Skip to main content

COMMERCE BANCSHARES INC /MO/

For the period ended Sep 30, 2026. Filed Nov 5, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 5, 2026

CBSH$56.03+1.8%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

September 30, 2026(Unaudited)

  1. Principles of Consolidation and Presentation

The accompanying consolidated financial statements include the accounts of Commerce Bancshares, Inc. and all majority-owned subsidiaries (the Company). Effective January 1, 2026, the consolidated financial statements also include the accounts of FineMark Holdings, Inc. ("FineMark"), which was acquired by the Company as described in Note 2 "Acquisition" below, and is consolidated from the date of acquisition. Most of the Company's operations are conducted by its subsidiary bank, Commerce Bank (the Bank). The consolidated financial statements in this report have not been audited by an independent registered public accounting firm, but in the opinion of management, all adjustments necessary to present fairly the financial position and the results of operations for the interim periods have been made. All such adjustments are of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated. Certain reclassifications were made to 2025 data to conform to current year presentation, and certain balances related to the FineMark Holdings, Inc. acquisition were reclassified to conform to the Company's financial statement presentation. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and revenues and expenses for the periods. Actual results could differ significantly from those estimates. Management has evaluated subsequent events for potential recognition or disclosure. The results of operations for the nine months ended September 30, 2026 are not necessarily indicative of results to be attained for the full year or any other interim period.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company's most recent Annual Report on Form 10-K, containing the latest audited consolidated financial statements and notes thereto.

The Company adopted Accounting Standards Update (ASU) 2025-08 "Financial Instruments - Credit Losses (Topic 326): Purchased Loans" on January 1, 2026. This new guidance makes significant changes to the accounting for certain acquired seasoned loans subject to the current expected credit loss model (CECL). Under the ASU, the initial allowance for credit losses recorded upon the acquisition of loans in scope is recognized as an adjustment to the amortized cost basis of the loan - similar to the model for purchased credit deteriorated assets. For these loans, the "day-one" credit loss estimate does not impact earnings immediately but is instead amortized over time as an adjustment to interest income. Subsequent changes in the allowance for credit losses are reported in earnings within provision for credit losses.

The following significant accounting policies have been updated or added since the Company's 2025 Annual Report on Form 10-K to reflect the adoption of ASU 2025-08.

Acquired loans - Purchased Credit Deteriorated

Loans acquired in a business combination are recognized on the acquisition date at their estimated fair value based on expected future cash flows discounted at a market-based rate of interest and inclusive of adjustments for credit risk, interest rate risk, liquidity, and other factors. Acquired loans that have experienced more-than-insignificant deterioration in credit quality since origination are classified as purchased credit deteriorated ("PCD") loans. An allowance for credit losses is established for the initial estimate of expected credit losses on PCD loans as of the acquisition date and recorded through a gross-up adjustment to the loan’s amortized cost basis.

Acquired loans - Purchased Seasoned Loans

Non-PCD loans acquired in a business combination are deemed purchased seasoned loans with an allowance for credit losses established for the initial estimate of expected credit losses as of the acquisition date and recorded through a gross-up adjustment to the loans’ amortized cost basis. See Note 2 “Acquisition” for additional information on loans acquired in a business combination.

  1. Acquisition

On January 1, 2026, the Company completed its previously announced acquisition of FineMark Holdings, Inc., a bank holding company headquartered in Fort Myers, Florida, pursuant to the Agreement and Plan of Merger dated June 16, 2025. Immediately after the Merger, FineMark's wholly-owned subsidiary, FineMark National Bank & Trust, merged into the Bank, with the Bank continuing as the surviving bank.

Total purchase consideration for the acquisition was $519.9 million, consisting of 9.9 million shares of the Company's common stock (valued at the acquisition-date fair value of $52.34 per share), plus cash in lieu of fractional shares. Prior to the acquisition date, the Company held a non-controlling equity interest in FineMark, and in accordance with Accounting Standards Codification (ASC) 805, this previously held interest was remeasured to its acquisition-date fair value of $4.6 million. The total acquisition-date fair value of the business combination was $524.5 million, comprised of the $519.9 million of consideration transferred and the $4.6 million fair value of the Company's previously held equity interest.

Under the terms of the merger agreement, each outstanding FineMark common stock share was converted into.7245 shares of the Company's common stock, and each outstanding share of FineMark's preferred stock was converted into 36.3636 shares of FineMark common stock, prior to conversion into.7245 shares of the Company's common stock.

The acquisition of FineMark was accounted for as a business combination using the purchase method of accounting in accordance with Financial Accounting Standards Board (FASB) ASC Topic 805, Business Combinations, which requires assets acquired and liabilities assumed to be recognized at fair value as of the acquisition date. The valuation of assets acquired and liabilities assumed has not yet been finalized. The determination of fair value requires management to make estimates related to discount rates, expected future cash flows, market conditions and other future events that are highly subjective in nature and subject to change. Any necessary adjustments from preliminary estimates must be finalized within one year from the closing date of the acquisition. Measurement period adjustments will be recorded in the period in which they are determined, as if they had been completed at the acquisition date. Valuations subject to refinement include, but are not limited to, loans, certain deposits, the core deposit, customer relationship, trade name intangible assets, and certain other assets.

The following table provides the preliminary allocation of the purchase consideration to the assets acquired and liabilities assumed from FineMark as of January 1, 2026:

(In thousands)Fair Value
Purchase consideration
Fair value of common stock issued$519,865
Fair value of equity interest in FineMark held by the Company prior to acquisition4,614
Cash for fractional shares8
Fair value of total consideration$524,487
Assets
Loans, net of allowance for credit losses on loans$2,607,866
Trading securities541,967
Other investments27,180
Interest earning deposits with banks483,821
Cash and due from banks17,547
Premises and equipment47,074
Identifiable intangible assets138,082
Other assets102,979
Total assets acquired$3,966,516
Liabilities
Non-interest bearing deposits$425,140
Interest-bearing deposits2,684,381
Repurchase agreements63,018
Other borrowings351,458
Other liabilities25,298
Total liabilities assumed$3,549,295
Preliminary fair value of net assets acquired$417,221
Preliminary goodwill107,266

In connection with the acquisition, the Company recorded preliminary goodwill of $107.3 million, none of which is expected to be deductible for tax purposes. The preliminary goodwill is attributable to expected synergies and other factors to arise from the transaction. Information regarding the allocation of goodwill to the Company’s reportable segments as a result of the acquisition, as well as the carrying amounts and amortization of core deposit and other intangible assets, are provided in Note 5 "Goodwill and Other Intangible Assets" in the Notes to Consolidated Financial Statements.

Loans

Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate and prepayment rate, term, amortization status and current discount rates. Loans were grouped together according to similar characteristics when applying various valuation techniques. The discount rates used for loans were based on current market rates for new originations of comparable loans and included adjustments for liquidity. The discount rate does not include a factor for credit losses as that has been included as a reduction to the estimated cash flows. Purchased loans that reflect a more-than-insignificant deterioration of credit from origination are considered purchased credit deteriorated ("PCD"). For PCD loans, the initial estimate of expected credit losses is recognized in the allowance for credit losses on loans on the date of acquisition using the same methodology as other loans held-for-investment. The Company adopted ASU 2025-08 "Financial Instruments - Credit Losses (Topic 326): Purchased Loans" as of January 1, 2026. Accordingly, the initial estimate of expected credit losses recognized in the allowance for credit losses on loans included both PCD and non-PCD loans ("purchased seasoned loans").

The following table includes the fair value and unpaid principal balance of the acquired loans as of January 1, 2026:

(In thousands)Unpaid principal balancePremium / (discount)LoansAllowance for credit lossesNet loans
Purchased seasoned loans$2,351,772$(76,873)$2,274,899$(19,870)$2,255,029
PCD loans368,533(12,738)355,795(2,958)352,837
Total$2,720,305$(89,611)$2,630,694$(22,828)$2,607,866

Investment securities

The investment securities acquired by the Company were classified by the Company as trading securities and were valued utilizing the actual sale prices for those securities, as all were sold promptly after the completion of the acquisition.

Interest earning deposits with banks and Cash and due from banks

The carrying amount of these assets was a reasonable estimate of fair value based on the short-term nature of these assets.

Core deposit intangible asset

Core deposit intangibles represent the value of relationships with deposit clients and the cost savings derived from available core deposits relative to an alternative funding source. The fair value of the core deposit intangible was estimated using a net cost savings method, a variation of the income approach. This approach considers expected client attrition rates, average life and balance inflation, alternative cost of funds, the interest cost and net maintenance cost associated with the client deposit base, and a discount rate used to discount the future economic benefits of the core deposit intangible asset to present value. The core deposit intangible asset is being amortized using an accelerated methodology over 12 years based upon the period over which the estimated economic benefits are estimated to be received.

Customer relationship intangible asset

The fair value of the customer relationship intangible asset was determined using an income-based valuation approach, specifically the multi-period excess earnings method. The valuation reflects the present value of expected future cash flows derived from the acquired customer base, after considering expected customer attrition rates, projected earnings, contributory asset charges, and a discount rate reflecting market participant assumptions. The customer relationship intangible asset is being amortized using an accelerated methodology over 12 years based upon the period over which the estimated economic benefits are estimated to be received.

Deposits

The fair value for demand and savings deposits is the amount payable on demand at the acquisition date. The fair value for time deposits was valued using a discounted cash flow calculation that applied interest rates currently being offered to the contractual interest rates on such time deposits.

Other borrowings

The Company assumed FHLB debt of $351.5 million in its acquisition of FineMark and repaid that debt in January 2026. The fair value of FHLB debt assumed was valued using the actual payoff value as provided by the FHLB on January 1, 2026.

The results of FineMark are included in the results of the Company subsequent to January 1, 2026. Transaction costs incurred after the acquisition date totaled $24.0 million as of September 30, 2026, primarily in salaries and employee benefits and professional and other services in the Consolidated Statements of Income. Additional transaction and integration costs will be expensed in future periods as incurred.

The following table presents pro forma combined information as if FineMark had been acquired on January 1, 2025. These results combine the historical results of FineMark into the Company’s consolidated statement of income, and while adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity, the results do not necessarily reflect the results of operations that would have occurred had the acquisition taken place on January 1, 2025. Furthermore, cost savings and other business synergies related to the acquisition are not reflected in the pro forma combined amounts.

Pro Forma Combined Results
For the Three Months EndedFor the Nine Months Ended
(In thousands)September 30, 2026September 30, 2025September 30, 2026September 30, 2025
Total revenue *$490,620$470,311$1,455,064$1,400,260
Net Income158,970145,774472,577437,943

*Total revenue is comprised of net interest income and non-interest income.

The Company's results for the three and nine months ended September 30, 2026 include the operating results of the acquired assets and assumed liabilities of FineMark subsequent to the acquisition on January 1, 2026. Due to the streamlining and integration of the operating activities into those of the Company post-acquisition, historical reporting for the former FineMark operations is impracticable, and thus disclosures of the revenue from the assets acquired and income before taxes are impracticable for the period subsequent to the acquisition.

  1. Loans and Allowance for Credit Losses

Major classifications within the Company’s held for investment loan portfolio at September 30, 2026 and December 31, 2025 are as follows:

(In thousands)September 30, 2026December 31, 2025
Commercial:
Business$7,262,310$6,439,380
Real estate – construction and land1,451,7041,438,012
Real estate – business4,227,6273,674,567
Personal Banking:
Real estate – personal4,335,9913,053,435
Consumer2,712,1532,196,822
Revolving home equity662,277375,159
Consumer credit card556,558589,694
Overdrafts3,3214,194
Total loans$21,211,941$17,771,263

Accrued interest receivable totaled $86.9 million and $74.4 million at September 30, 2026 and December 31, 2025, respectively, and was included within other assets on the consolidated balance sheets. For the three months ended September 30, 2026, the Company wrote off accrued interest by reversing interest income of $53 thousand and $1.5 million in the Commercial and Personal Banking portfolios. Similarly, for the nine months ended September 30, 2026, the Company wrote off accrued interest of $135 thousand and $4.6 million in the Commercial and Personal Banking portfolios. For the three months ended September 30, 2025, the Company reversed $63 thousand and $1.5 million in the Commercial and Personal Banking portfolios, respectively, and in the nine months ended September 30, 2025, reversed $266 thousand and $4.8 million in the Commercial and Personal Banking portfolios.

At September 30, 2026, loans of $4.1 billion were pledged at the Federal Home Loan Bank as collateral for borrowings and letters of credit obtained to secure public deposits. Additional loans of $2.7 billion were pledged at the Federal Reserve Bank as collateral for discount window borrowings.

