Skip to main content

DELTA AIR LINES INC

For the period ended Jun 30, 2024. Filed Jul 11, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 11, 2024

DAL$91.80+5.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to the Condensed Consolidated Financial Statements

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Delta Air Lines, Inc. and our consolidated subsidiaries, and have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information. Consistent with these requirements, this Form 10-Q does not include all the information required by GAAP for complete financial statements. As a result, this Form 10-Q should be read in conjunction with the Consolidated Financial Statements and accompanying Notes in our Form 10-K for the year ended December 31, 2023.

Management believes the accompanying unaudited Condensed Consolidated Financial Statements reflect all adjustments, including normal recurring items, considered necessary for a fair statement of results for the interim periods presented.

Due to seasonal variations in the demand for air travel, the volatility of aircraft fuel prices and other factors, operating results for the three and six months ended June 30, 2024 are not necessarily indicative of operating results for the entire year.

We reclassified certain prior period amounts to conform to the current period presentation. Unless otherwise noted, all amounts disclosed are stated before consideration of income taxes.

NOTE 2. REVENUE RECOGNITION

Passenger Revenue

Three Months Ended June 30,Six Months Ended June 30,
(in millions)2024202320242023
Ticket$12,349$11,829$22,182$21,068
Loyalty travel awards9759021,8201,645
Travel-related services517474970903
Passenger revenue$13,841$13,205$24,972$23,616

Ticket

We recognized approximately $5.6 billion and $5.7 billion in passenger revenue during the six months ended June 30, 2024 and 2023, respectively, that had been recorded in our air traffic liability balance at the beginning of those periods.

Loyalty Travel Awards

Loyalty travel awards revenue is related to the redemption of mileage credits ("miles") for air travel. Our SkyMiles loyalty program allows customers to earn miles by flying on Delta, Delta Connection and other airlines that participate in the loyalty program. Customers can also earn miles through participating companies, such as credit card, retail, ridesharing, car rental and hotel companies, who purchase miles from us. Our most significant contract to sell miles relates to our co-brand credit card relationship with American Express. During the six months ended June 30, 2024 and 2023, total cash sales from marketing agreements related to our loyalty program were $3.6 billion and $3.4 billion, respectively, which are allocated to travel and other performance obligations.

Current Activity of the Loyalty Program. Miles are combined in one homogeneous pool and are not separately identifiable. Therefore, revenue is comprised of miles that were part of the loyalty program deferred revenue balance at the beginning of the period as well as miles that were issued during the period. The timing of mile redemptions can vary widely; however, the majority of miles have historically been redeemed withintwo years of being earned.

Delta Air Lines, Inc. | June 2024 Form 10-Q 7

The table below presents the activity of the current and noncurrent loyalty program deferred revenue and includes miles earned through travel and miles sold to participating companies, which are primarily through marketing agreements.

Loyalty program activity
(in millions)20242023
Balance at January 1$8,420$7,882
Miles earned2,1482,110
Miles redeemed for air travel(1,820)(1,645)
Miles redeemed for non-air travel and other(114)(80)
Balance at June 30$8,634$8,267

Travel-Related Services

Travel-related services are primarily composed of services performed in conjunction with a passenger’s flight and include baggage fees, administrative fees and on-board sales.

Three Months Ended June 30,Six Months Ended June 30,
(in millions)2024202320242023
Refinery$1,251$965$2,436$1,882
Loyalty program8367741,6311,500
Ancillary businesses213214393445
Miscellaneous318248597513
Other revenue$2,618$2,201$5,057$4,340

Refinery. This represents refinery sales to third parties. See Note 9, "Segments," for more information on revenue recognition within our refinery segment.

Loyalty Program. This relates to revenues from brand usage by third parties and other performance obligations embedded in miles sold, which are included within the total cash sales from marketing agreements discussed above. This also includes the redemption of miles for non-air travel and other awards.

Ancillary Businesses. This includes revenues from aircraft maintenance services we provide to third parties and our vacation wholesale operations.

Miscellaneous. This is primarily composed of revenues related to lounge access, including access provided to certain American Express cardholders, codeshare agreements and certain other commercial relationships.

