Skip to main content

CITIZENS INC

For the period ended Jun 30, 2024. Filed Aug 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 6, 2024

CIA$4.13+0.2%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1)FINANCIAL STATEMENTS

BASIS OF PRESENTATION AND CONSOLIDATION

The consolidated financial statements include the accounts and operations of Citizens, Inc. ("Citizens" or the "Company"), a Colorado corporation, and its wholly-owned subsidiaries, CICA Life Insurance Company of America ("CICA Domestic"), CICA Life Ltd. ("CICA Bermuda"), CICA Life A.I., a Puerto Rico company ("CICA International"), Security Plan Life Insurance Company ("SPLIC"), Security Plan Fire Insurance Company ("SPFIC"), Magnolia Guaranty Life Insurance Company ("MGLIC"), Computing Technology, Inc. ("CTI"), Nexo Enrollment Services LLC, a Puerto Rico service company ("NES") and Nexo Global Services LLC, a Puerto Rico holding company ("Nexo"). All significant inter-company accounts and transactions have been eliminated. Citizens and its wholly-owned subsidiaries are collectively referred to as the "Company," "it," "we," "us" or "our".

The consolidated balance sheet as of June 30, 2024, the consolidated statements of operations and comprehensive income (loss) and stockholders' equity for the three and six months ended June 30, 2024 and June 30, 2023 and the consolidated statements of cash flows for the six months ended June 30, 2024 and June 30, 2023 have been prepared by the Company without audit and are not subject to audit. In the opinion of management, all normal and recurring adjustments to present fairly the financial position, results of operations, and changes in cash flows at June 30, 2024 and for comparative periods have been made. The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission ("SEC"). Accordingly, the consolidated financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023 ("Form 10-K"). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Our Life Insurance segment operates through CICA International and CICA Domestic. Until December 31, 2022, our international life insurance business operated through CICA Bermuda. Beginning January 1, 2023, all new international policies are issued by CICA International. These companies provide U.S. dollar-denominated endowment contracts internationally, which are principally accumulation contracts that incorporate an element of life insurance protection and ordinary whole life insurance in U.S. dollar-denominated amounts sold to non-U.S. residents. These contracts are designed to provide a fixed amount of insurance coverage over the life of the insured and may utilize rider benefits to provide additional increasing or decreasing coverage and annuity benefits to enhance accumulations. On August 31, 2023, CICA Bermuda transferred all of its insurance in force business to CICA International. Prior to July 1, 2023, our domestic life insurance business operated through CICA Domestic and Citizens National Life Insurance Company ("CNLIC"). CNLIC merged into CICA Domestic on July 1, 2023. CICA Domestic issues ordinary whole life, final expense, life products with living benefits, critical illness, and credit life and disability policies throughout the U.S.

Our Home Service Insurance segment operates through our subsidiaries SPLIC, MGLIC and SPFIC, and focuses on the life insurance needs of the middle- and lower-income markets, primarily in Louisiana, Mississippi and Arkansas. Our products in this segment consist primarily of small face amount ordinary whole life, industrial life and pre-need policies, which are designed to fund final expenses for the insured, primarily consisting of funeral and burial costs as well as critical illness and property insurance policies, which cover dwelling and contents. As of June 30, 2023, the Company ceased all operations for SPFIC.

CTI provides data processing systems and services to the Company. NES provides services to policyholders of CICA International.

June 30, 2024 | 10-Q 8

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from these estimates.

Significant estimates include those used in the evaluation of credit losses on fixed maturity securities, valuation allowances on deferred tax assets, actuarially determined assets and liabilities and assumptions and contingencies related to litigation and regulatory matters. Certain of these estimates are particularly sensitive to market conditions, and deterioration and/or volatility in the worldwide debt or equity markets could have a material impact on the consolidated financial statements.

SIGNIFICANT ACCOUNTING POLICIES

For a description of all significant accounting policies, see Part IV, Item 15, Note 1. Summary of Significant Accounting Policies in the notes to our consolidated financial statements included in our Form 10-K, which should be read in conjunction with these accompanying consolidated financial statements.

(2)ACCOUNTING PRONOUNCEMENTS

ACCOUNTING STANDARDS NOT YET ADOPTED

On November 27, 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This amendment expands a public entity's segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker, clarifying when an entity may report one or more additional measures to assess segment performance, requiring enhanced interim disclosures, providing new disclosure requirements for entities with a single reportable segment, and requiring other new disclosures. The amendments are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is available. As the ASU only requires additional disclosures about the Company's operating segments, the impact to the consolidated financial statements will be minimal.