Allowance for credit losses

The allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given a single path economic forecast of key macroeconomic variables including gross domestic product (GDP), disposable income, various interest rates, unemployment rate, consumer price index (CPI) inflation rate, housing price index (HPI), commercial real estate price index (CREPI) and market volatility. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting back to historical averages using a straight-line method. The forecast-adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions (except for contractual extensions at the option of the customer), renewals and modifications. Credit cards and certain similar consumer lines of credit do not have stated maturities and therefore, for these loan classes, remaining contractual lives are determined by estimating future cash flows expected to be received from customers until payments have been fully allocated to outstanding balances. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

Key assumptions in the Company’s allowance for credit loss model include the economic forecast, the reasonable and supportable period, forecasted macro-economic variables, prepayment assumptions and qualitative factors applied for portfolio composition changes, underwriting practices, or significant unique events or conditions. The assumptions utilized in estimating the Company’s allowance for credit losses at September 30, 2026 and December 31, 2025 are discussed below.

Key AssumptionSeptember 30, 2026December 31, 2025
Overall economic forecast•Unemployment remains stable•Inflation remains elevated•Continued moderate growth•Continued uncertainty regarding the conflict in the Middle East•Increased GDP due to expected increases in consumer spending•Stable unemployment•Higher rates and volatility are expected to continue
Reasonable and supportable period and related reversion period•Reasonable and supportable period of one year•Reversion to historical average loss rates within two quarters using a straight-line method•Reasonable and supportable period of one year•Reversion to historical average loss rates within two quarters using a straight-line method
Forecasted macro-economic variables•Unemployment rate is 4.2% during the supportable forecast period•Real GDP growth ranges from 2.2% to 2.6%•Housing Price Index from 331.0 to 338.2•Commercial Real Estate Price Index from 317.2 to 327.9•CPI inflation rate from 2.0% to 3.2%•Unemployment rate ranges from 4.3% to 4.5% during the supportable forecast period•Real GDP growth ranges from 2.1% to 2.8%•Housing Price Index from 324.9 to 329.7•Commercial Real Estate Price Index from 292.5 to 305.6•CPI inflation rate from 2.1% to 2.6%
Prepayment assumptionsCommercial loans•5% for most loan poolsPersonal banking loans•Ranging from 9.9% to 26.3% for most loan pools•Consumer credit cards 68.0%Commercial loans•5% for most loan poolsPersonal banking loans•Ranging from 8.7% to 24.7% for most loan pools•Consumer credit cards 66.9%
Qualitative factorsAdded qualitative factors related to:•Changes in the composition of the loan portfolios•Certain industries experiencing stress or emerging concerns within the portfolio•Loans downgraded to special mention, substandard, or non-accrual status•Auto, other vehicle and other consumer portfolios loss expectation adjustment•Certain portfolios where the model assumptions do not capture all identified loss riskAdded qualitative factors related to:•Changes in the composition of the loan portfolios•Certain industries experiencing stress or emerging concerns within the portfolio•Loans downgraded to special mention, substandard, or non-accrual status•Auto, other vehicle and other consumer portfolios loss expectation adjustment •Certain portfolios where the model assumptions do not capture all identified loss risk

The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans, however, the liability for unfunded lending commitments incorporates an assumption for the portion of unfunded commitments that are expected to be funded.

Sensitivity in the Allowance for Credit Loss model

The allowance for credit losses is an estimate that requires significant judgment including projections of the macro-economic environment. The forecasted macro-economic environment continuously changes which can cause fluctuations in the estimate of expected credit losses.

The current forecast includes projections on inflation, labor market trends, Federal Reserve monetary policy, business growth, and consumer spending. Economic, political, and social developments regionally, nationally, and even globally could significantly modify economic projections used in the estimation of the allowance for credit losses. Key forecast risks include higher energy prices, artificial intelligence-related inflation, artificial intelligence investment-related assumptions and US policy uncertainty.

Potential changes in any one economic variable may or may not affect the overall allowance because a variety of economic variables and inputs are considered in estimating the allowance, and changes in those variables and inputs may not occur at the same rate, may not be consistent across product types, and may have offsetting impacts to other changing variables and inputs.

A summary of the activity in the allowance for credit losses on loans and the liability for unfunded lending commitments for the three and nine months ended September 30, 2026 and 2025, respectively, follows:

For the Three Months Ended September 30, 2026For the Nine Months Ended September 30, 2026
(In thousands)CommercialPersonal BankingTotalCommercialPersonal BankingTotal
ALLOWANCE FOR CREDIT LOSSES ON LOANS
Balance at end of prior period$123,630$71,745$195,375$116,865$62,603$179,468
Initial allowance for credit losses on purchased credit deteriorated loans at acquisition———1,5341,4242,958
Initial allowance for credit losses on purchased seasoned loans at acquisition———7,72112,14919,870
Provision for credit losses on loans4,5168,55213,0687,88922,77330,662
Deductions:
Loans charged off85011,99112,8417,02535,09142,116
Less recoveries on loans942,1442,2384066,5926,998
Net loan charge-offs (recoveries)7569,84710,6036,61928,49935,118
Balance September 30, 2026$127,390$70,450$197,840$127,390$70,450$197,840
LIABILITY FOR UNFUNDED LENDING COMMITMENTS
Balance at end of prior period$19,008$1,111$20,119$16,539$1,121$17,660
Initial allowance for credit loss at acquisition———362—362
Provision for credit losses on unfunded lending commitments(2,923)(120)(3,043)(816)(130)(946)
Balance September 30, 2026$16,085$991$17,076$16,085$991$17,076
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LIABILITY FOR UNFUNDED LENDING COMMITMENTS$143,475$71,441$214,916$143,475$71,441$214,916
For the Three Months Ended September 30, 2025For the Nine Months Ended September 30, 2025
(In thousands)CommercialPersonal BankingTotalCommercialPersonal BankingTotal
ALLOWANCE FOR CREDIT LOSSES ON LOANS
Balance at beginning of period$106,854$58,406$165,260$106,769$55,973$162,742
Provision for credit losses on loans6,87313,86620,7397,41236,34143,753
Deductions:
Loans charged off88911,73912,6282,11035,83637,946
Less recoveries on loans862,2142,3008536,2697,122
Net loan charge-offs (recoveries)8039,52510,3281,25729,56730,824
Balance September 30, 2025$112,924$62,747$175,671$112,924$62,747$175,671
LIABILITY FOR UNFUNDED LENDING COMMITMENTS
Balance at beginning of period$14,771$1,234$16,005$17,887$1,048$18,935
Provision for credit losses on unfunded lending commitments(756)78(678)(3,872)264(3,608)
Balance September 30, 2025$14,015$1,312$15,327$14,015$1,312$15,327
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LIABILITY FOR UNFUNDED LENDING COMMITMENTS$126,939$64,059$190,998$126,939$64,059$190,998

Delinquent and non-accrual loans

The Company considers loans past due on the day following the contractual repayment date, if the contractual repayment was not received by the Company as of the end of the business day. The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at September 30, 2026 and December 31, 2025.

(In thousands)Current or Less Than 30 Days Past Due30 – 89Days Past Due90 Days Past Due and Still AccruingNon-accrualTotal
Commercial:
Business$7,258,701$2,907$434$268$7,262,310
Real estate – construction and land1,451,526—178—1,451,704
Real estate – business4,214,3284,16229,1354,227,627
Personal Banking:
Real estate – personal4,316,0244,73213,1652,0704,335,991
Consumer2,672,74636,3133,094—2,712,153
Revolving home equity659,6111,2351,39932662,277
Consumer credit card541,1237,2988,137—556,558
Overdrafts2,987334——3,321
Total$21,117,046$56,981$26,409$11,505$21,211,941
Commercial:
Business$6,437,476$1,241$540$123$6,439,380
Real estate – construction and land1,437,727285——1,438,012
Real estate – business3,636,51723,265—14,7853,674,567
Personal Banking:
Real estate – personal3,021,21219,45011,9318423,053,435
Consumer2,165,10928,2693,444—2,196,822
Revolving home equity373,2451,493421—375,159
Consumer credit card573,6987,6738,323—589,694
Overdrafts3,787407——4,194
Total$17,648,771$82,083$24,659$15,750$17,771,263

At September 30, 2026, the Company had $8.9 million non-accrual loans that had no allowance for credit loss, compared tono non-accrual loans that had no allowance for credit loss at December 31, 2025. The Company did not record any interest income on non-accrual loans during the nine months ended September 30, 2026 and 2025, respectively.

Credit quality indicators

The following table provides information about the credit quality of the Commercial loan portfolio. The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment based on borrower specific information including, but not limited to, current financial information, historical payment experience, industry information, collateral levels and collateral types. The “pass” category consists of a range of loan grades that reflect increasing, though still acceptable, risk. A loan is assigned the risk rating at origination and then monitored throughout the contractual term for possible risk rating changes. Movement of risk through the various grade levels in the “pass” category is monitored for early identification of credit deterioration. The “special mention” rating is applied to loans where the borrower exhibits negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The “substandard” rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

All loans are analyzed for risk rating updates annually. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated special mention, substandard or non-accrual are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by a credit review department which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

The risk category of loans in the Commercial portfolio as of September 30, 2026 and December 31, 2025 are as follows:

Term Loans Amortized Cost Basis by Origination Year
(In thousands)20262025202420232022PriorRevolving Loans Amortized Cost BasisTotal
Business
Risk Rating:
Pass$1,642,959$1,228,006$552,370$383,081$300,834$416,962$2,498,177$7,022,389
Special mention8739,63110,4135203712,05214,75438,614
Substandard1,71637,5764,6842,5475,2851,366147,865201,039
Non-accrual124521——1—268
Total Business:$1,645,549$1,275,458$567,488$386,148$306,490$420,381$2,660,796$7,262,310
Gross write-offs for the nine months ended September 30, 2026$57$321$54$224$54$24$875$1,609
Real estate-construction
Risk Rating:
Pass$337,345$456,611$291,637$124,285$66,612$4,063$30,209$1,310,762
Special mention55256916,951——783—18,855
Substandard—13,075—58,00151,011——122,087
Total Real estate-construction:$337,897$470,255$308,588$182,286$117,623$4,846$30,209$1,451,704
Gross write-offs for the nine months ended September 30, 2026$—$—$—$—$—$—$—$—
Real estate-business
Risk Rating:
Pass$1,210,538$1,003,083$358,155$290,423$500,559$568,352$133,026$4,064,136
Special mention3,99311,8018,6932,5206,7653,3971,48438,653
Substandard14,9382,5081,0708,55114,43862,04112,157115,703
Non-accrual————1269,009—9,135
Total Real estate-business:$1,229,469$1,017,392$367,918$301,494$521,888$642,799$146,667$4,227,627
Gross write-offs for the nine months ended September 30, 2026$—$—$—$—$—$5,416$—$5,416
Commercial loans
Risk Rating:
Pass$3,190,842$2,687,700$1,202,162$797,789$868,005$989,377$2,661,412$12,397,287
Special mention5,41822,00136,0573,0407,1366,23216,23896,122
Substandard16,65453,1595,75469,09970,73463,407160,022438,829
Non-accrual124521—1269,010—9,403
Total Commercial loans:$3,212,915$2,763,105$1,243,994$869,928$946,001$1,068,026$2,837,672$12,941,641
Gross write-offs for the nine months ended September 30, 2026$57$321$54$224$54$5,440$875$7,025
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Business
Risk Rating:
Pass$1,704,299$847,973$568,361$416,732$252,398$336,662$2,129,247$6,255,672
Special mention13,4104,1492,6611,5368931,37547,56871,592
Substandard966194,71315,9574,01651986,073111,993
Non-accrual—493242———123
Total Business:$1,717,805$852,790$575,767$434,267$257,307$338,556$2,262,888$6,439,380
Gross write-offs for the year ended December 31, 2025$—$389$116$165$2$10$1,423$2,105
Real estate-construction
Risk Rating:
Pass$450,046$283,778$379,456$239,314$3,857$2,860$18,109$1,377,420
Special mention14,104——————14,104
Substandard——2,36525,87518,248——46,488
Total Real estate-construction:$464,150$283,778$381,821$265,189$22,105$2,860$18,109$1,438,012
Gross write-offs for the year ended December 31, 2025$—$40$—$—$—$—$—$40
Real estate- business
Risk Rating:
Pass$1,334,661$426,130$309,409$462,953$359,933$389,275$166,209$3,448,570
Special mention58,90527,4233,57212,2219651,96531105,082
Substandard—1,8846,64626,96013,42350,8216,396106,130
Non-accrual———12415314,508—14,785
Total Real-estate business:$1,393,566$455,437$319,627$502,258$374,474$456,569$172,636$3,674,567
Gross write-offs for the year ended December 31, 2025$—$—$400$—$—$—$—$400
Commercial loans
Risk Rating:
Pass$3,489,006$1,557,881$1,257,226$1,118,999$616,188$728,797$2,313,565$11,081,662
Special mention86,41931,5726,23313,7571,8583,34047,599190,778
Substandard962,50313,72468,79235,68751,34092,469264,611
Non-accrual—493216615314,508—14,908
Total Commercial loans:$3,575,521$1,592,005$1,277,215$1,201,714$653,886$797,985$2,453,633$11,551,959
Gross write-offs for the year ended December 31, 2025$—$429$516$165$2$10$1,423$2,545

The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided as of September 30, 2026 and December 31, 2025 below.

