Skip to main content

ASSOCIATED BANC-CORP

For the period ended Jun 30, 2024. Filed Jul 30, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 30, 2024

ASB$30.36-0.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

These interim consolidated financial statements have been prepared according to the rules and regulations of the SEC and, therefore, certain information and footnote disclosures normally presented in accordance with GAAP have been omitted or abbreviated. The information contained on the consolidated financial statements and footnotes in Associated Banc-Corp's 2023 Annual Report on Form 10-K should be referred to in connection with the reading of these unaudited interim consolidated financial statements.

Note 1 Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of the Corporation and Parent Company for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. The determination of the ACLL is particularly susceptible to significant change. Management has evaluated subsequent events for potential recognition or disclosure.

Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.

Note 2 Summary of Significant Accounting Policies

The accounting and reporting policies of the Corporation conform to U.S. GAAP and to general practice within the financial services industry. A discussion of these policies can be found in Note 1 Summary of Significant Accounting Policies included in the Corporation’s 2023 Annual Report on Form 10-K.

New Accounting Pronouncements Adopted

StandardDescriptionDate of adoptionEffect on financial statements
ASU 2023-02 Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization MethodThe amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. A reporting entity may make an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. The amendments in this update also remove certain guidance for Qualified Affordable Housing Project investments and require the application of the delayed equity contribution guidance to all tax equity investments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and must be applied on either a modified retrospective or a retrospective basis. Early adoption is permitted in any interim period, however if adopted in an interim period the entity shall adopt the amendments in this update as of the beginning of the fiscal year that includes the interim period.1st quarter 2024The Corporation has determined the impact on its results of operation, financial position, liquidity, and disclosures is immaterial.

Future Accounting Pronouncements

The expected impact of applicable material accounting pronouncements recently issued or proposed but not yet required to be adopted are discussed in the table below. To the extent that the adoption of new accounting standards materially affects the Corporation's financial condition, results of operations, liquidity or disclosures, the impacts are discussed in the applicable sections of this financial review.

StandardDescriptionDate of anticipated adoptionEffect on financial statements
ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment DisclosuresThe amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.Fiscal year 2024 and interim periods beginning in 1st quarter 2025The Corporation is currently evaluating the impact on its disclosures.
ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax DisclosuresThe amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Early adoption is permitted.Fiscal year 2025The Corporation is currently evaluating the impact on its disclosures.

Note 3 Earnings Per Common Share

Earnings per common share are calculated utilizing the two-class method. Basic earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options and unvested restricted stock awards). Presented below are the calculations for basic and diluted earnings per common share:

Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands, except per share data)2024202320242023
Net income$115,573$87,154$196,742$190,514
Preferred stock dividends(2,875)(2,875)(5,750)(5,750)
Net income available to common equity112,69884,279190,992184,764
Common shareholder dividends(33,310)(31,802)(66,718)(63,611)
Unvested share-based payment awards(197)(194)(317)(398)
Undistributed earnings$79,191$52,283$123,958$120,755
Undistributed earnings allocated to common shareholders$78,723$51,965$123,256$120,047
Undistributed earnings allocated to unvested share-based payment awards468318702708
Undistributed earnings$79,191$52,283$123,958$120,755
Basic
Distributed earnings to common shareholders$33,310$31,802$66,718$63,611
Undistributed earnings allocated to common shareholders78,72351,965123,256120,047
Total common shareholders earnings, basic$112,034$83,768$189,974$183,658
Diluted
Distributed earnings to common shareholders$33,310$31,802$66,718$63,611
Undistributed earnings allocated to common shareholders78,72351,965123,256120,047
Total common shareholders earnings, diluted$112,034$83,768$189,974$183,658
Weighted average common shares outstanding149,872149,986149,864149,875
Effect of dilutive common stock awards1,4168841,4461,027
Diluted weighted average common shares outstanding151,288150,870151,310150,903
Basic earnings per common share$0.75$0.56$1.27$1.23
Diluted earnings per common share$0.74$0.56$1.26$1.22

Excluded from the earnings per common share calculations were 2 million and 5 million anti-dilutive common stock options for the three months ended June 30, 2024 and 2023, respectively, and 2 million and 3 million anti-dilutive common stock options were excluded from the earnings per common share calculations for the six months ended June 30, 2024 and 2023, respectively.

Note 4 Stock-Based Compensation

The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting period of the grants. For colleagues who meet the definition of retirement eligible under the 2017 Incentive Compensation Plan and the 2020 Incentive Compensation Plan, expenses related to stock options and restricted stock awards are fully recognized on the date the colleague meets the definition of normal or early retirement. Compensation expense recognized is included in personnel expense on the consolidated statements of income.

A summary of the Corporation’s stock option activity for the six months ended June 30, 2024 is presented below:

Stock OptionsShares(a)Weighted AverageExercise PriceWeighted Average Remaining Contractual TermAggregate Intrinsic Value(a)
Outstanding at December 31, 20233,792$21.254.26 years$5,834
Exercised23017.20
Forfeited or expired3324.64
Outstanding at June 30, 20243,528$21.483.81 years$4,477
Options Exercisable at June 30, 20243,528$21.483.81 years$4,477

(a) In thousands

Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock option. For the six months ended June 30, 2024, the intrinsic value of stock options exercised was approximately $970,000, compared to approximately $220,000 for the six months ended June 30, 2023. For the six months ended June 30, 2024, the total fair value of stock options vested was approximately $489,000 compared to approximately $955,000 for the six months ended June 30, 2023.

The Corporation also has issued time-based and performance-based restricted stock awards under the 2017 Incentive Compensation Plan and 2020 Incentive Compensation Plan. Performance awards are based on performance goals determined by the Compensation and Benefits Committee of the Corporation's Board of Directors, with vesting ranging from a minimum of 0% to a maximum of 150% of the target award. Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.

The following table summarizes information about the Corporation’s restricted stock awards activity for the six months ended June 30, 2024:

Restricted StockShares(a)Weighted AverageGrant Date Fair Value
Outstanding at December 31, 20232,349$21.20
Granted81420.89
Vested73223.98
Forfeited2322.13
Outstanding at June 30, 20242,408$21.28

(a) In thousands

The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant's award agreement. Performance-based restricted stock awards granted during 2023 and 2024 will cliff-vest after thethree year performance period has ended. Service-based restricted stock awards granted during 2023 and 2024 will generally vest ratably over a period offour years. Expense for restricted stock awards of $12 million was recorded for the six months ended June 30, 2024, compared to $10 million for the six months ended June 30, 2023. Included in compensation expense for the first six months of 2024 was $4 million of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had $25 million of unrecognized compensation costs related to restricted stock awards at June 30, 2024 that are expected to be recognized over the remaining requisite service periods that extend predominately through thefirst quarter of 2028.

The Corporation has the ability to issue shares from treasury or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares, if any, will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.

Note 5 Investment Securities

Investment securities are designated as AFS, HTM, or equity on the consolidated balance sheets. The amortized cost and fair values of AFS and HTM securities at June 30, 2024 were as follows:

($ in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealized(Losses)Fair Value
AFS investment securities
U.S. Treasury securities$39,986$—$(4,349)$35,638
Obligations of state and political subdivisions (municipal securities)82,876—(4,369)78,507
Residential mortgage-related securities:
FNMA/FHLMC1,224,824172(160,678)1,064,318
GNMA2,450,6283,725(13,545)2,440,808
Commercial mortgage-related securities:
FNMA/FHLMC18,513—(1,230)17,283
GNMA158,257—(8,458)149,799
Asset backed securities:
FFELP123,72043(998)122,765
SBA667—(27)640
Other debt securities3,000—(27)2,973
Total AFS investment securities$4,102,470$3,941$(193,681)$3,912,730
HTM investment securities
U.S. Treasury securities$1,000$—$(22)$978
Obligations of state and political subdivisions (municipal securities)1,668,4941,411(172,235)1,497,670
Residential mortgage-related securities:
FNMA/FHLMC916,96625,024(188,333)753,657
GNMA46,39211(3,866)42,536
Private-label335,1488,955(70,211)273,892
Commercial mortgage-related securities:
FNMA/FHLMC776,71711,429(157,363)630,783
GNMA54,403289(7,256)47,436
Total HTM investment securities$3,799,119$47,119$(599,286)$3,246,952

The amortized cost and fair values of AFS and HTM securities at December 31, 2023 were as follows:

($ in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealized(Losses)Fair Value
AFS investment securities
U.S. Treasury securities$39,984$—$(4,083)$35,902
Obligations of state and political subdivisions (municipal securities)94,00823(2,214)91,817
Residential mortgage-related securities:
FNMA/FHLMC1,274,052294(153,552)1,120,794
GNMA2,021,24224,254(2,822)2,042,675
Commercial mortgage-related securities:
FNMA/FHLMC18,691—(1,755)16,937
GNMA161,928—(7,135)154,793
Asset backed securities:
FFELP135,8325(1,862)133,975
SBA1,0772(28)1,051
Other debt securities3,000—(50)2,950
Total AFS investment securities$3,749,814$24,579$(173,501)$3,600,892
HTM investment securities
U.S. Treasury securities$999$—$(36)$963
Obligations of state and political subdivisions (municipal securities)1,682,4735,638(134,053)1,554,059
Residential mortgage-related securities:
FNMA/FHLMC941,97327,007(164,587)804,393
GNMA48,97992(2,901)46,170
Private-label345,0839,796(65,372)289,507
Commercial mortgage-related securities:
FNMA/FHLMC780,99512,699(160,781)632,914
GNMA59,733386(7,500)52,619
Total HTM investment securities$3,860,235$55,619$(535,230)$3,380,624

Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The expected maturities of AFS and HTM securities at June 30, 2024, are shown below:

AFS · HTM
($ in thousands) · AmortizedCost · FairValue · AmortizedCost · FairValue
Due in one year or less$2,000$1,983$6,288$6,240
Due after one year through five years51,06245,99761,65160,374
Due after five years through ten years45,93142,937175,169166,153
Due after ten years26,86826,2011,426,3861,265,882
Total debt securities125,862117,1181,669,4941,498,648
Residential mortgage-related securities:
FNMA/FHLMC1,224,8241,064,318916,966753,657
GNMA2,450,6282,440,80846,39242,536
Private-label——335,148273,892
Commercial mortgage-related securities:
FNMA/FHLMC18,51317,283776,717630,783
GNMA158,257149,79954,40347,436
Asset backed securities:
FFELP123,720122,765——
SBA667640——
Total investment securities$4,102,470$3,912,730$3,799,119$3,246,952
Ratio of fair value to amortized cost95.4%85.5%

On a quarterly basis, the Corporation refreshes the credit quality of each HTM security. The following table summarizes the credit quality indicators of HTM securities at amortized cost at June 30, 2024:

($ in thousands)AAAAAANot RatedTotal
U.S. Treasury securities$1,000$—$—$—$1,000
Obligations of state and political subdivisions (municipal securities)766,531894,4065,4942,0631,668,494
Residential mortgage-related securities:
FNMA/FHLMC916,966———916,966
GNMA46,392———46,392
Private-label335,148———335,148
Commercial mortgage-related securities:
FNMA/FHLMC776,717———776,717
GNMA54,403———54,403
Total HTM securities$2,897,156$894,406$5,494$2,063$3,799,119

The following table summarizes the credit quality indicators of HTM securities at amortized cost at December 31, 2023:

($ in thousands)AAAAAANot RatedTotal
U.S. Treasury securities$999$—$—$—$999
Obligations of state and political subdivisions (municipal securities)760,329915,3035,6871,1551,682,473
Residential mortgage-related securities:
FNMA/FHLMC941,973———941,973
GNMA48,979———48,979
Private-label345,083———345,083
Commercial mortgage-related securities:
FNMA/FHLMC780,995———780,995
GNMA59,733———59,733
Total HTM securities$2,938,090$915,303$5,687$1,155$3,860,235

The following table summarizes gross realized gains and losses on AFS securities, the gain on sale and net write-up of equity securities, and proceeds from the sale of AFS investment securities for the three and six months ended June 30, 2024 and 2023:

Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Gross realized (losses) on AFS securities$—$—$(197)$—
Gain on sale and net write-up (down) of equity securities67144,14366
Investment securities gains, net$67$14$3,947$66
Proceeds from sales of AFS investment securities$—$—$9,472$—

During the first quarter of 2024, the Corporation sold its remaining Visa Class B restricted shares at a gain of $4 million.

