our customers:
| (Amounts in thousands) | FPD | FCD | Total |
|---|---|---|---|
| North America(1) | $362,410 | $156,340 | $518,750 |
| Latin America(2) | 56,332 | 12,106 | 68,438 |
| Middle East and Africa | 151,210 | 49,827 | 201,037 |
| Asia Pacific | 99,195 | 86,167 | 185,362 |
| Europe | 148,353 | 66,152 | 214,505 |
| $817,500 | $370,592 | $1,188,092 | |
| FPD | FCD | Total | |
| North America(1) | $342,678 | $143,402 | $486,080 |
| Latin America(2) | 72,948 | 6,116 | 79,064 |
| Middle East and Africa | 134,652 | 50,627 | 185,279 |
| Asia Pacific | 105,832 | 87,036 | 192,868 |
| Europe | 154,503 | 59,098 | 213,601 |
| $810,613 | $346,279 | $1,156,892 |
| Six Months Ended June 30, 2025 | |||
|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Total |
| North America(1) | $689,737 | $295,526 | $985,263 |
| Latin America(2) | 128,038 | 22,745 | 150,783 |
| Middle East and Africa | 295,003 | 100,517 | 395,520 |
| Asia Pacific | 196,408 | 191,674 | 388,082 |
| Europe | 289,803 | 123,184 | 412,987 |
| $1,598,989 | $733,646 | $2,332,635 | |
| Six Months Ended June 30, 2024 | |||
| FPD | FCD | Total | |
| North America(1) | $653,143 | $272,405 | $925,548 |
| Latin America(2) | 143,334 | 11,150 | 154,484 |
| Middle East and Africa | 270,915 | 96,854 | 367,769 |
| Asia Pacific | 212,127 | 163,483 | 375,610 |
| Europe | 299,857 | 121,103 | 420,960 |
| $1,579,376 | $664,995 | $2,244,371 | |
(1) North America represents the United States and Canada.
(2) Latin America includes Mexico.
On June 30, 2025, the aggregate transaction price allocated to unsatisfied (or partially unsatisfied) performance obligations related to contracts having an original expected duration in excess of one year was approximately $994 million. We estimate recognition of approximately $373 million of this amount as revenue in the remainder of 2025 and an additional $621 million in 2026 and thereafter.
Contract Balances
We receive payment from customers based on a contractual billing schedule and specific performance requirements as established in our contracts. We record billings as accounts receivable when an unconditional right to consideration exists. A contract asset represents revenue recognized in advance of our right to bill the customer under the terms of a contract. A contract liability represents our contractual billings in advance of revenue recognized for a contract.
The following tables present beginning and ending balances of contract assets and contract liabilities, current and long-term, for the six months ended June 30, 2025 and 2024:
| (Amounts in thousands) | Contract Assets, net (Current) | Long-term Contract Assets, net(1) | Contract Liabilities (Current) | Long-term Contract Liabilities(2) |
|---|---|---|---|---|
| Beginning balance, January 1, 2025 | $298,906 | $923 | $283,670 | $673 |
| Revenue recognized that was included in the contract liabilities at the beginning of the period | — | — | (183,543) | — |
| Revenue recognized in the period in excess of billings | 385,606 | — | — | — |
| Billings arising during the period in excess of revenue recognized | — | — | 169,624 | 4,328 |
| Amounts transferred from contract assets to receivables | (349,394) | (966) | — | — |
| Currency effects and other, net | 4,237 | 136 | 13,430 | 93 |
| Ending balance, June 30, 2025 | $339,355 | $93 | $283,181 | $5,094 |
| (Amounts in thousands) | Contract Assets, net (Current) | Long-term Contract Assets, net(1) | Contract Liabilities (Current) | Long-term Contract Liabilities(2) |
|---|---|---|---|---|
| Beginning balance, January 1, 2024 | $280,228 | $1,034 | $287,697 | $1,543 |
| Revenue recognized that was included in the contract liabilities at the beginning of the period | — | — | (163,330) | (174) |
| Revenue recognized in the period in excess of billings | 400,743 | — | — | — |
| Billings arising during the period in excess of revenue recognized | — | — | 175,447 | — |
| Amounts transferred from contract assets to receivables | (380,362) | (437) | — | — |
| Currency effects and other, net | (12,933) | 332 | (6,460) | (57) |
| Ending balance, June 30, 2024 | $287,676 | $929 | $293,354 | $1,312 |
(1) Included in other assets, net.
(2) Included in retirement obligations and other liabilities.
- ALLOWANCE FOR EXPECTED CREDIT LOSSES
The allowance for credit losses is an estimate of the credit losses expected over the life of our financial assets and instruments. We assess and measure expected credit losses on a collective basis when similar risk characteristics exist, including market, geography, credit risk and remaining duration. Financial assets and instruments that do not share risk characteristics are evaluated on an individual basis. Our estimate of the allowance is assessed and quantified using internal and external valuation information relating to past events, current conditions and reasonable and supportable forecasts over the contractual terms of an asset.
Our primary exposure to expected credit losses is through our accounts receivables and contract assets. For these financial assets, we record an allowance for expected credit losses that, when deducted from the gross asset balance, presents the net amount expected to be collected. Primarily, our experience of historical credit losses provides the basis for our estimation of the allowance. We estimate the allowance based on an aging schedule and according to historical losses as determined from our history of billings and collections. Additionally, we adjust the allowance for factors that are specific to our customers’ credit risk such as financial difficulties, liquidity issues, insolvency, and country and geopolitical risks. We also consider both the current and forecasted macroeconomic conditions as of the reporting date. As identified and needed, we adjust the allowance and recognize adjustments in the income statement each period. Accounts receivable are written off against the allowance in the period when the receivable is deemed to be uncollectible and further collection efforts have ceased. Subsequent recoveries of previously written off amounts are reflected as a reduction to credit impairment losses in the condensed consolidated statements of income.
Contract assets represent a conditional right to consideration for satisfied performance obligations that become a receivable when the conditions are satisfied. Generally, contract assets are recorded when contractual billing schedules differ from revenue recognition based on timing and are managed through the revenue recognition process. Based on our historical credit loss experience, the current expected credit loss for contract assets is estimated to be approximately 1% of the asset balance.
The following table presents the changes in the allowance for expected credit losses for our accounts receivable and short-term contract assets for the six months ended June 30, 2025 and 2024:
| (Amounts in thousands) | Trade receivables | Contract assets |
|---|---|---|
| Beginning balance, January 1, 2025 | $79,059 | $3,404 |
| Charges to cost and expenses, net of recoveries | 8,617 | 1,076 |
| Write-offs | (722) | (91) |
| Currency effects and other, net | 4,957 | 188 |
| Ending balance, June 30, 2025 | $91,911 | $4,577 |
| Beginning balance, January 1, 2024 | $80,013 | $4,993 |
| Charges to cost and expenses, net of recoveries | 8,447 | 212 |
| Write-offs | (5,463) | (271) |
| Currency effects and other, net | (2,406) | (119) |
| Ending balance, June 30, 2024 | $80,591 | $4,815 |
Our allowance on long-term receivables, included in other assets, net, represents receivables with collection periods longer than 12 months and the balance primarily consists of reserved receivables associated with the national oil company in Venezuela. The following table presents the changes in the allowance forlong-term receivablesfor the six months ended June 30, 2025 and 2024:
| (Amounts in thousands) | 2025 | 2024 |
|---|---|---|
| Beginning balance, January 1, | $66,081 | $66,864 |
| Currency effects and other, net | (251) | (969) |
| Ending balance, June 30, | $65,830 | $65,895 |
We also have exposure to credit losses from off-balance sheet exposures, such as financial guarantees and standby letters of credit, where we believe the risk of loss is immaterial to our financial statements as of June 30, 2025.