Term Loans Amortized Cost Basis by Origination Year
(In thousands)20262025202420232022PriorRevolving Loans Amortized Cost BasisTotal
Real estate-personal
Current to 90 days past due$421,068$569,573$386,138$403,469$577,358$1,951,678$11,472$4,320,756
Over 90 days past due—7341,6043,0841,4966,247—13,165
Non-accrual——151——1,919—2,070
Total Real estate-personal:$421,068$570,307$387,893$406,553$578,854$1,959,844$11,472$4,335,991
Gross write-offs for the nine months ended September 30, 2026$—$—$87$73$185$29$—$374
Consumer
Current to 90 days past due$503,708$405,711$162,796$167,988$97,248$106,067$1,265,541$2,709,059
Over 90 days past due893955932591011031,5543,094
Total Consumer:$503,797$406,106$163,389$168,247$97,349$106,170$1,267,095$2,712,153
Gross write-offs for the nine months ended September 30, 2026$254$1,425$1,932$1,436$593$332$2,541$8,513
Revolving home equity
Current to 90 days past due$—$—$—$—$—$—$660,846$660,846
Over 90 days past due——————1,3991,399
Non-accrual——————32$32
Total Revolving home equity:$—$—$—$—$—$—$662,277$662,277
Gross write-offs for the nine months ended September 30, 2026$—$—$—$—$—$—$90$90
Consumer credit card
Current to 90 days past due$—$—$—$—$—$—$548,421$548,421
Over 90 days past due——————8,1378,137
Total Consumer credit card:$—$—$—$—$—$—$556,558$556,558
Gross write-offs for the nine months ended September 30, 2026$—$—$—$—$—$—$24,207$24,207
Overdrafts
Current to 90 days past due$3,321$—$—$—$—$—$—$3,321
Total Overdrafts:$3,321$—$—$—$—$—$—$3,321
Gross write-offs for the nine months ended September 30, 2026$1,907$—$—$—$—$—$—$1,907
Personal banking loans
Current to 90 days past due$928,097$975,284$548,934$571,457$674,606$2,057,745$2,486,280$8,242,403
Over 90 days past due891,1292,1973,3431,5976,35011,09025,795
Non-accrual——151——1,919322,102
Total Personal banking loans:$928,186$976,413$551,282$574,800$676,203$2,066,014$2,497,402$8,270,300
Gross write-offs for the nine months ended September 30, 2026$2,161$1,425$2,019$1,509$778$361$26,838$35,091
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Real estate-personal
Current to 90 days past due$386,816$312,902$335,950$360,793$438,586$1,196,850$8,765$3,040,662
Over 90 days past due—5701,5813,5811,8204,379—11,931
Non-accrual————102740—842
Total Real estate-personal:$386,816$313,472$337,531$364,374$440,508$1,201,969$8,765$3,053,435
Gross write-offs for the year ended December 31, 2025$—$47$65$416$48$29$—$605
Consumer
Current to 90 days past due$520,170$242,791$237,779$132,942$93,343$62,726$903,627$2,193,378
Over 90 days past due1873874062761171951,8763,444
Total Consumer:$520,357$243,178$238,185$133,218$93,460$62,921$905,503$2,196,822
Gross write-offs for the year ended December 31, 2025$894$3,862$2,948$1,705$720$359$2,032$12,520
Revolving home equity
Current to 90 days past due$—$—$—$—$—$—$374,738$374,738
Over 90 days past due——————421421
Total Revolving home equity:$—$—$—$—$—$—$375,159$375,159
Gross write-offs for the year ended December 31, 2025$—$—$—$—$—$—$15$15
Consumer credit card
Current to 90 days past due$—$—$—$—$—$—$581,371$581,371
Over 90 days past due——————8,3238,323
Total Consumer credit card:$—$—$—$—$—$—$589,694$589,694
Gross write-offs for the year ended December 31, 2025$—$—$—$—$—$—$31,833$31,833
Overdrafts
Current to 90 days past due$4,194$—$—$—$—$—$—$4,194
Total Overdrafts:$4,194$—$—$—$—$—$—$4,194
Gross write-offs for the year ended December 31, 2025$2,522$—$—$—$—$—$—$2,522
Personal banking loans
Current to 90 days past due$911,180$555,693$573,729$493,735$531,929$1,259,576$1,868,501$6,194,343
Over 90 days past due1879571,9873,8571,9374,57410,62024,119
Non-accrual————102740—842
Total Personal banking loans:$911,367$556,650$575,716$497,592$533,968$1,264,890$1,879,121$6,219,304
Gross write-offs for the year ended December 31, 2025$3,416$3,909$3,013$2,121$768$388$33,880$47,495

Collateral-dependent loans

The Company's collateral-dependent loans are comprised of large loans on non-accrual status. The Company requires that collateral-dependent loans are either over-collateralized or carry collateral equal to the amortized cost of the loan. The following table presents the amortized cost basis of collateral-dependent loans as of September 30, 2026 and December 31, 2025.

(In thousands)Real EstateTotal
Commercial:
Real estate - business$8,865$8,865
Total$8,865$8,865
Commercial:
Real estate - business$14,508$14,508
Total$14,508$14,508

Modifications for borrowers experiencing financial difficulty

When borrowers are experiencing financial difficulty, the Company may agree to modify the contractual terms of a loan to a borrower in order to assist the borrower in repaying principal and interest owed to the Company.

The Company's modifications of loans to borrowers experiencing financial difficulty are generally in the form of term extensions, repayment plans, payment deferrals, forbearance agreements, interest rate reductions, forgiveness of interest and/or fees, or any combination thereof. Commercial loans modified to borrowers experiencing financial difficulty are primarily loans that are substandard or non-accrual, where the maturity date was extended. Modifications on personal real estate loans are primarily those placed on forbearance plans, repayment plans, or deferral plans where monthly payments are suspended for a period of time or past due amounts are paid off over a certain period of time in the future or set up as a balloon payment at maturity. Modifications to certain credit card and other small consumer loans are often modified under debt counseling programs that can reduce the contractual rate or, in certain instances, forgive certain fees and interest charges. Other consumer loans modified to borrowers experiencing financial difficulty consist of various other workout arrangements with consumer customers.

The following tables present the amortized cost at September 30, 2026 of loans that were modified during the three and nine months ended September 30, 2026 and the amortized cost at September 30, 2025 of loans that were modified during the three and nine months ended September 30, 2025.

For the Three Months Ended September 30, 2026
(Dollars in thousands)Term ExtensionPayment DelayInterest Rate ReductionTotal% of Total Loan Category
Commercial:
Business$41,234$—$—$41,2340.6%
Real estate – construction and land—————
Real estate – business175——175—
Personal Banking:
Real estate – personal—3,315—3,3150.1
Consumer——3131—
Consumer credit card——1,0401,0400.2
Total$41,409$3,315$1,071$45,7950.2%
For the Nine Months Ended September 30, 2026
Commercial:
Business$125,353$—$—$125,3531.7%
Real estate – construction and land15,217——15,2171.0
Real estate – business6,381——6,3810.2
Personal Banking:
Real estate – personal—4,609—4,6090.1
Consumer—167894—
Consumer credit card——2,4242,4240.4
Total$146,951$4,625$2,502$154,0780.7%
For the Three Months Ended September 30, 2025
(Dollars in thousands)Term ExtensionPayment DelayInterest Rate ReductionTotal% of Total Loan Category
Commercial:
Business$42,047$—$—$42,0470.7%
Real estate – business19,253——19,2530.5
Personal Banking:
Real estate – personal311,869—1,9000.1
Consumer——1919—
Consumer credit card——9739730.2
Total$61,331$1,869$992$64,1920.4%
For the Nine Months Ended September 30, 2025
Commercial:
Business$60,984$—$—$60,9841.0%
Real estate – business96,549——96,5492.6
Personal Banking:
Real estate – personal318,249—8,2800.3
Consumer—3579114—
Consumer credit card——2,3892,3890.4
Total$157,564$8,284$2,468$168,3160.9%

The estimate of lifetime expected losses utilized in the allowance for credit losses model is developed using average historical experience on loans with similar risk characteristics, which includes losses from modifications of loans to borrowers experiencing financial difficulty. As a result, a change to the allowance for credit losses is generally not recorded upon modification. For modifications to loans made to borrowers experiencing financial difficulty that are placed on non-accrual status, the Company determines the allowance for credit losses on an individual evaluation, using the same process that it utilizes for other loans on non-accrual status. Modifications made to commercial loans which are not on non-accrual status for borrowers experiencing financial difficulty are collectively evaluated based on internal risk rating, loan type, delinquency, historical experience, and current economic factors. Modifications made to borrowers experiencing financial difficulty for personal banking loans which are not on non-accrual status are collectively evaluated based on loan type, delinquency, historical experience, and current economic factors.

If a loan to a borrower experiencing financial difficulty is modified and subsequently deemed uncollectible, the allowance for credit losses continues to be based on individual evaluation, if that loan is already on non-accrual status. For those loans, the allowance for credit losses is estimated using discounted expected cash flows or the fair value of collateral. If an accruing loan made to a borrower experiencing financial difficulty is modified and subsequently deemed uncollectible, the loan's risk rating is downgraded to non-accrual status and the loan's related allowance for credit losses is determined based on individual evaluation, or if necessary, the loan is charged off and collection efforts begin.

The following tables summarize the financial impact of loan modifications and payment deferrals during the three and nine months ended September 30, 2026 and September 30, 2025.

Term Extension
Three Months Ended September 30, 2026Three Months Ended September 30, 2025
Commercial:
BusinessExtended maturity by a weighted average of 11 months.Extended maturity by a weighted average of 5 months.
Real estate – businessExtended maturity by a weighted average of 12 months.Extended maturity by a weighted average of 6 months.
Personal Banking:
Real estate – personal---Extended maturity by a weighted average of 9 months.
Nine Months Ended September 30, 2026Nine Months Ended September 30, 2025
Commercial:
BusinessExtended maturity by a weighted average of 11 months.Extended maturity by a weighted average of 10 months.
Real estate – construction and landExtended maturity by a weighted average of 7 months.---
Real estate – businessExtended maturity by a weighted average of 24 months.Extended maturity by a weighted average of 15 months.
Personal Banking:
Real estate – personal---Extended maturity by a weighted average of 9 months.
Payment Delay
Three Months Ended September 30, 2026Three Months Ended September 30, 2025
Personal Banking:
Real estate – personalDeferred certain payments by a weighted average of 25 years.Deferred certain payments by a weighted average of 25 years.
Nine Months Ended September 30, 2026Nine Months Ended September 30, 2025
Personal Banking:
Real estate – personalDeferred certain payments by a weighted average of 26 years.Deferred certain payments by a weighted average of 24 years.
ConsumerDeferred certain payments by a weighted average of 5 years.Deferred certain payments by a weighted average of 8 years.
Interest Rate Reduction
Three Months Ended September 30, 2026Three Months Ended September 30, 2025
Personal Banking:
ConsumerReduced contractual interest rate from average 21% to 6%.Reduced contractual interest rate from average 22% to 6%.
Consumer credit cardReduced contractual interest rate from average 21% to 6%.Reduced contractual interest rate from average 22% to 6%.
Nine Months Ended September 30, 2026Nine Months Ended September 30, 2025
Personal Banking:
ConsumerReduced contractual interest rate from average 21% to 6%.Reduced contractual interest rate from average 22% to 6%.
Consumer credit cardReduced contractual interest rate from average 21% to 6%.Reduced contractual interest rate from average 22% to 6%.

The Company had commitments of $69.8 million and $11.4 million at September 30, 2026 and December 31, 2025, respectively, to lend additional funds to borrowers experiencing financial difficulty and for whom the Company has modified the terms of loans in the form of an interest rate reduction; an other-than-insignificant payment delay; forgiveness of principal, interest, or fees; or a term extension during the current reporting period.

The following tables provide the amortized cost basis at September 30, 2026 of loans to borrowers experiencing financial difficulty that had a payment default during the three and nine months ended September 30, 2026 and were modified within the 12 months preceding the payment default, as well as the amortized cost basis at September 30, 2025 of loans to borrowers experiencing financial difficulty that had a payment default during the three and nine months ended September 30, 2025 and had been modified within the 12 months preceding the payment default. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.