Investment securities with a carrying value of $1.3 billion and $1.6 billion at June 30, 2024 and December 31, 2023, respectively, were pledged as required to secure certain deposits or for other purposes.

Accrued interest receivable on HTM securities totaled $18 million at both June 30, 2024 and December 31, 2023. Accrued interest receivable on AFS securities totaled $16 million and $15 million at June 30, 2024 and December 31, 2023, respectively. Accrued interest receivable on both HTM and AFS securities is included in interest receivable on the consolidated balance sheets.

The allowance for credit losses on HTM securities was approximately $84,000 at June 30, 2024 and approximately $75,000 at December 31, 2023, attributable entirely to the Corporation's municipal securities, included in HTM investment securities, net, at amortized cost on the consolidated balance sheets. The Corporation also holds U.S. Treasury, municipal, and mortgage-related securities issued by the U.S. government or a GSE which are backed by the full faith and credit of the U.S. government and private-label residential mortgage-related securities that have credit enhancement which covers the first 15% of losses and, as a result, no allowance for credit losses has been recorded related to these securities.

The following represents gross unrealized losses and the related fair value of AFS and HTM securities, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position, at June 30, 2024:

Less than 12 months · 12 months or more · Total
($ in thousands)NumberofSecuritiesUnrealized(Losses)FairValueNumberofSecuritiesUnrealized(Losses)FairValueUnrealized(Losses)FairValue
AFS investment securities
U.S. Treasury securities—$—$—1$(4,349)$35,638$(4,349)$35,638
Obligations of state and political subdivisions (municipal securities)25(383)11,594112(3,986)65,278(4,369)76,872
Residential mortgage-related securities:
FNMA/FHLMC17(373)25,52487(160,306)1,025,295(160,678)1,050,819
GNMA75(8,837)1,396,63718(4,709)167,297(13,545)1,563,934
Commercial mortgage-related securities:
FNMA/FHLMC———1(1,230)17,283(1,230)17,283
GNMA———31(8,458)149,799(8,458)149,799
Asset backed securities:
FFELP2(72)38,38412(925)71,409(998)109,792
SBA———5(27)612(27)612
Other debt securities———3(27)2,973(27)2,973
Total119$(9,664)$1,472,139270$(184,017)$1,535,583$(193,681)$3,007,721
HTM investment securities
U.S. Treasury securities—$—$—1$(22)$978$(22)$978
Obligations of state and political subdivisions (municipal securities)360(8,558)443,724688(163,676)929,232(172,235)1,372,956
Residential mortgage-related securities:
FNMA/FHLMC5(52)2,581114(188,281)750,852(188,333)753,432
GNMA6(138)8,50880(3,729)34,028(3,866)42,536
Private-label———18(70,211)273,892(70,211)273,892
Commercial mortgage-related securities:
FNMA/FHLMC———45(157,363)630,783(157,363)630,783
GNMA———13(7,256)47,436(7,256)47,436
Total371$(8,747)$454,813959$(590,538)$2,667,200$(599,286)$3,122,012

For comparative purposes, the following represents gross unrealized losses and the related fair value of AFS and HTM securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023:

Less than 12 months · 12 months or more · Total
($ in thousands)NumberofSecuritiesUnrealized(Losses)FairValueNumberofSecuritiesUnrealized(Losses)FairValueUnrealized(Losses)FairValue
AFS investment securities
U.S. Treasury securities—$—$—1$(4,083)$35,902$(4,083)$35,902
Obligations of state and political subdivisions (municipal securities)41(347)23,76292(1,867)53,022(2,214)76,784
Residential mortgage-related securities:
FNMA/FHLMC18(333)22,87071(153,219)1,080,337(153,552)1,103,207
GNMA13(924)156,8475(1,898)26,643(2,822)183,490
Commercial mortgage-related securities:
FNMA/FHLMC———1(1,755)16,937(1,755)16,937
GNMA9(3,160)103,05522(3,975)51,738(7,135)154,793
Asset backed securities:
FFELP———14(1,862)125,339(1,862)125,339
SBA———5(28)761(28)761
Other debt securities1(9)9912(42)1,958(50)2,950
Total82$(4,773)$307,527213$(168,728)$1,392,635$(173,501)$1,700,162
HTM investment securities
U.S. Treasury securities—$—$—1$(36)$963$(36)$963
Obligations of state and political subdivisions (municipal securities)182(1,535)180,270537(132,518)792,940(134,053)973,210
Residential mortgage-related securities:
FNMA/FHLMC20(511)30,32394(164,076)771,042(164,587)801,365
GNMA2(17)2,12878(2,884)34,626(2,901)36,754
Private-label———18(65,372)289,507(65,372)289,507
Commercial mortgage-related securities:
FNMA/FHLMC1(121)8,14444(160,660)624,770(160,781)632,914
GNMA———13(7,500)52,619(7,500)52,619
Total205$(2,184)$220,865785$(533,046)$2,566,468$(535,230)$2,787,333

The Corporation reviews the AFS investment securities portfolio on a quarterly basis to monitor its credit exposure. A determination as to whether a security’s decline in fair value is the result of credit risk takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in this impairment analysis include the extent to which the security has been in an unrealized loss position, the change in security rating, financial condition and near-term prospects of the issuer, as well as the security and industry specific economic conditions.

Based on the Corporation’s evaluation, management does not believe any unrealized losses at June 30, 2024 represent credit deterioration as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions. As of June 30, 2024, the Corporation does not intend to sell, nor does it believe that it will be required to sell, the securities in an unrealized loss position before recovery of their amortized cost basis.

FHLB and Federal Reserve Bank stocks: The Corporation is required to maintain Federal Reserve Bank stock and FHLB stock as a member bank of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. The Corporation had FHLB stock of $124 million and $143 million at June 30, 2024 and December 31, 2023, respectively. The Corporation had Federal Reserve Bank stock of $88 million and $87 million at June 30, 2024 and December 31, 2023, respectively. Accrued interest receivable on FHLB stock totaled $3 million and $4 million at June 30, 2024 and December 31, 2023, respectively. There wasno accrued interest receivable on Federal Reserve Bank Stock at both June 30, 2024 and December 31, 2023. Accrued interest receivable on both FHLB stock and Federal Reserve Bank stock is included in interest receivable on the consolidated balance sheets.

Equity Securities

Equity securities with readily determinable fair values: The Corporation's portfolio of equity securities with readily determinable fair values is primarily comprised of mutual funds. The Corporation had equity securities with readily determinable fair values of $10 million and $7 million at June 30, 2024 and December 31, 2023, respectively.

Equity securities without readily determinable fair values: The Corporation's portfolio of equity securities without readily determinable fair values primarily consists of an investment in a private loan fund. The Corporation had equity securities without readily determinable fair values carried at $13 million and $35 million at June 30, 2024 and December 31, 2023, respectively. During the first quarter of 2024, the Corporation sold all of its remaining Visa Class B restricted shares.

Note 6 Loans

The period end loan composition was as follows:

($ in thousands)Jun 30, 2024Dec 31, 2023
Commercial and industrial$9,970,412$9,731,555
Commercial real estate — owner occupied1,102,1461,061,700
Commercial and business lending11,072,55810,793,255
Commercial real estate — investor5,001,3925,124,245
Real estate construction2,255,6372,271,398
Commercial real estate lending7,257,0297,395,644
Total commercial18,329,58718,188,898
Residential mortgage7,840,0737,864,891
Auto finance2,556,0092,256,162
Home equity634,142628,526
Other consumer258,460277,740
Total consumer11,288,68411,027,319
Total loans$29,618,271$29,216,218

Accrued interest receivable on loans totaled $136 million at June 30, 2024, and $132 million at December 31, 2023, and is included in interest receivable on the consolidated balance sheets. Interest accrued but not received is reversed against interest income when a loan is placed on nonaccrual. The amount of accrued interest reversed was $1 million for the three months ended June 30, 2024 and $2 million for the six months ended June 30, 2024, compared to $1 million for both the three and six months ended June 30, 2023.

The following table presents loans by credit quality indicator by origination year at June 30, 2024:

Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)Rev Loans Converted to Term(a)Rev Loans Amortized Cost BasisYTD 20242023202220212020PriorTotal
Commercial and industrial:
Risk rating:
Pass$894$1,892,814$945,926$1,686,429$2,640,605$1,440,357$327,541$669,712$9,603,384
Special mention1533,30120010,5973,56526,148——73,811
Substandard4,45033,55758,65317,65474,83570,83715,3891,101272,027
Nonaccrual550—6284,29113,5912,680——21,190
Commercial and industrial$5,910$1,959,672$1,005,407$1,718,971$2,732,596$1,540,022$342,931$670,813$9,970,412
Commercial real estate - owner occupied:
Risk rating:
Pass$—$10,090$94,971$195,479$180,063$230,991$129,599$207,113$1,048,306
Substandard—1,08211,51818,5922,3324,4566,1367,87451,989
Nonaccrual——2911,559————1,851
Commercial real estate - owner occupied$—$11,172$106,780$215,630$182,396$235,446$135,735$214,987$1,102,146
Commercial and business lending:
Risk rating:
Pass$894$1,902,904$1,040,896$1,881,908$2,820,669$1,671,348$457,140$876,825$10,651,690
Special mention1533,30120010,5973,56526,148——73,811
Substandard4,45034,63970,17136,24677,16775,29321,5268,974324,016
Nonaccrual550—9195,85013,5912,680——23,041
Commercial and business lending$5,910$1,970,844$1,112,187$1,934,601$2,914,992$1,775,468$478,666$885,799$11,072,558
Commercial real estate - investor:
Risk rating:
Pass$—$127,015$640,800$1,015,192$1,267,257$838,190$384,729$479,713$4,752,897
Special mention—327——2,4804,790—4,72112,318
Substandard——40,38176,07936,22823,571—11,669187,928
Nonaccrual——18,37424,115—5,760——48,249
Commercial real estate - investor$—$127,342$699,555$1,115,386$1,305,965$872,312$384,729$496,103$5,001,392
Real estate construction:
Risk rating:
Pass$—$23,785$113,941$453,799$1,121,881$463,239$26,048$11,480$2,214,172
Special mention————27,953———27,953
Substandard————13,495———13,495
Nonaccrual———————1616
Real estate construction$—$23,785$113,941$453,799$1,163,329$463,239$26,048$11,496$2,255,637
Commercial real estate lending:
Risk rating:
Pass$—$150,800$754,741$1,468,991$2,389,137$1,301,429$410,777$491,193$6,967,069
Special mention—327——30,4334,790—4,72140,271
Substandard——40,38176,07949,72423,571—11,669201,424
Nonaccrual——18,37424,115—5,760—1648,265
Commercial real estate lending$—$151,127$813,496$1,569,185$2,469,294$1,335,551$410,777$507,599$7,257,029
Total commercial:
Risk rating:
Pass$894$2,053,704$1,795,638$3,350,899$5,209,806$2,972,777$867,918$1,368,018$17,618,759
Special mention1533,62820010,59733,99930,938—4,721114,082
Substandard4,45034,639110,552112,324126,89198,86421,52620,643525,439
Nonaccrual550—19,29329,96613,5918,440—1671,306
Total commercial$5,910$2,121,971$1,925,683$3,503,786$5,384,286$3,111,019$889,443$1,393,398$18,329,587
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)Rev Loans Converted to Term(a)Rev Loans Amortized Cost BasisYTD 20242023202220212020PriorTotal
Residential mortgage:
Risk rating:
Pass$—$—$59,996$442,905$1,665,096$2,058,192$1,366,320$2,178,474$7,770,983
Special mention———————287287
Substandard———45892——196745
Nonaccrual——9821,62110,9879,8538,21436,40268,058
Residential mortgage$—$—$60,978$444,983$1,676,175$2,068,045$1,374,533$2,215,359$7,840,073
Auto finance:
Risk rating:
Pass$—$—$650,646$1,035,480$798,751$61,750$114$225$2,546,966
Special mention——1016741,072170——2,018
Substandard———362———39
Nonaccrual——821,7674,617519——6,986
Auto finance$—$—$650,830$1,037,958$804,442$62,440$114$225$2,556,009
Home equity:
Risk rating:
Pass$5,512$532,317$261$1,660$28,051$5,925$2,051$54,824$625,089
Special mention246226—593775186031,018
Substandard———8———3240
Nonaccrual69816130105761742196,8277,996
Home equity$6,456$532,704$291$1,737$28,664$6,174$2,288$62,285$634,142
Other consumer:
Risk rating:
Pass$72$186,582$6,751$4,511$2,586$1,254$679$53,504$255,867
Special mention4726——111414757
Substandard—1,759——————1,759
Nonaccrual549—874—977
Other consumer$81$189,115$6,751$4,519$2,605$1,272$681$53,518$258,460
Total consumer:
Risk rating:
Pass$5,584$718,898$717,655$1,484,555$2,494,485$2,127,121$1,369,163$2,287,027$11,198,905
Special mention2509521017341,120259208934,080
Substandard—1,759—50294——2282,583
Nonaccrual7042091,0943,40616,18610,5508,43343,23883,117
Total consumer$6,537$721,819$718,850$1,489,197$2,511,886$2,137,930$1,377,616$2,331,386$11,288,684
Total loans:
Risk rating:
Pass$6,478$2,772,602$2,513,293$4,835,454$7,704,291$5,099,898$2,237,081$3,655,045$28,817,664
Special mention26534,58030111,33135,11931,197205,614118,162
Substandard4,45036,398110,552112,826126,98598,86421,52620,871528,022
Nonaccrual1,25420920,38733,37229,77718,9908,43343,255154,423
Total loans$12,447$2,843,790$2,644,533$4,992,983$7,896,172$5,248,950$2,267,059$3,724,785$29,618,271