- STOCK-BASED COMPENSATION PLANS
We maintain the Flowserve Corporation 2020 Long-Term Incentive Plan (“2020 Plan”), which is a shareholder approved plan authorizing the issuance of 12,500,000 shares of our common stock in the form of restricted shares, restricted share units and performance-based units (collectively referred to as "Restricted Shares"), incentive stock options, non-statutory stock options, stock appreciation rights and bonus stock. Of the shares of common stock authorized under the 2020 Plan,5,350,333 were available for issuance as of June 30, 2025. Restricted Shares primarily vest overa three-year period. Restricted Shares granted to employees who retire and have achieved at least 55 years of age and 10 years of service continue to vest over the original vesting period ("55/10 Provision"). As of June 30, 2025,114,943 stock options with a weighted average exercise price of $48.63 and a weighted average remaining contractual life of less thantwo years were outstanding and exercisable. No stock options have been granted or vested since 2020.
Restricted Shares – Awards of Restricted Shares are valued at the closing market price of our common stock on the date of grant. The unearned compensation is amortized to compensation expense over the vesting period of the restricted shares, except for awards related to the 55/10 Provision which are expensed in the period granted for awards issued prior to 2024. For awards of Restricted Shares granted beginning in 2024 and subject to the 55/10 Provision, compensation expense is recognized over a requiredsix-month service period. We had unearned compensation of $39.8 million and $19.2 million at June 30, 2025 and December 31, 2024, respectively, which is expected to be recognized over a remaining weighted-average period of approximately one year. This amount will be recognized into net earnings in prospective periods as the awards vest. The total fair value of Restricted Shares vested during the three months ended June 30, 2025 and 2024 was $2.0 million and $2.3 million, respectively. The total fair value of Restricted Shares vested during the six months ended June 30, 2025 and 2024 was $25.6 million and $28.0 million, respectively.
We awarded a one-time grant of approximately $5.0 million in the form of restricted shares to a group of employees during the first quarter of 2025 in conjunction with the freeze of our Company-sponsored qualified defined benefit pension plan in the United States. The restricted shares are subject tothree-year cliff-vesting. Refer to Note 13, "Pension and Postretirement Benefits," to our condensed consolidated financial statements included in this Quarterly Report for further discussion.
We recorded stock-based compensation expense of $10.1 million ($7.8 million after-tax) and $8.7 million and ($6.8 million after-tax) for the three months ended June 30, 2025 and 2024, respectively. We recorded stock-based compensation expense of $18.8 million ($14.5 million after-tax) and $17.4 million ($13.5 million after-tax) for the six months ended June 30, 2025 and 2024, respectively.
The following table summarizes information regarding Restricted Shares:
| Six Months Ended June 30, 2025 | ||
|---|---|---|
| Shares | Weighted AverageGrant-Date FairValue | |
| Number of unvested Restricted Shares: | ||
| Outstanding as of January 1, 2025 | 1,666,683 | $39.18 |
| Granted | 665,677 | 61.55 |
| Vested | (685,252) | 37.43 |
| Cancelled | (20,322) | 47.93 |
| Outstanding as of June 30, 2025 | 1,626,786 | $48.97 |
Unvested Restricted Shares outstanding as of June 30, 2025 included approximately 519,000 units with performance-based vesting provisions issuable in common stock and vest upon the achievement of pre-defined performance metrics. Targets for outstanding performance awards are based on our annual return on invested capital and free cash flow as a percent of net income over athree-year period. Performance units issued in 2025, 2024 and 2023 include a secondary measure, relative total shareholder return, which can increase or decrease the number of vesting units by up to 15% depending on the Company's performance versus peers. Performance units issued have a vesting percentage up to 230%. Compensation expense is recognized ratably over a cliff-vesting period of 36 months, based on the fair value of our common stock on the date of grant, adjusted for actual forfeitures. During the performance period, earned and unearned compensation expense is adjusted based on changes in the expected achievement of the performance targets for all performance-based units granted. Vesting provisions range from 0 to approximately 1,193,000 shares based on performance targets. As of June 30, 2025, we estimate vesting of approximately 583,000 shares based on expected achievement of performance targets.
- DERIVATIVES AND HEDGING ACTIVITIES
Our risk management and foreign currency derivatives and hedging policy specifies the conditions under which we may enter into derivative contracts. See Note 10, "Fair Value of Financial Instruments," for additional information on our derivatives. We enter into foreign exchange forward contracts to hedge our cash flow risks associated with transactions denominated in currencies other than the local currency of the operation engaging in the transaction. We have not elected hedge accounting for our foreign exchange forward contracts and the changes in the fair values are recognized immediately in our condensed consolidated statements of income.
Foreign exchange forward contr acts with third parties had a notional value of $697.3 million and $695.9 million at June 30, 2025 and December 31, 2024, respectively. At June 30, 2025, the length of foreign exchange forward contracts currently in place ranged from 8 days to 22 months.
We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under foreign exchange forward contracts agreements and expect all counterparties to meet their obligations. We have not experienced credit losses from our counterparties.
The fair values of foreign exchange contracts are summarized below:
| June 30, | December 31, | |
|---|---|---|
| (Amounts in thousands) | 2025 | 2024 |
| Current derivative assets | $9,383 | $4,633 |
| Noncurrent derivative assets | 539 | 13 |
| Current derivative liabilities | 6,411 | 4,926 |
| Noncurrent derivative liabilities | — | 374 |
Current and noncurrent derivative assets are reported in our condensed consolidated balance sheets in prepaid expenses and other and other assets, net, respectively. Current and noncurrent derivative liabilities are reported in our condensed consolidated balance sheets in accrued liabilities and retirement obligations and other liabilities, respectively.
The impact of net changes in the fair values of foreign exchange contracts are summarized below:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (Amounts in thousands) | 2025 | 2024 | 2025 | 2024 |
| Gains (losses) recognized in income | $2,520 | $(763) | $(2,031) | $4,525 |
Gains and losses recognized in our condensed consolidated statements of income for foreign exchange forward contracts are classified as other income (expense), net.
- DEBT AND FINANCE LEASE OBLIGATIONS
Debt, including finance lease obligations, net of discounts and debt issuance costs, consisted of:
| June 30, | December 31, | |
|---|---|---|
| (Amounts in thousands, except percentages) | 2025 | 2024 |
| 3.50% USD Senior Notes due October 1, 2030, net of unamortized discount and debt issuance costs of $3,576 and $3,882, respectively | $496,424 | $496,118 |
| 2.80% USD Senior Notes due January 15, 2032, net of unamortized discount and debt issuance costs of $4,290 and $4,585, respectively | 495,710 | 495,415 |
| Term Loan Facility, interest rate of 5.77% at June 30, 2025 and 5.80% at December 31, 2024, net of debt issuance costs of $863 and $993, respectively | 471,012 | 489,632 |
| Finance lease obligations and other borrowings | 22,400 | 23,026 |
| Debt and finance lease obligations | 1,485,546 | 1,504,191 |
| Less amounts due within one year | 44,870 | 44,059 |
| Total debt due after one year | $1,440,676 | $1,460,132 |
Senior Credit Facility
As discussed in Note 13, "Debt and Finance Lease Obligations," to our consolidated financial statements included in our 2024 Annual Report, our credit agreement (the "Senior Credit Agreement") provides a $800.0 million unsecured revolving credit facility (the "Revolving Credit Facility"), which includes a $750.0 million sublimit for the issuance of letters of credit and a $30.0 million sublimit for swing line loans, and a $300.0 million unsecured term loan facility (the "Term Loan") with a maturity date of September 13, 2026, which has been amended and extended to October 10, 2029, per the Second Amended and Restated Credit Agreement (as defined below).