For the Three Months Ended September 30, 2026For the Nine Months Ended September 30, 2026
(Dollars in thousands)Term ExtensionPayment DelayInterest Rate ReductionTotalTerm ExtensionPayment DelayInterest Rate ReductionTotal
Commercial:
Real estate – business$—$—$—$—$—$—$—$—
Personal Banking:
Real estate – personal—900—900—900—900
Consumer——44——2828
Consumer credit card——343343——608608
Total$—$900$347$1,247$—$900$636$1,536
For the Three Months Ended September 30, 2025 · For the Nine Months Ended September 30, 2025
(Dollars in thousands)Term ExtensionPayment DelayInterest Rate ReductionTotalTerm ExtensionPayment DelayInterest Rate ReductionTotal
Commercial:
Business$45$—$—$45$45$—$—$45
Real estate – business14,632——14,63214,632——14,632
Personal Banking:
Real estate – personal—761—761—2,276—2,276
Consumer——11——2525
Consumer credit card——257257——451451
Total$14,677$761$258$15,696$14,677$2,276$476$17,429

The following tables present the amortized cost basis at September 30, 2026 of loans to borrowers experiencing financial difficulty that had been modified within the previous 12 months as well as the amortized cost basis at September 30, 2025 of loans to borrowers experiencing financial difficulty that had been modified within the 12 months preceding September 30, 2025.

(In thousands)Current30-89 Days Past Due90 Days Past DueTotal
Commercial:
Business$125,876$—$—$125,876
Real estate – construction and land15,217——15,217
Real estate – business6,381——6,381
Personal Banking:
Real estate – personal5,1102889006,298
Consumer107344145
Consumer credit card2,4233073433,073
Total$155,114$629$1,247$156,990
(In thousands)Current30-89 Days Past Due90 Days Past DueTotal
Commercial:
Business$88,589$—$45$88,634
Real estate – business88,961—14,632103,593
Personal Banking:
Real estate – personal8,70191776110,379
Consumer99351135
Consumer credit card2,3194052572,981
Total$188,669$1,357$15,696$205,722

Loans held for sale

The Company designates certain long-term fixed rate personal real estate loans as held for sale, and the Company has elected the fair value option for these loans. The election of the fair value option aligns the accounting for these loans with the related economic hedges discussed in Note 12. The loans are primarily sold to Federal Home Loan Mortgage Corporation (FHLMC) and Federal National Mortgage Association (FNMA). At September 30, 2026, the fair value of these loans was $1.7 million, and the unpaid principal balance was $1.7 million.

At September 30, 2026, none of the loans held for sale were on non-accrual status or 90 days past due and still accruing interest.

Foreclosed real estate/repossessed assets

The Company’s holdings of foreclosed real estate totaled $1.4 million and $1.2 million at September 30, 2026 and December 31, 2025, respectively, and included in those amounts were $1.4 million and $1.0 million at September 30, 2026 and December 31, 2025, respectively, of foreclosed residential real estate properties held as a result of obtaining physical possession. Personal property acquired in repossession, generally autos, totaled $2.1 million and $2.3 million at September 30, 2026 and December 31, 2025. Upon acquisition, these assets are recorded at fair value less estimated selling costs at the date of foreclosure, establishing a new cost basis. They are subsequently carried at the lower of this cost basis or fair value less estimated selling costs.

  1. Investment Securities

Investment securities consisted of the following at September 30, 2026 and December 31, 2025.

(In thousands)September 30, 2026December 31, 2025
Available for sale debt securities$7,928,567$9,095,513
Trading debt securities43,70040,080
Equity securities:
Readily determinable fair value30,86047,551
No readily determinable fair value10,6329,803
Other:
Federal Reserve Bank stock51,75935,918
Federal Home Loan Bank stock10,09410,198
Private equity investments177,148184,343
Total investment securities (1)$8,252,760$9,423,406

(1)Accrued interest receivable totaled $43.2 million and $42.0 million at September 30, 2026 and December 31, 2025, respectively, and was included within other assets on the consolidated balance sheets.

Most of the Company’s investment securities are classified as available for sale debt securities, and this portfolio is discussed in more detail below. The Company’s equity securities are also discussed below. Other investment securities include Federal Reserve Bank (FRB) stock, Federal Home Loan Bank (FHLB) stock, and investments in portfolio concerns held by the Company’s private equity subsidiary. FRB stock and FHLB stock are held for liquidity management and regulatory purposes. Investment in FRB stock is based on the capital structure of the investing bank, and investment in FHLB stock is tied to the asset size of the borrowing bank and the level of borrowings from the FHLB. These holdings are carried at cost. The Company’s private equity investments are carried at estimated fair value.

Equity Securities

The Company’s equity securities portfolio includes mutual funds and common stock with readily determinable fair values as well as equity securities with no readily determinable fair value. The Company has elected to measure equity securities with no readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. At December 31, 2025, this portfolio included the Company’s 411,723 shares of Visa Inc. (“Visa”) Class B-2 common stock, which were held by Commerce Bancshares, Inc. and were acquired by participating in a public exchange offer by Visa in 2024 (2024 Exchange Offer). At December 31, 2025, the Company’s Visa Class B-2 shares were carried at cost, which is $0, as the Company elected the measurement alternative approach for these shares and there had not been observable price changes in orderly transactions for identical or similar investments of the same issuer for the Visa Class B-2 shares held by the Company.

On April 13, 2026, Visa announced the commencement of a public offering to permit the exchange of Class B-2 common stock for a combination of shares of Class B-3 common stock and Class C common stock (“2026 Exchange Offer”). The Company tendered all of its Visa Class B-2 shares. On May 8, 2026, the 2026 Exchange Offer closed, and in exchange for its 411,723 shares of Visa Class B-2 common stock, the Company received 205,861 shares of Visa Class B-3 common stock (which will be convertible under certain circumstances, as further described below, into Visa’s publicly traded Class A common stock at an initial rate of 1.5075 shares of Class A common stock for each share of Class B-3 common stock, subject to adjustment) and 77,584 shares of Visa Class C common stock each of which will automatically convert into four shares of Visa’s Class A common stock (subject to future adjustments for any stock splits, recapitalizations or similar transactions) upon any transfer to a person other than a Visa member or an affiliate of a Visa member. A full description of the terms of the 2026 Exchange Offer is set forth in Visa’s related Issuer Tender Offer Statement on Schedule TO and Prospectus, each dated April 13, 2026, publicly filed with the U. S. Securities and Exchange Commission.

As a condition of participating in the 2024 Exchange Offer, the Company entered into a Makewhole Agreement (2024 Makewhole Agreement) with Visa that provides for cash payments to Visa to the extent (if any) that future adjustments to the conversion ratio for the Visa Class B-2 common stock to Class A common stock cause such ratio to fall below zero. Changes to the conversion ratio occur when Visa deposits funds to a litigation escrow established by Visa to pay settlements for certain covered litigation that pre-dated Visa’s initial public offering, for which Visa had been effectively indemnified by Visa USA members through reductions to the conversion ratio for its Class B-1 common stock. The purpose of the 2024 Makewhole Agreement was to preserve the economic benefit of these adjustments to the Class B-1 conversion ratio for the benefit of Visa’s Class A and Class C common stockholders following the exchange. As further described in Visa’s related Issuer Tender Offer Statement on Schedule TO and Prospectus, each dated April 8, 2024, publicly filed with the U. S. Securities and Exchange

Commission, both the 2024 Makewhole Agreement and the related escrow fund and transfer restrictions on Visa’s Class B-1 and Class B-2 common stock will terminate whenever the covered litigation is ultimately resolved, at which future date outstanding shares of Visa Class B-2 common stock will be convertible into shares of its Class A common stock at the then-applicable conversion ratio. In order to continue preserving the economic benefit of those same adjustments for Visa's Class A and Class C common stockholders in relation to the Class B-2 and Class B-3 conversion ratios following the 2026 Exchange Offer, and as a condition of participating in the 2026 Exchange Offer, the Company entered into a Makewhole Agreement (2026 Makewhole Agreement) with Visa that provides for similar cash payments to Visa under the same circumstances as described above for the 2024 Makewhole Agreement. As further described in Visa’s related Issuer Tender Offer Statement on Schedule TO and Prospectus, each dated April 13, 2026, publicly filed with the U. S. Securities and Exchange Commission, both the 2026 Makewhole Agreement and the related escrow fund and transfer restrictions on Visa’s Class B-2 common stock and the new Class B-3 common stock will terminate whenever the covered litigation is ultimately resolved, at which future date outstanding shares of Visa Class B-3 common stock will be convertible into shares of its Class A common stock at the then-applicable conversion ratio. The 2026 Makewhole Agreement also includes limited transfer restrictions, such that the Company may only transfer up to one-third of the shares of Visa Class C common stock received in the exchange within the first 45 days following the 2026 Exchange Offer acceptance date, and may only transfer up to two-thirds of the Class C common stock received within the first 90 days following the 2026 Exchange Offer acceptance date.

As a result of the exchange, the Company elected the measurement alternative approach for its Visa Class C common stock and marked the stock to fair value, recording a gain based on the conversion privilege of the Visa Class C common stock and the closing price of Visa Class A common stock. During the second quarter of 2026, the Company sold 103 thousand shares of Visa Class A common stock at an average price of $333.11, resulting in proceeds of $34.5 million. During the third quarter of 2026, the Company sold 207 thousand Visa Class A shares at an average price of $358.14, resulting in proceeds of $74.1 million. As of September 30, 2026, the Company has sold all of the Visa Class C shares it received from the 2026 Exchange Offer. Additionally, because the Company elected the measurement alternative approach for its Visa Class B-3 common stock, these shares will continue to be carried at cost ($0) unless there are observable price changes in orderly transactions for identical or similar investments of the same issuer for the Visa Class B-3 shares held by the Company.

Changes in equity investments with no readily determinable fair value for each period were as follows:

Three Months Ended September 30Nine Months Ended September 30
(In thousands)20262026
Balance at beginning of period$81,529$9,803
Additions941,444
Observable upward price adjustments3,105117,365
Observable downward price adjustments——
Impairment charges——
Sales of securities and other activity(74,096)(117,980)
Balance at end of period$10,632$10,632

Available for sale debt securities portfolio

The majority of the Company’s investment portfolio is comprised of available for sale debt securities, which are carried at fair value with changes in fair value reported in accumulated other comprehensive income (AOCI). A summary of the available for sale debt securities by maturity groupings as of September 30, 2026 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as FHLMC, FNMA, and Government National Mortgage Association (GNMA), in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.

(In thousands)AmortizedCostFairValue
U.S. government and federal agency obligations:
Within 1 year$422,126$420,862
After 1 but within 5 years2,084,1042,023,291
After 5 but within 10 years801,580757,303
After 10 years205,040188,614
Total U.S. government and federal agency obligations3,512,8503,390,070
Government-sponsored enterprise obligations:
After 1 but within 5 years3,8103,508
After 5 but within 10 years30,79924,715
After 10 years19,82112,782
Total government-sponsored enterprise obligations54,43041,005
State and municipal obligations:
Within 1 year61,00260,133
After 1 but within 5 years422,293392,190
After 5 but within 10 years85,84571,729
After 10 years100,75681,112
Total state and municipal obligations669,896605,164
Mortgage and asset-backed securities:
Agency mortgage-backed securities2,975,0542,394,468
Non-agency mortgage-backed securities334,136297,823
Asset-backed securities1,065,0011,044,912
Total mortgage and asset-backed securities4,374,1913,737,203
Other debt securities:
Within 1 year16,43716,153
After 1 but within 5 years52,86647,918
After 5 but within 10 years71,87168,127
After 10 years23,41422,927
Total other debt securities164,588155,125
Total available for sale debt securities$8,775,955$7,928,567

Allowance for credit losses on available for sale debt securities

Securities for which fair value is less than amortized cost are reviewed for impairment. Special emphasis is placed on securities whose credit rating has fallen below Baa3 (Moody's) or BBB- (Standard & Poor's), whose fair values have fallen more than 20% below purchase price, or those which have been identified based on management’s judgment. These securities are placed on a watch list and cash flow analyses are prepared on an individual security basis. Certain securities are analyzed using a projected cash flow model, discounted to present value, and compared to the current amortized cost bases of the securities. The model uses input factors such as cash flow projections, contractual payments required, expected delinquency rates, credit support from other tranches, prepayment speeds, collateral loss severity rates (including loan to values), and various other information related to the underlying collateral. Securities not analyzed using the cash flow model are analyzed by reviewing credit ratings, credit support agreements, and industry knowledge to project future cash flows and any possible credit impairment.

At September 30, 2026, the fair value of securities on this watch list was $1.3 billion compared to $896.7 million at December 31, 2025. Almost all of the securities included on the Company's watch list in the current quarter were experiencing unrealized loss positions due to the increase in interest rates since their purchase and were analyzed outside of the cash flow model. At September 30, 2026, the securities on the Company's watch list that were not deemed to be solely related to increasing interest rates were securities backed by government-guaranteed student loans and are expected to perform as contractually required. As of September 30, 2026, the Company did not identify any securities for which a credit loss exists, and for the nine months ended September 30, 2026 and 2025, the Company did not recognize a credit loss expense on any available for sale debt securities.

