Skip to main content

Unum Group

For the period ended Jun 30, 2024. Filed Jul 31, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 31, 2024

UNM$76.75+3.8%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Tableof Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 - Basis of Presentation

The accompanying consolidated financial statements of Unum Group and its subsidiaries (the Company) have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2023.

In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of full year performance.

Note 2 - Accounting Developments

Accounting Standards Updates (ASUs) Adopted in 2023:

ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures

The amendments in this update eliminated the troubled debt restructuring recognition and measurement guidance and instead required that an entity evaluate whether the modification represents a new loan or the continuation of an existing loan. The amendments also enhanced the disclosure requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. In addition, the amendments in this update required that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases.

The amendments in this update were applied prospectively in the period of adoption as of January 1, 2023. The adoption of this update modified our disclosures but did not have an impact on our financial position or results of operations.

ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts and related amendments

This update significantly amended the accounting and disclosure requirements for long-duration insurance contracts. These changes included a requirement to review, and if necessary, update cash flow assumptions used to measure the liability for future policy benefits for traditional and limited-payment contracts at least annually, with changes recognized in earnings. In addition, an entity is required to update the discount rate assumption at each reporting date using a yield that is reflective of an upper-medium grade fixed-income instrument with changes recognized in other comprehensive income (loss) (OCI). These changes resulted in the elimination of the provision for risk of adverse deviation and premium deficiency (or loss recognition) testing for traditional long-duration insurance contracts. The update also required that an entity measure all market risk benefits associated with deposit contracts at fair value, with changes recognized in earnings except for the portion attributable to a change in the instrument-specific credit risk, which is to be recognized in OCI. This update also simplified the amortization of deferred acquisition costs by requiring amortization on a constant level basis over the expected term of the related contracts. Deferred acquisition costs are required to be written off for unexpected contract terminations, but are no longer subject to an impairment test. Significant additional disclosures are required, which include disaggregated rollforwards of certain liability balances and the disclosure of qualitative and quantitative information about expected cash flows, estimates, and assumptions. We do not have products with market risk benefits.

We adopted this guidance effective January 1, 2023 using the modified retrospective approach with changes applied as of January 1, 2021, also referred to as the transition date. All historically reported information included in our consolidated financial statements and accompanying footnotes were adjusted as of the transition date to reflect the modified retrospective adoption of ASU 2018-12.

Note 2 - Accounting Developments - Continued

Accounting Updates Outstanding:

ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and related amendments

The amendments in this update provide optional guidance, for a limited period of time, to ease the potential burden in accounting for and recognizing the effects of reference rate reform on financial reporting. The guidance allows for various practical expedients and exceptions when applying GAAP to contracts, hedging relationships, and other transactions affected either by discontinued rates as a direct result of reference rate reform or a market-wide change in interest rates used for discounting, margining or contract price alignment, if certain criteria are met. Specifically, the guidance provides certain practical expedients for contract modifications, fair value hedges, and cash flow hedges, and also provides certain exceptions related to changes in the critical terms of a hedging relationship. The guidance also allows for a one-time election to sell or transfer debt securities that were both classified as held-to-maturity prior to January 1, 2020 and reference a rate affected by the reform.

The adoption of this update is permitted as of the beginning of the interim period that includes March 12, 2020 (the issuance date of the update), or any date thereafter, through December 31, 2024, at which point the guidance will sunset. We have elected practical expedients for contracts impacted by reference rate reform which did not result in a material impact on our financial position or results of operations. We will continue to monitor our contracts and hedging relationships throughout the adoption period.

ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures

The amendments in this update enhance disclosures of significant expenses for reportable segments. Specifically, the update adds a requirement to disclose significant expenses that are regularly provided to the Chief Operating Decision Maker (CODM) and are included in each reported measure of segment profit or loss. This update will require the disclosure of the title and position of the CODM as well as an explanation of how they use the reported measure(s) to assess segment performance and make decisions about allocating resources. The update also requires the disclosure of the amount and composition of other segment items, which is the difference between reported segment revenues less the significant segment expenses. The amendments in this update allow for the disclosure of more than one measure of segment profit or loss, provided that at least one of the reported measures includes the segment profit or loss measure that is most consistent with GAAP measurement principles.