On February 3, 2023, we amended our Senior Credit Agreement (the “Amendment”) to (i) replace LIBOR with Secured Overnight Financing Rate (“SOFR”) as the benchmark reference rate, (ii) lower the Material Acquisition (as defined in the Senior Credit Agreement) threshold from $250.0 million to $200.0 million and (iii) extend compliance dates for certain financial covenants.
On October 10, 2024, we entered into a Second Amended and Restated Credit Agreement (the "Second Amended and Restated Credit Agreement") with Bank of America, N.A., as administrative agent, and the other lenders (together, the "Lenders") and letter of credit issuers party thereto to (i) retain from the Senior Credit Agreement the $800.0 million Revolving Credit Facility, and the right, subject to certain conditions including Lenders approval of such increase, to increase the amount of such Revolving Credit Facility by an aggregate amount not to exceed $400.0 million, (ii) increase our Term Loan from $300.0 million to $500.0 million, and (iii) extend the maturity date to October 10, 2029. We believe this Second Amended and Restated Credit Agreement will provide greater flexibility and additional liquidity as we continue to pursue our business goals and strategy. Most other terms and conditions under the previous Senior Credit Agreement remained unchanged.
Under the terms and conditions of the Second Amended and Restated Credit Agreement, the interest rates per annum applicable to the Revolving Credit Facility and Term Loan, other than with respect to swing line loans, are adjusted Term Secured Overnight Financing Rate ("Adjusted Term SOFR") plus between 1.000% to 1.750%, depending on our debt rating by either Moody’s Investors Service, Inc. ("Moody's") or Standard & Poor’s Financial Services LLC ("S&P"), or, at our option, the Base Rate (as defined in the Second Amended and Restated Credit Agreement) plus between 0.000% to 0.750% depending on our debt rating by either Moody’s or S&P. At June 30, 2025, the interest rate on the Revolving Credit Facility was the Adjusted Term SOFR plus 1.375% in the case of Adjusted Term SOFR loans and the Base Rate plus 0.375% in the case of Base Rate loans. In addition, a commitment fee is payable quarterly in arrears on the daily unused portions of the Revolving Credit Facility. The commitment fee will be between 0.080% and 0.250% of unused amounts under the Revolving Credit Facility depending on our debt rating by either Moody’s or S&P. The commitment fee was 0.175% (per annum) during the period ended June 30, 2025. At June 30, 2025, the interest rate on the Term Loan was Adjusted Term SOFR plus 1.375% in the case of Adjusted Term SOFR loans and the Base Rate plus 0.375% in the case of Base Rate loans.
As of June 30, 2025 and December 31, 2024, we had no revolving loans outstanding and had outstanding letters of credit of $139.0 million and $144.0 million, respectively. After consideration of the outstanding letters of credit as of June 30, 2025, the amount available for borrowings under our Revolving Credit Facility was limited to $661.0 million. As of December 31, 2024,
the amount available for borrowings under our Revolving Credit Facility was $656.0 million. We have scheduled repayments of $9.4 million due in each of the next four quarters on our Term Loan.
Our compliance with applicable financial covenants under the Second Amended and Restated Credit Agreement are tested quarterly. We were in compliance with all applicable covenants as of June 30, 2025.
- SUPPLIER FINANCE PROGRAMS
We partner with two banks to offer our suppliers the option of participating in a supplier financing program and receive payment early. Under the program agreement, we must reimburse each bank for approved and valid invoices in accordance with the originally agreed upon terms with the supplier. We have no obligation for fees; subscription, service, commissions or otherwise with either bank. We also have no obligation for pledged assets or other forms of guarantee and may terminate either program agreement with appropriate notice. As of June 30, 2025 and December 31, 2024, $13.0 million and $8.6 million, respectively, remained outstanding with the supply chain financing partner banks and recorded within accounts payable on our condensed consolidated balance sheets.
- FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models may be applied. Assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized by hierarchical levels based upon the level of judgment associated with the inputs used to measure their fair values. Recurring fair value measurements are limited to investments in derivative instruments. The fair value measurements of our derivative instruments are determined using models that maximize the use of the observable market inputs including interest rate curves and both forward and spot prices for currencies, and are classified as Level II under the fair value hierarchy. The fair values of our derivatives are included in Note 7, "Derivatives and Hedging Activities." The fair value of the MOGAS related contingent consideration was determined based on contractual provisions set forth in the purchase agreement and was fully paid in the first quarter of 2025.
The carrying value of our financial instruments as reflected in our condensed consolidated balance sheets approximates fair value, with the exception of our long-term debt. The estimated fair value of our long-term debt, excluding the Senior Notes, approximates the carrying value and is determined using Level II inputs under the fair value hierarchy. The carrying value of our debt is included in Note 8, "Debt and Finance Lease Obligations" The estimated fair value of our Senior Notes at June 30, 2025 was $899.4 million compared to the carrying value of$992.1 million. The estimated fair value of the Senior Notes is based on Level I quoted market rates. The carrying amounts of our other financial instruments (e.g., cash and cash equivalents, accounts receivable, net, accounts payable and short-term debt) appr oximated fair value due to their short-term nature at June 30, 2025 and December 31, 2024.
- INVENTORIES
Inventories consisted of the following:
| June 30, | December 31, | |
|---|---|---|
| (Amounts in thousands) | 2025 | 2024 |
| Raw materials | $412,748 | $391,562 |
| Work in process | 275,040 | 262,173 |
| Finished goods | 274,443 | 275,975 |
| Less: Excess and obsolete reserve | (97,699) | (92,456) |
| Inventories | $864,532 | $837,254 |
- EARNINGS PER SHARE
The following is a reconciliation of net earnings of Flowserve Corporation and weighted average shares for calculating net earnings per common share. Earnings per weighted average common share outstanding was calculated as follows:
| Three Months Ended June 30, | ||
|---|---|---|
| (Amounts in thousands, except per share data) | 2025 | 2024 |
| Net earnings of Flowserve Corporation | $81,754 | $72,616 |
| Earnings attributable to common and participating shareholders | $81,754 | $72,616 |
| Weighted average shares: | ||
| Common stock | 130,818 | 131,612 |
| Participating securities | 28 | 44 |
| Denominator for basic earnings per common share | 130,846 | 131,656 |
| Effect of potentially dilutive securities | 753 | 759 |
| Denominator for diluted earnings per common share | 131,599 | 132,415 |
| Earnings per common share: | ||
| Basic | $0.62 | $0.55 |
| Diluted | 0.62 | 0.55 |
| Six Months Ended June 30, | ||
|---|---|---|
| (Amounts in thousands, except per share data) | 2025 | 2024 |
| Net earnings attributable to Flowserve Corporation | $155,659 | $146,836 |
| Earnings attributable to common and participating shareholders | $155,659 | $146,836 |
| Weighted average shares: | ||
| Common stock | 131,176 | 131,538 |
| Participating securities | 30 | 45 |
| Denominator for basic earnings per common share | 131,206 | 131,583 |
| Effect of potentially dilutive securities | 929 | 809 |
| Denominator for diluted earnings per common share | 132,135 | 132,392 |
| Earnings per common share: | ||
| Basic | $1.19 | $1.12 |
| Diluted | 1.18 | 1.11 |
Diluted earnings per share above is based upon the weighted average number of shares as determined for basic earnings per share plus shares potentially issuable in conjunction with stock options and Restricted Shares.