The table below summarizes debt securities available for sale in an unrealized loss position, aggregated by length of loss period, for which an allowance for credit losses has not been recorded at September 30, 2026 and December 31, 2025. Unrealized losses on these available for sale securities have not been recognized into income because after review, the securities were deemed not to be impaired. The unrealized losses on these securities are primarily attributable to changes in interest rates and current market conditions. At September 30, 2026, the Company does not intend to sell the securities, nor is it anticipated that it would be required to sell any of these securities at a loss.

Less than 12 months12 months or longerTotal
(In thousands)Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLosses
U.S. government and federal agency obligations$3,198,340$116,950$117,436$5,932$3,315,776$122,882
Government-sponsored enterprise obligations——41,00513,42541,00513,425
State and municipal obligations23,522521573,57064,224597,09264,745
Mortgage and asset-backed securities:
Agency mortgage-backed securities3,5751882,324,312581,9552,327,887582,143
Non-agency mortgage-backed securities11,060152284,87036,176295,93036,328
Asset-backed securities591,6836,113371,81414,167963,49720,280
Total mortgage and asset-backed securities606,3186,4532,980,996632,2983,587,314638,751
Other debt securities70,3312,33284,7947,131155,1259,463
Total$3,898,511$126,256$3,797,801$723,010$7,696,312$849,266
U.S. government and federal agency obligations$612,167$2,620$314,006$8,244$926,173$10,864
Government-sponsored enterprise obligations——44,71210,23944,71210,239
State and municipal obligations12,15718636,49250,323648,64950,341
Mortgage and asset-backed securities:
Agency mortgage-backed securities2,437303,148,627565,0563,151,064565,086
Non-agency mortgage-backed securities——421,50831,942421,50831,942
Asset-backed securities32,87536546,98416,925579,85916,961
Total mortgage and asset-backed securities35,312664,117,119613,9234,152,431613,989
Other debt securities——110,0386,661110,0386,661
Total$659,636$2,704$5,222,367$689,390$5,882,003$692,094

The entire available for sale debt portfolio included $7.7 billion of securities that were in a loss position at September 30, 2026, compared to $5.9 billion at December 31, 2025. The total amount of unrealized loss on these securities was $849.3 million at September 30, 2026, an increase of $157.2 million compared to the unrealized loss at December 31, 2025. Securities with significant unrealized losses are discussed in the"Allowance for credit losses on available for sale debt securities" section above.

For debt securities classified as available for sale, the following table shows the amortized cost, fair value, and allowance for credit losses of securities available for sale at September 30, 2026 and December 31, 2025, and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.

(In thousands)Amortized CostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Credit LossesFair Value
U.S. government and federal agency obligations$3,512,850$102$(122,882)$—$3,390,070
Government-sponsored enterprise obligations54,430—(13,425)—41,005
State and municipal obligations669,89613(64,745)—605,164
Mortgage and asset-backed securities:
Agency mortgage-backed securities2,975,0541,557(582,143)—2,394,468
Non-agency mortgage-backed securities334,13615(36,328)—297,823
Asset-backed securities1,065,001191(20,280)—1,044,912
Total mortgage and asset-backed securities4,374,1911,763(638,751)—3,737,203
Other debt securities164,588—(9,463)—155,125
Total$8,775,955$1,878$(849,266)$—$7,928,567
U.S. government and federal agency obligations$3,257,561$32,403$(10,864)$—$3,279,100
Government-sponsored enterprise obligations54,951—(10,239)—44,712
State and municipal obligations715,03737(50,341)—664,733
Mortgage and asset-backed securities:
Agency mortgage-backed securities3,786,8111,380(565,086)—3,223,105
Non-agency mortgage-backed securities467,200430(31,942)—435,688
Asset-backed securities1,269,5039,503(16,961)—1,262,045
Total mortgage and asset-backed securities5,523,51411,313(613,989)—4,920,838
Other debt securities191,2151,576(6,661)—186,130
Total$9,742,278$45,329$(692,094)$—$9,095,513

The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.

For the Nine Months Ended September 30
(In thousands)20262025
Proceeds from sales of securities:
Available for sale debt securities$827,700$36,065
Equity securities108,556—
Other investments34,11010,563
Total proceeds$970,366$46,628
Investment securities gains (losses), net:
Available for sale debt securities:
Gains realized on sales$—$4
Losses realized on sales(110,133)(4,218)
Equity securities:
Gains (losses) on equity securities, net117,3961,666
Other:
Gains realized on sales6,7001,172
Losses realized on sales(452)(1,735)
Fair value adjustments, net15,0633,842
Total investment securities gains (losses), net$28,574$731

Net gains on investment securities for the nine months ended September 30, 2026 were mainly comprised of net gains of $117.4 million on equity investments and net gains in fair value of $15.1 million recorded on private equity investments. These gains were partially offset by net losses of $110.1 million on sales of available for sale securities. The majority of the net losses on sales of available for sale debt securities are related to the Company's available for sale debt portfolio rerepositioning, which is discussed further below.

Subsequent to the successful close of the 2026 Exchange Offer in May 2026, the Company approved and executed the repositioning of a portion of its available for sale debt securities portfolio during the second quarter of 2026 through the sale of securities with an amortized cost of $904.7 million. The securities that the Company sold had a yield of approximately 2.6%, which resulted in a loss of $97.7 million, and the Company reinvested $613.7 million of the proceeds into U.S. Treasury securities yielding approximately 4.3%.

Pledged securities

At September 30, 2026, securities totaling $5.8 billion in fair value were pledged to secure public fund deposits, securities sold under agreements to repurchase, trust funds, and borrowings at the FRB and FHLB, compared to $7.3 billion at December 31, 2025. Excluding obligations of various government-sponsored enterprises such as FNMA, FHLB and FHLMC, no investment in a single issuer exceeded 10% of shareholders’ equity.

  1. Goodwill and Other Intangible Assets

The following table presents information about the Company's intangible assets which have estimable useful lives.

September 30, 2026December 31, 2025
(In thousands)Gross Carrying AmountAccumulated AmortizationValuation AllowanceNet AmountGross Carrying AmountAccumulated AmortizationValuation AllowanceNet Amount
Amortizable intangible assets:
Core deposit premium$72,581$(13,235)$—$59,346$5,550$(5,427)$—$123
Trade name5,550(832)—4,718————
Customer relationships65,500(7,558)—57,942————
Mortgage servicing rights13,803(4,322)—9,48113,805(4,217)—9,588
Total$157,434$(25,947)$—$131,487$19,355$(9,644)$—$9,711

Aggregate amortization expense on intangible assets was $5.7 million and $310 thousand for the three months ended September 30, 2026 and 2025, respectively, and was $17.1 million and $954 thousand for the nine months ended September 30, 2026 and 2025, respectively. The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of September 30, 2026. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.

(In thousands)
2026$22,729
202720,858
202819,032
202917,248
203015,469

Changes in the carrying amount of goodwill and other intangible assets for the nine months ended September 30, 2026 are as follows:

(In thousands)GoodwillEasementCore Deposit PremiumTrade NameCustomer RelationshipsMortgage Servicing Rights
Balance January 1, 2026$146,539$3,600$123$—$—$9,588
Acquisition107,266—67,0325,55065,500—
Originations, net of disposals—————764
Amortization——(7,809)(832)(7,558)(871)
Balance September 30, 2026$253,805$3,600$59,346$4,718$57,942$9,481

The Company added $107.3 million of goodwill related to the FineMark acquisition in the first quarter of 2026. The goodwill was calculated based on the preliminary fair values of the assets acquired and liabilities assumed as of the acquisition date and is subject to change as additional information becomes available during the measurement period. Goodwill related to the FineMark acquisition was allocated entirely to the Company's Wealth segment. Goodwill allocated to the Company’s operating segments at September 30, 2026 and December 31, 2025 is shown below.

(In thousands)September 30, 2026December 31, 2025
Retail banking segment$70,721$70,721
Commercial segment75,07275,072
Wealth segment108,012746
Total goodwill$253,805$146,539
  1. Guarantees

The Company, as a provider of financial services, routinely issues financial guarantees in the form of financial and performance standby letters of credit. Standby letters of credit are contingent commitments issued by the Company generally to guarantee the payment or performance obligation of a customer to a third party. While these represent a potential outlay by the Company, a significant amount of the commitments may expire without being drawn upon. The Company has recourse against the customer for any amount it is required to pay to a third party under a standby letter of credit. The letters of credit are subject to the same credit policies, underwriting standards and approval process as loans made by the Company. Most of the standby letters of credit are secured, and in the event of nonperformance by customers, the Company has rights to the underlying collateral, which could include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities.

Upon issuance of standby letters of credit, the Company recognizes a liability for the fair value of the obligation undertaken, which is estimated to be equivalent to the amount of fees received from the customer over the life of the agreement. At September 30, 2026, that net liability was $4.3 million, which will be accreted into income over the remaining life of the respective commitments. The contractual amount of these letters of credit, which represents the maximum potential future payments guaranteed by the Company, was $735.1 million at September 30, 2026.

The Company periodically enters into credit risk participation agreements (RPAs) as a guarantor to other financial institutions, in order to mitigate those institutions’ credit risk associated with interest rate swaps with third parties. The RPA stipulates that, in the event of default by the third party on the interest rate swap, the Company will reimburse a portion of the loss borne by the financial institution. These interest rate swaps are normally collateralized (generally with real property, inventories and equipment) by the third party, which limits the credit risk associated with the Company’s RPAs. The third parties usually have other borrowing relationships with the Company. The Company monitors overall borrower collateral and at September 30, 2026, believes sufficient collateral is available to cover potential swap losses. The RPAs are carried at fair value throughout their term with all changes in fair value, including those due to a change in the third party’s creditworthiness, recorded in current earnings. The terms of the RPAs, which correspond to the terms of the underlying swaps, range from 1 to 11 years. At September 30, 2026, the fair value of the Company's guarantee liabilities for RPAs was $4 thousand, and the notional amount of the underlying swaps was $215.3 million. The maximum potential future payment guaranteed by the Company cannot be readily estimated but is dependent upon the fair value of the interest rate swaps at the time of default.

  1. Leases

The Company has net investments in direct financing and sales-type leases to commercial, industrial, and tax-exempt entities. These leases are included within business loans on the Company's consolidated balance sheets. The Company primarily leases various types of equipment, trucks and trailers, and office furniture and fixtures. Lease agreements may include options for the lessee to renew or purchase the leased equipment at the end of the lease term. The Company has elected to adopt the lease component expedient in which the lease and nonlease components are combined into the total lease receivable. The Company also leases office space to third parties, and these leases are classified as operating leases. The leases may include options to renew or expand the leased space, and currently the leases have remaining terms of 1 month to 12 years.

The following table provides the components of lease income.

For the Three Months Ended September 30For the Nine Months Ended September 30
(in thousands)2026202520262025
Direct financing and sales-type leases$10,465$10,114$30,706$29,809
Operating leases5,1684,84215,23713,327
Total lease income$15,633$14,956$45,943$43,136
  1. Pension

The amount of net pension cost is shown in the table below:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)2026202520262025
Service cost$144$139$433$410
Interest cost on projected benefit obligation9681,0942,9103,241
Expected return on plan assets(994)(994)(2,944)(2,954)
Amortization of unrecognized net loss (gain)6744344502
Net periodic pension cost$185$283$743$1,199

All benefits accrued under the Company’s defined benefit pension plan have been frozen since January 1, 2011. During the first nine months of 2026, the Company madeno funding contributions to its defined benefit pension plan and made minimal funding contributions to a supplemental executive retirement plan (the CERP), which carries no segregated assets.

  1. Common Stock *

Presented below is a summary of the components used to calculate basic and diluted income per share. The Company applies the two-class method of computing income per share, as nonvested restricted stock awards that pay nonforfeitable common stock dividends are considered securities which participate in undistributed earnings with common stock. The two-class method requires the calculation of separate income per share amounts for the nonvested restricted stock awards and for common stock. Income per share attributable to common stock is shown in the table below. Nonvested share-based awards are further discussed in Note 14.