We will adopt this update effective for the annual period ended December 31, 2024 and for the interim period beginning January 1, 2025 using a retrospective approach. The adoption of this update will not have an impact on our financial position or results of operations, but will expand our disclosures effective for the annual period ended December 31, 2024 and subsequent interim periods.

ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures

The amendments in this update require greater disaggregation of income tax disclosures related to the income tax rate reconciliation and income taxes paid. Specifically, the guidance requires additional information that meet a quantitative threshold in specified categories with respect to the reconciliation of the effective tax rate to the statutory tax rate for federal, state, and foreign income taxes. The specified categories are the following: state and local income taxes, foreign tax effects, effect of cross-border tax laws, enactment of new tax laws, nontaxable or nondeductible items, tax credits, changes in valuation allowances, and changes in unrecognized tax benefits. The quantitative threshold for each category is five percent of the amount computed by multiplying income (or loss) from continuing operations before income taxes by the statutory federal income tax rate. In addition, the amendments require additional information pertaining to income taxes paid, net of refunds, to be disaggregated by federal, state and foreign jurisdictions, and further disaggregated for specific jurisdictions to the extent the related amounts exceed a quantitative threshold of five percent of total income taxes paid. The amendments also require disclosures of income (or loss) before income tax expense (or benefit) as domestic or foreign for each annual reporting period.

The amendments eliminate the historic requirement to disclose information regarding unrecognized tax benefits having a reasonable possibility of significantly increasing or decreasing in the twelve months following the reporting date, as well as the

Note 2 - Accounting Developments - Continued

requirement to disclose the cumulative temporary differences when a deferred tax liability is not recognized due to certain exceptions under ASC 740.

We will adopt this update effective for the annual period beginning January 1, 2025. The adoption of this update is permitted on a prospective basis or a retrospective basis. The adoption of this update will not have an impact on our financial position or results of operations, but will expand our disclosures effective for the annual period beginning January 1, 2025.

Note 3 -Fair Value of Financial Instruments

Fair Value Measurements for Financial Instruments Carried at Fair Value

We report fixed maturity securities, which are classified as available-for-sale securities, derivative financial instruments, and unrestricted equity securities at fair value in our consolidated balance sheets. We report our investments in private equity partnerships at our share of the partnerships' net asset value per share or its equivalent (NAV) as a practical expedient for fair value.

The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices in active markets generally have more pricing observability and less judgment utilized in measuring fair value. An active market for a financial instrument is a market in which transactions for an asset or a similar asset occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and should be used to measure fair value whenever available. Conversely, financial instruments rarely traded or not quoted have less observability and are measured at fair value using valuation techniques that require more judgment. Pricing observability is generally impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction, and overall market conditions.

We classify financial instruments in accordance with a fair value hierarchy consisting of three levels based on the observability of valuation inputs:

Level 1 - the highest category of the fair value hierarchy classification wherein inputs are unadjusted and represent quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2 - valued using inputs (other than prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument's anticipated life.

Level 3 - the lowest category of the fair value hierarchy and reflects the judgment of management regarding what market participants would use in pricing assets or liabilities at the measurement date. Financial assets and liabilities categorized as Level 3 are generally those that are valued using unobservable inputs to extrapolate an estimated fair value.

Valuation Methodologies of Financial Instruments Measured at Fair Value

Valuation techniques used for assets and liabilities accounted for at fair value are generally categorized into three types. The market approach uses prices and other relevant information from market transactions involving identical or comparable assets or liabilities. The income approach converts future amounts, such as cash flows or earnings, to a single present amount, or a discounted amount. The cost approach is based upon the amount that currently would be required to replace the service capacity of an asset, or the current replacement cost.

