Unum Group
For the period ended Jun 30, 2025. Filed Jul 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Jul 30, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Reconciliation of Non-GAAP and Other Financial Measures
We analyze our performance using non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP). The non-GAAP financial measure of "after-tax adjusted operating income" differs from net income as presented in our consolidated operating results and income statements prepared in accordance with GAAP due to the exclusion of investment gains or losses, the amortization of the cost of reinsurance, the impact of non-contemporaneous reinsurance, and reserve assumption updates as specified in the reconciliations below. Investment gains or losses primarily include realized investment gains or losses, expected investment credit losses, impairment losses, and gains or losses on derivatives. We believe after-tax adjusted operating income is a better performance measure and better indicator of the profitability and underlying trends in our business.
Investment gains or losses depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our segments. Our investment focus is on investment income to support our insurance liabilities as opposed to the generation of investment gains or losses. Although we may experience investment gains or losses which will affect future earnings levels, a long-term focus is necessary to maintain profitability over the life of the business since our underlying business is long-term in nature, and we need to earn the interest rates assumed in calculating our liabilities.
We exited a substantial portion of our Closed Block individual disability product line through the two phases of the reinsurance transaction that were executed in December 2020 and March 2021. As a result, we exclude the amortization of the cost of reinsurance that we recognized upon the exit of the business related to the policies on claim status as well as the impact of non-contemporaneous reinsurance that resulted from the adoption of ASU 2018-12. We believe that the exclusion of these items provides a better view of our results from our ongoing businesses.
Cash flow assumptions used to calculate our liability for future policy benefits are reviewed at least annually and updated, as needed, with the resulting impact reflected in net income. While the effects of these assumption updates are recorded in the reporting period in which the review is completed, these updates reflect experience emergence and changes to expectations spanning multiple periods. We believe that by excluding the impact of reserve assumption updates we are providing a more comparable and consistent view of our quarterly results.
We may at other times exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals, but this exclusion is not an indication that similar items may not recur and does not replace net income or net loss as a measure of our overall profitability.
See "Investments" contained herein in Item 2 and Note 4 of the "Notes to Consolidated Financial Statements" contained herein in Item 1 for further discussion regarding the net investment loss.
A reconciliation of GAAP financial measures to our non-GAAP financial measures is as follows:
| Three Months Ended June 30 | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (in millions) | per share * | (in millions) | per share * | |
| Net Income | $335.6 | $1.92 | $389.5 | $2.05 |
| Excluding: | ||||
| Net Investment Loss | ||||
| Net Investment Loss Related to the Reinsurance Agreement (net of tax benefit of $1.9; $—) | (6.6) | (0.04) | — | — |
| Net Investment Loss, Other (net of tax benefit of $1.9; $2.2) | (7.3) | (0.04) | (8.2) | (0.04) |
| Total Net Investment Loss | (13.9) | (0.08) | (8.2) | (0.04) |
| Amortization of the Cost of Reinsurance (net of tax benefit of $2.0; $2.1) | (7.7) | (0.05) | (8.2) | (0.04) |
| Non-Contemporaneous Reinsurance (net of tax benefit of $1.1; $1.5) | (3.9) | (0.02) | (5.5) | (0.03) |
| After-tax Adjusted Operating Income | $361.1 | $2.07 | $411.4 | $2.16 |
| *Assuming Dilution | ||||
| Six Months Ended June 30 | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (in millions) | per share * | (in millions) | per share * | |
| Net Income | $524.7 | $2.97 | $784.7 | $4.09 |
| Excluding: | ||||
| Net Investment Loss | ||||
| Net Investment Loss Related to the Reinsurance Agreement (net of tax benefit of $38.8; $—) | (145.6) | (0.82) | — | — |
| Net Investment Loss, Other (net of tax benefit of $8.4; $2.6) | (31.7) | (0.18) | (9.0) | (0.05) |
| Total Net Investment Loss | (177.3) | (1.00) | (9.0) | (0.05) |
| Amortization of the Cost of Reinsurance (net of tax benefit of $4.0; $4.3) | (15.3) | (0.09) | (16.4) | (0.08) |
| Non-Contemporaneous Reinsurance (net of tax benefit of $2.5; $3.0) | (9.3) | (0.05) | (11.2) | (0.06) |
| After-tax Adjusted Operating Income | $726.6 | $4.11 | $821.3 | $4.28 |
| * Assuming Dilution | ||||
We measure and analyze our segment performance on the basis of "adjusted operating revenue" and "adjusted operating income" or "adjusted operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of income due to the exclusion of investment gains and losses, the amortization of the cost of reinsurance, the impact of non-contemporaneous reinsurance, and reserve assumption updates as specified in the reconciliations below. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income before income tax, or net income.
A reconciliation of total revenue to "adjusted operating revenue" and income before income tax to "adjusted operating income" is as follows:
| Three Months Ended June 30 | Six Months Ended June 30 | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in millions of dollars) | ||||
| Total Revenue | $3,361.4 | $3,233.4 | $6,453.0 | $6,433.7 |
| Excluding: | ||||
| Net Investment Loss | (17.7) | (10.4) | (224.5) | (11.6) |
| Adjusted Operating Revenue | $3,379.1 | $3,243.8 | $6,677.5 | $6,445.3 |
| Income Before Income Tax | $417.0 | $495.5 | $660.6 | $991.2 |
| Excluding: | ||||
| Net Investment Loss Related to the Reinsurance Agreement | (8.5) | — | (184.4) | — |
| Net Investment Loss, Other | (9.2) | (10.4) | (40.1) | (11.6) |
| Total Net Investment Loss | (17.7) | (10.4) | (224.5) | (11.6) |
| Amortization of the Cost of Reinsurance | (9.7) | (10.3) | (19.3) | (20.7) |
| Non-Contemporaneous Reinsurance | (5.0) | (7.0) | (11.8) | (14.2) |
| Adjusted Operating Income | $449.4 | $523.2 | $916.2 | $1,037.7 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.