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands, except per share data)2026202520262025
Basic income per common share:
Net income attributable to Commerce Bancshares, Inc.$154,990$141,518$456,403$425,589
Less income allocated to nonvested restricted stock awards1,3541,3384,0734,058
Net income allocated to common stock$153,636$140,180$452,330$421,531
Weighted average common shares outstanding142,041138,955144,000139,196
Basic income per common share$1.08$1.01$3.14$3.03
Diluted income per common share:
Net income attributable to Commerce Bancshares, Inc.$154,990$141,518$456,403$425,589
Less income allocated to nonvested restricted stock awards1,3521,3374,0704,055
Net income allocated to common stock$153,638$140,181$452,333$421,534
Weighted average common shares outstanding142,041138,955144,000139,196
Net effect of assumed exercise of stock appreciation rights and restricted stock units - based on the treasury stock method using the average market price for the respective periods179131115143
Weighted average diluted common shares outstanding142,220139,086144,115139,339
Diluted income per common share$1.08$1.01$3.14$3.03

Unexercised stock appreciation rights of 239 thousand and 249 thousand for the three months ended September 30, 2026 and 2025, respectively, and 302 thousand and 242 thousand for the nine months ended September 30, 2026 and 2025, respectively, were excluded from the computation of diluted income per common share because their inclusion would have been anti-dilutive. Nonvested time-vested restricted stock units of 2 thousand for the three months ended September 30, 2026, and 33 thousand for the nine months ended September 30, 2026, were excluded from the computation of diluted income per common share because their inclusion would have been anti-dilutive.

  • All prior year share and per share amounts in this note have been restated for the 5% common stock dividend distributed in December 2025.
  1. Accumulated Other Comprehensive Income

The table below shows the activity and accumulated balances for components of other comprehensive income. Information about unrealized gains and losses on securities can be found in Note 4, and information about unrealized gains and losses on cash flow hedge derivatives is located in Note 12.

Unrealized Gains (Losses) on Securities (1)Pension LossUnrealized Gains (Losses) on Cash Flow Hedge Derivatives (2)Total Accumulated Other Comprehensive Income (Loss)
(In thousands)
Balance January 1, 2026$(485,071)$(9,623)$(12,996)$(507,690)
Other comprehensive income (loss) before reclassifications to current earnings(310,755)—(30,484)(341,239)
Amounts reclassified to current earnings from accumulated other comprehensive income110,1333442,405112,882
Current period other comprehensive income (loss), before tax(200,622)344(28,079)(228,357)
Income tax (expense) benefit50,155(86)7,02057,089
Current period other comprehensive income (loss), net of tax(150,467)258(21,059)(171,268)
Balance September 30, 2026$(635,538)$(9,365)$(34,055)$(678,958)
Balance January 1, 2025$(742,926)$(12,059)$(3,926)$(758,911)
Other comprehensive income (loss) before reclassifications to current earnings297,859—4,833302,692
Amounts reclassified to current earnings from accumulated other comprehensive income4,214502(7,082)(2,366)
Current period other comprehensive income (loss), before tax302,073502(2,249)300,326
Income tax (expense) benefit(75,518)(125)562(75,081)
Current period other comprehensive income (loss), net of tax226,555377(1,687)225,245
Balance September 30, 2025$(516,371)$(11,682)$(5,613)$(533,666)

(1)The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "investment securities gains (losses), net" in the consolidated statements of income.

(2)The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "interest and fees on loans" in the consolidated statements of income.

  1. Segments

The Company segregates financial information for use in assessing its performance and allocating resources among three operating segments: Retail Banking, Commercial and Wealth. The Retail Banking segment consists of various consumer loan and deposit products offered through its retail branch network of approximately 150 locations. This segment also includes residential mortgage, indirect and other consumer loan financing businesses, along with debit and credit card loan and fee businesses. The Commercial segment provides corporate lending (including the Small Business Banking product line within the branch network), leasing, and international services, along with business and governmental deposit products and commercial cash management services. This segment also includes both merchant and commercial bank card products as well as the Commercial Tradable Products division, which sells fixed income securities, underwrites municipal bonds, and provides securities safekeeping and accounting services to its business and correspondent bank customers. The Wealth segment provides traditional trust and estate planning, advisory and discretionary investment management, and brokerage services. This segment also provides various loan and deposit related services to its private banking customers.

The Company’s chief executive officer is its chief operating decision maker ("CODM"). The CODM is the primary individual in control of resource allocation, and the allocation determinations are made in consultation with the Company’s executive management committee, of which the CODM is a member. The Company’s CODM primarily utilizes net income before taxes to evaluate each segment’s performance and allocate resources (including employees, financial, or capital resources), primarily through the Company’s annual budgeting process and periodic segment performance reviews. To manage operations and make decisions regarding resource allocations, the CODM is regularly provided and reviews total non-interest expense at a consolidated level and total non-interest expense for each segment.

The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There wereno material intersegment revenues between the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.

(In thousands)Retail BankingCommercialWealthOther/EliminationConsolidated Totals
Net interest income$122,192$133,425$47,721$5,539$308,877
Provision for credit losses(8,814)(672)(1,120)581(10,025)
Non-interest income25,64973,11985,790908185,466
Investment securities gains (losses), net———4,0974,097
Non-interest expense(88,657)(111,776)(59,218)(26,280)(285,931)
Income before income taxes$50,370$94,096$73,173$(15,155)$202,484
Net interest income$368,969$398,426$144,117$12,290$923,802
Provision for credit losses(27,324)(6,631)(1,118)5,357(29,716)
Non-interest income75,396215,505247,6146,630545,145
Investment securities gains (losses), net———28,57428,574
Non-interest expense(263,873)(349,221)(184,392)(76,639)(874,125)
Income before income taxes$153,168$258,079$206,221$(23,788)$593,680
Net interest income$126,606$132,574$22,534$(2,257)$279,457
Provision for loan losses(9,422)(908)1(9,732)(20,061)
Non-interest income25,36566,40868,0991,639161,511
Investment securities gains (losses), net———7,8857,885
Non-interest expense(84,886)(107,168)(42,189)(9,775)(244,018)
Income before income taxes$57,663$90,906$48,445$(12,240)$184,774
Net interest income$378,958$393,453$67,729$(11,434)$828,706
Provision for credit losses(29,241)(1,548)(17)(9,339)(40,145)
Non-interest income73,055211,388195,9855,645486,073
Investment securities gains (losses), net———731731
Non-interest expense(250,966)(319,195)(124,130)(32,540)(726,831)
Income before income taxes$171,806$284,098$139,567$(46,937)$548,534

Non-interest expense for the Retail Banking, Commercial, and Wealth segments above is primarily comprised of salaries, incentives, benefits, and allocated overhead costs for service and support. Non-interest expense for the segments also includes expense for data processing and software, occupancy, and professional and other services.

The information presented above was derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting procedures and methods, which have been developed to reflect the underlying economics of the businesses. The methodologies are applied in connection with funds transfer pricing and assignment of overhead costs among segments. Funds transfer pricing was used in the determination of net interest income by assigning a standard cost (credit) for funds used (provided by) to assets and liabilities based on their maturity, prepayment and/or repricing characteristics.

The segment activity, as shown above, includes both direct and allocated items. Amounts in the “Other/Elimination” column include activity not related to the segments, such as that relating to administrative functions, the investment securities portfolio, and the effect of certain expense allocations to the segments. The provision for credit losses in this category contains the difference between net loan charge-offs assigned directly to the segments and the recorded provision for credit loss expense. Included in this category’s net interest income are earnings of the investment portfolio, which are not allocated to a segment.

The performance measurement of the operating segments is based on the management structure of the Company and is not necessarily comparable with similar information for any other financial institution. The information is also not necessarily indicative of the segments' financial condition and results of operations if they were independent entities.

  1. Derivative Instruments

The notional amounts of the Company’s derivative instruments are shown in the table below. These contractual amounts, along with other terms of the derivative, are used to determine amounts to be exchanged between counterparties and are not a measure of loss exposure. The Company's derivatives are not accounted for as accounting hedges except for the interest rate floors, as discussed below.

(In thousands)September 30, 2026December 31, 2025
Interest rate swaps$2,287,487$1,968,679
Interest rate floors2,500,0002,000,000
Interest rate caps218,700105,770
Credit risk participation agreements391,893474,951
Foreign exchange contracts29,96229,451
Mortgage loan commitments4,9756,297
Mortgage loan forward sale contracts1,0631,794
Forward TBA contracts5,0007,000
Total notional amount$5,439,080$4,593,942

Interest rate swap contracts are sold to commercial customers who wish to modify their interest rate sensitivity. The customers are engaged in a variety of businesses, including real estate, manufacturing, retail product distribution, education, and retirement communities. These interest rate swap contracts with customers are offset by matching interest rate swap contracts purchased by the Company from other financial institutions (dealers). Contracts with dealers that require central clearing are novated to a clearing agency who becomes the Company's counterparty. Because of the matching terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings.

Many of the Company’s interest rate swap contracts with large financial institutions contain contingent features relating to debt ratings or capitalization levels. Under these provisions, if the Company’s debt rating falls below investment grade or if the Company ceases to be “well-capitalized” under risk-based capital guidelines, certain counterparties can require immediate and ongoing collateralization on interest rate swaps in net liability positions or instant settlement of the contracts. The Company maintains debt ratings and capital well above these minimum requirements.

As of September 30, 2026, the Company held five interest rate floors indexed to 1-month SOFR to hedge the risk of declining interest rates on certain floating rate commercial loans. The floors have a combined notional value of $2.5 billion. Each of the five interest rate floors has a six-year term and a notional amount of $500.0 million. In the event that the index rate falls below zero, the maximum rate that the Company can earn on the notional amount of each floor is limited to the strike rate. Information about the floors is provided in the table below.

Strike RateEffective DateMaturity Date
3.50%July 1, 2024July 1, 2030
3.25%November 1, 2024November 1, 2030
3.00%March 1, 2025March 1, 2031
2.75%July 1, 2025July 1, 2031
3.00%October 1, 2026October 1, 2032

The premium paid for the floors totaled $102.2 million, including $11.9 million during the nine months ended September 30, 2026. At September 30, 2026, the maximum length of time over which the Company is hedging its exposure to lower rates is approximately 6.0 years. These interest rate floors qualified and were designated as cash flow hedges and were assessed for effectiveness using regression analysis. The change in the fair value of these interest rate floors is recorded in AOCI, net of the amortization of the premiums paid, which are recorded against interest and fees on loans in the consolidated statements of income. As of September 30, 2026, net deferred losses on the interest rate floors totaled $46.7 million (pre-tax) and were recorded in AOCI in the consolidated balance sheet. As of September 30, 2026, it is expected that $14.1 million (pre-tax) interest rate floor premium amortization will be reclassified from AOCI into earnings over the next 12 months for the outstanding interest rate floors.

During the year ended December 31, 2020, the Company monetized three interest rate floors that were previously classified as cash flow hedges with a combined notional balance of $1.5 billion and an asset fair value of $163.2 million. As of September 30, 2026, the total realized gains on the monetized cash flow hedges remaining in AOCI were $1.3 million (pre-tax), which will be reclassified into interest income over the next 3 months. The estimated amount of net gains related to the cash flow hedges remaining in AOCI at September 30, 2026 that is expected to be reclassified into income within the next 12 months is $1.3 million.

The Company also contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps through risk participation agreements. The Company’s risks and responsibilities as guarantor are further discussed in Note 6 on Guarantees. In addition, the Company enters into foreign exchange contracts, which are mainly comprised of contracts with customers to purchase or deliver specific foreign currencies at specific future dates.

Under its program to sell residential mortgage loans in the secondary market, the Company designates certain newly-originated residential mortgage loans as held for sale. Derivative instruments arising from this activity include mortgage loan commitments and forward loan sale contracts. Changes in the fair values of the loan commitments and funded loans prior to sale that are due to changes in interest rates are economically hedged with forward contracts to sell residential mortgage-backed securities in the to-be-announced (TBA) market. These forward TBA contracts are also considered to be derivatives and are settled in cash at the security settlement date.

The fair values of the Company's derivative instruments, whose notional amounts are listed above, are shown in the table below. Information about the valuation methods used to determine fair value is provided in Note 16 on Fair Value Measurements.

The Company's policy is to present its derivative assets and derivative liabilities on a gross basis on its consolidated balance sheets, and these are reported in other assets and other liabilities.

Asset DerivativesLiability Derivatives
Sept. 30, 2026Dec. 31, 2025Sept. 30, 2026Dec. 31, 2025
(In thousands) · Fair Value · Fair Value
Derivatives designated as hedging instruments:
Interest rate floors$13,970$32,524$—$—
Total derivatives designated as hedging instruments$13,970$32,524$—$—
Derivative instruments not designated as hedging instruments:
Interest rate swaps$27,743$18,294$(27,743)$(18,294)
Interest rate caps1,2712(1,264)(2)
Credit risk participation agreements1156(4)(77)
Foreign exchange contracts433396(291)(401)
Mortgage loan commitments27133(18)—
Mortgage loan forward sale contracts—15(38)—
Forward TBA contracts1081—(21)
Total derivatives not designated as hedging instruments$29,593$18,897$(29,358)$(18,795)
Total$43,563$51,421$(29,358)$(18,795)

The Company made an election to exclude the initial premiums paid on the interest rate floors from the hedge effectiveness measurement. Those initial premiums are amortized over the periods between the premium payment month and the contract maturity month. The pre-tax effects of the gains and losses (both the included and excluded amounts for hedge effectiveness assessment) recognized in the other comprehensive income from the cash flow hedging instruments and the amounts reclassified from accumulated other comprehensive income into income (both included and excluded amounts for hedge effectiveness measurement) are shown in the table below.