We use valuation techniques that are appropriate in the circumstances and for which sufficient data are available that can be obtained without undue cost and effort. In some cases, a single valuation technique will be appropriate (for example, when valuing an asset or liability using quoted prices in an active market for identical assets or liabilities). In other cases, multiple valuation techniques will be appropriate. If we use multiple valuation techniques to measure fair value, we evaluate and weigh the results, as appropriate, considering the reasonableness of the range indicated by those results. A fair value measurement is the point within that range that is most representative of fair value in the circumstances.

The selection of the valuation method(s) to apply considers the definition of an exit price and depends on the nature of the asset or liability being valued. For assets and liabilities accounted for at fair value, we generally use valuation techniques consistent with the market approach, and to a lesser extent, the income approach. We believe the market approach provides more observable data than the income approach, considering the type of investments we hold. Our fair value measurements could differ significantly based on the valuation technique and available inputs. When using a pricing service, we obtain the vendor's pricing documentation to ensure we understand their methodologies. We periodically review and approve the selection of our pricing vendors to ensure we are in agreement with their current methodologies. When markets are less active, brokers may rely more on models with inputs based on the information available only to the broker. Our internal investment management professionals, which include portfolio managers and analysts, monitor securities priced by brokers and evaluate their prices for reasonableness based on benchmarking to available primary and secondary market information. In weighing a broker quote as an input to fair value, we place less reliance on quotes that do not reflect the result of market transactions. We also consider the nature of the quote, particularly whether it is a bid or market quote. If prices in an inactive market do not reflect current prices for the same or similar assets, adjustments may be necessary to arrive at fair value. When relevant market data is unavailable, which may be the case during periods of market uncertainty, the income approach can, in suitable circumstances, provide a more appropriate fair value. During 2024, we have applied valuation approaches and techniques on a consistent basis to similar assets and liabilities and consistent with those approaches and techniques used at year end 2023.

Fixed Maturity and Equity Securities

We use observable and unobservable inputs in measuring the fair value of our fixed maturity and equity securities. For securities categorized as Level 1, fair values equal active Trade Reporting and Compliance Engine (TRACE) pricing or unadjusted market maker prices. For securities categorized as Level 2 or Level 3, inputs that may be used in valuing each class of securities at any given time period are disclosed below. Actual inputs used to determine fair values will vary for each reporting period depending on the availability of inputs which may, at times, be affected by the lack of market liquidity.

Level 2Level 3
InstrumentObservable InputsUnobservable Inputs
United States Government and Government Agencies and Authorities
Valuation MethodPrincipally the market approachNot applicable
Valuation Techniques / InputsPrices obtained from external pricing services
Level 2Level 3
InstrumentObservable InputsUnobservable Inputs
States, Municipalities, and Political Subdivisions
Valuation MethodPrincipally the market approachPrincipally the market approach
Valuation Techniques / InputsPrices obtained from external pricing servicesAnalysis of similar bonds, adjusted for comparability
Relevant reports issued by analysts and rating agencies
Audited financial statements
Foreign Governments
Valuation MethodPrincipally the market approachPrincipally the market approach
Valuation Techniques / InputsPrices obtained from external pricing servicesAnalysis of similar bonds, adjusted for comparability
Non-binding broker quotes
Call provisions
Public Utilities
Valuation MethodPrincipally the market and income approachesPrincipally the market and income approaches
Valuation Techniques / InputsPrices obtained from external pricing servicesChange in benchmark reference
Non-binding broker quotesAnalysis of similar bonds, adjusted for comparability
Benchmark yieldsDiscount for size - illiquidity
Transactional data for new issuances and secondary tradesVolatility of credit
Security cash flows and structuresLack of marketability
Recent issuance / supply
Audited financial statements
Security and issuer level spreads
Security creditor ratings/maturity/capital structure/optionality
Public covenants
Comparative bond analysis
Relevant reports issued by analysts and rating agencies
Level 2Level 3
InstrumentObservable InputsUnobservable Inputs
Mortgage/Asset-Backed Securities
Valuation MethodPrincipally the market and income approachesPrincipally the market approach
Valuation Techniques / InputsPrices obtained from external pricing servicesAnalysis of similar bonds, adjusted for comparability
Non-binding broker quotesPrices obtained from external pricing services
Security cash flows and structures
Underlying collateral
Prepayment speeds/loan performance/delinquencies
Relevant reports issued by analysts and rating agencies
Audited financial statements
All Other Corporate Bonds
Valuation MethodPrincipally the market and income approachesPrincipally the market and income approaches
Valuation Techniques / InputsPrices obtained from external pricing servicesChange in benchmark reference
Non-binding broker quotesDiscount for size - illiquidity
Benchmark yieldsVolatility of credit
Transactional data for new issuances and secondary tradesLack of marketability
Security cash flows and structuresPrices obtained from external pricing services
Recent issuance / supply
Security and issuer level spreads
Security creditor ratings/maturity/capital structure/optionality
Public covenants
Comparative bond analysis
Relevant reports issued by analysts and rating agencies
Audited financial statements
Level 2Level 3
InstrumentObservable InputsUnobservable Inputs
Redeemable Preferred Stocks
Valuation MethodPrincipally the market approachPrincipally the market approach
Valuation Techniques / InputsNon-binding broker quotesFinancial statement analysis
Benchmark yields
Comparative bond analysis
Call provisions
Relevant reports issued by analysts and rating agencies
Audited financial statements
Perpetual Preferred and Equity Securities
Valuation MethodPrincipally the market approachPrincipally the market and income approaches
Valuation Techniques / InputsPrices obtained from external pricing servicesFinancial statement analysis
Non-binding broker quotes