- LEGAL MATTERS AND CONTINGENCIES
Asbestos-Related Claims
We are a defendant in a substantial number of lawsuits that seek to recover damages for personal injury allegedly caused by exposure to asbestos-containing products manufactured and/or distributed by our heritage companies in the past. Typically, these lawsuits have been brought against multiple defendants in state and federal courts. While the overall number of asbestos-related claims in which we or our predecessors have been named has generally declined in recent years, the number of new claims may fluctuate or increase between periods, and there can be no assurance that total outstanding claims will continue to decline, or that the average cost per claim to us will not further increase. Asbestos-containing materials incorporated into any such products were encapsulated and used as internal components of process equipment, and we do not believe that significant emission of asbestos fibers occurred during the use of this equipment.
Our practice is to vigorously contest and resolve these claims, and we have been successful in resolving a majority of claims with little or no payment, other than legal fees. Activity related to asbestos claims during the periods indicated was as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Beginning claims(1) | 8,131 | 8,225 | 8,127 | 8,236 |
| New claims | 768 | 652 | 1,466 | 1,269 |
| Resolved claims | (1,424) | (729) | (2,098) | (1,576) |
| Other(2) | 12 | (2) | (8) | 217 |
| Ending claims(1) | 7,487 | 8,146 | 7,487 | 8,146 |
(1) Beginning and ending claims data in each period excludes inactive claims, as the Company assumes that inactive cases will not be pursued further by the respective plaintiffs. A claim is classified as inactive either due to inactivity over a period of time or if designated as inactive by the applicable court.
(2) Represents the net change in claims as a result of the reclassification of active cases as inactive and inactive cases as active during the period indicated. Cases moved from active to inactive status are removed from the claims count without being accounted for as a "Resolved claim", and cases moved from inactive status to active status are added back to the claims count without being accounted for as a “New claim.”
The following table presents the changes in the estimated asbestos liability:
| (Amounts in thousands) | 2025 | 2024 |
|---|---|---|
| Beginning balance, January 1, | $110,332 | $102,903 |
| Asbestos liability adjustments, net | — | 4,500 |
| Cash payment activity | (5,227) | (5,710) |
| Other, net | (6,098) | (3,375) |
| Ending balance, June 30, | $99,007 | $98,318 |
During the three and six months ended June 30, 2025, and 2024, the Company incurred expenses (net of insurance) of approximately $2.1 million and $4.1 million, respectively, compared to $5.1 million and $6.9 million, respectively, for the same periods in 2024 to defend, resolve or otherwise dispose of outstanding claims, including legal and other related expenses. These expenses are included within SG&A in our condensed consolidated statements of income.
The Company had cash inflows (outflows) (net of insurance and/or indemnity) to defend, resolve or otherwise dispose of outstanding claims, including legal and other related expenses of approximately $(9.3) million and $0.7 million during the six months ended June 30, 2025 and 2024, respectively.
Historically, a high percentage of resolved claims have been covered by applicable insurance or indemnities from other companies, and we believe that a portion of existing claims should continue to be covered by insurance or indemnities, in whole or in part.
We believe that our reserve for asbestos claims and the receivable for recoveries from insurance carriers that we have recorded for these claims reflect reasonable and probable estimates of these amounts. Our estimate of our ultimate exposure for asbestos claims, however, is subject to significant uncertainties, including the timing and number and types of new claims, unfavorable court rulings, judgments or settlement terms and ultimate costs to settle. Additionally, the continued viability of carriers may also impact the amount of probable insurance recoveries. We believe that these uncertainties could have a material adverse impact on our business, financial condition, results of operations and cash flows, though we currently believe the likelihood is remote.
Additionally, we have claims pending against certain insurers that, if in future periods are resolved more favorably than reflected in the recorded receivables, would result in discrete gains in the applicable quarter.
Other
We are also a defendant in a number of other lawsuits, including product liability claims, that are insured, subject to the applicable deductibles, arising in the ordinary course of business, and we are also involved in other uninsured routine litigation incidental to our business. We currently believe none of such litigation, either individually or in the aggregate, is material to our business, operations or overall financial condition. However, litigation is inherently unpredictable, and resolutions or dispositions of claims or lawsuits by settlement or otherwise could have an adverse impact on our financial position, results of operations or cash flows for the reporting period in which any such resolution or disposition occurs.
Although none of the aforementioned potential liabilities can be quantified with absolute certainty except as otherwise indicated above, we have established or adjusted reserves covering exposures relating to contingencies, to the extent believed to be reasonably estimable and probable based on past experience and available facts. While additional exposures beyond these reserves could exist, they currently cannot be estimated. We will continue to evaluate and update the reserves as necessary and appropriate.
- PENSION AND POSTRETIREMENT BENEFITS
Components of the net periodic cost for pension and postretirement benefits for the three months ended June 30, 2025 and 2024 were as follows:
| U.S.Defined Benefit Plans | Non-U.S.Defined Benefit Plans | PostretirementMedical Benefits | ||||
|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
| Service cost | $0.2 | $6.3 | $1.7 | $1.3 | $— | $— |
| Interest cost | 5.3 | 5.0 | 3.7 | 3.0 | — | 0.1 |
| Expected return on plan assets | (5.5) | (5.6) | (2.2) | (2.0) | — | — |
| Settlement loss (1) | 1.5 | — | — | — | — | — |
| Amortization of unrecognized prior service cost and other costs | — | — | — | 0.1 | 0.1 | 0.1 |
| Amortization of unrecognized net loss (gain) | 0.1 | — | 0.6 | 0.7 | (0.2) | — |
| Net periodic cost recognized | $1.6 | $5.7 | $3.8 | $3.1 | $(0.1) | $0.2 |
Components of the net periodic cost for pension and postretirement benefits for the six months ended June 30, 2025 and 2024 were as follows:
| U.S.Defined Benefit Plans | Non-U.S.Defined Benefit Plans | PostretirementMedical Benefits | ||||
|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
| Service cost | $0.4 | $12.0 | $3.2 | $2.6 | $— | $— |
| Interest cost | 10.9 | 10.4 | 6.9 | 6.0 | 0.2 | 0.3 |
| Expected return on plan assets | (11.5) | (11.6) | (4.2) | (3.9) | — | — |
| Settlement loss (1) | 3.0 | — | — | — | — | — |
| Amortization of unrecognized prior service cost and other costs | 0.1 | — | 0.2 | 0.2 | 0.1 | 0.1 |
| Amortization of unrecognized net loss (gain) | 0.2 | — | 1.1 | 1.3 | (0.2) | — |
| Net periodic cost recognized | $3.1 | $10.8 | $7.2 | $6.2 | $0.1 | $0.4 |
(1) Represents a pension settlement accounting loss incurred in conjunction with the freeze of our Company-sponsored qualified defined benefit pension plan in the United States (the "Qualified Plan") for non-union employees. Full year cash outflows are expected to exceed the service and interest cost components and trigger a settlement loss later in 2025 in the range of $6 million - $7 million. The first and second quarter losses were recorded based on this full year estimate.
The components of net periodic cost for pension and postretirement benefits other than service costs are included in other income (expense), net in our condensed consolidated statements of income.
In August 2023, we amended the Company-sponsored Qualified Plan for non-union employees to discontinue future benefit accruals under the Qualified Plan and freeze existing accrued benefits effective January 1, 2025. Benefits earned by participants under the Qualified Plan prior to January 1, 2025, are not affected. We also amended the Company-sponsored non-qualified defined benefit pension plan in the United States (the "Non-Qualified Plan") that provides enhanced retirement benefits to select members of management. The Qualified Plan and the Non-Qualified Plan were closed to new entrants effective January 1, 2024, and September 1, 2023, respectively. The amendments resulted in a curtailment of both plans, and the curtailment loss incurred and the change in projected benefit obligation was immaterial.