(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.

The following table presents loans by credit quality indicator by origination year at December 31, 2023:

Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)Rev Loans Converted to Term(a)Rev Loans Amortized Cost Basis20232022202120202019PriorTotal
Commercial and industrial:
Risk rating:
Pass$1,380$1,693,249$1,736,617$2,877,173$1,824,362$398,046$383,695$449,006$9,362,149
Special mention—21,7794,01746,6108,5253,529—25,341109,801
Substandard80481,92410,51539,74847,27917,73294291197,582
Nonaccrual6,414—13,31714,18833,891627——62,022
Commercial and industrial$8,598$1,796,951$1,764,466$2,977,719$1,914,057$419,934$383,789$474,638$9,731,555
Commercial real estate - owner occupied:
Risk rating:
Pass$—$15,393$204,039$188,003$239,218$136,535$135,730$92,339$1,011,259
Special mention—271——6,1502,635—1,29310,349
Substandard—29214,7352,7916,4168,5373,0862,84138,699
Nonaccrual——1,394—————1,394
Commercial real estate - owner occupied$—$15,957$220,168$190,794$251,783$147,708$138,816$96,473$1,061,700
Commercial and business lending:
Risk rating:
Pass$1,380$1,708,642$1,940,657$3,065,177$2,063,580$534,581$519,426$541,345$10,373,408
Special mention—22,0504,01746,61014,6756,164—26,634120,150
Substandard80482,21625,25042,53953,69526,2693,1803,132236,281
Nonaccrual6,414—14,71014,18833,891627——63,416
Commercial and business lending$8,598$1,812,909$1,984,635$3,168,514$2,165,840$567,642$522,606$571,111$10,793,255
Commercial real estate - investor:
Risk rating:
Pass$—$155,109$1,263,866$1,247,434$1,080,425$471,371$358,996$239,230$4,816,433
Special mention—5024,24825,47426,208—29,7726,01492,218
Substandard——106,00269,58415,000983—24,025215,595
Commercial real estate - investor$—$155,611$1,374,116$1,342,492$1,121,633$472,355$388,768$269,269$5,124,245
Real estate construction:
Risk rating:
Pass$—$23,307$422,277$1,176,608$547,825$87,680$5,740$7,954$2,271,392
Nonaccrual———————66
Real estate construction$—$23,307$422,277$1,176,608$547,825$87,680$5,740$7,960$2,271,398
Commercial real estate lending:
Risk rating:
Pass$—$178,416$1,686,143$2,424,042$1,628,250$559,052$364,737$247,184$7,087,824
Special mention—5024,24825,47426,208—29,7726,01492,218
Substandard——106,00269,58415,000983—24,025215,595
Nonaccrual———————66
Commercial real estate lending$—$178,918$1,796,393$2,519,100$1,669,458$560,035$394,508$277,230$7,395,644
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)Rev Loans Converted to Term(a)Rev Loans Amortized Cost Basis20232022202120202019PriorTotal
Total commercial:
Risk rating:
Pass$1,380$1,887,058$3,626,800$5,489,219$3,691,830$1,093,633$884,162$788,529$17,461,232
Special mention—22,5528,26572,08440,8826,16429,77232,648212,368
Substandard80482,216131,253112,12368,69527,2533,18027,157451,876
Nonaccrual6,414—14,71014,18833,891627—663,422
Total commercial$8,598$1,991,827$3,781,028$5,687,614$3,835,298$1,127,677$917,114$848,341$18,188,898
Residential mortgage:
Risk rating:
Pass$—$—$352,321$1,617,409$2,110,577$1,414,186$647,778$1,650,542$7,792,813
Special mention——————9557152
Substandard——49093——17426784
Nonaccrual——1,4259,5679,25910,3976,62833,86571,142
Residential mortgage$—$—$354,236$1,627,070$2,119,836$1,424,583$654,675$1,684,490$7,864,891
Auto finance:
Risk rating:
Pass$—$—$1,218,820$952,839$75,209$163$456$132$2,247,618
Special mention——6191,850205———2,674
Substandard———73————73
Nonaccrual——1,0324,332430—3—5,797
Auto finance$—$—$1,220,471$959,094$75,844$163$458$132$2,256,162
Home equity:
Risk rating:
Pass$8,703$521,000$1,678$29,863$6,084$2,327$4,891$53,350$619,192
Special mention179200—87—2915378708
Substandard107510———33—118
Nonaccrual1,302160294951321443687,1808,508
Home equity$10,195$521,434$1,717$30,445$6,217$2,500$5,308$60,907$628,526
Other consumer:
Risk rating:
Pass$121$196,632$6,419$3,732$2,658$1,127$460$64,121$275,149
Special mention268439—320—6881
Substandard—1,582——————1,582
Nonaccrual277110162829128
Other consumer$174$199,129$6,438$3,733$2,668$1,149$468$64,156$277,740
Total consumer:
Risk rating:
Pass$8,824$717,632$1,579,238$2,603,843$2,194,529$1,417,802$653,584$1,768,145$10,934,773
Special mention2051,0436281,936208491104414,416
Substandard101,656500166——207262,556
Nonaccrual1,3302312,49614,3969,82710,5447,00741,07385,574
Total consumer$10,369$720,563$1,582,862$2,620,341$2,204,564$1,428,395$660,909$1,809,685$11,027,319
Total loans:
Risk rating:
Pass$10,204$2,604,690$5,206,038$8,093,062$5,886,359$2,511,435$1,537,747$2,556,674$28,396,005
Special mention20523,5958,89374,02041,0916,21329,88233,089216,784
Substandard81483,872131,753112,28968,69527,2533,38727,183454,432
Nonaccrual7,74423117,20628,58443,71811,1707,00741,080148,997
Total loans$18,966$2,712,389$5,363,890$8,307,956$6,039,862$2,556,071$1,578,023$2,658,026$29,216,218

(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.

The following table presents gross charge offs by origination year for the six months ended June 30, 2024:

Gross Charge Offs by Origination Year
($ in thousands)Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Commercial and industrial$1,930$128$8,172$553$22,921$3$—$33,708
Commercial real estate-owner occupied——————33
Commercial and business lending1,9301288,17255322,9213333,710
Commercial real estate-investor————4,569——4,569
Commercial real estate lending————4,569——4,569
Total commercial1,9301288,17255327,4903338,279
Residential mortgage——5860732267423
Auto finance—531,5493,100294——4,996
Home equity93——9—837147
Other consumer3,281341442838293,463
Total consumer3,374561,6483,213329783329,029
Total gross charge offs$5,304$184$9,820$3,766$27,819$81$335$47,308

The following table presents gross charge offs by origination year for the year ended December 31, 2023:

Gross Charge Offs by Origination Year
($ in thousands)Rev Loans Amortized Cost Basis20232022202120202019PriorTotal
Commercial and industrial$4,130$717$9,594$25,270$5,958$—$18$45,687
Commercial real estate-owner occupied—————25—25
Commercial and business lending4,1307179,59425,2705,958251845,713
Commercial real estate-investor——————252252
Real estate construction——————2525
Commercial real estate lending——————277277
Total commercial4,1307179,59425,2705,9582529545,989
Residential mortgage—232421485723952
Auto finance—7954,524626—5—5,950
Home equity5321331—22294424
Other consumer4,884—72124131721705,453
Total consumer4,9378184,6308232791051,18712,779
Total gross charge offs$9,068$1,535$14,224$26,093$6,237$130$1,482$58,768

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate policies for ACLL, nonaccrual loans, and charge offs.

For commercial loans, management has determined the pass credit quality indicator to include credits exhibiting acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits performing in accordance with the original contractual terms.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that warrant specific attention from management. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Accruing loan modifications could be pass or special mention, depending on the risk rating on the loan. Substandard loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses, which may jeopardize liquidation of the debt, and are characterized by the distinct possibility the Corporation will sustain some loss if the deficiencies are not corrected. Management has determined commercial loan relationships in nonaccrual status, and commercial and consumer loan relationships with their terms restructured in a loan modification, meet the criteria to be individually evaluated. Commercial loans classified as special mention, substandard, and nonaccrual are reviewed at a minimum on a quarterly basis, while pass credits, which are performing rated credits, are generally reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.

The recorded investment of consumer loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $20 million at June 30, 2024 and $16 million at December 31, 2023.

The following table presents loans by past due status at June 30, 2024:

Accruing
($ in thousands)Current30-59 DaysPast Due60-89 DaysPast Due90+ DaysPast DueNonaccrual(a)(b)Total
Commercial and industrial$9,946,786$1,830$222$384$21,190$9,970,412
Commercial real estate - owner occupied1,100,295———1,8511,102,146
Commercial and business lending11,047,0811,83022238423,04111,072,558
Commercial real estate - investor4,952,1201,023——48,2495,001,392
Real estate construction2,255,621———162,255,637
Commercial real estate lending7,207,7411,023——48,2657,257,029
Total commercial18,254,8212,85322238471,30618,329,587
Residential mortgage7,761,64110,087287—68,0587,840,073
Auto finance2,533,17013,7962,018396,9862,556,009
Home equity622,4522,6771,018—7,996634,142
Other consumer254,4571,1758201,93177258,460
Total consumer11,171,72027,7354,1431,97083,11711,288,684
Total loans$29,426,541$30,587$4,365$2,354$154,423$29,618,271

(a) Of the total nonaccrual loans, $63 million, or 41%, were current with respect to payment at June 30, 2024.