The management of our investment portfolio includes establishing pricing policy and reviewing the reasonableness of sources and inputs used in developing pricing. We review all prices that vary between multiple pricing vendors by a threshold that is outside a normal market range for the asset type. In the event we receive a vendor's market price that does not appear reasonable based on our market analysis, we may challenge the price and request further information about the assumptions and methodologies used by the vendor to price the security. We may change the selected price based on a better data source such as an actual trade. We also review all prices that did not change from the prior month to ensure that these prices are within our expectations. The overall valuation process for determining fair values may include adjustments to valuations obtained from our pricing sources when they do not represent a valid exit price. These adjustments may be made when, in our judgment and considering our knowledge of the financial conditions and industry in which the issuer operates, certain features of the financial instrument require that an adjustment be made to the value originally obtained from our pricing sources. These features may include the complexity of the financial instrument, the market in which the financial instrument is traded, counterparty credit risk, credit structure, concentration, or liquidity. Additionally, an adjustment to the price derived from a model typically reflects our judgment of the inputs that other participants in the market for the financial instrument being measured at fair value would consider in pricing that same financial instrument. In the event an asset is sold, we test the validity of the fair value determined by our valuation techniques by comparing the selling price to the fair value determined for the asset in the immediately preceding month end reporting period.

Certain of our investments do not have readily determinable market prices and/or observable inputs or may at times be affected by the lack of market liquidity. For these securities, we use internally prepared valuations, including valuations based on estimates of future profitability, to estimate the fair value. Additionally, we may obtain prices from independent third-party brokers to aid in establishing valuations for certain of these securities. Key assumptions used by us to determine fair value for these securities include risk free interest rates, risk premiums, performance of underlying collateral (if any), and other factors involving significant assumptions which may or may not reflect those of an active market.

The parameters and inputs used to validate a price on a security may be adjusted for assumptions about risk and current market conditions on a quarter to quarter basis, as certain features may be more significant drivers of valuation at the time of pricing. Changes to inputs in valuations are not changes to valuation methodologies; rather, the inputs are modified to reflect direct or indirect impacts on asset classes from changes in market conditions.

At June 30, 2024, approximately 21.6 percent of our fixed maturity securities were valued using active trades from TRACE pricing or broker market maker prices for which there was current market activity in that specific security (comparable to receiving one binding quote). The prices obtained were not adjusted, and the assets were classified as Level 1.

The remaining 78.4 percent of our fixed maturity securities were valued based on non-binding quotes or other observable and unobservable inputs, as discussed below:

62.4 percent of our fixed maturity securities were valued based on prices from pricing services that generally use observable inputs such as prices for securities or comparable securities in active markets in their valuation techniques. These assets were classified as Level 2.