On December 14, 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to enhance the transparency, decision usefulness and effectiveness of income tax disclosures. The amendments in this ASU require a public entity to disclose a tabular tax rate reconciliation, using both percentages and currency, with specific categories. A public entity is also required to provide a qualitative description of the state and local jurisdictions that make up the majority of the effect of the state and local income tax category and the net amount of income taxes paid, disaggregated by federal, state and foreign taxes and also disaggregated by individual jurisdictions. The amendments also remove certain disclosures that are no longer considered cost beneficial. The amendments are effective prospectively for annual periods beginning after December 15, 2024 and early adoption and retrospective application are permitted. The Company is currently evaluating the impact of adopting this pronouncement on the consolidated financial statements.

No other new accounting pronouncements issued or effective during the year had, or is expected to have, a material impact on our consolidated financial statements.

June 30, 2024 | 10-Q 9

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(3)INVESTMENTS

The Company invests primarily in fixed maturity securities, which totaled 86.0% of total cash and invested assets at June 30, 2024, as shown below.

Carrying Value(In thousands, except for %) · June 30, 2024 · December 31, 2023
Amount · % · Amount · %
Cash and invested assets:
Fixed maturity securities$1,213,40386.0%1,238,98186.7%
Equity securities5,3360.45,2820.4
Policy loans73,4625.275,3595.3
Other long-term investments92,1416.582,7255.8
Cash and cash equivalents26,3441.926,9971.8
Total cash and invested assets$1,410,686100.0%1,429,344100.0%

The following tables represent the amortized cost, gross unrealized gains and losses and fair value of fixed maturity securities as of the dates indicated.

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
(In thousands)
Fixed maturity securities:
Available-for-sale:
U.S. Treasury securities$5,96191945,958
U.S. Government-sponsored enterprises3,38816713,554
States and political subdivisions307,7341,18431,690277,228
Corporate:
Financial272,4841,26634,834238,916
Consumer252,5871,03643,286210,337
Utilities127,16920223,296104,075
Energy79,40799,60269,814
Communications70,88412910,25160,762
All other111,07038215,48695,966
Commercial mortgage-backed271—6265
Residential mortgage-backed106,900512,48694,419
Asset-backed52,6324771,00052,109
Total fixed maturity securities$1,390,4874,948182,0321,213,403

June 30, 2024 | 10-Q 10

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
(In thousands)
Fixed maturity securities:
Available-for-sale:
U.S. Treasury securities$5,983127486,062
U.S. Government-sponsored enterprises3,40425013,653
States and political subdivisions314,2032,16029,132287,231
Corporate:
Financial266,4852,06631,255237,296
Consumer250,6722,14537,094215,723
Utilities123,62561520,253103,987
Energy73,808648,04965,823
Communications74,0293098,89265,446
All other111,12464712,43999,332
Commercial mortgage-backed171——171
Residential mortgage-backed107,174910,06097,123
Asset-backed58,3602901,51657,134
Total fixed maturity securities$1,389,0388,682158,7391,238,981

The Company's investments in equity securities are shown below.

Fair Value(In thousands)June 30, 2024December 31, 2023
Equity securities:
Bond mutual funds$738740
Common stock693665
Non-redeemable preferred stock77
Non-redeemable preferred stock fund3,8983,870
Total equity securities$5,3365,282

VALUATION OF INVESTMENTS

Available-for-sale ("AFS") fixed maturity securities are reported in the consolidated financial statements at fair value. Equity securities are measured at fair value with the change in fair value recorded through net income. The Company recognized net investment related losses of $0.1 million and $0.2 million for the three months ended June 30, 2024 and 2023, respectively. The Company recognized net investment related gains of $0.1 million for both of the six months ended June 30, 2024 and 2023.

The Company considers several factors in its review and evaluation of individual investments, using the process described in Part IV, Item 15, Note 2. Investments in the notes to the consolidated financial statements of our Form 10-K to determine whether a credit valuation loss exists. For the three and six months ended June 30, 2024 and 2023, the Company recordedno credit valuation losses on fixed maturity securities.

June 30, 2024 | 10-Q 11

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

For fixed maturity security investments that have unrealized losses as of June 30, 2024 and December 31, 2023, the gross unrealized losses and related fair values that have been in a continuous unrealized loss position by timeframe are as follows.