In conjunction with the amendment of the Qualified Plan, the Organization and Compensation Committee of our Board of Directors approved certain transition benefits associated with freezing the Qualified Plan. During the first quarter of 2025, a one-time cash transition benefit was paid to a limited group of employees in the United States that met certain criteria. We recorded a $5.0 million liability for this obligation prior to payment which is included within accrued liabilities in our condensed consolidated balance sheet at December 31, 2024. We also issued approximately the same amount of value in the form of restricted shares to an additional group of employees in the United States during the first quarter of 2025. The restricted shares are subject tothree-year cliff-vesting.
- SHAREHOLDERS' EQUITY
Dividends –Generally, our dividend date-of-record is in the last month of the quarter, and the dividend is paid the following month. Any subsequent dividends will be reviewed by our Board of Directors and declared in its discretion.
Dividends declared per share were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Dividends declared per share | $0.21 | $0.21 | $0.42 | $0.42 |
Share Repurchase Program –In 2014, our Board of Directors approved a $500.0 million share repurchase authorization. As of December 31, 2023, we had $96.1 million of remaining capacity under the prior share repurchase authorization. Effective February 19, 2024, the Board of Directors approved an increase in our total remaining capacity under the share repurchase program to $300.0 million. Our share repurchase program does not have an expiration date and we reserve the right to limit or terminate the repurchase program atany time without notice.
We repurchased 737,524 shares of our outstanding common stock for $31.7 million and 284,000 shares of our outstanding common stock for $13.6 million during the three months ended June 30, 2025 and 2024, respectively. We repurchased 1,165,098 shares of our outstanding common stock for $52.8 million and 341,000 shares of our outstanding common stock for $16.2 million during the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025, we had $227.1 million of remaining capacity under our current share repurchase program.
- INCOME TAXES
For the three months ended June 30, 2025, we earned $103.9 million before taxes and recorded a provision for income taxes of $15.6 million resulting in an effective tax rate of 15.1%. For the six months ended June 30, 2025, we earned $201.1 million before taxes and recorded a provision for income taxes of $33.4 million resulting in an effective tax rate of 16.6%. The effective tax rate varied from the U.S. federal statutory rate for the three months ended June 30, 2025 primarily due to the net impact of foreign operations. The effective tax rate varied from the U.S. federal statutory rate for the six months ended June 30, 2025 primarily due to the net impact of foreign operations and U.S. discrete items, partially offset by state income taxes.
For the three months ended June 30, 2024, we earned $100.3 million before taxes and recorded a provision for income taxes of $23.8 million resulting in an effective tax rate of 23.8%. For the six months ended June 30, 2024, we earned $198.4 million before taxes and recorded a provision for income taxes of $44.0 million resulting in an effective tax rate of 22.2%. The effective tax rate varied from the U.S. federal statutory rate for the three months ended June 30, 2024 primarily due to the net impact of foreign divestiture. The effective tax rate varied from the U.S. federal statutory rate for the six months ended June 30, 2024 primarily due to the net impact of foreign divestiture.
The Company maintains a full valuation allowance against the net deferred tax assets in certain foreign tax jurisdictions as of June 30, 2025. As of each reporting date, management considers new evidence, both positive and negative, that could affect its view of the future realization of net deferred tax assets. We assess our forecast of future taxable income and available tax planning strategies that could be implemented to realize the net deferred tax assets in determining the sufficiency of our valuation allowances. Failure to achieve forecasted taxable income in the applicable tax jurisdictions could affect the ultimate realization of deferred tax assets and could result in an increase in our effective tax rate on future earnings. It is possible there may be sufficient positive evidence to release a portion of the remaining valuation allowance in those foreign jurisdictions. Release of the valuation allowance would result in a benefit to income tax expense for the period the release is recorded, which could have a material impact on net earnings. The timing and amount of the potential valuation allowance release are subject to significant management judgment and the level of profitability achieved.
On December 20, 2021, the Organisation for Economic Co-operation and Development (“OECD”) released the Model GloBE Rules for Pillar Two defining a 15% global minimum tax rate for large multinational corporations. Many countries
continue to consider changes in their tax laws and regulations based on the Pillar Two proposals. We are continuing to evaluate the impact of these proposed and enacted legislative changes as new guidance becomes available. Some of these legislative changes could result in double taxation of our non-U.S. earnings, a reduction in the tax benefit received from our tax incentives, or other impacts to our effective tax rate and tax liabilities. As of June 30, 2025, the company is not expecting material impacts under currently enacted legislation.
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law. The OBBBA makes permanent key elements of the Tax Cuts and Jobs Act, including 100% bonus depreciation, domestic research cost expensing, and the business interest expense limitation. The OBBBA also provides for changes to the global intangible low-taxed income (“GILTI”) provision, the base-erosion and anti-abuse tax (“BEAT”) provision and the foreign derived intangible income (“FDII”) provision. ASC 740, “Income Taxes”, requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation is enacted. Consequently, as of the date of enactment, and during the three months ended September 30, 2025, the Company will evaluate its deferred tax balances, including future realization of its net deferred tax assets, under the newly enacted tax law and identify any other changes required to its financial statements as a result of the OBBBA. The Company is still evaluating the impact of the OBBBA and the results of such evaluations will be reflected in the Company's Financial Statements for the quarterly period ended September 30, 2025.