Amount of Gain or (Loss) Recognized in OCI · Location of Gain (Loss) Reclassified from AOCI into Income · Amount of Gain (Loss) Reclassified from AOCI into Income
(In thousands) · Total · Included Component · Excluded Component · Total · Included Component · Excluded Component
For the Three Months Ended September 30, 2026
Derivatives in cash flow hedging relationships:
Interest rate floors$(13,502)$—$(13,502)Interest and fees on loans$(1,921)$1,722$(3,643)
Total$(13,502)$—$(13,502)Total$(1,921)$1,722$(3,643)
For the Nine Months Ended September 30, 2026
Derivatives in cash flow hedging relationships:
Interest rate floors$(30,484)$(3,915)$(26,569)Interest and fees on loans$(2,404)$8,912$(11,316)
Total$(30,484)$(3,915)$(26,569)Total$(2,404)$8,912$(11,316)
For the Three Months Ended September 30, 2025
Derivatives in cash flow hedging relationships:
Interest rate floors$(10,548)$(346)$(10,202)Interest and fees on loans$2,177$6,433$(4,256)
Total$(10,548)$(346)$(10,202)Total$2,177$6,433$(4,256)
For the Nine Months Ended September 30, 2025
Derivatives in cash flow hedging relationships:
Interest rate floors$4,833$5,688$(855)Interest and fees on loans$7,082$19,712$(12,630)
Total$4,833$5,688$(855)Total$7,082$19,712$(12,630)

The gain and loss recognized through various derivative instruments on the consolidated statements of income are shown in the table below.

Location of Gain or (Loss) Recognized in Consolidated Statements of Income · Amount of Gain or (Loss) Recognized in Income on Derivatives
For the Three Months Ended September 30 · For the Nine Months Ended September 30
(In thousands) · 2026 · 2025 · 2026 · 2025
Derivatives and hedged instruments in fair value hedging relationships:
Interest rate swaps and hedged loansInterest and fees on loans$1$—$(5)$—
Total$1$—$(5)$—
Derivative instruments:
Interest rate swapsOther non-interest income$1,137$393$2,674$1,140
Interest rate capsOther non-interest income5—45—
Credit risk participation agreementsOther non-interest income14(39)(360)139
Foreign exchange contractsOther non-interest income—162147(54)
Mortgage loan commitmentsLoan fees and sales(125)(146)(124)49
Mortgage loan forward sale contractsLoan fees and sales(43)—(53)(11)
Forward TBA contractsLoan fees and sales224(69)224(169)
Total$1,212$301$2,553$1,094

The following table shows the extent to which assets and liabilities relating to derivative instruments have been offset in the consolidated balance sheets. It also provides information about these instruments which are subject to an enforceable master netting arrangement, irrespective of whether they are offset, and the extent to which the instruments could potentially be offset. Also shown is collateral received or pledged in the form of other financial instruments, which is generally cash or marketable securities. The collateral amounts in this table are limited to the outstanding balances of the related asset or liability (after netting is applied); thus, amounts of excess collateral are not shown. Most of the derivatives in the following table were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default.

While the Company is party to master netting arrangements with most of its swap derivative counterparties, the Company does not offset derivative assets and liabilities under these agreements on its consolidated balance sheets. Collateral exchanged between the Company and dealer bank counterparties is generally subject to thresholds and transfer minimums, and usually consists of marketable securities. By contract, these may be sold or re-pledged by the secured party until recalled at a subsequent valuation date by the pledging party. For those swap transactions requiring central clearing, the Company posts cash or securities to its clearing agent. Collateral positions are valued daily, and adjustments to amounts received and pledged by the Company are made as appropriate to maintain proper collateralization for these transactions. Swap derivative transactions with customers are generally secured by rights to non-financial collateral, such as real and personal property, which is not shown in the table below.

Gross Amounts Not Offset in the Balance Sheet
(In thousands)Gross Amount RecognizedGross Amounts Offset in the Balance SheetNet Amounts Presented in the Balance SheetFinancial Instruments Available for OffsetCollateralReceived/PledgedNet Amount
Assets:
Derivatives subject to master netting agreements$43,383$—$43,383$(571)$(40,653)$2,159
Derivatives not subject to master netting agreements180—180
Total derivatives$43,563$—$43,563
Liabilities:
Derivatives subject to master netting agreements$29,129$—$29,129$(571)$—$28,558
Derivatives not subject to master netting agreements229—229
Total derivatives$29,358$—$29,358
Assets:
Derivatives subject to master netting agreements$51,217$—$51,217$(10,642)$(29,609)$10,966
Derivatives not subject to master netting agreements204—204
Total derivatives$51,421$—$51,421
Liabilities:
Derivatives subject to master netting agreements$18,400$—$18,400$(10,642)$—$7,758
Derivatives not subject to master netting agreements395—395
Total derivatives$18,795$—$18,795
  1. Resale and Repurchase Agreements

The Company regularly enters into resale and repurchase agreement transactions with other financial institutions and with its own customers. Resale and repurchase agreements are agreements to purchase/sell securities subject to an obligation to resell/repurchase the same or similar securities. They are accounted for as secured lending and collateralized borrowing (e.g. financing transactions), not as true sales and purchases of the underlying collateral securities. Some of the resale and repurchase agreements were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default. The security collateral accepted or pledged in resale and repurchase agreements with other financial institutions may be sold or re-pledged by the secured party, but is usually delivered to and held by third party trustees. The Company generally retains custody of securities pledged for repurchase agreements with its customers.

The following table shows the extent to which resale agreement assets and repurchase agreement liabilities with the same counterparty have been offset on the consolidated balance sheets, in addition to the extent to which they could potentially be offset. Also shown is collateral received or pledged, which consists of marketable securities. The collateral amounts in the table are limited to the outstanding balances of the related asset or liability (after offsetting is applied); thus amounts of excess collateral are not shown.

Gross Amounts Not Offset in the Balance Sheet
(In thousands)Gross Amount RecognizedGross Amounts Offset in the Balance SheetNet Amounts Presented in the Balance SheetFinancial Instruments Available for OffsetSecurities Collateral Received/PledgedUnsecured Amount
Total resale agreements, subject to master netting arrangements$1,150,000$—$1,150,000$—$(1,150,000)$—
Total repurchase agreements, subject to master netting arrangements2,051,148—2,051,148—(2,051,148)—
Total resale agreements, subject to master netting arrangements$850,000$—$850,000$—$(850,000)$—
Total repurchase agreements, subject to master netting arrangements2,861,016—2,861,016—(2,861,016)—

The table below shows the remaining contractual maturities of repurchase agreements outstanding at September 30, 2026 and December 31, 2025, in addition to the various types of marketable securities that have been pledged by the Company as collateral for these borrowings.

Remaining Contractual Maturity of the Agreements
(In thousands)Overnight and continuousUp to 90 daysGreater than 90 daysTotal
Repurchase agreements, secured by:
U.S. government and federal agency obligations$700,599$—$—$700,599
Government-sponsored enterprise obligations9,668——9,668
Agency mortgage-backed securities818,7054,00021,750844,455
Non-agency mortgage-backed securities38,170——38,170
Asset-backed securities312,67821,47420,392354,544
Other debt securities103,712——103,712
Total repurchase agreements, gross amount recognized$1,983,532$25,474$42,142$2,051,148
Repurchase agreements, secured by:
U.S. government and federal agency obligations$503,061$—$—$503,061
Government-sponsored enterprise obligations10,539——10,539
Agency mortgage-backed securities1,647,9284,60026,7501,679,278
Non-agency mortgage-backed securities21,970——21,970
Asset-backed securities453,82729,65621,226504,709
Other debt securities141,459——141,459
Total repurchase agreements, gross amount recognized$2,778,784$34,256$47,976$2,861,016
  1. Stock-Based Compensation

In accordance with the requirements of ASC 718-10-30-3 and 35-2, the Company measures the cost of stock-based compensation based on the grant-date fair value of the award, recognizing the cost over the requisite service period, which is generally the vesting period.

Beginning February 2026, the Company issued stock-based compensation in the form of time-vested restricted stock units (RSUs) and performance-vested restricted stock units (PSUs). The fair value of a PSU is estimated using a Monte Carlo simulation analysis while the fair value of an RSU is the common stock (CBSH) market price. Compensation expense for PSUs is recognized over the requisite service period based on the probable outcome of the performance conditions. RSUs and PSUs accrue forfeitable dividend equivalents which are paid in cash upon vesting. Dividend equivalents are included in compensation expense over the requisite service period. Prior to February 1, 2026, the Company issued stock-based compensation in the form of nonvested restricted stock awards and stock appreciation rights (SARs). The fair value of stock appreciation rights is estimated using the Black-Scholes option-pricing model while the fair value of a nonvested restricted stock award is the common stock (CBSH) market price. The expense recognized for stock-based compensation is included in salaries and employee benefits expense in the accompanying consolidated statements of income. The Company recognizes forfeitures as a reduction to expense only when they have occurred.

Historically, most of the awards have been issued during the first quarter of each year. Total stock-based compensation expense charged against income was $7.3 million and $4.4 million in the three months ended September 30, 2026 and 2025, and $20.1 million and $12.9 million in the nine months ended September 30, 2026 and 2025, respectively.

Restricted Stock Awards

Nonvested restricted stock awards granted generally vest in 4 to 7 years and contain restrictions as to transferability, sale, pledging, or assigning, among others, prior to the end of the vesting period. Dividend and voting rights are conferred upon grant. A summary of the status of the Company’s nonvested share awards as of September 30, 2026, and changes during the nine month period then ended, is presented below.

SharesWeighted Average Grant Date Fair Value
Nonvested at January 1, 20261,305,978$55.11
Granted206,15353.81
Vested(244,091)56.35
Forfeited(26,950)53.54
Nonvested at September 30, 20261,241,090$54.68

Time-Vested Restricted Stock Units and Performance-Vested Restricted Stock Units

RSUs generally vest after 3 to 4 years of continued service. PSUs are granted to key executives and vest at the end of a 3-year performance period. The number of shares ultimately earned is determined based on relative performance compared to peers over the performance period of the following equally weighted measures: Adjusted Return on Average Equity and Diluted EPS Growth. The earned PSU shares are further adjusted by a market condition modifier based on the Company's Total Shareholder Return relative to peers measured 3 years from the date of grant. RSUs and PSUs earn forfeitable cash dividend equivalents, which are paid in cash at the end of the vesting period, but do not carry voting rights.

The fair value of RSUs are based on the closing common stock (CBSH) market price on the date of grant. To measure the probability distribution of performance of the market condition, the fair value of PSUs is estimated based on a Monte Carlo simulation analysis. The Company engages a third-party valuation expert to perform the Monte Carlo simulation, and the assumptions used are shown in the table below.

A summary of the Company's time-vested restricted stock units and performance-vested restricted stock units as of September 30, 2026, and changes during the nine month period ended, is presented below.

Time-Vested Restricted Stock UnitsPerformance-Vested Restricted Stock Units
UnitsWeighted Average Grant Date Fair ValueUnitsWeighted Average Grant Date Fair Value
Nonvested at January 1, 2026—$——$—
Granted403,03353.8595,26652.68
Vested(85)51.74——
Forfeited(3,133)51.17——
Nonvested at September 30, 2026399,815$53.8795,266$52.68

The current year Monte Carlo assumptions are shown in the table below.

Fair value on valuation date$52.68
Assumptions:
Dividend yield—%
Historical volatility25.7%
Risk-free interest rate3.5%
Expected term2.9 years

Stock Appreciation Rights

Stock appreciation rights (SARs) are granted with exercise prices equal to the market price of the Company’s stock at the date of grant. SARs vest ratably over 4 years of continuous service and have contractual terms of 10 years. All SARs must be settled in stock under provisions of the plan. In determining compensation cost, the Black-Scholes option-pricing model is used to estimate the fair value of SARs on date of grant.

A summary of SAR activity during the first nine months of 2026 is presented below.

(Dollars in thousands, except per share data)RightsWeighted Average Exercise PriceWeighted Average Remaining Contractual TermAggregate Intrinsic Value
Outstanding at January 1, 2026850,956$47.99
Granted——
Forfeited(2,159)54.48
Expired(3,142)53.75
Exercised(122,206)34.10
Outstanding at September 30, 2026723,449$50.294.6 years$4,232
  1. Revenue from Contracts with Customers

Accounting Standard Codification 606, Revenue from Contracts with Customers ("ASC 606"), requires revenue recognition for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For the nine months ended September 30, 2026, approximately 63% of the Company’s total revenue was comprised of net interest income, which is not within the scope of this guidance. Of the remaining revenue, those items that were subject to this guidance mainly included fees for bank card, trust, deposit account services and consumer brokerage services.