June 30, 2024Less than 12 monthsGreater than 12 monthsTotal
(In thousands, except for # of securities)FairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecurities
Fixed maturity securities:
Available-for-sale securities:
U.S. Treasury securities$6676235593241,226947
U.S. Government-sponsored enterprises———2201122011
States and political subdivisions25,25827532169,45131,415209194,70931,690241
Corporate:
Financial23,36744249175,02934,392214198,39634,834263
Consumer18,53764240175,45342,644227193,99043,286267
Utilities13,9005824583,07622,71414996,97623,296194
Energy7,875812560,4559,5217468,3309,60299
Communications1,99751356,07710,2006758,07410,25170
All Other7,1402331880,83015,2539787,97015,486115
Commercial mortgage-backed12011965121662
Residential mortgage-backed1552993,95412,4848794,10912,48696
Asset-backed10,1881191718,7558812228,9431,00039
Total fixed maturity securities$109,2042,490242913,955179,5421,1521,023,159182,0321,394
December 31, 2023Less than 12 monthsGreater than 12 monthsTotal
(In thousands, except for # of securities)FairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecurities
Fixed maturity securities:
Available-for-sale securities:
U.S. Treasury securities$1,20340565821,268487
U.S. Government-sponsored enterprises22111———22111
States and political subdivisions19,54035735164,26428,775192183,80429,132227
Corporate:
Financial12,58438319176,52130,872217189,10531,255236
Consumer10,17526516176,72536,829223186,90037,094239
Utilities3,596662085,16920,18713788,76520,253157
Energy3,29157159,3927,9927662,6838,04977
Communications5,784153556,1088,7396961,8928,89274
All Other2,08032585,75712,40710087,83712,439105
Residential mortgage-backed84938595,80610,0228696,65510,06091
Asset-backed4,757111832,7641,4054037,5211,51648
Total fixed maturity securities$64,0801,503120932,571157,2361,142996,651158,7391,262

June 30, 2024 | 10-Q 12

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

In each category of our fixed maturity securities described above, we do not intend to sell our investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases. As of June 30, 2024 and December 31, 2023,99.2% and 99.4% of the fair value of our fixed maturity securities portfolio, respectively, were rated investment grade. While the losses are currently unrealized, we continue to monitor all fixed maturity securities on an on-going basis as future information may become available which could result in an allowance being recorded.

These unrealized losses on fixed maturity securities are due to noncredit-related factors, including change in credit spreads and rising interest rates since purchase, which have little bearing on the recoverability of our investments, hence they are not recognized as credit losses. The fair value is expected to recover as the securities approach maturity or if market yields for such investments decline.

The amortized cost and fair value of fixed maturity securities at June 30, 2024 by contractual maturity are shown in the table below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date have been reflected based upon final stated maturity.

June 30, 2024AmortizedCostFairValue
(In thousands)
Fixed maturity securities:
Due in one year or less$13,73913,634
Due after one year through five years131,109128,939
Due after five years through ten years287,364278,050
Due after ten years958,275792,780
Total fixed maturity securities$1,390,4871,213,403

The Company uses the specific identification method of the individual security to determine the cost basis used in the calculation of realized gains and losses related to security sales.

Three Months Ended · Six Months Ended
June 30,June 30,
(In thousands)2024202320242023
Fixed maturity securities, available-for-sale:
Proceeds$2,1511,3794,6594,244
Gross realized gains$90—915
Gross realized losses$147519617

(4)FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We hold AFS fixed maturity securities, which are carried at fair value with changes in fair value reported through other comprehensive income (loss). We also report our equity securities and certain other long-term investments at fair value with changes in fair value reported through the consolidated statements of operations and comprehensive income (loss).

Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We utilize valuation techniques that maximize the use of

June 30, 2024 | 10-Q 13

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

observable inputs and minimize the use of unobservable inputs. All assets and liabilities carried at fair value are required to be classified and disclosed in one of the following three categories:

Level 1 - Quoted prices for identical instruments in active markets.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or whose significant value drivers are observable.

Level 3 - Instruments whose significant value drivers are unobservable.

Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as U.S. Treasury securities and actively traded mutual fund and stock investments.

Level 2 includes those financial instruments that are valued by independent pricing services or broker quotes. These pricing models are primarily industry-standard models that consider various inputs, such as interest rates, credit spreads and foreign exchange rates for the underlying financial instruments. All significant inputs are observable or derived from observable information in the marketplace or are supported by observable levels at which transactions are executed in the marketplace. Financial instruments in this category primarily include corporate securities, U.S. Government-sponsored enterprise securities, securities issued by states and political subdivisions and certain mortgage and asset-backed securities.

Level 3 is comprised of financial instruments whose fair value is estimated based on non-binding broker prices utilizing significant inputs not based on or corroborated by readily available market information. We have no investments in this category.