Delta Air Lines, Inc. | June 2024 Form 10-Q 8

Revenue by Geographic Region

Operating revenue for the airline segment is recognized in a specific geographic region based on the origin, flight path and destination of each flight segment. A significant portion of the refinery segment's revenues typically consists of fuel sales to support the airline, which is eliminated in the Condensed Consolidated Financial Statements. The remaining operating revenue for the refinery segment is included in the domestic region. Our passenger and operating revenue by geographic region is summarized in the following tables:

Passenger revenue by geographic region
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2024202320242023
Domestic$9,398$8,944$17,381$16,538
Atlantic2,8252,8034,1304,047
Latin America9649262,2292,058
Pacific6545321,232973
Total$13,841$13,205$24,972$23,616
Operating revenue by geographic region
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2024202320242023
Domestic$11,575$10,749$21,607$20,145
Atlantic3,2103,1784,7914,726
Latin America1,1021,0372,5432,317
Pacific7716141,4651,149
Total$16,658$15,578$30,406$28,337

NOTE 3. FAIR VALUE MEASUREMENTS

Assets/(Liabilities) Measured at Fair Value on a Recurring Basis

(in millions)June 30,2024Level 1Level 2Level 3
Cash equivalents$2,840$2,840$—$—
Restricted cash equivalents397397——
Short-term investments
U.S. Government securities100—100—
Corporate obligations10—10—
Other fixed income securities14—14—
Long-term investments and related2,4452,188143114
Fuel hedge contracts(23)—(23)—
(in millions)December 31,2023Level 1Level 2Level 3
Cash equivalents$1,545$1,545$—$—
Restricted cash equivalents653653——
Short-term investments
U.S. Government securities859204655—
Corporate obligations218—218—
Other fixed income securities50—50—
Long-term investments and related2,8672,614134119
Fuel hedge contracts5—5—

Delta Air Lines, Inc. | June 2024 Form 10-Q 9

Cash Equivalents and Restricted Cash Equivalents. Cash equivalents generally consist of money market funds. Restricted cash equivalents generally consist of money market funds, time deposits, commercial paper and negotiable certificates of deposit. Restricted cash equivalents primarily relate to proceeds from debt issued to finance, among other things, a portion of the construction costs for our new terminal facilities at New York's LaGuardia Airport as well as certain self-insurance obligations and airport commitments. Restricted cash equivalents are recorded in prepaid expenses and other on our Consolidated Balance Sheet ("balance sheet"). The fair value of these cash equivalents is based on a market approach using prices generated by market transactions involving identical or comparable assets.

Short-Term Investments. The fair values of our short-term investments are based on a market approach using industry standard valuation techniques that incorporate observable inputs such as quoted market prices, interest rates, benchmark curves, credit ratings of the security and other observable information. These investments are expected to mature in one year or less.

Long-Term Investments and Related. Our long-term investments measured at fair value primarily consist of equity investments, which are valued based on market prices or other observable transactions and inputs, and are recorded in equity investments on our balance sheet. Our equity investments in private companies are classified as Level 3 in the fair value hierarchy as their equity is not traded on a public exchange and our valuations incorporate certain unobservable inputs, including non-public equity issuances. Fair value measurement using unobservable inputs is inherently uncertain, and a change in significant inputs could result in different fair values. See Note 4, "Investments," for further information on our equity investments.

Fuel Hedge Contracts. Our derivative contracts to hedge the financial risk from changing fuel prices are related to inventory at our wholly-owned subsidiary, Monroe Energy, LLC ("Monroe"). We recognized gains of $16 million and losses of $80 million on our fuel hedge contracts in aircraft fuel and related taxes on our Condensed Consolidated Statements of Operations and Comprehensive Income ("income statement") for the three and six months ended June 30, 2024, respectively, compared to gains of $12 million and $43 million for the three and six months ended June 30, 2023, respectively. The losses recognized during the first six months of 2024 were composed of $28 million of mark-to-market losses and $52 million of settlement losses on contracts. Gains and losses on settled contracts are reflected within Monroe's operating results. See Note 9, "Segments," for further information on our Monroe refinery segment.

NOTE 4. INVESTMENTS

Equity investments ownership interest and carrying value
Accounting Treatment · Ownership Interest · Carrying Value
(in millions) · June 30, 2024 · December 31, 2023 · June 30, 2024 · December 31, 2023
Air France-KLMFair Value3%3%$65$110
China EasternFair Value2%2%117134
Grupo AeroméxicoEquity Method20%20%438421
Hanjin KALFair Value(1)15%15%467561
LATAMFair Value10%10%829658
Unifi AviationEquity Method49%49%139162
Wheels UpFair Value(2)38%38%498903
Other investmentsVarious469508
Equity investments$3,022$3,457

(1)At June 30, 2024, we held 14.8% of the outstanding shares (including common and preferred), and 14.9% of the common shares, of Hanjin KAL.

(2)Our voting rights with respect to Wheels Up are capped at 29.9%.