- BUSINESS SEGMENT INFORMATION
The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the condensed consolidated financial statements:
| Three Months Ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal – Reportable Segments | Eliminations and All Other | Consolidated Total |
| Sales to external customers | 817,500 | 370,592 | 1,188,092 | — | 1,188,092 |
| Intersegment sales | 1,444 | 858 | 2,302 | (2,302) | — |
| Cost of Sales | (519,715) | (263,756) | (783,471) | ||
| Selling, general and administrative expense | (142,400) | (69,922) | (212,322) | ||
| Other Segment items (1) | 5,916 | — | 5,916 | ||
| Segment operating income | 162,744 | 37,772 | 200,516 | ||
| Depreciation and amortization | 10,634 | 9,144 | 19,778 | 4,104 | 23,882 |
| Identifiable assets | 3,289,405 | 1,778,910 | 5,068,315 | 614,210 | 5,682,525 |
| Capital expenditures | 10,623 | 3,331 | 13,954 | 2,648 | 16,602 |
| Three Months Ended June 30, 2024 | |||||
| FPD | FCD | Subtotal – Reportable Segments | Eliminations and All Other | Consolidated Total | |
| (Amounts in thousands) | |||||
| Sales to external customers | 810,613 | 346,279 | 1,156,892 | — | 1,156,892 |
| Intersegment sales | 1,560 | 1,447 | 3,007 | (3,007) | — |
| Cost of Sales | (551,958) | (241,454) | (793,412) | ||
| Selling, general and administrative expense | (136,053) | (61,039) | (197,092) | ||
| Other Segment items (1) | 6,816 | (12,981) | (6,165) | ||
| Segment operating income | 130,978 | 32,251 | 163,229 | ||
| Depreciation and amortization | 11,451 | 4,093 | 15,544 | 5,150 | 20,694 |
| Identifiable assets | 3,280,194 | 1,346,759 | 4,626,953 | 537,531 | 5,164,484 |
| Capital expenditures | 11,218 | 1,740 | 12,958 | 1,721 | 14,679 |
| Six Months Ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal – Reportable Segments | Eliminations and All Other | Consolidated Total |
| Sales to external customers | $1,598,989 | $733,646 | $2,332,635 | $— | $2,332,635 |
| Intersegment sales | 3,095 | 1,910 | 5,005 | (5,005) | — |
| Cost of Sales | (1,034,393) | (527,675) | (1,562,068) | ||
| Selling, general and administrative expense | (280,080) | (138,627) | (418,707) | ||
| Other Segment items (1) | 11,648 | — | 11,648 | ||
| Segment operating income | 299,259 | 69,254 | 368,513 | ||
| Depreciation and amortization | 20,429 | 18,887 | 39,316 | 8,968 | 48,284 |
| Identifiable assets | 3,289,405 | 1,778,910 | 5,068,315 | 614,210 | 5,682,525 |
| Capital expenditures | 17,567 | 5,627 | 23,194 | 5,146 | 28,340 |
| Six Months Ended June 30, 2024 | |||||
| FPD | FCD | Subtotal – Reportable Segments | Eliminations and All Other | Consolidated Total | |
| (Amounts in thousands) | |||||
| Sales to external customers | 1,579,376 | 664,995 | 2,244,371 | — | 2,244,371 |
| Intersegment sales | 2,197 | 3,248 | 5,445 | (5,445) | — |
| Cost of Sales | (1,073,420) | (469,277) | (1,542,697) | ||
| Selling, general and administrative expense | (275,763) | (119,026) | (394,789) | ||
| Other Segment items (1) | 9,483 | (12,981) | (3,498) | ||
| Segment operating income | 241,872 | 66,959 | 308,831 | ||
| Depreciation and amortization | 22,875 | 9,046 | 31,921 | 10,353 | 42,274 |
| Identifiable assets | 3,280,194 | 1,346,759 | 4,626,953 | 537,531 | 5,164,484 |
| Capital expenditures | 21,041 | 4,067 | 25,108 | 3,181 | 28,289 |
(1) Other Segment items comprises Net Earnings from Affiliates and for the 2024 periods includes the Loss on sale of business of $13 million recorded in the FCD segment in the second quarter of 2024 related to disposal of the NAF AB control valves business.
The following are reconciliations from total segment operating income to earnings before income tax reported in the condensed consolidated income statements.
| Three Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| (Amounts in thousands) | ||
| Total segment operating income | 200,516 | 163,229 |
| Intersegment sales | (2,302) | (3,007) |
| Eliminations and all other cost of sales | 1,962 | 2,616 |
| Eliminations and all other SG&A | (53,586) | (41,534) |
| Interest expense | (20,253) | (16,917) |
| Interest income | 2,526 | 1,174 |
| Net earnings (loss) from affiliates | — | — |
| Other income (expense), net | (25,003) | (5,263) |
| Earnings before income taxes | 103,860 | 100,298 |
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| (Amounts in thousands) | ||
| Total segment operating income | 368,513 | 308,831 |
| Intersegment sales | (5,005) | (5,445) |
| Eliminations and all other cost of sales | 5,349 | 3,390 |
| Eliminations and all other SG&A | (90,378) | (72,257) |
| Interest expense | (39,428) | (32,233) |
| Interest income | 4,271 | 2,343 |
| Net earnings (loss) from affiliates | — | (137) |
| Other income (expense), net | (42,262) | (6,137) |
| Earnings before income taxes | 201,060 | 198,355 |
- ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents the changes in Accumulated Other Comprehensive Loss ("AOCL"), net of tax for the three months ended June 30, 2025 and 2024:
| 2025 · 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands) | Foreign currencytranslation items(1) | Pensionand otherpostretirementeffects | Cash flow hedgingactivity (2) | Total (1) | Foreign currencytranslation items(1) (4) | Pensionand otherpostretirementeffects | Cash flow hedgingactivity (2) | Total (1) |
| Balance - April 1 | $(584,526) | $(115,564) | $(723) | $(700,813) | $(552,117) | $(120,506) | $(818) | $(673,441) |
| Other comprehensive income (loss) before reclassifications (3) | 111,659 | (3,148) | — | 108,511 | (27,997) | 16 | — | (27,981) |
| Amounts reclassified from AOCL | — | 1,849 | 24 | 1,873 | 3,566 | 803 | 24 | 4,393 |
| Net current-period other comprehensive income (loss) (3) | 111,659 | (1,299) | 24 | 110,384 | (24,431) | 819 | 24 | (23,588) |
| Balance - June 30 | $(472,867) | $(116,863) | $(699) | $(590,429) | $(576,548) | $(119,687) | $(794) | $(697,029) |
(1) Includes foreign currency translation adjustments attributable to noncontrolling interests of $(7.3) million and $(7.2) million at April 1, 2025 and 2024, respectively, and $(7.2) million and $(7.3) million at June 30, 2025 and 2024, respectively.
(2) Other comprehensive loss before reclassifications and amounts reclassified from AOCL to interest expense related to designated cash flow hedges.
(3) Amounts in parentheses indicate an increase to AOCL.
(4) Amounts reclassified from AOCL within foreign currency translation items had no associated tax benefit (expense) and are included within loss on sale of business in our condensed consolidated statements of income.
The following table presents the reclassifications out of AOCL:
| Three Months Ended June 30, | ||||
|---|---|---|---|---|
| (Amounts in thousands) | Affected line item in the statement of income | 2025(1) | 2024(1) | |
| Pension and other postretirement effects | ||||
| Amortization of actuarial losses(2) | Other expense, net | $(547) | $(678) | |
| Prior service costs(2) | Other expense, net | (161) | (153) | |
| Settlements and other(2) | Other expense, net | (1,500) | — | |
| Tax benefit (expense) | 359 | 28 | ||
| Net of tax | $(1,849) | $(803) | ||
| Cash flow hedging activity | ||||
| Amortization of Treasury rate lock | Interest income (expense) | $(31) | $(31) | |
| Tax benefit (expense) | 7 | 7 | ||
| Net of tax | $(24) | $(24) | ||
(1) Amounts in parentheses indicate decreases to income. None of the reclassified amounts have a noncontrolling interest component.
(2) These AOCL components are included in the computation of net periodic pension cost. See Note 14, "Pension and Postretirement Benefits," for additional details.
The following table presents the changes in AOCL, net of tax for the six months ended June 30, 2025 and 2024:
| 2025 · 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands) | Foreign currencytranslation items(1) | Pensionand otherpostretirementeffects | Cash flow hedgingactivity (2) | Total (1) | Foreign currencytranslation items(1) (4) | Pensionand otherpostretirementeffects | Cash flow hedgingactivity (2) | Total (1) |
| Balance - January 1 | $(632,097) | $(115,898) | $(747) | $(748,742) | $(523,873) | $(121,882) | $(813) | $(646,568) |
| Other comprehensive income (loss) before reclassifications (3) | 159,230 | (4,682) | — | 154,548 | (56,241) | 531 | — | (55,710) |
| Amounts reclassified from AOCL | — | 3,717 | 48 | 3,765 | 3,566 | 1,664 | 19 | 5,249 |
| Net current-period other comprehensive income (loss) (3) | 159,230 | (965) | 48 | 158,313 | (52,675) | 2,195 | 19 | (50,461) |
| Balance - June 30 | $(472,867) | $(116,863) | $(699) | $(590,429) | $(576,548) | $(119,687) | $(794) | $(697,029) |
(1) Includes foreign currency translation adjustments attributable to noncontrolling interests of $(7.3) million and $(7.0) million at January 1, 2025 and 2024, respectively, and $(7.2) million and $(7.3) million at June 30, 2025 and 2024, respectively.