The following tables set forth our assets measured at fair value on a recurring basis as of the dates indicated.

June 30, 2024Level 1Level 2Level 3TotalFair Value
(In thousands)
Financial assets:
Fixed maturity securities, available-for-sale:
U.S. Treasury and U.S. Government-sponsored enterprises$5,9583,554—9,512
States and political subdivisions—277,228—277,228
Corporate42779,828—779,870
Commercial mortgage-backed—265—265
Residential mortgage-backed—94,419—94,419
Asset-backed—52,109—52,109
Total fixed maturity securities, available-for-sale6,0001,207,403—1,213,403
Equity securities:
Bond mutual funds738——738
Common stock693——693
Non-redeemable preferred stock7——7
Non-redeemable preferred stock fund3,898——3,898
Total equity securities5,336——5,336
Other long-term investments (1)———91,875
Total financial assets$11,3361,207,403—1,310,614

(1)In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.

June 30, 2024 | 10-Q 14

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2023Level 1Level 2Level 3TotalFair Value
(In thousands)
Financial assets:
Fixed maturity securities, available-for-sale:
U.S. Treasury and U.S. Government-sponsored enterprises$6,0623,653—9,715
States and political subdivisions—287,231—287,231
Corporate43787,564—787,607
Commercial mortgage-backed—171—171
Residential mortgage-backed—97,123—97,123
Asset-backed—57,134—57,134
Total fixed maturity securities, available-for-sale6,1051,232,876—1,238,981
Equity securities:
Bond mutual funds740——740
Common stock665——665
Non-redeemable preferred stock7——7
Non-redeemable preferred stock fund3,870——3,870
Total equity securities5,282——5,282
Other long-term investments (1)———82,460
Total financial assets$11,3871,232,876—1,326,723
(1) In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.

FINANCIAL INSTRUMENTS VALUATION

FINANCIAL INSTRUMENTS CARRIED AT FAIR VALUE

Fixed maturity securities, available-for-sale. At June 30, 2024, fixed maturity securities, valued using a third-party pricing source, totaled $1.2 billion for Level 2 assets and comprised 92.1% of total reported fair value of our financial assets. The Level 1 and Level 2 valuations are reviewed and updated quarterly through testing by comparisons to separate pricing models, other third-party pricing services, and back tested to recent trades. In addition, we obtain information annually relative to the third-party pricing models and review model parameters for reasonableness. There wereno Level 3 assets at June 30, 2024. As of June 30, 2024, there wereno material changes to the valuation methods or assumptions used to determine fair values, andno broker or third-party prices were changed from the values received.

Equity securities. Our equity securities are classified as Level 1 assets as their fair values are based upon quoted market prices.

Limited partnerships. The Company considers the net asset value ("NAV") to represent the value of the investment fund and is measured by the total value of assets minus the total value of liabilities. The following table includes information related to our investments in limited partnerships that calculate NAV per share. For these investments, which are measured at fair value on a recurring basis, we use the NAV per share to measure fair value. The Company recognized net investment related gains of $4 thousand and $1.3 million and gains of $0.9 million and

June 30, 2024 | 10-Q 15

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

$0.3 million on limited partnerships held for the three and six months ended June 30, 2024 and June 30, 2023, respectively. These investments are included in other long-term investments on the consolidated balance sheets.

June 30, 2024 · December 31, 2023
(In thousands, except for years) · Fair Value Using NAV Per Share · Unfunded Commit-ments · Range(In years) · Fair Value Using NAV Per Share · Unfunded Commit-ments · Range (In years)
Description
Limited partnerships:
Middle marketInvestments in privately-originated, performing senior secured debt primarily in North America-based companies$36,8162,7013$34,8583,4524
Global equity fundInvestments in common stocks of U.S., international developed and emerging markets with a focus on long-term capital growth10,909—010,345—0
Late-stage growthInvestments in private late-stage, established companies seeking capital to accelerate growth prior to an IPO or sale24,97310,9054 to 620,52414,2714 to 6
InfrastructureInvestments in climate infrastructure assets, focusing on renewable power generation in wind and solar energy19,1777,5489 to 1116,7339,57610
Total limited partnerships$91,87521,154$82,46027,299

The majority of our limited partnership investments are not redeemable because distributions from the funds will be received when the underlying investments of the funds are liquidated. The life spans indicated above may be shortened or extended at the fund manager's discretion, typically in one or two-year increments. The global equity fund is redeemable monthly.

