Pineapple Energy Inc
For the period ended Jun 30, 2024. Filed Aug 19, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 19, 2024
SUNE$2.05+2.5%Stored close · as of Nov 6, 2026
Contents
Item 1. Condensed Consolidated Balance Sheets
| PINEAPPLE ENERGY INC. | ||
|---|---|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||
| (Unaudited) | ||
| ASSETS | ||
| June 30 | December 31 | |
| 2024 | 2023 | |
| CURRENT ASSETS: | ||
| Cash and cash equivalents | $1,046,343 | $3,575,283 |
| Restricted cash and cash equivalents | 1,085,712 | 1,821,060 |
| Trade accounts receivable, less allowance for | ||
| credit losses of $159,949 and $94,085, respectively | 4,764,055 | 5,010,818 |
| Inventories, net | 3,233,620 | 3,578,668 |
| Prepaid income taxes | 64,598 | — |
| Related party receivables | 24,871 | 46,448 |
| Prepaid expenses | 1,589,679 | 1,313,082 |
| Costs and estimated earnings in excess of billings | 4,615 | 57,241 |
| Other current assets | 416,954 | 376,048 |
| TOTAL CURRENT ASSETS | 12,230,447 | 15,778,648 |
| PROPERTY, PLANT AND EQUIPMENT, net | 1,377,150 | 1,511,878 |
| OTHER ASSETS: | ||
| Goodwill | 20,545,850 | 20,545,850 |
| Operating lease right of use asset | 4,298,661 | 4,516,102 |
| Intangible assets, net | 14,389,583 | 15,808,333 |
| Other assets, net | 12,000 | 12,000 |
| TOTAL OTHER ASSETS | 39,246,094 | 40,882,285 |
| TOTAL ASSETS | $52,853,691 | $58,172,811 |
| LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||
| CURRENT LIABILITIES: | ||
| Accounts payable | $8,499,765 | $7,677,261 |
| Accrued compensation and benefits | 924,068 | 1,360,148 |
| Operating lease liability | 415,675 | 394,042 |
| Accrued warranty | 261,489 | 268,004 |
| Other accrued liabilities | 635,634 | 867,727 |
| Income taxes payable | - | 5,373 |
| Refundable customer deposits | 1,337,839 | 2,112,363 |
| Billings in excess of costs and estimated earnings | 1,413,550 | 440,089 |
| Contingent value rights | 1,198,212 | 1,691,072 |
| Earnout consideration | 2,700,000 | 2,500,000 |
| Current portion of loans payable | 1,877,694 | 1,654,881 |
| Current portion of loans payable - related party | 3,511,341 | 3,402,522 |
| Embedded derivative liability | 1,055,600 | - |
| TOTAL CURRENT LIABILITIES | 23,830,867 | 22,373,482 |
| LONG-TERM LIABILITIES: | ||
| Loans payable and related interest | 7,357,475 | 8,030,562 |
| Loans payable and related interest - related party | 2,294,085 | 2,097,194 |
| Deferred income taxes | 41,579 | 41,579 |
| Operating lease liability | 3,978,013 | 4,193,205 |
| Earnout consideration | - | 1,000,000 |
| Warrant liability | 9,806,409 | - |
| TOTAL LONG-TERM LIABILITIES | 23,477,561 | 15,362,540 |
| COMMITMENTS AND CONTINGENCIES (Note 7) | ||
| MEZZANINE EQUITY: | ||
| Redeemable convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; 14,515 and no shares issued and outstanding, respectively | 16,442,945 | — |
| STOCKHOLDERS' EQUITY (DEFICIT) | ||
|---|---|---|
| Series A Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; no and 28,000 shares issued and outstanding, respectively | — | 28,000 |
| Series B preferred stock, par value $1.00 per share; 3,000,000 shares authorized; 1 and no shares issued and outstanding, respectively | 1 | — |
| Common stock, par value $0.05 per share; 7,500,000 shares authorized; | ||
| 7,243,258 and 683,107 shares issued and outstanding, respectively(1) | 362,163 | 34,155 |
| Additional paid-in capital(1) | 21,520,759 | 47,456,045 |
| Accumulated deficit | (32,780,605) | (27,081,411) |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) | (10,897,682) | 20,436,789 |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | $52,853,691 | $58,172,811 |
| (1) Prior period results have been adjusted to reflect the reverse stock split of the common stock at a ratio of 1-for-15 that became effective June 12, 2024. See Note 1, "Nature of Operations," for further details. | ||
| The accompanying notes are an integral part of the condensed consolidated financial statements. | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.