(b)No interest income was recognized on nonaccrual loans for the three and six months ended June 30, 2024. In addition, there were $13 million of nonaccrual loans for which there was no related ACLL at June 30, 2024.

The following table presents loans by past due status at December 31, 2023:

Accruing
($ in thousands)Current30-59 DaysPast Due60-89 DaysPast Due90+ Days Past DueNonaccrual(a)(b)Total
Commercial and industrial$9,663,587$5,374$191$380$62,022$9,731,555
Commercial real estate - owner occupied1,059,948—358—1,3941,061,700
Commercial and business lending10,723,5365,37454938063,41610,793,255
Commercial real estate - investor5,086,117—18,69719,432—5,124,245
Real estate construction2,271,392———62,271,398
Commercial real estate lending7,357,509—18,69719,43267,395,644
Total commercial18,081,0445,37419,24619,81263,42218,188,898
Residential mortgage7,780,30413,294152—71,1427,864,891
Auto finance2,232,90614,7122,674735,7972,256,162
Home equity615,8103,500708—8,508628,526
Other consumer273,6441,2339321,803128277,740
Total consumer10,902,66432,7394,4671,87685,57411,027,319
Total loans$28,983,708$38,113$23,712$21,689$148,997$29,216,218

(a) Of the total nonaccrual loans, $80 million, or 53%, were current with respect to payment at December 31, 2023.

(b)No interest income was recognized on nonaccrual loans for the year ended December 31, 2023. In addition, there were $23 million of nonaccrual loans for which there was no related ACLL at December 31, 2023.

Loan Modifications

The following tables show the composition of loan modifications made to borrowers experiencing financial difficulty by the loan portfolio and type of concessions granted during the three and six months ended June 30, 2024 and June 30, 2023. Each of the types of concessions granted comprised less than 1% of their respective classes of loan portfolios at June 30, 2024.

Interest Rate Concession
Amortized Cost
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Commercial and industrial$161$122$298$168
Auto1392114480
Home equity—47—78
Other consumer6314891,110988
Total loans modified$930$679$1,552$1,314
Term Extension
Amortized Cost
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Residential mortgage$—$—$—$208
Home equity—27—27
Total loans modified$—$27$—$235
Combination - Interest Rate Concession and Term Extension
Amortized Cost
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Residential mortgage$—$356$641$519
Home equity—7730168
Total loans modified$—$432$670$687

The following tables summarize, by loan portfolio, the financial effect of the Corporation's loan modifications on the modified loans as of June 30, 2024 and June 30, 2023:

Interest Rate Concession
Financial Effect, Weighted Average Contractual Interest Rate (Decrease) Increase(a)
Three Months Ended Jun 30,Six Months Ended Jun 30,
Loan Type2024202320242023
Commercial and industrial(19)%(18)%(17)%(17)%
Residential mortgage—%2%3%2%
Auto(8)%(9)%(8)%(4)%
Home equity—%2%(3)%—%
Other consumer(22)%(21)%(22)%(20)%
Weighted average of total loans modified(18)%(11)%(13)%(11)%

(a) Due to market conditions, some interest rate concessions on floating rate loans may involve an increase in rate that was lower in comparison to the rate of increase for floating rate loans not modified.

Term Extension
Financial Effect, Weighted Average Term Increase(a)
Three Months Ended Jun 30,Six Months Ended Jun 30,
Loan Type2024202320242023
Residential mortgage0 months29 months158 months50 months
Home equity0 months113 months64 months110 months
Weighted average of total loans modified0 months48 months153 months63 months

(a) During the three months ended June 30, 2024, there were no term extensions. During the three months ended June 30, 2023, term extensions changed the weighted average term on modified loans from 204 to 252 months. During the six months ended June 30, 2024 and June 30, 2023, term extensions changed the weighted average term on modified loans from 254 to 407 months and 223 to 285 months, respectively.

The Corporation closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the twelve months ended June 30, 2024:

Payment Status (Amortized Cost Basis)
($ in thousands)Current30-89 Days Past Due90+ Days Past Due
Commercial and industrial$410$—$—
Residential mortgage9022455
Auto10741—
Home equity139——
Other consumer1,615——
Total loans modified$3,173$65$55

The following table depicts the performance of loans that have been modified in the six months ended June 30, 2023:

Payment Status (Amortized Cost Basis)
($ in thousands)Current30-89 Days Past Due90+ Days Past Due
Commercial and industrial$168$—$—
Residential mortgage519208—
Auto80——
Home equity264—9
Other consumer988——
Total loans modified$2,019$208$9

The following table provides the amortized cost of loan modifications by loan portfolio and type of concession that were modified in the previous twelve months and subsequently had a payment default during the six months ended June 30, 2024:

Amortized Cost of Loan Modifications that Subsequently Defaulted
($ in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Reduction and Term Extension
Auto$6$—$—
Total loans modified$6$—$—

The following table provides the amortized cost of loan modifications by loan portfolio and type of concession that were modified in the previous six months and subsequently had a payment default during the six months ended June 30, 2023:

Amortized Cost of Loan Modifications that Subsequently Defaulted
($ in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Reduction and Term Extension
Residential mortgage$—$201$128
Home equity——60
Total loans modified$—$201$187

The nature and extent of the impairment of modified loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of the ACLL.

Allowance for Credit Losses on Loans

The ACLL is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the ACLL represents management’s estimate of an amount appropriate to provide for expected lifetime credit losses in the loan portfolio at the balance sheet date. The expected lifetime credit losses are the product of multiplying the Corporation's estimates of probability of default, loss given default, and the individual loan level exposure at default on an undiscounted basis. A main factor in the determination of the ACLL is the economic forecast. The forecast the Corporation used for June 30, 2024 was the Moody's baseline scenario from May 2024, which was reviewed against the June 2024 baseline scenario with no material updates made, over a two year reasonable and supportable period with straight-line reversion to the historical losses over the second year of the period. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit). See Note 11 for additional information on the change in the allowance for unfunded commitments.

The following table presents a summary of the changes in the ACLL by portfolio segment for the six months ended June 30, 2024:

($ in thousands)Dec 31, 2023Charge offsRecoveriesNet Charge offsProvision for credit lossesJun 30, 2024ACLL / Loans
Allowance for loan losses
Commercial and industrial$128,263$(33,708)$1,394$(32,314)$29,942$125,891
Commercial real estate — owner occupied10,610(3)6446311,077
Commercial and business lending138,873(33,710)1,400(32,310)30,405136,968
Commercial real estate — investor67,858(4,569)—(4,569)8,27471,563
Real estate construction53,554—58582,28555,897
Commercial real estate lending121,412(4,569)58(4,511)10,559127,459
Total commercial260,285(38,279)1,458(36,821)40,963264,427
Residential mortgage37,808(423)72(351)(2,915)34,542
Auto finance24,961(4,996)1,422(3,574)6,38327,770
Home equity15,403(147)59644924016,092
Other consumer12,638(3,463)509(2,954)3,32913,013
Total consumer90,809(9,029)2,600(6,429)7,03791,417
Total loans$351,094$(47,308)$4,058$(43,251)$48,000$355,844
Allowance for unfunded commitments
Commercial and industrial$13,319$—$—$—$(182)$13,137
Commercial real estate — owner occupied149———20169
Commercial and business lending13,468———(162)13,306
Commercial real estate — investor480———113593
Real estate construction17,024———(1,241)15,783
Commercial real estate lending17,504———(1,128)16,376
Total commercial30,972———(1,290)29,682
Home equity2,629———(146)2,483
Other consumer1,174———4361,610
Total consumer3,803———2904,093
Total loans$34,776$—$—$—$(1,000)$33,776
Allowance for credit losses on loans
Commercial and industrial$141,582$(33,708)$1,394$(32,314)$29,760$139,0281.39%
Commercial real estate — owner occupied10,759(3)6448311,2461.02%
Commercial and business lending152,341(33,710)1,400(32,310)30,243150,2741.36%
Commercial real estate — investor68,338(4,569)—(4,569)8,38772,1561.44%
Real estate construction70,578—58581,04371,6803.18%
Commercial real estate lending138,916(4,569)58(4,511)9,430143,8351.98%
Total commercial291,257(38,279)1,458(36,821)39,673294,1091.60%
Residential mortgage37,808(423)72(351)(2,915)34,5420.44%
Auto finance24,961(4,996)1,422(3,574)6,38327,7701.09%
Home equity18,032(147)5964499318,5752.93%
Other consumer13,812(3,463)509(2,954)3,76514,6235.66%
Total consumer94,613(9,029)2,600(6,429)7,32795,5100.85%
Total loans$385,870$(47,308)$4,058$(43,251)$47,000$389,6201.32%

The following table presents a summary of the changes in the ACLL by portfolio segment for the year ended December 31, 2023:

($ in thousands)Dec 31, 2022Charge offsRecoveriesNet Charge offsProvision for credit lossesDec 31, 2023ACLL / Loans
Allowance for loan losses
Commercial and industrial$119,076$(45,687)$3,015$(42,672)$51,859$128,263
Commercial real estate — owner occupied9,475(25)11(15)1,15010,610
Commercial and business lending128,551(45,713)3,026(42,687)53,009138,873
Commercial real estate — investor54,398(252)3,0162,76310,69767,858
Real estate construction45,589(25)80557,91053,554
Commercial real estate lending99,986(277)3,0952,81918,607121,412
Total commercial228,538(45,989)6,121(39,868)71,616260,285
Residential mortgage38,298(952)541(411)(79)37,808
Auto finance19,619(5,950)1,241(4,709)10,05124,961
Home equity14,875(424)1,262837(310)15,403
Other consumer11,390(5,453)978(4,475)5,72312,638
Total consumer84,182(12,779)4,021(8,758)15,38490,809
Total loans$312,720$(58,768)$10,142$(48,626)$87,000$351,094
Allowance for unfunded commitments
Commercial and industrial$12,997$—$—$—$321$13,319
Commercial real estate — owner occupied103———46149
Commercial and business lending13,101———36713,468
Commercial real estate — investor710———(230)480
Real estate construction20,583———(3,558)17,024
Commercial real estate lending21,292———(3,788)17,504
Total commercial34,393———(3,421)30,972
Home equity2,699———(70)2,629
Other consumer1,683———(509)1,174
Total consumer4,382———(579)3,803
Total loans$38,776$—$—$—$(4,000)$34,776
Allowance for credit losses on loans
Commercial and industrial$132,073$(45,687)$3,015$(42,672)$52,181$141,5821.45%
Commercial real estate — owner occupied9,579(25)11(15)1,19510,7591.01%
Commercial and business lending141,652(45,713)3,026(42,687)53,376152,3411.41%
Commercial real estate — investor55,108(252)3,0162,76310,46768,3381.33%
Real estate construction66,171(25)80554,35170,5783.11%
Commercial real estate lending121,279(277)3,0952,81914,819138,9161.88%
Total commercial262,931(45,989)6,121(39,868)68,195291,2571.60%
Residential mortgage38,298(952)541(411)(79)37,8080.48%
Auto finance19,619(5,950)1,241(4,709)10,05124,9611.11%
Home equity17,574(424)1,262837(380)18,0322.87%
Other consumer13,073(5,453)978(4,475)5,21413,8124.97%
Total consumer88,565(12,779)4,021(8,758)14,80594,6130.86%
Total loans$351,496$(58,768)$10,142$(48,626)$83,000$385,8701.32%

Note 7 Goodwill and Other Intangible Assets

Goodwill

Goodwill is not amortized but is instead subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.