FINANCIAL INSTRUMENTS NOT CARRIED AT FAIR VALUE

Estimates of fair values are made at a specific point in time, based on relevant market prices and information about the financial instruments. The estimated fair values of financial instruments presented below are not necessarily indicative of the amounts the Company might realize in actual market transactions.

The carrying amount and fair value for the financial assets and liabilities on the consolidated financial statements not otherwise disclosed for the periods indicated were as follows:

June 30, 2024December 31, 2023
(In thousands)CarryingValueFairValueCarryingValueFairValue
Financial assets:
Policy loans$73,46273,46275,35975,359
Residential mortgage loan37384242
Cash and cash equivalents26,34426,34426,99726,997
Financial liabilities:
Annuity - investment contracts67,62761,06667,69063,283

June 30, 2024 | 10-Q 16

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Policy loans. Policy loans had a weighted average annual interest rate of 7.7% at both June 30, 2024 and December 31, 2023 and no specified maturity dates. The aggregate fair value of policy loans approximates the carrying value reflected on the consolidated balance sheets. Policy loans are an integral part of the life insurance policies we have in force, cannot be valued separately and are not marketable. Therefore, the fair value of policy loans approximates the carrying value and policy loans are considered Level 3 assets in the fair value hierarchy.

Residential mortgage loan. This mortgage loan is secured by a residential property. The interest rate for this loan was 7.0% at both June 30, 2024 and December 31, 2023. At June 30, 2024, the remaining loan matures infour years. Management estimated the fair value using an annual interest rate of 6.25% at both June 30, 2024 and December 31, 2023. Our mortgage loan is considered a Level 3 asset in the fair value hierarchy and is included in other long-term investments on the consolidated balance sheets.

Cash and cash equivalents. The fair value of cash and cash equivalents approximates carrying value and are characterized as Level 1 assets in the fair value hierarchy.

Annuity liabilities. The fair value of the Company's liabilities under annuity contracts, which are considered Level 3 liabilities, was estimated at June 30, 2024 and December 31, 2023 using discounted cash flows based upon spot rates adjusted for various risk adjustments ranging from 4.25% to 4.74% and 3.80% to 4.50%, respectively. The fair value of liabilities under all insurance contracts are taken into consideration in the overall management of interest rate risk, which seeks to minimize exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts.

Other long-term investments. Financial instruments included in other long-term investments are classified in various levels of the fair value hierarchy. The following table summarizes the carrying amounts of these investments.

Carrying Value(In thousands)June 30, 2024December 31, 2023
Other long-term investments:
Limited partnerships$91,87582,460
FHLB common stock207202
Mortgage loans3742
All other investments2221
Total other long-term investments$92,14182,725

We are a member of the Federal Home Loan Bank ("FHLB") of Dallas and such membership requires members to own stock in the FHLB. Our FHLB stock is carried at amortized cost, which approximates fair value.

(5)DEFERRED POLICY ACQUISITION COSTS AND COST OF INSURANCE ACQUIRED

DAC

The following tables roll forward the DAC and COIA balances for the six months ended June 30, 2024 and 2023 by reporting cohort. Our reporting cohorts are Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and Permanent Limited Pay, which summarizes insurance policies with

June 30, 2024 | 10-Q 17

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

Six Months Ended June 30, 2024(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$105,55214,0751,213120,840
Capitalizations13,6581,61113815,407
Amortization expense(6,304)(470)(170)(6,944)
Balance, end of period112,90615,2161,181129,303
Home Service Insurance:
Balance, beginning of year43,28010,5641,08454,928
Capitalizations2,7276211193,467
Amortization expense(1,117)(213)(37)(1,367)
Balance, end of period44,89010,9721,16657,028
Consolidated:
Balance, beginning of year148,83224,6392,297175,768
Capitalizations16,3852,23225718,874
Amortization expense(7,421)(683)(207)(8,311)
Balance, end of period$157,79626,1882,347186,331
Six Months Ended June 30, 2023(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$100,92611,5421,016113,484
Capitalizations7,2121,4361698,817
Amortization expense(5,909)(382)(38)(6,329)
Balance, end of period102,22912,5961,147115,972
Home Service Insurance:
Balance, beginning of year38,7939,72992149,443
Capitalizations3,3406291164,085
Amortization expense(1,015)(196)52(1,159)
Balance, end of period41,11810,1621,08952,369
Consolidated:
Balance, beginning of year139,71921,2711,937162,927
Capitalizations10,5522,06528512,902
Amortization expense(6,924)(578)14(7,488)
Balance, end of period$143,34722,7582,236168,341

DAC capitalization increased for the six months ended June 30, 2024, compared to the same prior year period mainly from increased commissions from higher first year sales in our Life Insurance segment.