Delta Air Lines, Inc. | June 2024 Form 10-Q 10

NOTE 5. DEBT

Summary of outstanding debt by category
(in millions) · Maturity Dates · Interest Rate(s) Per Annum at June 30, 2024 · June 30, 2024 · December 31, 2023
Unsecured Payroll Support Program Loans2030to20311.00%$3,496$3,496
Unsecured notes2024to20292.90%to7.38%2,5752,590
Financing arrangements secured by SkyMiles assets:
SkyMiles Notes(1)2024to20284.50%and4.75%4,2444,518
SkyMiles Term Loan(1)(2)2024to20279.07%9151,772
NYTDC Special Facilities Revenue Bonds(1)2025to20454.00%to6.00%3,5913,656
Financing arrangements secured by aircraft:
Certificates(1)2024to20282.00%to8.00%1,0411,591
Notes(1)(2)2024to20337.58%to7.60%92165
Financing arrangements secured by slots, gates and/or routes:
2020 Senior Secured Notes20257.00%812838
2018 Revolving Credit Facility(2)2026to2028Undrawn——
Other financings(1)(2)2024to20302.51%to5.00%6667
Other revolving credit facilities(2)2025to2026Undrawn——
Total secured and unsecured debt$16,832$18,693
Unamortized (discount)/premium and debt issue cost, net and other(49)(83)
Total debt$16,783$18,610
Less: current maturities(2,699)(2,625)
Total long-term debt$14,084$15,985

(1)Due in installments during the years shown above.

(2)Certain financings are comprised of variable rate debt. All variable rates are equal to SOFR (generally subject to a floor) or another index rate, plus a specified margin.

Availability Under Revolving Credit Facilities

As of June 30, 2024, we had approximately $2.9 billion undrawn and available under our revolving credit facilities.

Early Settlement of Outstanding Notes

During the six months ended June 30, 2024, through early principal repayments and open market repurchases, we extinguished an aggregate principal amount of $744 million related to a portion of the SkyMiles Term Loan and various secured and unsecured notes. These payments resulted in a $36 million loss on extinguishment of debt recorded in non-operating expense in our income statement.

Fair Value of Debt

Market risk associated with our fixed- and variable-rate debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates. The fair value of debt shown below is principally based on reported market values, recently completed market transactions and estimates based on interest rates, maturities, credit risk and underlying collateral. Debt is primarily classified as Level 2 within the fair value hierarchy.

Fair value of outstanding debt
(in millions)June 30,2024December 31,2023
Net carrying amount$16,783$18,610
Fair value$16,700$18,400

Delta Air Lines, Inc. | June 2024 Form 10-Q 11

Covenants

Our debt agreements contain various affirmative, negative and financial covenants. We were in compliance with the covenants in our debt agreements at June 30, 2024.

NOTE 6. EMPLOYEE BENEFIT PLANS

We sponsor defined benefit and defined contribution pension plans, healthcare plans and disability and survivorship plans for eligible employees and retirees and their eligible family members. The net periodic cost table below includes our domestic defined benefit pension plans and postretirement healthcare plans.

Employee benefit plans net periodic cost
Pension BenefitsOther Postretirement and Postemployment Benefits
(in millions)2024202320242023
Three Months Ended June 30,
Service cost$—$—$23$18
Interest cost2012134550
Expected return on plan assets(263)(264)(1)—
Amortization of prior service credit——(1)(1)
Recognized net actuarial loss626053
Net periodic cost$—$9$71$70
Six Months Ended June 30,
Service cost$—$—$46$36
Interest cost40242691100
Expected return on plan assets(526)(528)(1)—
Amortization of prior service credit——(2)(3)
Recognized net actuarial loss12411996
Net periodic cost$—$17$143$139

Service cost is recorded in salaries and related costs in our income statement, while all other components are recorded within miscellaneous, net under non-operating expense.

We also sponsor defined benefit pension plans for eligible employees in certain foreign countries and a market based cash balance plan for eligible pilots, which have immaterial obligations. These plans are not included in the net periodic cost table above.

Delta Air Lines, Inc. | June 2024 Form 10-Q 12

NOTE 7. COMMITMENTS AND CONTINGENCIES

Aircraft Purchase Commitments

Our future aircraft purchase commitments totaled approximately $19.9 billion at June 30, 2024.

Aircraft purchase commitments(1)
(in millions)Total
Six months ending December 31, 2024$1,850
20254,320
20264,970
20275,010
20282,980
Thereafter770
Total$19,900

(1)The timing of these commitments is based on our contractual agreements with the aircraft manufacturers and remains uncertain due to supply chain, manufacturing and regulatory constraints.

Our future aircraft purchase commitments included the following aircraft at June 30, 2024:

Aircraft purchase commitments by fleet type
Aircraft TypePurchase Commitments
A220-30074
A321-200neo94
A330-900neo12
A350-90014
A350-100020
B-737-10100
Total314

Aircraft Orders

In January 2024, we entered into a purchase agreement with Airbus for 20 A350-1000 aircraft, with an option to purchase an additional 20 widebody aircraft. Deliveries of these aircraft are scheduled to begin in 2026.