The Corporation conducted its most recent annual impairment testing in May 2024, utilizing a qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance of the Corporation and each reporting unit (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the changes in both the Corporation's common stock price and in the KBW Nasdaq Regional Banking Index (KRX), as well as the Corporation's earnings per common share trend over the past year. Based on these assessments, management concluded that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There have beenno events since the May 2024 impairment test that have changed the Corporation's impairment assessment conclusion. There wereno impairment charges recorded in 2023 or the first six months of 2024.

The Corporation had goodwill of $1.1 billion at both June 30, 2024 and December 31, 2023.

Core Deposit Intangibles

The Corporation has CDIs which are amortized. Changes in the gross carrying amount, accumulated amortization, and net book value for CDIs were as follows:

($ in thousands)Six Months Ended Jun 30, 2024Year Ended Dec 31, 2023
Core deposit intangibles
Gross carrying amount at the beginning of period$88,109$88,109
Accumulated amortization(52,044)(47,638)
Net book value$36,066$40,471
Amortization during the period$4,405$8,811

Mortgage Servicing Rights

The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. MSRs are not traded in active markets. As a result, a cash flow model is used to determine fair value. Key assumptions and estimates, including projected prepayment speeds, assumed servicing costs, ancillary income, costs to service delinquent loans, costs of foreclosure, and discount rates with option-adjusted spreads, are used in measuring the fair value of the MSRs asset. These assumptions are considered significant unobservable inputs. See Note 11 for a discussion of the recourse provisions on sold residential mortgage loans. See Note 12 which further discusses fair value measurement relative to the MSRs asset.

A summary of changes in the balance of the MSRs asset under the fair value measurement method for the six months ended June 30, 2024 and the year ended December 31, 2023 is as follows:

($ in thousands)Six Months Ended Jun 30, 2024Year Ended Dec 31, 2023
Mortgage servicing rights
Mortgage servicing rights at beginning of period$84,390$77,351
Additions2,4903,564
Paydowns(3,808)(7,185)
Valuation:
Change in fair value model assumptions—8,881
Changes in fair value of asset2,5671,778
Mortgage servicing rights at end of period$85,640$84,390
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)(a)$6,306,865$7,364,492
Mortgage servicing rights to servicing portfolio(a)1.36%1.15%

(a) During the fourth quarter of 2023, the Corporation transferred $969 million of residential mortgages into held for sale and subsequently sold them for $844 million. After sale, the servicing was retained for a short period until full servicing was transferred to the purchaser in January 2024.

The projections of amortization expense for CDIs and decay for MSRs are based on existing asset balances, the current interest rate environment, and prepayment speeds as of June 30, 2024. The actual expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable. The following table shows the estimated future amortization expense for CDIs and decay for MSRs:

($ in thousands)Core Deposit IntangiblesMortgage Servicing Rights
Six months ended December 31, 2024$4,405$4,853
20258,81111,623
20268,81111,487
20278,81110,786
20283,4859,750
20291,6818,633
Beyond 20296128,508
Total estimated amortization expense and MSRs decay$36,066$85,640

Note 8 Short and Long-Term Funding

The following table presents the components of short-term funding (funding with original contractual maturities of one year or less), and long-term funding (funding with original contractual maturities greater than one year):

($ in thousands)Jun 30, 2024Dec 31, 2023
Short-term funding
Federal funds purchased$270,015$220,160
Securities sold under agreements to repurchase89,524106,620
Federal funds purchased and securities sold under agreements to repurchase359,539326,780
BTFP funding500,000—
Total short-term funding$859,539$326,780
Long-term funding
Corporation subordinated notes, at par$550,000$550,000
Discount and capitalized costs(7,189)(7,748)
Subordinated debt fair value hedge(a)(7,037)(1,366)
Finance leases339383
Total long-term funding$536,113$541,269
Total short and long-term funding, excluding FHLB advances$1,395,652$868,049
FHLB advances
Short-term FHLB advances$1,475,000$740,000
Long-term FHLB advances1,211,8671,209,907
FHLB advances fair value hedge(a)(13,820)(9,713)
Total FHLB advances$2,673,046$1,940,194
Total short and long-term funding$4,068,699$2,808,243

(a) For additional information on the fair value hedges, see Note 9.

Securities Sold Under Agreements to Repurchase

The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. The obligation to repurchase the securities is reflected as a liability on the Corporation’s consolidated balance sheets, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities).

The Corporation utilizes repurchase agreements to facilitate the needs of its customers. The fair value of securities pledged to secure repurchase agreements may decline. At June 30, 2024, the Corporation had pledged securities valued at 189% of the gross outstanding balance of repurchase agreements to manage this risk.

The remaining contractual maturity of the securities sold under agreements to repurchase on the consolidated balance sheets as of June 30, 2024 and December 31, 2023 are presented in the following table:

Overnight and Continuous
($ in thousands)Jun 30, 2024Dec 31, 2023
Repurchase agreements
Agency mortgage-related securities$89,524$106,620

Long-Term Funding

Subordinated Notes

In November 2014, the Corporation issued $250 million of 10-year subordinated notes, due January 2025, and callable October 2024. The subordinated notes have a fixed coupon interest rate of 4.25% and were issued at a discount.

In February 2023, the Corporation issued $300 million of 10-year subordinated notes, due March 1, 2033 and redeemable (i) on the reset date of March 1, 2028 and any interest payment date thereafter, (ii) at any time on or after the three month period prior to the maturity date, and (iii) upon the occurrence of a Regulatory Capital Treatment Event (as defined in the Global Note). The subordinated notes have a fixed coupon interest rate of 6.625% until the reset date, after which the rate will be equal to the Five-Year U.S. Treasury Rate as of the reset date plus 2.812% per annum. The notes were issued at a discount.

Finance Leases

Finance leases are used in conjunction with branch operations. See Note 16 for additional disclosure regarding the Corporation’s leases.

Note 9 Derivative and Hedging Activities

The Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest and currency rates as well as other economic conditions.

At inception, the Corporation designates the derivative contract as either a fair value hedge (i.e., a hedge of the fair value of a recognized asset or liability), a cash flow hedge (i.e., a hedge of the variability of cash flows to be received or paid related to a recognized asset or liability), or a non-designated hedge. The hedge accounting methodologies applied for fair value, cash flow, and non-designated hedges are described in the Derivative and Hedging Activities note in the Corporation's 2023 Annual Report on Form 10-K.

The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, contracts generally contain language outlining collateral pledging requirements for each counterparty. For non-centrally cleared derivatives, collateral must be posted when the market value exceeds certain mutually agreed upon threshold limits. Securities and cash are often pledged as collateral. The Corporation pledged $86 million and $93 million of investment securities as collateral at June 30, 2024, and December 31, 2023, respectively. Cash is often pledged as collateral for derivatives that are not centrally cleared. The Corporation's required cash collateral was $2 million at June 30, 2024, compared to $5 million at December 31, 2023. For fair value information and disclosures and for the Corporation's accounting policy for derivative and hedging activities, see the Fair Value Measurements and Summary of Significant Accounting Policies notes in the Corporation's 2023 Annual Report on Form 10-K.

The following table presents the total notional amounts and gross fair values of the Corporation's derivatives, as well as the balance sheet netting adjustments as of June 30, 2024 and December 31, 2023:

Jun 30, 2024 · Dec 31, 2023
Asset · Liability · Asset · Liability
($ in thousands) · Notional Amount · Fair Value · Notional Amount · Fair Value · Notional Amount · Fair Value · Notional Amount · Fair Value
Designated as hedging instruments:
Interest rate-related instruments(a)$1,250,000$3,036$2,050,000$12,880$2,300,000$8,075$550,000$930
Foreign currency exchange forwards71,753136150,906337231,566632189,2122,946
Total designated as hedging instruments3,17213,2178,7073,876
Not designated as hedging instruments:
Interest rate-related and other instruments3,893,983106,2776,130,174207,4713,603,513111,6236,528,471195,662
Foreign currency exchange forwards89,9572,700276,4122,51487,5262,954135,6542,746
Mortgage banking(b)72,166766150,5009529,49043951,500673
Total not designated as hedging instruments109,744210,081115,016199,082
Gross derivatives before netting112,916223,298123,723202,958
Less: Legally enforceable master netting agreements8,3288,32818,23418,234
Less: Cash collateral pledged/received40,1691,50035,855—
Total derivative instruments, after netting$64,418$213,470$69,634$184,724

(a) The notional amounts of the interest rate-related instruments designated as hedging instruments include forward starting interest rate swaps with an effective date ranging from December 1, 2024 to March 1, 2025, where the notional amounts on such swaps were $100 million for assets and $350 million for liabilities, and where the fair value on the assets and liabilities for those swaps were approximately $260,000 and $2 million, respectively.

(b) The notional amount of the mortgage derivative asset includes interest rate lock commitments, while the notional amount of the mortgage derivative liability includes forward commitments.

The following table presents amounts that were recorded on the consolidated balance sheets related to cumulative basis adjustments for fair value hedges:

Line Item in the Consolidated Balance Sheets in Which the Hedged Item is Included
Carrying Amount of the Hedged Assets/(Liabilities)(a)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)Carrying Amount of the Hedged Assets/(Liabilities)(a)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
($ in thousands) · Jun 30, 2024 · Dec 31, 2023
Other long-term funding$(542,963)$7,037$(548,634)$1,366
FHLB advances(586,180)13,820(590,287)9,713
Total$(1,129,143)$20,857$(1,138,921)$11,079

(a) Excludes hedged items where only foreign currency risk is the designated hedged risk. At June 30, 2024 and December 31, 2023, the carrying amount excluded for foreign currency denominated loans was $223 million and $421 million, respectively.

The Corporation terminated its $500 million fair value hedge during the fourth quarter of 2019. At June 30, 2024, the amortized cost basis of the closed portfolios which had previously been used in the terminated hedging relationship was $252 million and is included in loans on the consolidated balance sheets. This amount includes $1 million of hedging adjustments on the discontinued hedging relationships, which are not presented in the table above.

The tables below identify the effect of fair value and cash flow hedge accounting on the Corporation's consolidated statements of income for the three and six months ended June 30, 2024 and 2023:

Location and Amount Recognized on the Consolidated Statements of Income in Fair Value and Cash Flow Hedging Relationships
Three months ended Jun 30, · Six Months Ended Jun 30,
2024202320242023
($ in thousands)Interest IncomeInterest ExpenseInterest IncomeInterest ExpenseInterest IncomeInterest ExpenseInterest IncomeInterest Expense
Total amounts of income/expense presented on the consolidated statements of income in which the effects of the fair value or cash flow hedges are recorded(a)$(4,805)$5,367$(3,376)$4,329$(9,668)$10,689$(4,697)$6,844
The effects of fair value and cash flow hedging: Impact on fair value hedging relationships in Subtopic 815-20
Interest contracts:
Hedged items(36)431(57)(20,375)(76)(9,779)(115)(9,651)
Derivatives designated as hedging instruments(a)(4,769)4,935(3,319)24,704(9,592)20,468(4,581)16,495

(a) Includes net settlements on the derivatives.

Location and Amount Recognized on the Consolidated Statements of Income in Fair Value Hedging Relationships
Three Months Ended Jun 30,Six Months Ended Jun 30,
2024202320242023
($ in thousands)Capital Markets, NetCapital Markets, NetCapital Markets, NetCapital Markets, Net
Total amounts of income/expense presented on the consolidated statements of income in which the effects of the fair value hedges are recorded$—$—$—$—
Foreign currency contracts:
Hedged items(4,269)7,587(13,339)9,389
Derivatives designated as hedging instruments4,269(7,587)13,339(9,389)

The following table presents the effect of cash flow hedge accounting on accumulated other comprehensive income (loss) for the three and six months ended June 30, 2024 and 2023:

Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Interest rate-related instruments designated as cash flow hedging instruments
Amount of (loss) recognized in OCI on cash flow hedge derivative(a)$(6,787)$(34,147)$(26,248)$(20,384)
Amount of loss reclassified from accumulated other comprehensive income (loss) into interest income(a)4,7693,3199,5924,581

(a) The entirety of (losses) recognized in OCI as well as the losses reclassified from accumulated other comprehensive income (loss) into interest income were included components in the assessment of hedge effectiveness.