June 30, 2024 | 10-Q 18

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

COIA

Six Months Ended June 30, 2024(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$2496954061,350
Amortization expense(8)(25)(22)(55)
Balance, end of period2416703841,295
Home Service Insurance:
Balance, beginning of year7,1941681,3318,693
Amortization expense(187)(4)(78)(269)
Balance, end of period7,0071641,2538,424
Consolidated:
Balance, beginning of year7,4438631,73710,043
Amortization expense(195)(29)(100)(324)
Balance, end of period$7,2488341,6379,719
Six Months Ended June 30, 2023(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$2677504441,461
Amortization expense(10)(30)(18)(58)
Balance, end of period2577204261,403
Home Service Insurance:
Balance, beginning of year7,5831761,4279,186
Amortization expense(197)(4)(55)(256)
Balance, end of period7,3861721,3728,930
Consolidated:
Balance, beginning of year7,8509261,87110,647
Amortization expense(207)(34)(73)(314)
Balance, end of period$7,6438921,79810,333

(6)POLICYHOLDERS’ LIABILITIES

LIABILITY FOR FUTURE POLICY BENEFITS

The following tables summarize balances of and changes in the liability for future policy benefits for our reporting cohorts: Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy,

June 30, 2024 | 10-Q 19

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

and Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

June 30, 2024(In thousands) · Life Insurance · Home Service Insurance
Permanent · Permanent Limited Pay · Total · Permanent · Permanent Limited Pay · Total
Present Value of Expected Net Premiums:
Balance, beginning of year$244,91713,260258,17798,83114,926113,757
Beginning balance at original discount rate252,42613,533265,959102,04515,512117,557
Effects of actual variances from expected experience(3,880)456(3,424)(2,791)(1,813)(4,604)
Adjusted beginning of year balance248,54613,989262,53599,25413,699112,953
Issuances39,3911,56640,9578,0381,2789,316
Interest accrual5,2432455,4882,1352662,401
Net premiums collected(21,932)(1,537)(23,469)(6,056)159(5,897)
Derecognition and other(3,417)97(3,320)19035225
Ending balance at original discount rate267,83114,360282,191103,56115,437118,998
Effect of changes in discount rates(10,055)(333)(10,388)(5,741)(867)(6,608)
Balance, end of period$257,77614,027271,80397,82014,570112,390
Present Value of Expected Future Policy Benefits:
Balance, beginning of year$973,350195,1221,168,472211,946122,784334,730
Beginning balance at original discount rate995,962202,7551,198,717217,524123,941341,465
Effects of actual variances from expected experience(2,480)2,137(343)(2,714)(917)(3,631)
Adjusted beginning of year balance993,482204,8921,198,374214,810123,024337,834
Issuances39,8031,65041,4538,0371,2809,317
Interest accrual22,1344,12726,2614,8262,8787,704
Benefit payments(42,634)(9,283)(51,917)(7,789)(3,037)(10,826)
Derecognition and other(4,154)16(4,138)18732219
Ending balance at original discount rate1,008,631201,4021,210,033220,071124,177344,248
Effect of changes in discount rates(45,573)(13,063)(58,636)(15,138)(7,865)(23,003)
Balance, end of period$963,058188,3391,151,397204,933116,312321,245
Net liability for future policy benefits$705,282174,312879,594107,113101,742208,855
Less: Reinsurance recoverable142—142———
Net liability for future policy benefits, after reinsurance recoverable$705,140174,312879,452107,113101,742208,855