Legal Contingencies

We are involved in various legal proceedings related to employment practices, environmental issues, commercial disputes, antitrust and other regulatory matters concerning our business. We record liabilities for losses from legal proceedings when we determine that it is probable that the outcome in a legal proceeding will be unfavorable and the amount of loss can be reasonably estimated. Although the outcome of the legal proceedings in which we are involved cannot be predicted with certainty, we believe that the resolution of current matters will not have a material adverse effect on our Condensed Consolidated Financial Statements.

Delta Air Lines, Inc. | June 2024 Form 10-Q 13

NOTE 8. ACCUMULATED OTHER COMPREHENSIVE LOSS

Components of accumulated other comprehensive loss
(in millions)Pension and Other Benefit LiabilitiesOtherTax EffectTotal
Balance at January 1, 2024$(6,681)$40$796$(5,845)
Changes in value—3—3
Reclassifications into earnings(1)133—(31)102
Balance at June 30, 2024$(6,548)$43$765$(5,740)
Balance at January 1, 2023$(6,624)$41$782$(5,801)
Changes in value—(3)1(2)
Reclassifications into earnings(1)122—(28)94
Balance at June 30, 2023$(6,502)$38$755$(5,709)

(1)Amounts reclassified from accumulated other comprehensive loss for pension and other benefit liabilities are recorded in miscellaneous, net in non-operating expense in our income statement.

Delta Air Lines, Inc. | June 2024 Form 10-Q 14

NOTE 9. SEGMENTS

Refinery Operations

Our refinery segment operates for the benefit of the airline segment by providing jet fuel to the airline segment from its own production and from jet fuel obtained through agreements with third parties. The refinery's production consists of jet fuel, as well as non-jet fuel products. We use several counterparties to exchange non-jet fuel products produced by the refinery for jet fuel consumed in our airline operations.

Segment Reporting

Segment results are prepared based on our internal accounting methods described below, with reconciliations to consolidated amounts in accordance with GAAP. Our segments are not designed to measure operating income or loss directly related to the products and services included in each segment on a stand-alone basis.

Financial information by segment
(in millions) · Airline · Refinery · Intersegment Sales/Other · Consolidated
Operating revenue$15,407$2,051$(800)(1)$16,658
Depreciation and amortization62030(30)(2)620
Operating income2,20760(2)—2,267
Interest expense, net1886(6)188
Total assets, end of period72,9382,337(78)75,197
Capital expenditures1,29216—1,308
Operating revenue$14,613$2,037$(1,072)(1)$15,578
Depreciation and amortization57323(23)(2)573
Operating income2,44744(2)—2,491
Interest expense, net2033(3)203
Total assets, end of period70,2653,309(77)73,497
Capital expenditures1,42230—1,452
(in millions) · Airline · Refinery · Intersegment Sales/Other · Consolidated
Operating revenue$27,970$4,100$(1,664)(1)$30,406
Depreciation and amortization1,23557(57)(2)1,235
Operating income2,773108(2)—2,881
Interest expense, net39411(11)394
Capital expenditures2,47230—2,502
Operating revenue$26,455$4,388$(2,506)(1)$28,337
Depreciation and amortization1,13746(46)(2)1,137
Operating income1,949266(2)—2,215
Interest expense, net4308(8)430
Capital expenditures2,39359—2,452

(1)See table below for detail of the intersegment operating revenue amounts.

(2)Refinery segment operating results, including depreciation and amortization, are included within aircraft fuel and related taxes in our income statement.

Delta Air Lines, Inc. | June 2024 Form 10-Q 15

Operating revenue intersegment sales/other
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2024202320242023
Sales to airline segment(1)$(393)$(365)$(780)$(961)
Exchanged products(2)(361)(618)(798)(1,330)
Sales of refined products(46)(89)(86)(215)
Total operating revenue intersegment sales/other$(800)$(1,072)$(1,664)$(2,506)

(1)Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price for jet fuel from the refinery by reference to the market index for the primary delivery location, which is New York Harbor.

(2)Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.

NOTE 10. EARNINGS PER SHARE

We calculate basic earnings per shareby dividing net income by the weighted average number of common shares outstanding, excluding restricted shares. We calculate diluted earnings per share by dividing net income by the weighted average number of common shares outstanding plus the dilutive effect of outstanding share-based instruments, including stock options, restricted stock awards and warrants. Antidilutive common stock equivalents excluded from the diluted earnings per share calculation are not material. The following table shows the computation of basic and diluted earnings per share:

Basic and diluted earnings per share
Three Months Ended June 30,Six Months Ended June 30,
(in millions, except per share data)2024202320242023
Net income$1,305$1,827$1,342$1,464
Basic weighted average shares outstanding641639640639
Dilutive effect of share-based instruments7373
Diluted weighted average shares outstanding648642647642
Basic earnings per share$2.04$2.86$2.10$2.29
Diluted earnings per share$2.01$2.84$2.08$2.28

Delta Air Lines, Inc. | June 2024 Form 10-Q 16

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.