Amounts reported in accumulated other comprehensive income (loss) related to cash flow hedge derivatives are reclassified to interest income as interest payments are made on the hedged variable interest rate assets. The Corporation estimates that $13 million will be reclassified as a decrease to interest income over the next 12 months. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, or the addition of other hedges subsequent to June 30, 2024. The maximum length of time over which the Corporation is hedging its exposure to the variability in future cash flows is 35 months as of June 30, 2024.

The table below identifies the effect of derivatives not designated as hedging instruments on the Corporation's consolidated statements of income for the three and six months ended June 30, 2024 and 2023:

Consolidated Statements of Income Category of Gain / (Loss) Recognized in Income · Three Months Ended Jun 30, · Six Months Ended Jun 30,
($ in thousands) · 2024 · 2023 · 2024 · 2023
Derivative instruments
Interest rate-related and other instruments — customer and mirror, netCapital markets, net$13$207$(58)$138
Interest rate-related instruments — MSRs hedgeMortgage banking, net(1,374)(2,195)(4,311)326
Foreign currency exchange forwardsCapital markets, net(140)1,1586051,386
Interest rate lock commitments (mortgage)Mortgage banking, net10093327345
Forward commitments (mortgage)Mortgage banking, net127777578382

Note 10 Balance Sheet Offsetting

Interest Rate-Related Instruments and Foreign Exchange Forwards (“Interest and Foreign Exchange Agreements”)

The Corporation is permitted to present derivative receivables and derivative payables with the same counterparty and the related cash collateral receivables and payables on a net basis on the consolidated balance sheets when a legally enforceable master netting agreement exists. The Corporation has elected to net such balances where it has determined that the specified conditions are met.

The Corporation uses master netting agreements to mitigate counterparty credit risk in these transactions, including derivative contracts. A master netting agreement is a single agreement with a counterparty that permits multiple transactions governed by that agreement to be terminated or accelerated and settled through a single payment in a single currency in the event of a default (e.g., bankruptcy, failure to make a required payment or securities transfer or deliver collateral or margin when due).

Typical master netting agreements for these types of transactions also contain a collateral/margin agreement that provides for a security interest in, or title transfer of, securities or cash collateral/margin to the party that has the right to demand margin (the “demanding party”). The collateral/margin agreement typically requires a party to transfer collateral/margin to the demanding party with a value equal to the amount of the margin deficit on a net basis across all transactions governed by the master netting agreement, less any threshold. The collateral/margin agreement grants to the demanding party, upon default by the counterparty, the right to set-off any amounts payable by the counterparty against any posted collateral or the cash equivalent of any posted collateral/margin. It also grants to the demanding party the right to liquidate collateral/margin and to apply the proceeds to an amount payable by the counterparty.

For additional information on the Corporation’s derivative and hedging activities, see the Derivative and Hedging Activities note in the Corporation's 2023 Annual Report on Form 10-K.

The following table presents the interest rate and foreign exchange assets and liabilities subject to an enforceable master netting arrangement as of June 30, 2024 and December 31, 2023. The interest rate and foreign exchange agreements the Corporation has with its commercial customers are not subject to an enforceable master netting arrangement and are therefore excluded from this table:

Gross Amounts Recognized · Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets · Net Amounts Presented on the Consolidated Balance Sheets · Gross Amounts Not Offset on the Consolidated Balance Sheets
($ in thousands) · Derivative Liabilities Offset · Cash Collateral Received · Security Collateral Received · Net Amount
Derivative assets
June 30, 2024$92,570$(8,328)$(40,169)$44,072$(33,922)$10,150
December 31, 202387,075(18,234)(35,855)32,985(32,985)—
Gross Amounts Recognized · Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets · Net Amounts Presented on the Consolidated Balance Sheets · Gross Amounts Not Offset on the Consolidated Balance Sheets
($ in thousands)Derivative Assets OffsetCash Collateral PledgedSecurity Collateral PledgedNet Amount
Derivative liabilities
June 30, 2024$21,237$(8,328)$(1,500)$11,409$—$11,409
December 31, 202318,767(18,234)—533—533

Note 11 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings, and Regulatory Matters

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) as well as derivative instruments (see Note 9). The following is a summary of lending-related commitments:

($ in thousands)Jun 30, 2024Dec 31, 2023
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale(a)(b)$10,295,737$11,170,147
Commercial letters of credit(a)1,1183,697
Standby letters of credit(c)252,475212,029

(a) These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to haveno current fair value, or the fair value is based on fees currently charged to enter into similar agreements and was not material at June 30, 2024 or December 31, 2023.

(b) Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note 9.

(c) Standby letters of credit are presented excluding participations. The Corporation has established a liability of $3 million at June 30, 2024, compared to $2 million at December 31, 2023, as an estimate of the fair value of these financial instruments.

Lending-related Commitments

As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. An allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb expected lifetime losses related to unfunded commitments (including unfunded loan commitments and letters of credit).

The following table presents a summary of the changes in the allowance for unfunded commitments:

($ in thousands)Six Months Ended Jun 30, 2024Year Ended Dec 31, 2023
Allowance for unfunded commitments
Balance at beginning of period$34,776$38,776
Provision for unfunded commitments(1,000)(4,000)
Balance at end of period$33,776$34,776

Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded in other assets and accrued expenses and other liabilities on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note 9. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.

Other Commitments

The Corporation invests in qualified affordable housing projects, historic projects, new market projects, and opportunity zone funds for the purpose of community reinvestment and obtaining tax credits and other tax benefits. Return on the Corporation's investment in these projects and funds comes in the form of the tax credits and tax losses that pass through to the Corporation, and deferral or elimination of capital gain recognition for tax purposes. The aggregate carrying value of these investments at June 30, 2024 was $205 million, compared to $219 million at December 31, 2023, included in tax credit and other investments on the consolidated balance sheets. The Corporation utilizes the proportional amortization method to account for investments in qualified affordable housing projects.

Under the proportional amortization method, the Corporation amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits. The Corporation recognized additional income tax expense attributable to the amortization of investments in qualified affordable housing projects of $18 million and $17 million for the six months ended June 30, 2024 and June 30, 2023, respectively, and $9 million for both the three months ended June 30, 2024 and June 30, 2023. The Corporation's remaining investment in qualified affordable housing projects accounted for under the proportional amortization method totaled $203 million at June 30, 2024 and $215 million at December 31, 2023.

The Corporation’s unfunded equity contributions relating to investments in qualified affordable housing and historic projects are recorded in accrued expenses and other liabilities on the consolidated balance sheets. The Corporation’s remaining unfunded equity contributions totaled $30 million at June 30, 2024 and $27 million at December 31, 2023. Additionally, at June 30, 2024, the Corporation also invests in a private SBA loan fund, recorded in equity securities on the consolidated balance sheets, the purpose of which is to identify CRA qualifying loans within a target region, which has a remaining unfunded equity contribution of $3 million.

For the six months ended June 30, 2024 and the year ended December 31, 2023, the Corporation didnot record any impairment related to qualified affordable housing investments.

The Corporation has principal investment commitments to provide capital-based financing to private companies through either direct investment in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such principal investment commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The Corporation also invests in loan pools that support CRA loans. The timing of future cash requirements to fund these pools is dependent upon loan demand, which can vary over time. The aggregate carrying value of these investments was $41 million at June 30, 2024 and $40 million at December 31, 2023, included in tax credit and other investments on the consolidated balance sheets.

Legal Proceedings

The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters and intends to continue to defend itself vigorously with respect to such legal proceedings. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of the Corporation and its shareholders.

On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.

Resolution of legal claims is inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.

Management believes that the legal proceedings currently pending against it should not have a material adverse effect on the Corporation’s consolidated financial condition. However, in light of the uncertainties involved in such proceedings, there is no assurance that the ultimate resolution of these matters will not significantly exceed the reserves the Corporation has currently accrued or that a matter will not have material reputational or other qualitative consequences. As a result, the outcome of a particular matter may be material to the Corporation’s operating results for a particular period, depending on, among other factors, the size of the loss or liability imposed and the level of the Corporation’s income for that period.

Regulatory Matters

A variety of consumer products, including mortgage and deposit products, and certain fees and charges related to such products, have come under increased regulatory scrutiny. It is possible that regulatory authorities could bring enforcement actions, including civil money penalties, or take other actions against the Corporation in regard to these consumer products. The Bank could also determine of its own accord, or be required by regulators, to refund or otherwise make remediation payments to customers in connection with these products, fees and charges. It is not possible at this time for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss related to such matters.

In recent consent orders with financial institutions, the CFPB has asserted that certain overdraft charges constitute “unfair and abusive acts and practices.” In certain instances, these financial institutions have agreed to make restitution to customers and to pay civil money penalties. Included in the practices that the CFPB has asserted are “unfair and abusive” are 1) overdraft fees on transactions that had a sufficient balance at the time authorized but then later settled with an insufficient balance (“APSN Fees”), and 2) repeat insufficient funds fees on transactions resubmitted for payment after they were initially declined (“Representment Fees”). In light of these orders, the Corporation has undertaken a review of its current and past practices regarding APSN Fees and Representment Fees. Such review could result in changes to our overdraft fee policies, which would reduce our fee income in future periods and which could also result in a decision to make remediation payments to current and past customers who incurred such fees. The Corporation’s financial results may be materially impacted in any period in which the Corporation determines to make any such remediation payments.

Mortgage Repurchase Reserve

The Corporation sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under the Corporation's usual underwriting procedures, and are most often sold on a nonrecourse basis, primarily to the GSEs. The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability. Subsequent to being sold, if a material underwriting deficiency or documentation defect is discovered, the Corporation may be obligated to repurchase the loan or reimburse the GSEs for losses incurred (collectively, “make whole requests”). The make whole requests and any related risk of loss under the representations and warranties are largely driven by borrower performance. The Corporation also sells qualifying residential mortgage loans guaranteed by U.S. government agencies into GNMA pools.

As a result of make whole requests, the Corporation has repurchased loans with aggregate principal balances of $2 million and $5 million for the six months ended June 30, 2024 and the year ended December 31, 2023, respectively. There wereno loss reimbursement and settlement claims paid in the six months ended June 30, 2024 or for the year ended December 31, 2023. Make whole requests since January 1, 2023 generally arose from loans originated since January 1, 2021 with such balances totaling $4.0 billion at the time of sale, consisting primarily of loans sold to GSEs. As of June 30, 2024, $3.4 billion of those loans originated since January 1, 2021 remain outstanding.

The balance in the mortgage repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Corporation could incur from repurchasing a loan, as well as loss reimbursements, indemnifications, and other settlement resolutions. The mortgage repurchase reserve, included in accrued expenses and other liabilities on the consolidated balance sheets, was approximately $734,000 at June 30, 2024 and approximately $835,000 at December 31, 2023.

The Corporation may also sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and/or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At June 30, 2024 and December 31, 2023, there were $14 million and $15 million, respectively, of residential mortgage loans sold with such recourse risk. There have been limited instances and immaterial historical losses on repurchases for recourse under the limited recourse criteria.

The Corporation has a subordinate position to the FHLB in the credit risk on residential mortgage loans it sold to the FHLB Mortgage Partnership Finance Traditional program in exchange for a monthly credit enhancement fee. The Corporation resumed selling loans to the FHLB with such credit risk retention in February 2024, but prior to that, had not sold any loans with this credit risk retention since February 2005. At June 30, 2024 and December 31, 2023, there were $58 million and $16 million, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been immaterial historical losses to the Corporation.

Note 12 Fair Value Measurements

Fair value represents the estimated price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept).