June 30, 2024 | 10-Q 20

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2023(In thousands) · Life Insurance · Home Service Insurance
Permanent · Permanent Limited Pay · Total · Permanent · Permanent Limited Pay · Total
Present Value of Expected Net Premiums:
Balance, beginning of year$235,22810,209245,43793,50813,255106,763
Beginning balance at original discount rate247,60110,682258,283100,22514,394114,619
Effects of actual variances from expected experience3,0814663,547(2,910)(2,291)(5,201)
Adjusted beginning of year balance250,68211,148261,83097,31512,103109,418
Issuances13,1891,44914,6389,0912,12511,216
Interest accrual4,5711504,7211,9962302,226
Net premiums collected(20,049)(1,203)(21,252)(5,919)948(4,971)
Derecognition and other2936035327282354
Ending balance at original discount rate248,68611,604260,290102,75515,488118,243
Effect of changes in discount rates(10,320)(404)(10,724)(5,247)(927)(6,174)
Balance, end of period$238,36611,200249,56697,50814,561112,069
Present Value of Expected Future Policy Benefits:
Balance, beginning of year$947,415195,6121,143,027200,351116,356316,707
Beginning balance at original discount rate996,169208,0511,204,220214,188121,908336,096
Effects of actual variances from expected experience4,5332,1146,647(2,750)(579)(3,329)
Adjusted beginning of year balance1,000,702210,1651,210,867211,438121,329332,767
Issuances13,4421,47914,9219,0902,12911,219
Interest accrual21,6734,21025,8834,6422,8227,464
Benefit payments(39,414)(10,676)(50,090)(8,532)(3,317)(11,849)
Derecognition and other31296026880348
Ending balance at original discount rate996,434205,2071,201,641216,906123,043339,949
Effect of changes in discount rates(38,485)(10,615)(49,100)(10,009)(3,436)(13,445)
Balance, end of period$957,949194,5921,152,541206,897119,607326,504
Net liability for future policy benefits$719,583183,392902,975109,389105,046214,435

Net premiums collected is defined as the transactional gross premiums collected in the current period times the net premium ratio. Issuances are calculated as the present value, using the locked-in discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the six months ended June 30, 2024 and 2023. Interest accrual is the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the locked-in discount rate. Benefit payments are the transactional benefits (death, lapse, surrenders and maturities) paid in the current period. Derecognition refers to a subset of the issuances or the present value of future premiums released on new issues that lapsed during the six months ended June 30, 2024 and 2023 as well as other reconciling items. Theeffects of actual variances from expected experience lines are primarily impacted by the actual policy cash flows during the period compared to that which was expected in the reserve assumptions. If the net of the two lines is a positive number, the implication is an unfavorable result with policy cash flows less favorable than assumed while a negative number implies a favorable result compared to assumptions. Our policy experience will vary from actual experience in any one period, either favorably or unfavorably.

June 30, 2024 | 10-Q 21

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table reconciles the net liability for future policy benefits shown above to the liability for future policy benefits reported in the consolidated balance sheets.

June 30, 2024June 30, 2023
(In thousands)Life InsuranceHome ServiceInsuranceConsolidatedLife InsuranceHome ServiceInsuranceConsolidated
Life Insurance:
Permanent$705,140107,113812,253719,583109,389828,972
Permanent limited pay174,312101,742276,054183,392105,046288,438
Deferred profit liability29,74927,84957,59826,60225,66752,269
Other29,60914,07943,68827,78113,86041,641
Total life insurance938,810250,7831,189,593957,358253,9621,211,320
Accident & Health:
Other634361995662264926
Total future policy benefit reserves$939,444251,1441,190,588958,020254,2261,212,246

The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefit payments for long-term duration contracts.

June 30, 2024June 30, 2023
(In thousands)Life InsuranceHome ServiceInsuranceLife InsuranceHome ServiceInsurance
Undiscounted:
Permanent:
Expected future gross premiums$687,927455,504603,067464,108
Expected future benefit payments1,538,163491,9921,478,283482,298
Permanent Limited Pay:
Expected future gross premiums46,68277,21746,44178,064
Expected future benefit payments325,481321,190319,604319,950
Discounted:
Permanent:
Expected future gross premiums$517,392267,791467,315275,847
Expected future benefit payments963,058204,933957,949206,897
Permanent Limited Pay:
Expected future gross premiums41,44451,05041,20053,518
Expected future benefit payments188,339116,312194,592119,607

June 30, 2024 | 10-Q 22

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables summarize the amount of revenue and interest related to long-term duration contracts recognized in the consolidated statement of operations and comprehensive income (loss):

Three Months Ended June 30, · Six Months Ended June 30,
2024202320242023
(In thousands)Gross PremiumsInterest ExpenseGross PremiumsInterest ExpenseGross PremiumsInterest ExpenseGross PremiumsInterest Expense
Life Insurance Segment:
Life Insurance:
Permanent$24,8018,42722,5078,53248,11716,89144,96517,102
Permanent Limited Pay4,0262,2073,6102,1677,6724,4707,7784,503
Other3,933—2,738—5,042—2,815—
Less:
Reinsurance1,358—412—1,731—1,060—
Total, net of reinsurance31,40210,63428,44310,69959,10021,36154,49821,605
Accident & Health:
Other204—332—368—484—
Less:
Reinsurance1—2—2—2—
Total, net of reinsurance203—330—366—482—
Total$31,60510,63428,77310,69959,46621,36154,98021,605
Home Service Insurance Segment:
Life Insurance:
Permanent$8,2251,3478,2681,32216,4662,69116,6402,646
Permanent Limited Pay2,0281,6322,1171,5924,0683,2584,2713,178
Other453—466—747—834—
Less:
Reinsurance7—2—19—17—
Total, net of reinsurance10,6992,97910,8492,91421,2625,94921,7285,824
Accident & Health:
Other255—217—506—423—
Total$10,9542,97911,0662,91421,7685,94922,1515,824

The following table provides the weighted-average durations of the liability for future policy benefits.