The following table disaggregates revenue from contracts with customers by major product line.

Three Months Ended September 30Nine Months Ended September 30
(In thousands)2026202520262025
Trust fees$73,418$58,412$215,979$170,575
Bank card transaction fees49,18245,551142,888137,506
Deposit account charges and other fees29,65127,42787,48880,297
Consumer brokerage services6,3456,69817,65116,866
Other non-interest income16,46610,65944,29543,867
Total non-interest income from contracts with customers175,062148,747508,301449,111
Other non-interest income (1)10,40412,76436,84436,962
Total non-interest income$185,466$161,511$545,145$486,073

(1) This revenue is not within the scope of ASC 606, and includes fees relating to bond trading activities, loan fees and sales, derivative instruments, standby letters of credit and various other transactions.

For bank card transaction fees, nearly all debit and credit card fees were earned in the Retail Banking segment, while corporate card and merchant fees were earned in the Commercial segment. The Retail Banking and Commercial segments contributed approximately 27% and 72%, respectively, of the Company's deposit account charge revenue. All trust fees and nearly all consumer brokerage services income were earned in the Wealth segment.

The following table presents the opening and closing receivable balances for the nine month periods ended September 30, 2026 and 2025 for the Company’s significant revenue from contracts with customers.

(In thousands)September 30, 2026December 31, 2025September 30, 2025December 31, 2024
Bank card transaction fees$15,198$16,878$14,100$17,754
Trust fees5,7912,4242,1742,165
Deposit account charges and other fees8,1698,4147,6937,897

For these revenue categories, none of the transaction price has been allocated to performance obligations that are unsatisfied as of the end of a reporting period.

  1. Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available for sale debt securities, equity securities, trading debt securities, certain investments relating to private equity activities, and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as mortgage servicing rights and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or fair value accounting or write-downs of individual assets.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider.

The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in the Fair Value Measurements note in the Company's 2025 Annual Report on Form 10-K. There have been no significant changes in these methodologies since then.

Instruments Measured at Fair Value on a Recurring Basis

The table below presents the September 30, 2026 and December 31, 2025 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2026 or the year ended December 31, 2025.

Fair Value Measurements Using
(In thousands)Total Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Residential mortgage loans held for sale$1,698$—$1,698$—
Available for sale debt securities:
U.S. government and federal agency obligations3,390,0703,390,070——
Government-sponsored enterprise obligations41,005—41,005—
State and municipal obligations605,164—604,200964
Agency mortgage-backed securities2,394,468—2,394,468—
Non-agency mortgage-backed securities297,823—297,823—
Asset-backed securities1,044,912—1,044,912—
Other debt securities155,125—155,125—
Trading debt securities43,7008,41835,282—
Equity securities30,86030,860——
Private equity investments177,148——177,148
Derivatives *43,563—43,52538
Assets held in trust for deferred compensation plan23,47423,474——
Total assets8,249,0103,452,8224,618,038178,150
Liabilities:
Derivatives *29,358—29,33622
Liabilities held in trust for deferred compensation plan23,47423,474——
Total liabilities$52,832$23,474$29,336$22
Assets:
Residential mortgage loans held for sale$4,028$—$4,028$—
Available for sale debt securities:
U.S. government and federal agency obligations3,279,1003,279,100——
Government-sponsored enterprise obligations44,712—44,712—
State and municipal obligations664,733—663,781952
Agency mortgage-backed securities3,223,105—3,223,105—
Non-agency mortgage-backed securities435,688—435,688—
Asset-backed securities1,262,045—1,262,045—
Other debt securities186,130—186,130—
Trading debt securities40,08013,21526,865—
Equity securities47,55147,551——
Private equity investments184,343——184,343
Derivatives *51,421—51,232189
Assets held in trust for deferred compensation plan23,27623,276——
Total assets9,446,2123,363,1425,897,586185,484
Liabilities:
Derivatives *18,795—18,71877
Liabilities held in trust for deferred compensation plan23,27623,276——
Total liabilities$42,071$23,276$18,718$77
  • The fair value of each class of derivative is shown in Note 12.

The changes in the Company's Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

Fair Value Measurements UsingSignificant Unobservable Inputs(Level 3)
(In thousands)State and Municipal ObligationsPrivate EquityInvestmentsTotal
Balance June 30, 2026$965$181,033$181,998
Total gains (losses) realized/unrealized:
Included in earnings—8,1248,124
Included in other comprehensive income *(2)—(2)
Discount accretion1—1
Purchases of private equity investments—418418
Sale/pay down of private equity investments—(12,445)(12,445)
Capitalized interest/dividends—1818
Balance at September 30, 2026$964$177,148$178,112
Total gains (losses) for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2026$—$8,124$8,124
*Total gains (losses) for the three months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2026$(2)$—$(2)
Balance January 1, 2026$952$184,343$185,295
Total gains (losses) realized/unrealized:
Included in earnings—15,06315,063
Included in other comprehensive income *10—10
Discount accretion2—2
Purchases of private equity investments—7,2337,233
Sale/pay down of private equity investments—(29,544)(29,544)
Capitalized interest/dividends—5353
Balance at September 30, 2026$964$177,148$178,112
Total gains (losses) for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2026$—$12,088$12,088
*Total gains (losses) for the nine months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2026$10$—$10
Fair Value Measurements UsingSignificant Unobservable Inputs(Level 3)
(In thousands)State and Municipal ObligationsPrivate EquityInvestmentsTotal
Balance June 30, 2025$950$174,070$175,020
Total gains (losses) realized/unrealized:
Included in earnings—7,9537,953
Included in other comprehensive income *10—10
Purchases of private equity investments—560560
Sale/pay down of private equity investments—(1,096)(1,096)
Capitalized interest/dividends—1818
Balance at September 30, 2025$960$181,505$182,465
Total gains (losses) for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2025$—$7,953$7,953
*Total gains (losses) for the three months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2025$10$—$10
Balance January 1, 2025$964$184,386$185,350
Total gains (losses) realized/unrealized:
Included in earnings—3,8423,842
Included in other comprehensive income *(6)—(6)
Discount accretion2—2
Purchases of private equity investments—6,9866,986
Sale/pay down of private equity investments—(13,761)(13,761)
Capitalized interest/dividends—5252
Balance at September 30, 2025$960$181,505$182,465
Total gains (losses) for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2025$—$4,641$4,641
*Total gains (losses) for the nine months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2025$(6)$—$(6)
  • Included in "net unrealized gains (losses) on available for sale debt securities" in the consolidated statements of comprehensive income.

Gains and losses included in earnings for the Company's Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:

(In thousands)Investment Securities Gains (Losses), Net
For the three months ended September 30, 2026
Total gains or losses included in earnings$8,124
Change in unrealized gains or losses relating to assets still held at September 30, 2026$8,124
For the nine months ended September 30, 2026
Total gains or losses included in earnings$15,063
Change in unrealized gains or losses relating to assets still held at September 30, 2026$12,088
For the three months ended September 30, 2025
Total gains or losses included in earnings$7,953
Change in unrealized gains or losses relating to assets still held at September 30, 2025$7,953
For the nine months ended September 30, 2025
Total gains or losses included in earnings$3,842
Change in unrealized gains or losses relating to assets still held at September 30, 2025$4,641

Level 3 Inputs

The Company's Level 3 measurements at September 30, 2026, which employ unobservable inputs that are readily quantifiable, pertain to investments in portfolio concerns held by the Company's private equity subsidiaries. Information about these inputs is presented in the table below.

Quantitative Information about Level 3 Fair Value MeasurementsWeighted
Valuation Technique · Unobservable Input · Range · Average*
Private equity investmentsMarket comparable companiesEBITDA multiple4.0-6.55.2
  • Unobservable inputs were weighted by the relative fair value of the instruments.

Instruments Measured at Fair Value on a Nonrecurring Basis

For assets measured at fair value on a nonrecurring basis during the first nine months of 2026 and 2025, and still held as of September 30, 2026 and 2025, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2026 and 2025.

Fair Value Measurements Using
(In thousands)Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs(Level 3)Total Gains (Losses) Recognized During the Nine Months Ended September 30
Collateral dependent loans$8,877$—$—$8,877$(3,859)
Long-lived assets703——703(126)
Collateral dependent loans$249$—$—$249$(435)
Long-lived assets301——301(99)
  1. Fair Value of Financial Instruments

The carrying amounts and estimated fair values of financial instruments held by the Company are set forth below. Fair value estimates are made at a specific point in time based on relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for many of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties, and cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The estimated fair values of the Company’s financial instruments and the classification of their fair value measurement within the valuation hierarchy are as follows at September 30, 2026 and December 31, 2025:

Carrying Amount · Estimated Fair Value at September 30, 2026
(In thousands) · Level 1 · Level 2 · Level 3 · Total
Financial Assets
Loans:
Business$7,262,310$—$—$7,122,953$7,122,953
Real estate - construction and land1,451,704——1,425,2531,425,253
Real estate - business4,227,627——4,124,3294,124,329
Real estate - personal4,335,991——4,034,7714,034,771
Consumer2,712,153——2,685,1822,685,182
Revolving home equity662,277——643,235643,235
Consumer credit card556,558——503,295503,295
Overdrafts3,321——3,1933,193
Total loans21,211,941——20,542,21120,542,211
Loans held for sale2,165—2,165—2,165
Investment securities8,242,1283,429,3484,572,815239,9658,242,128
Federal funds sold515515——515
Securities purchased under agreements to resell1,150,000——1,107,4191,107,419
Interest earning deposits with banks1,773,4091,773,409——1,773,409
Cash and due from banks624,151624,151——624,151
Derivative instruments43,563—43,5253843,563
Assets held in trust for deferred compensation plan23,47423,474——23,474
Total$33,071,346$5,850,897$4,618,505$21,889,633$32,359,035
Financial Liabilities
Non-interest bearing deposits$8,217,972$8,217,972$—$—$8,217,972
Savings, interest checking and money market deposits16,741,62916,741,629——16,741,629
Certificates of deposit2,288,266——2,306,6272,306,627
Federal funds purchased644,955644,955——644,955
Securities sold under agreements to repurchase2,051,148——2,053,3282,053,328
Other borrowings16,03212,4703,562—16,032
Derivative instruments29,358—29,3362229,358
Liabilities held in trust for deferred compensation plan23,47423,474——23,474
Total$30,012,834$25,640,500$32,898$4,359,977$30,033,375
Carrying Amount · Estimated Fair Value at December 31, 2025
(In thousands) · Level 1 · Level 2 · Level 3 · Total
Financial Assets
Loans:
Business$6,439,380$—$—$6,367,754$6,367,754
Real estate - construction and land1,438,012——1,415,4901,415,490
Real estate - business3,674,567——3,628,4993,628,499
Real estate - personal3,053,435——2,815,3842,815,384
Consumer2,196,822——2,188,7722,188,772
Revolving home equity375,159——371,998371,998
Consumer credit card589,694——535,660535,660
Overdrafts4,194——4,0454,045
Total loans17,771,263——17,327,60217,327,602
Loans held for sale4,329—4,329—4,329
Investment securities9,413,6033,339,8665,842,326231,4119,413,603
Securities purchased under agreements to resell850,000——869,427869,427
Interest earning deposits with banks2,744,3932,744,393——2,744,393
Cash and due from banks803,239803,239——803,239
Derivative instruments51,421—51,23218951,421
Assets held in trust for deferred compensation plan23,27623,276——23,276
Total$31,661,524$6,910,774$5,897,887$18,428,629$31,237,290
Financial Liabilities
Non-interest bearing deposits$8,205,711$8,205,711$—$—$8,205,711
Savings, interest checking and money market deposits15,047,40615,047,406——15,047,406
Certificates of deposit2,386,459——2,418,2682,418,268
Federal funds purchased128,625128,625——128,625
Securities sold under agreements to repurchase2,861,016——2,863,9212,863,921
Other borrowings12,73912,739——12,739
Derivative instruments18,795—18,7187718,795
Liabilities held in trust for deferred compensation plan23,27623,276——23,276
Total$28,684,027$23,417,757$18,718$5,282,266$28,718,741
  1. Legal and Regulatory Proceedings

The Company has various legal proceedings pending at September 30, 2026, arising in the normal course of business. While some matters pending against the Company specify damages claimed by plaintiffs, others do not seek a specified amount of damages or are at early stages of the legal process. The Company records a loss accrual for all legal and regulatory matters for which it deems a loss is probable and can be reasonably estimated. Some matters, which are in the early stages, have not yet progressed to the point where a loss amount can be determined to be probable and estimable.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.