The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in the Fair Value Measurements note in the Corporation’s 2023 Annual Report on Form 10-K.

The tables below present the Corporation’s financial instruments measured at fair value on a recurring basis and carrying amounts and estimated fair values of certain financial instruments as of June 30, 2024 and December 31, 2023, aggregated by the level in the fair value hierarchy within which those measurements fall:

Jun 30, 2024
($ in thousands)Carrying AmountFair ValueLevel 1Level 2Level 3
Assets
Cash and due from banks$470,818$470,818$470,818$—$—
Interest-bearing deposits in other financial institutions484,677484,677484,677——
Federal funds sold and securities purchased under agreements to resell3,6003,6003,600——
AFS investment securities:
U.S. Treasury securities35,63835,63835,638——
Obligations of state and political subdivisions (municipal securities)78,50778,507—78,507—
Residential mortgage-related securities:
FNMA / FHLMC1,064,3181,064,318—1,064,318—
GNMA2,440,8082,440,808—2,440,808—
Commercial mortgage-related securities:
FNMA / FHLMC17,28317,283—17,283—
GNMA149,799149,799—149,799—
Asset backed securities:
FFELP122,765122,765—122,765—
SBA640640—640—
Other debt securities2,9732,973—2,973—
Total AFS investment securities3,912,7303,912,73035,6383,877,092—
HTM investment securities:
U.S. Treasury securities1,000978978——
Obligations of state and political subdivisions (municipal securities), net1,668,4101,497,587—1,497,587—
Residential mortgage-related securities:
FNMA / FHLMC916,966753,657—753,657—
GNMA46,39242,536—42,536—
Private-label335,148273,892—273,892—
Commercial mortgage-related securities:
FNMA / FHLMC776,717630,783—630,783—
GNMA54,40347,436—47,436—
Total HTM investment securities, net3,799,0353,246,8689783,245,890—
Equity securities:
Equity securities10,44410,44410,382—62
Equity securities at NAV12,50012,500
Total equity securities22,94422,944
FHLB and Federal Reserve Bank stocks212,102212,102—212,102—
Residential loans held for sale83,79583,795—83,795—
Loans, net29,208,54727,884,450——27,884,450
Bank and corporate owned life insurance683,451683,451—683,451—
Mortgage servicing rights, net85,64085,640——85,640
Interest rate-related instruments designated as hedging instruments(a)3,0363,036—3,036—
Foreign currency exchange forwards designated as hedging instruments(a)136136—136—
Interest rate-related and other instruments not designated as hedging instruments(a)106,277106,277—106,277—
Foreign currency exchange forwards not designated as hedging instruments(a)2,7002,700—2,700—
Interest rate lock commitments to originate residential mortgage loans held for sale766766——766
Total selected assets at fair value$39,080,255$37,203,991$1,006,092$8,214,480$27,970,919

(a) Figures are presented gross before netting. See Note 9 and Note 10 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the

same counterparty where there is a legally enforceable master netting agreement in place.

Jun 30, 2024
($ in thousands)Carrying AmountFair ValueLevel 1Level 2Level 3
Liabilities
Deposits:
Noninterest-bearing demand$5,815,045$5,815,045$—$—$5,815,045
Savings5,157,1035,157,103——5,157,103
Interest-bearing demand8,284,0178,284,017——8,284,017
Money market6,294,8956,294,895——6,294,895
Brokered CDs(a)4,061,5784,061,578—4,061,578—
Other time deposits(a)3,078,4013,078,401—3,078,401—
Total deposits32,691,03932,691,039—7,139,97925,551,061
Short-term funding:
Federal funds purchased and securities sold under agreements to repurchase359,539359,532—359,532—
BTFP funding500,000497,973—497,973—
Total short-term funding859,539857,505—857,505—
FHLB advances2,673,0462,672,221—2,672,221—
Other long-term funding536,113530,211—530,211—
Standby letters of credit(b)2,5362,536—2,536—
Interest rate-related instruments designated as hedging instruments(c)12,88012,880—12,880—
Foreign currency exchange forwards designated as hedging instruments(c)337337—337—
Interest rate-related and other instruments not designated as hedging instruments(c)207,471207,471—207,471—
Foreign currency exchange forwards not designated as hedging instruments(c)2,5142,514—2,514—
Forward commitments to sell residential mortgage loans9595——95
Total selected liabilities at fair value$36,985,572$36,976,810$—$11,425,654$25,551,156

(a) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.

(b) The commitment on standby letters of credit was $252 million at June 30, 2024. See Note 11 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.

(c) Figures are presented gross before netting. See Note 9 and Note 10 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.

Dec 31, 2023
($ in thousands)Carrying AmountFair ValueLevel 1Level 2Level 3
Assets
Cash and due from banks$484,384$484,384$484,384$—$—
Interest-bearing deposits in other financial institutions425,089425,089425,089——
Federal funds sold and securities purchased under agreements to resell14,35014,35014,350——
AFS investment securities:
U.S. Treasury securities35,90235,90235,902——
Obligations of state and political subdivisions (municipal securities)91,81791,817—91,817—
Residential mortgage-related securities:
FNMA / FHLMC1,120,7941,120,794—1,120,794—
GNMA2,042,6752,042,675—2,042,675—
Commercial mortgage-related securities:
FNMA / FHLMC16,93716,937—16,937—
GNMA154,793154,793—154,793—
Asset backed securities:
FFELP133,975133,975—133,975—
SBA1,0511,051—1,051—
Other debt securities2,9502,950—2,950—
Total AFS investment securities3,600,8923,600,89235,9023,564,990—
HTM investment securities:
U.S. Treasury securities999963963——
Obligations of state and political subdivisions (municipal securities), net1,682,3981,553,984—1,553,984—
Residential mortgage-related securities:
FNMA / FHLMC941,973804,393—804,393—
GNMA48,97946,170—46,170—
Private-label345,083289,507—289,507—
Commercial mortgage-related securities:
FNMA / FHLMC780,995632,914—632,914—
GNMA59,73352,619—52,619—
Total HTM investment securities, net3,860,1603,380,5509633,379,586—
Equity securities:
Equity securities31,65131,6516,883—24,769
Equity securities at NAV10,00010,000
Total equity securities41,65141,651
FHLB and Federal Reserve Bank stocks229,171229,171—229,171—
Residential loans held for sale33,01133,011—33,011—
Commercial loans held for sale90,30390,303—90,303—
Loans, net28,865,12427,371,086——27,371,086
Bank and corporate owned life insurance682,649682,649—682,649—
Mortgage servicing rights, net84,39084,390——84,390
Interest rate-related instruments designated as hedging instruments(a)8,0758,075—8,075—
Foreign currency exchange forwards designated as hedging instruments(a)632632—632—
Interest rate-related and other instruments not designated as hedging instruments(a)111,623111,623—111,623—
Foreign currency exchange forwards not designated as hedging instruments(a)2,9542,954—2,954—
Interest rate lock commitments to originate residential mortgage loans held for sale439439——439
Total selected assets at fair value$38,534,897$36,561,249$967,570$8,102,995$27,480,684

(a) Figures are presented gross before netting. See Note 9 and Note 10 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the

same counterparty where there is a legally enforceable master netting agreement in place.

Dec 31, 2023
($ in thousands)Carrying AmountFair ValueLevel 1Level 2Level 3
Liabilities
Deposits:
Noninterest-bearing demand$6,119,956$6,119,956$—$—$6,119,956
Savings4,835,7014,835,701——4,835,701
Interest-bearing demand8,843,9678,843,967——8,843,967
Money market6,330,4536,330,453——6,330,453
Brokered CDs(a)4,447,4794,447,479—4,447,479—
Other time deposits(a)2,868,4942,868,494—2,868,494—
Total deposits33,446,04933,446,049—7,315,97326,130,076
Federal funds purchased and securities sold under agreements to repurchase326,780326,757—326,757—
FHLB advances1,940,1941,944,600—1,944,600—
Other long-term funding541,269534,983—534,983—
Standby letters of credit(b)2,1572,157—2,157—
Interest rate-related instruments designated as hedging instruments(c)930930—930—
Foreign currency exchange forwards designated as hedging instruments(c)2,9462,946—2,946—
Interest rate-related and other instruments not designated as hedging instruments(c)195,662195,662—195,662—
Foreign currency exchange forwards not designated as hedging instruments(c)2,7462,746—2,746—
Forward commitments to sell residential mortgage loans673673——673
Total selected liabilities at fair value$36,459,407$36,457,504$—$10,326,755$26,130,749

(a) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.

(b) The commitment on standby letters of credit was $212 million at December 31, 2023. See Note 11 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.

(c) Figures are presented gross before netting. See Note 9 and Note 10 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.

The table below presents a rollforward of the consolidated balance sheets amounts for the six months ended June 30, 2024 and the year ended December 31, 2023, for the Corporation's mortgage derivatives measured on a recurring basis and classified within Level 3 of the fair value hierarchy:

($ in thousands)Interest rate lock commitments to originate residential mortgage loans held for saleForward commitments to sell residential mortgage loansTotal
Balance December 31, 2022$86$46$40
New production6,557(1,816)8,373
Closed loans / settlements(4,171)2,494(6,665)
Other(2,033)(51)(1,982)
Change in mortgage derivative352627(274)
Balance December 31, 2023$439$673$(234)
New production$6,153$(1,414)$7,567
Closed loans / settlements(3,857)1,028(4,885)
Other(1,969)(192)(1,777)
Change in mortgage derivative327(578)905
Balance June 30, 2024$766$95$671

The following table presents a rollforward of the fair value of Level 3 equity securities, for the six months ended June 30, 2024 and the year ended December 31, 2023, that are measured under the measurement alternative and the related adjustments recorded during the periods presented for those securities with observable price changes:

($ in thousands)
Fair value as of December 31, 2022$19,225
Gains recognized in investment securities gains, net5,861
Purchases11
Sales(329)
Fair value as of December 31, 2023$24,769
Gains recognized in investment securities gains, net$4,054
Purchases12
Sales(28,772)
Fair value as of June 30, 2024$62

The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:

($ in thousands)Fair Value HierarchyFair ValueConsolidated Statements of Income Category of Adjustment Recognized in IncomeAdjustment Recognized on the Consolidated Statements of Income(a)
Assets
Individually evaluated loansLevel 3$53,881Provision for credit losses$22,095
OREO(b)Level 2192Other noninterest expense / provision for credit losses(c)263
Assets
Individually evaluated loansLevel 3$47,221Provision for credit losses$45,709
OREO(b)Level 23,139Other noninterest expense / provision for credit losses(c)2,532
Equity securities without readily determinable fair valuesLevel 324,671Investment securities gains (losses), net5,785

(a) Includes the YTD impact on the consolidated statements of income.

(b) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value and is therefore not included in the table.

(c) When a property's value is written down at the time it is transferred to OREO, the charge off is booked to the provision for credit losses. When a property is already in OREO and subsequently written down, the charge off is booked to other noninterest expense.

The table below presents the unobservable inputs that are readily quantifiable pertaining to Level 3 measurements:

Jun 30, 2024 · Valuation Technique · Significant Unobservable Input · Range of Inputs · Weighted Average Input Applied
Mortgage servicing rightsDiscounted cash flowOption adjusted spread5%-8%5%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate—%-100%6%
Individually evaluated loansAppraisals / Discounted cash flowCollateral / Discount factor—%-81%56%
Interest rate lock commitments to originate residential mortgage loans held for saleDiscounted cash flowClosing Ratio35%-100%87%

Note 13 Retirement Plans

The Corporation has a noncontributory defined benefit RAP, covering substantially all employees who meet the eligibility requirements. The benefits are based primarily on years of service and the employee’s eligible compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. Retirement plans of acquired entities are typically merged into the RAP depending on the terms of the merger agreement, and, as applicable, credit is usually applied to employees for years of service at the acquired institution for vesting and eligibility purposes.