(2) Other comprehensive loss before reclassifications and amounts reclassified from AOCL to interest expense related to designated cash flow hedges.
(3) Amounts in parentheses indicate an increase to AOCL.
(4) Amounts reclassified from AOCL within foreign currency translation items had no associated tax benefit (expense) and are included within loss on sale of business in our condensed consolidated statements of income.
The following table presents the reclassifications out of AOCL:
| Six Months Ended June 30, | ||||
|---|---|---|---|---|
| (Amounts in thousands) | Affected line item in the statement of income | 2025(1) | 2024(1) | |
| Pension and other postretirement effects | ||||
| Amortization of actuarial losses(2) | Other expense, net | (1,150) | (1,309) | |
| Prior service costs(2) | Other expense, net | (313) | (306) | |
| Settlements and other(2) | Other expense, net | (3,000) | — | |
| Tax benefit (expense) | 746 | (49) | ||
| Net of tax | $(3,717) | $(1,664) | ||
| Cash flow hedging activity | ||||
| Amortization of Treasury rate lock | Interest income (expense) | $(62) | $(62) | |
| Tax benefit (expense) | 14 | 43 | ||
| Net of tax | $(48) | $(19) | ||
(1) Amounts in parentheses indicate decreases to income. None of the reclassified amounts have a noncontrolling interest component.
(2) These AOCL components are included in the computation of net periodic pension cost. See Note 14, "Pension and Postretirement Benefits," for additional details.
- REALIGNMENT PROGRAMS
In the first quarter of 2023, we identified and initiated certain realignment activities concurrent with the consolidation of our FPD aftermarket and pump operations into a single operating model. This consolidated operating model was designed to better align our go-to-market strategy with our product offerings, enable end-to-end lifecycle responsibility and accountability, and to facilitate more efficient operations. During 2023, we also initiated certain product and portfolio optimization activities. Collectively, the above realignment activities are referred to as the "2023 Realignment Programs." The activities of the 2023 Realignment Programs were identified and implemented in phases throughout 2023 and 2024 and are substantially completed.
In the fourth quarter of 2024, we launched the complexity reduction ("CORE") program within the portfolio excellence category of the Flowserve Business System. We deployed the Flowserve Business System to guide the enterprise on incorporating best in class operational practices within five categories: people excellence; operational excellence; portfolio excellence; commercial excellence; and innovation excellence. The CORE program focuses on product rationalization and continuous improvement of our overall product portfolio. During 2025, we also initiated certain other portfolio and footprint optimization activities. These optimization activities together with the CORE program, are referred to as the "2025 Realignment Programs." We currently anticipate a total investment in the 2025 Realignment Programs, which have been evaluated and initiated, of approximately $28 million of which $9 million is estimated to be non-cash. We are evaluating the annualized cost savings expected to be achieved upon completion of the activities of the 2025 Realignment Programs that have been identified and initiated to date. Actual savings could vary from expected savings.
The realignment activities consist of restructuring and non-restructuring charges. Restructuring charges represent costs associated with the relocation of certain business activities and facility closures and include related severance costs. Non-restructuring charges are primarily employee severance associated with the workforce reductions and professional service fees. Expenses are primarily reported in cost of sales ("COS") or SG&A, as applicable, in our condensed consolidated statements of income. There are certain remaining realignment activities that are currently being evaluated, but have not yet been approved and therefore are not included in the above anticipated total investment.
Generally, the aforementioned charges will be paid in cash, except for asset write-downs, which are non-cash charges. The following is a summary of total charges, net of adjustments, incurred related to our realignment activities:
| Three Months Ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal - Reportable Segments | All Other | Consolidated Total |
| Realignment Charges | |||||
| Restructuring Charges | |||||
| COS | $787 | $1,181 | $1,968 | $— | $1,968 |
| SG&A | 1,715 | (3,505) | (1,790) | — | (1,790) |
| $2,502 | $(2,324) | $178 | $— | $178 | |
| Non-Restructuring Charges | |||||
| COS | $1,101 | $2,036 | $3,137 | $— | $3,137 |
| SG&A | 34 | 1 | 35 | (32) | 3 |
| $1,135 | $2,037 | $3,172 | $(32) | $3,140 | |
| Total Realignment Charges | |||||
| COS | $1,888 | $3,217 | $5,105 | $— | $5,105 |
| SG&A | 1,749 | (3,504) | (1,755) | (32) | (1,787) |
| Total | $3,637 | $(287) | $3,350 | $(32) | $3,318 |
| Three Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal - Reportable Segments | All Other | Consolidated Total |
| Realignment Charges | |||||
| Restructuring Charges | |||||
| COS | $6,994 | $129 | $7,123 | $— | $7,123 |
| SG&A | 50 | (69) | (19) | (28) | (47) |
| Loss on sale of business (1) | — | 12,981 | 12,981 | — | 12,981 |
| $7,044 | $13,041 | $20,085 | $(28) | $20,057 | |
| Non-Restructuring Charges | |||||
| COS | $384 | $92 | $476 | $(78) | $398 |
| SG&A | (770) | 16 | (754) | 534 | (220) |
| $(386) | $108 | $(278) | $456 | $178 | |
| Total Realignment Charges | |||||
| COS | $7,378 | $221 | $7,599 | $(78) | $7,521 |
| SG&A | (720) | $(53) | (773) | 506 | (267) |
| Loss on sale of business (1) | — | $12,981 | $12,981 | $— | $12,981 |
| Total | $6,658 | $13,149 | $19,807 | $428 | $20,235 |
(1) Loss on sale of business related to NAF AB control valves business as described within Note 1, "Basis of Presentation and Accounting Policies," to our condensed consolidated financial statements included in this Quarterly Report.
| Six Months Ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal - Reportable Segments | All Other | Consolidated Total |
| Restructuring Charges | |||||
| COS | $4,403 | $8,290 | $12,693 | $— | $12,693 |
| SG&A | 1,821 | (3,505) | (1,684) | — | (1,684) |
| $6,224 | $4,785 | $11,009 | $— | $11,009 | |
| Non-Restructuring Charges | |||||
| COS | $464 | $2,028 | $2,492 | $(66) | $2,426 |
| SG&A | (1,069) | (120) | (1,189) | (217) | (1,406) |
| $(605) | $1,908 | $1,303 | $(283) | $1,020 | |
| Total Realignment Charges | |||||
| COS | $4,867 | $10,318 | $15,185 | $(66) | $15,119 |
| SG&A | 752 | (3,625) | (2,873) | (217) | (3,090) |
| Total | $5,619 | $6,693 | $12,312 | $(283) | $12,029 |
| Six Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal - Reportable Segments | All Other | Consolidated Total |
| Restructuring Charges | |||||
| COS | $11,408 | $144 | $11,552 | $— | $11,552 |
| SG&A | 751 | (69) | 682 | (28) | 654 |
| Loss on sale of business (1) | — | 12,981 | 12,981 | — | 12,981 |
| $12,159 | $13,056 | $25,215 | $(28) | $25,187 | |
| Non-Restructuring Charges | |||||
| COS | $1,014 | $844 | $1,858 | $(216) | $1,642 |
| SG&A | (430) | 130 | (300) | 873 | 573 |
| $584 | $974 | $1,558 | $657 | $2,215 | |
| Total Realignment Charges | |||||
| COS | $12,422 | $988 | $13,410 | $(216) | $13,194 |
| SG&A | 321 | 61 | 382 | 845 | 1,227 |
| Loss on sale of business (1) | — | 12,981 | 12,981 | — | 12,981 |
| Total | $12,743 | $14,030 | $26,773 | $629 | $27,402 |
(1) Loss on sale of business related to NAF AB control valves business as described within Note 1, "Basis of Presentation and Accounting Policies," to our condensed consolidated financial statements included in this Quarterly Report.