June 30, 2024June 30, 2023
(In years)Life InsuranceHome ServiceInsuranceLife InsuranceHome ServiceInsurance
Permanent:
Duration at original discount rate8.316.18.116.2
Duration at current discount rate8.515.78.416.5
Permanent Limited Pay:
Duration at original discount rate8.114.57.714.7
Duration at current discount rate7.814.47.615.3

June 30, 2024 | 10-Q 23

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table provides the weighted-average interest rates for the liability for future policy benefits.

June 30, 2024June 30, 2023
Life InsuranceHome ServiceInsuranceLife InsuranceHome ServiceInsurance
Permanent:
Interest rate at original discount rate4.88%4.96%4.91%4.98%
Interest rate at current discount rate5.18%5.37%5.02%5.09%
Permanent Limited Pay:
Interest rate at original discount rate4.28%5.03%4.30%5.04%
Interest rate at current discount rate5.18%5.37%4.99%5.09%

LIABILITY FOR POLICYHOLDERS’ ACCOUNT BALANCES

The following table presents the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of the difference, in basis points, between rates being credited and the respective guaranteed minimums.

At Guaranteed Minimum · 1 Basis Point-50 Basis Points Above · 51 Basis Points-150 Basis Points Above · Greater Than 150 Basis Points Above · Total
June 30, 2024(In thousands)
Range of Guaranteed Minimum Crediting Rates:
0.00% - 1.49%$786—87734,72936,392
1.50% - 2.99%15,4511753719,68835,351
3.00% - 4.49%100,35720013,728—114,285
Greater or equal to 4.50%31,367———31,367
Total$147,96137514,64254,417217,395
At Guaranteed Minimum · 1 Basis Point-50 Basis Points Above · 51 Basis Points-150 Basis Points Above · Greater Than 150 Basis Points Above · Total
June 30, 2023(In thousands)
Range of Guaranteed Minimum Crediting Rates:
0.00% - 1.49%$749—1,13137,81439,694
1.50% - 2.99%28,20761662—28,885
3.00% - 4.49%103,00610——103,016
Greater or equal to 4.50%31,560———31,560
Total$163,5226261,19337,814203,155

June 30, 2024 | 10-Q 24

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables summarize balances of and changes in policyholders' account balances.

June 30, 2024(In thousands, except for %)Supplemental Contracts Without Life ContingenciesFixed AnnuityDividendAccumulationsPremiums Paid in Advance
Balance, beginning of year$44,56987,13444,96031,039
Issuances12,3241,3474012,336
Premiums received591,8232,736585
Interest credited9881,343917890
Less:
Surrenders and withdrawals—4,8552,3704,223
Benefit payments4,608———
Balance, end of period$53,33286,79246,64430,627
Weighted-average crediting rates3.98%3.61%3.44%2.96%
Cash surrender value$53,33286,79246,64430,627
June 30, 2023(In thousands, except for %)Supplemental Contracts Without Life ContingenciesFixed AnnuityDividendAccumulationsPremiums Paid in Advance
Balance, beginning of year$32,99586,80741,66334,603
Issuances10,9891,5152982,043
Premiums received492,1472,816515
Interest credited7241,335670998
Less:
Surrenders and withdrawals—5,2462,0634,339
Benefit payments5,364———
Balance, end of period$39,39386,55843,38433,820
Weighted-average crediting rates4.03%3.57%3.05%2.97%
Cash surrender value$39,39386,55843,38433,820

June 30, 2024 | 10-Q 25

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table reconciles policyholders' account balances shown above to the policyholders' account balances liability in the consolidated balance sheets.

As of June 30,(In thousands)20242023
Annuities:
Supplemental contracts without life contingencies$53,33239,393
Fixed annuity86,79286,558
Unearned revenue reserve1,4791,534
Total annuities$141,603127,485
Premiums Paid in Advance:
Premiums paid in advance$30,62733,820
Other2,1102,612
Total premiums paid in advance$32,73736,432
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.