The Corporation also provides healthcare access to a limited group of retired employees from a previous acquisition in the Postretirement Plan. There are no other active retiree healthcare plans.

The components of net periodic pension cost and net periodic benefit cost for the RAP and Postretirement Plan for the three and six months ended June 30, 2024 and 2023 were as follows:

Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
RAP
Service cost$881$796$1,755$1,592
Interest cost2,7192,6865,4385,372
Expected return on plan assets(8,650)(8,202)(17,301)(16,404)
Amortization of prior service cost(54)(63)(107)(125)
Amortization of actuarial loss———37
Total net periodic pension cost$(5,104)$(4,783)$(10,215)$(9,528)
Postretirement Plan
Interest cost$18$20$37$39
Amortization of prior service cost(19)(19)(38)(38)
Amortization of actuarial (gain)(7)(7)(14)(15)
Total net periodic benefit cost$(8)$(7)$(15)$(13)

The components of net periodic pension cost and net periodic benefit cost, other than the service cost component, are included in the line item other of noninterest expense on the consolidated statements of income. The service cost components are included in personnel on the consolidated statements of income.

The Corporation’s funding policy is to pay at least the minimum amount required by federal law and regulations, with consideration given to the maximum funding amounts allowed. The Corporation regularly reviews the funding of its RAP. There wereno contributions during 2023 or the six months ended June 30, 2024.

Note 14 Segment Reporting

The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. Thethree reportable segments are Corporate and Commercial Specialty; Community, Consumer, and Business; and Risk Management and Shared Services. The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s 2023 Annual Report on Form 10-K, with certain exceptions. The more significant of these exceptions are described herein.

The reportable segment results are presented based on the Corporation's internal management accounting process. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. GAAP. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. Additionally, the information presented is not indicative of how the segments would perform if they operated as independent entities.

To determine financial performance of each segment, the Corporation allocates FTP assignments, the provision for credit losses, certain noninterest expenses, income taxes, and equity to each segment. Allocation methodologies are subject to periodic adjustment as the internal management accounting system is revised, the interest rate environment evolves, and business or product lines within the segments change. Also, because the development and application of these methodologies is a dynamic process, the financial results presented may be periodically reviewed.

The Corporation allocates net interest income using an internal FTP methodology that charges users of funds (assets, primarily loans) and credits providers of funds (liabilities, primarily deposits) based on the maturity, prepayment and/or re-pricing characteristics of the assets and liabilities. The net effect of this allocation is offset in the Risk Management and Shared Services segment to ensure consolidated totals reflect the Corporation's net interest income. The net FTP allocation is reflected as net intersegment interest income (expense) in the accompanying tables.

The provision for credit losses is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined based on an ACLL model using the methodologies described in the Corporation’s 2023 Annual Report on Form 10-K. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including, when applicable, amortization of CDIs and other intangible assets associated with acquisitions, acquisition-related costs, and asset gains on disposed business units) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).

A brief description of each business segment is presented below. A more in-depth discussion of these segments can be found in the Segment Reporting note in the Corporation’s 2023 Annual Report on Form 10-K.

The Corporate and Commercial Specialty segment serves a wide range of customers including larger businesses, developers, not-for-profits, municipalities, and financial institutions by providing lending and deposit solutions as well as the support to deliver, fund, and manage such banking solutions. In addition, this segment provides a variety of investment, fiduciary, and retirement planning products and services to individuals and small to mid-sized businesses. The Community, Consumer, and Business segment serves individuals, as well as small and mid-sized businesses, by providing lending and deposit solutions. The Risk Management and Shared Services segment includes key shared operational functions and also includes residual revenue and expenses, representing the difference between actual amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (FTP mismatches) and credit risk and provision residuals (long-term credit charge mismatches).

Information about the Corporation’s segments is presented below:

Corporate and Commercial Specialty
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest income$251,196$240,542$494,127$459,665
Net intersegment interest (expense)(99,238)(100,711)(192,974)(181,691)
Segment net interest income151,958139,832301,153277,975
Noninterest income35,13132,45169,55365,168
Total revenue187,089172,282370,707343,143
Provision for credit losses16,49213,67431,92027,456
Noninterest expense65,39461,137131,744123,256
Income before income taxes105,20497,471207,042192,431
Income tax expense17,76517,08638,84634,811
Net income$87,438$80,385$168,196$157,619
Allocated goodwill$525,836$525,836
Community, Consumer, and Business
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest income$57,808$72,460$116,000$152,744
Net intersegment interest income135,332105,841265,491193,920
Segment net interest income193,140178,301381,491346,664
Noninterest income25,41830,25249,91256,199
Total revenue218,559208,554431,404402,863
Provision for credit losses5,5917,32812,41614,086
Noninterest expense107,565108,928218,055220,663
Income before income taxes105,40392,298200,933168,114
Income tax expense22,13419,38342,19635,304
Net income$83,268$72,915$158,737$132,810
Allocated goodwill$579,156$579,156
Risk Management and Shared Services
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest (loss)$(52,411)$(55,085)$(95,677)$(80,483)
Net intersegment (expense)(36,095)(5,130)(72,517)(12,229)
Segment net interest (loss)(88,506)(60,216)(168,194)(92,712)
Noninterest income4,6102,84010,6786,249
Total revenue(83,896)(57,376)(157,515)(86,463)
Provision for credit losses9251,0972,672(1,471)
Noninterest expense22,90220,60943,71934,167
(Loss) before income taxes(107,722)(79,082)(203,906)(119,159)
Income tax (benefit)(52,589)(12,935)(73,716)(19,243)
Net (loss)$(55,133)$(66,146)$(130,191)$(99,916)
Allocated goodwill$—$—
Consolidated Total
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest income$256,593$257,917$514,451$531,927
Net intersegment interest income————
Segment net interest income256,593257,917514,451531,927
Noninterest income65,15965,543130,144127,616
Total revenue321,752323,460644,595659,543
Provision for credit losses23,00822,10047,00940,071
Noninterest expense195,861190,673393,518378,086
Income before income taxes102,884110,687204,068241,386
Income tax (benefit) expense(12,689)23,5337,32650,873
Net income$115,573$87,154$196,742$190,514
Allocated goodwill$1,104,992$1,104,992

Note 15 Accumulated Other Comprehensive Income (Loss)

The following tables summarize the components of accumulated other comprehensive income (loss) at June 30, 2024 and 2023, including changes during the preceding three and six month periods as well as any reclassifications out of accumulated other comprehensive income (loss):

($ in thousands)AFS InvestmentSecuritiesCash Flow Hedge DerivativesDefined BenefitPension andPostretirementObligationsAccumulatedOtherComprehensiveIncome (Loss)
Balance December 31, 2023$(148,641)$3,080$(25,535)$(171,096)
Other comprehensive (loss) before reclassifications(41,014)——(41,014)
Amounts reclassified from accumulated other comprehensive income (loss):
Investment securities losses, net197——197
HTM investment securities, net, at amortized cost(a)4,182——4,182
Other assets / accrued expenses and other liabilities—(26,248)—(26,248)
Interest income—9,592—9,592
Personnel expense——(144)(144)
Other expense——(14)(14)
Income tax benefit (expense)9,138(2,192)(1,614)5,333
Net other comprehensive (loss) during period(27,498)(18,848)(1,772)(48,117)
Balance June 30, 2024$(176,139)$(15,768)$(27,307)$(219,214)
Balance December 31, 2022$(233,192)$3,360$(42,968)$(272,799)
Other comprehensive (loss) before reclassifications(12,588)——(12,588)
Amounts reclassified from accumulated other comprehensive (loss):
HTM investment securities, net, at amortized cost(a)4,556——4,556
Other assets / accrued expenses and other liabilities—(20,384)—(20,384)
Interest income—4,581—4,581
Personnel expense——(163)(163)
Other expense——2222
Income tax benefit1,9513,17385,132
Net other comprehensive (loss) during period(6,081)(12,630)(132)(18,843)
Balance June 30, 2023$(239,273)$(9,270)$(43,099)$(291,642)

(a) Amortization of net unrealized losses on AFS securities transferred to HTM securities.

($ in thousands)AFS InvestmentSecuritiesCash Flow Hedge DerivativesDefined BenefitPension andPostretirementObligationsAccumulatedOtherComprehensiveIncome (Loss)
Balance March 31, 2024$(169,388)$(13,246)$(27,247)$(209,881)
Other comprehensive (loss) before reclassifications(11,126)——(11,126)
Amounts reclassified from accumulated other comprehensive (loss):
HTM investment securities, net, at amortized cost(a)2,122——2,122
Other assets / accrued expenses and other liabilities—(6,787)—(6,787)
Interest income—4,769—4,769
Personnel expense——(73)(73)
Other expense——(7)(7)
Income tax benefit (expense)2,253(503)201,769
Net other comprehensive (loss) during period(6,751)(2,522)(60)(9,333)
Balance June 30, 2024$(176,139)$(15,768)$(27,307)$(219,214)
Balance March 31, 2023$(204,339)$13,691$(42,940)$(233,588)
Other comprehensive (loss) before reclassifications(49,066)——(49,066)
Amounts reclassified from accumulated other comprehensive income (loss):
HTM investment securities, net, at amortized cost(a)2,289——2,289
Other assets / accrued expenses and other liabilities—(34,147)—(34,147)
Interest income—3,319—3,319
Personnel expense——(81)(81)
Other expense——(7)(7)
Income tax benefit (expense)11,8437,867(71)19,639
Net other comprehensive (loss) during period(34,934)(22,961)(159)(58,054)
Balance June 30, 2023$(239,273)$(9,270)$(43,099)$(291,642)

(a) Amortization of net unrealized losses on AFS securities transferred to HTM securities.

Note 16 Leases

The Corporation has operating leases for retail and corporate offices, land, and equipment. The Corporation also has a finance lease for retail and corporate offices.

These leases have original terms of 1 year or longer with remaining maturities up to 38 years, some of which include options to extend the lease term. An analysis of the lease options has been completed and any purchase options or optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.

The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.

Operating and finance lease costs and cash flows resulting from these leases are presented below:

Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Operating lease costs$1,551$1,479$3,096$2,942
Finance lease costs23234646
Operating lease cash flows1,5921,6983,4363,526
Finance lease cash flows23234646

The right-of-use asset and lease liability by lease classifications on the consolidated balance sheets were as follows:

($ in thousands)Consolidated Balance Sheets CategoryJun 30, 2024Dec 31, 2023
Operating lease right-of-use assetPremises and equipment$26,213$24,712
Finance lease right-of-use assetOther assets325368
Operating lease liabilityAccrued expenses and other liabilities28,67527,311
Finance lease liabilityOther long-term funding339383

The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:

Jun 30, 2024Dec 31, 2023
($ in thousands)Lease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount RateLease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount Rate
Operating leases
Retail and corporate offices$28,1306.103.47%$25,7295.763.12%
Land3,6406.773.50%4,0506.983.48%
Equipment4082.004.62%4082.504.62%
Total operating leases$32,1786.123.49%$30,1875.883.19%
Finance leases
Retail and corporate offices$3473.751.32%$3944.251.32%
Total finance leases$3473.751.32%$3944.251.32%

Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:

($ in thousands)Operating LeasesFinance LeasesTotal Leases
Six months ended December 31, 2024$3,309$46$3,356
20256,293936,386
20265,712935,805
20275,002935,095
20284,118234,142
Beyond 20287,743—7,743
Total lease payments$32,178$347$32,526
Less: interest3,50383,512
Present value of lease payments$28,675$339$29,014

As of June 30, 2024 and December 31, 2023, additional operating leases, primarily retail and corporate offices, that had not yet commenced totaled $4 million and $3 million, respectively. The leases that had not yet commenced as of June 30, 2024 will commence between July 2024 and April 2025 with lease terms of 1 year to 7 years.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.