The following is a summary of total inception to date charges, net of adjustments, related to the 2025 Realignment Programs:
| Inception to Date | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal - Reportable Segments | All Other | Consolidated Total |
| Realignment Charges | |||||
| Restructuring Charges | |||||
| COS | $4,403 | $8,290 | $12,693 | $— | $12,693 |
| SG&A | 1,821 | (3,505) | (1,684) | — | (1,684) |
| $6,224 | $4,785 | $11,009 | $— | $11,009 | |
| Non-Restructuring Charges | |||||
| COS | $3,406 | $2,028 | $5,434 | $(66) | $5,368 |
| SG&A | (1,069) | (120) | (1,189) | (217) | (1,406) |
| $2,337 | $1,908 | $4,245 | $(283) | $3,962 | |
| Total Realignment Charges | |||||
| COS | $7,809 | $10,318 | $18,127 | $(66) | $18,061 |
| SG&A (1) | 752 | (3,625) | (2,873) | (217) | (3,090) |
| Total | $8,561 | $6,693 | $15,254 | $(283) | $14,971 |
(1) Includes the immaterial reversal of previously recognized realignment charges associated with our 2023 Realignment Programs and an immaterial non-cash gain recognized on the early cancellation of certain lease agreements and the resulting write-off of the remaining operating lease liabilities associated with our 2023 Realignment Programs, which were recognized in the first and second quarters of 2025, respectively. Our 2023 Realignment Programs are substantially completed.
The following is a summary of total inception to date charges, net of adjustments, related to the 2023 Realignment Programs:
| Inception to Date | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | FPD | FCD | Subtotal - Reportable Segments | All Other | Consolidated Total |
| Restructuring Charges | |||||
| COS | $27,076 | $5,041 | $32,117 | $66 | $32,183 |
| SG&A | 1,355 | 12,376 | 13,731 | (28) | 13,703 |
| Loss on sale of business (1) | — | 12,981 | 12,981 | — | 12,981 |
| $28,431 | $30,398 | $58,829 | $38 | $58,867 | |
| Non-Restructuring Charges | |||||
| COS | $11,506 | $6,612 | $18,118 | $(655) | $17,463 |
| SG&A | 14,256 | 2,112 | 16,368 | 19,893 | $36,261 |
| $25,762 | $8,724 | $34,486 | $19,238 | $53,724 | |
| Total Realignment Charges | |||||
| COS | $38,582 | $11,653 | $50,235 | $(589) | $49,646 |
| SG&A | 15,611 | 14,488 | 30,099 | 19,865 | $49,964 |
| Loss on sale of business (1) | — | 12,981 | 12,981 | — | $12,981 |
| Total | $54,193 | $39,122 | $93,315 | $19,276 | $112,591 |
(1) Loss on sale of business related to NAF AB control valves business as described within Note 1, "Basis of Presentation and Accounting Policies," to our condensed consolidated financial statements included in this Quarterly Report.
Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include costs related to employee severance at closed facilities, contract termination costs, asset write-downs and other costs. Severance costs primarily include costs associated with involuntary termination benefits. Contract termination costs include costs related to the termination of operating leases or other contract termination costs. Asset write-downs include accelerated depreciation of fixed assets, accelerated amortization of intangible assets, divestiture of certain non-strategic assets and inventory write-downs. Other costs generally include costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes and insurance) and other charges. Restructuring charges include charges related to approved, but not yet announced, facility closures.
The following is a summary of restructuring charges, net of adjustments, for our restructuring activities:
| Three Months Ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | Severance | Contract Termination | Asset Write-Downs (Gains) | Other | Total |
| COS | $66 | $— | $444 | $1,458 | $1,968 |
| SG&A (2) | 1,256 | (3,505) | 57 | 402 | (1,790) |
| Total | $1,322 | $(3,505) | $501 | $1,860 | $178 |
| Three Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | Severance | Contract Termination | Asset Write-Downs (Gains) | Other | Total |
| COS | $(89) | $— | $6,507 | $705 | $7,123 |
| SG&A | 84 | — | 247 | (378) | (47) |
| Loss on sale of business (1) | $— | $— | $— | $12,981 | $12,981 |
| Total | $(5) | $— | $6,754 | $13,308 | $20,057 |
| Six Months Ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | Severance | Contract Termination | Asset Write-Downs (Gains) | Other | Total |
| COS | $7,721 | $— | $2,444 | $2,528 | $12,693 |
| SG&A (2) | 1,278 | (3,505) | 57 | 486 | (1,684) |
| Total | $8,999 | $(3,505) | $2,501 | $3,014 | $11,009 |
| Six Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | Severance | Contract Termination | Asset Write-Downs (Gains) | Other | Total |
| COS | $3,896 | $— | $6,507 | $1,149 | $11,552 |
| SG&A | 785 | — | 247 | (378) | 654 |
| Loss on sale of business (1) | — | — | — | 12,981 | 12,981 |
| Total | $4,681 | $— | $6,754 | $13,752 | $25,187 |
(1) Loss on sale of business related to NAF AB control valves business as described within Note 1, "Basis of Presentation and Accounting Policies," to our condensed consolidated financial statements included in this Quarterly Report.
(2) 2025 Contract Termination charges within SG&A include an immaterial non-cash gain recognized on the early cancellation of certain lease agreements and the resulting write-off of the remaining operating lease liabilities associated with our 2023 Realignment Programs. Our 2023 Realignment Programs are substantially completed.
The following is a summary of total inception to date restructuring charges, net of adjustments, related to our 2025 Realignment Programs:
| Inception to Date | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | Severance | Contract Termination | Asset Write-Downs (Gains) | Other | Total |
| COS | $7,721 | $— | $2,444 | $2,528 | $12,693 |
| SG&A (2) | 1,278 | (3,505) | 57 | 486 | (1,684) |
| Total | $8,999 | $(3,505) | $2,501 | $3,014 | $11,009 |
(2) Contract Termination charges within SG&A includes an immaterial non-cash gain from the early cancellation of certain lease agreements and the resulting write-off of the remaining operating lease liabilities associated with our 2023 Realignment Programs. Our 2023 Realignment Programs are substantially completed.
The following is a summary of total inception to date restructuring charges, net of adjustments, related to our 2023 Realignment Programs:
| Inception to Date | |||||
|---|---|---|---|---|---|
| (Amounts in thousands) | Severance | Contract Termination | Asset Write-Downs (Gains) | Other | Total |
| COS | $14,164 | $301 | $13,655 | $4,063 | $32,183 |
| SG&A | 1,106 | — | 12,621 | (24) | 13,703 |
| Loss on sale of business (1) | — | — | — | 12,981 | 12,981 |
| Total | $15,270 | $301 | $26,276 | $17,020 | $58,867 |
(1) Loss on sale of business related to NAF AB control valves business as described within Note 1, "Basis of Presentation and Accounting Policies," to our condensed consolidated financial statements included in this Quarterly Report.
The following represents the activity, primarily severance charges from reductions in force, related to the restructuring reserves for the six months ended June 30, 2025 and 2024:
| (Amounts in thousands) | 2025 | 2024 |
|---|---|---|
| Balance at January 1, | $8,300 | $8,184 |
| Charges, net of adjustments | 10,666 | 5,566 |
| Cash expenditures | (5,962) | (72) |
| Other non-cash adjustments, including currency | 1,156 | (2,714) |
| Balance at June 30, | $14,160 | $10,964 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.