Skip to main content

Unum Group

For the period ended Jun 30, 2024. Filed Jul 31, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 31, 2024

UNM$81.24+1.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Reconciliation of Non-GAAP and Other Financial Measures

We analyze our performance using non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP). The non-GAAP financial measure of "after-tax adjusted operating income" differs from net income as presented in our consolidated operating results and income statements prepared in accordance with GAAP due to the exclusion of investment gains or losses, the amortization of the cost of reinsurance, the impact of non-contemporaneous reinsurance, and reserve assumption updates as specified in the reconciliations below. Investment gains or losses primarily include realized investment gains or losses, expected investment credit losses, and gains or losses on derivatives. We believe after-tax adjusted operating income is a better performance measure and better indicator of the profitability and underlying trends in our business.

Investment gains or losses depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our segments. Our investment focus is on investment income to support our insurance liabilities as opposed to the generation of investment gains or losses. Although we may experience investment gains or losses which will affect future earnings levels, a long-term focus is necessary to maintain profitability over the life of the business since our underlying business is long-term in nature, and we need to earn the interest rates assumed in calculating our liabilities.

Cash flow assumptions used to calculate our liability for future policy benefits are reviewed at least annually and updated, as needed, with the resulting impact reflected in net income. While the effects of these assumption updates are recorded in the reporting period in which the review is completed, these updates reflect experience emergence and changes to expectations spanning multiple periods. We believe that by excluding the impact of reserve assumption updates we are providing a more comparable and consistent view of our quarterly results.

We exited a substantial portion of our Closed Block individual disability product line through the two phases of the reinsurance transaction that were executed in December 2020 and March 2021. As a result, we exclude the amortization of the cost of reinsurance that we recognized upon the exit of the business related to the policies on claim status as well as the impact of non-contemporaneous reinsurance that resulted from the adoption of ASU 2018-12. Due to the execution of the second phase of the reinsurance transaction occurring after January 1, 2021, the transition date of ASU 2018-12, in accordance with the provisions of the ASU related to non-contemporaneous reinsurance, we were required to establish the ceded reserves using an upper-medium grade fixed-income instrument as of the reinsurance transaction date in March 2021 which resulted in higher ceded reserves compared to that which was reported historically. However, the direct reserves for the block reinsured in the second phase were calculated using the original discount rate utilized as of the transition date. Both the direct and ceded reserves are then remeasured at each reporting period using a current discount rate reflective of an upper-medium grade fixed-income instrument, with the changes recognized in OCI. While the total equity impact is neutral, the different original discount rates utilized for direct and ceded reserves result in disproportionate earnings impacts. The impact of non-contemporaneous reinsurance will fluctuate depending on the magnitude of reserve changes during the period. We believe that the exclusion of these items provides a better view of our results from our ongoing businesses.

We may at other times exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals, but this exclusion is not an indication that similar items may not recur and does not replace net income or net loss as a measure of our overall profitability.

A reconciliation of GAAP financial measures to our non-GAAP financial measures is as follows:

Three Months Ended June 30
20242023
(in millions)per share *(in millions)per share *
Net Income$389.5$2.05$392.9$1.98
Excluding:
Net Investment Gain (Loss) (net of tax expense (benefit) of $(2.2); $0.2)(8.2)(0.04)0.7—
Amortization of the Cost of Reinsurance (net of tax benefit of $2.1; $2.3)(8.2)(0.04)(8.7)(0.04)
Non-Contemporaneous Reinsurance (net of tax benefit of $1.5; $2.0)(5.5)(0.03)(7.9)(0.04)
After-tax Adjusted Operating Income$411.4$2.16$408.8$2.06
*Assuming Dilution
Six Months Ended June 30
20242023
(in millions)per share *(in millions)per share *
Net Income$784.7$4.09$751.2$3.78
Excluding:
Net Investment Gain (Loss) (net of tax expense (benefit) of $(2.6); $0.2)(9.0)(0.05)0.80.01
Amortization of the Cost of Reinsurance (net of tax benefit of $4.3; $4.6)(16.4)(0.08)(17.4)(0.09)
Non-Contemporaneous Reinsurance (net of tax benefit of $3.0; $3.6)(11.2)(0.06)(13.6)(0.07)
After-tax Adjusted Operating Income$821.3$4.28$781.4$3.93
* Assuming Dilution

We measure and analyze our segment performance on the basis of "adjusted operating revenue" and "adjusted operating income" or "adjusted operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of income due to the exclusion of investment gains and losses, the amortization of the cost of reinsurance, the impact of non-contemporaneous reinsurance, and reserve assumption updates as specified in the reconciliations below. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income before income tax, or net income.

A reconciliation of total revenue to "adjusted operating revenue" and income before income tax to "adjusted operating income" is as follows:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Total Revenue$3,233.4$3,112.2$6,433.7$6,148.3
Excluding:
Net Investment Gain (Loss)(10.4)0.9(11.6)1.0
Adjusted Operating Revenue$3,243.8$3,111.3$6,445.3$6,147.3
Income Before Income Tax$495.5$498.4$991.2$949.7
Excluding:
Net Investment Gain (Loss)(10.4)0.9(11.6)1.0
Amortization of the Cost of Reinsurance(10.3)(11.0)(20.7)(22.0)
Non-Contemporaneous Reinsurance(7.0)(9.9)(14.2)(17.2)
Adjusted Operating Income$523.2$518.4$1,037.7$987.9
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.