15.2 percent of our fixed maturity securities were valued based on one or more non-binding broker quotes, if validated by observable market data. When only one price is available, it is used if observable inputs and analysis confirms that it is appropriate. These assets, for which we were able to validate the price using other observable market data, were classified as Level 2.

0.8 percent of our fixed maturity securities were valued based on prices of comparable securities, internal models, or pricing services or other non-binding quotes with no other observable market data. These assets were classified as either Level 2 or Level 3, with the categorization dependent on whether there was other observable market data.

Derivatives

Fair values for derivatives other than embedded derivatives in modified coinsurance arrangements are based on market quotes or pricing models and represent the net amount of cash we would have paid or received if the contracts had been settled or closed as of the last day of the period. Credit risk related to the counterparty and the Company is considered in determining the fair values of these derivatives. However, since we have collateralization agreements in place with each counterparty which limits our exposure, any credit risk is immaterial. Therefore, we determined that no adjustments for credit risk were required as of June 30, 2024 or December 31, 2023.

Fair values for our embedded derivative in a modified coinsurance arrangement are estimated using internal pricing models and represent the hypothetical value of the duration mismatch of assets and liabilities, interest rate risk, and third party credit risk embedded in the modified coinsurance arrangement.

We consider transactions in inactive markets to be less representative of fair value. We use all available observable inputs when measuring fair value, but when significant unobservable inputs are used, we classify these assets or liabilities as Level 3.

Private Equity Partnerships

Our private equity partnerships represent funds that are primarily invested in private credit, private equity, and real assets, as described below. Distributions received from the funds arise from income generated by the underlying investments as well as the liquidation of the underlying investments. There is generally not a public market for these investments.

The following tables present additional information about our private equity partnerships, including commitments for additional investments which may or may not be funded:

Investment Category · Fair Value · Redemption Term / Redemption Notice · Unfunded Commitments
(in millions of dollars) · (in millions of dollars)
Private Credit(a)$259.5Not redeemable$127.6
52.9Quarterly / 90 days notice2.4
Total Private Credit312.4130.0
Private Equity(b)557.3Not redeemable377.1
31.9Initial 5.5 year lock on each new investment / Quarterly after 5.5 year lock with 90 days notice13.9
Total Private Equity589.2391.0
Real Assets(c)471.5Not redeemable234.7
33.8Quarterly / 90 days notice—
Total Real Assets505.3234.7
Total Partnerships$1,406.9$755.7
Investment Category · Fair Value · Redemption Term / Redemption Notice · Unfunded Commitments
(in millions of dollars) · (in millions of dollars)
Private Credit(a)$239.1Not redeemable$128.2
44.5Quarterly / 90 days notice8.6
Total Private Credit283.6136.8
Private Equity(b)543.9Not redeemable410.6
28.0Initial 5.5 year lock on each new investment / Quarterly after 5.5 year lock with 90 days notice16.6
Total Private Equity571.9427.2
Real Assets(c)437.5Not redeemable239.1
33.2Quarterly / 90 days notice—
Total Real Assets470.7239.1
Total Partnerships$1,326.2$803.1

(a)Private Credit - The limited partnerships described in this category employ various investment strategies, generally providing direct lending or other forms of debt financing including first-lien, second-lien, mezzanine, and subordinated loans. The limited partnerships have credit exposure to corporates, physical assets, and/or financial assets within a variety of industries (including manufacturing, healthcare, energy, business services, technology, materials, and retail) in North

America and, to a lesser extent, outside of North America. As of June 30, 2024, the estimated remaining life of the investments that do not allow for redemptions is approximately 72 percent in the next 3 years, 21 percent during the period from 3 to 5 years, and 7 percent during the period from 5 to 10 years.

(b)Private Equity - The limited partnerships described in this category employ various strategies generally investing in controlling or minority control equity positions directly in companies and/or assets across various industries (including manufacturing, healthcare, energy, business services, technology, materials, and retail), primarily in private markets within North America and, to a lesser extent, outside of North America. As of June 30, 2024, the estimated remaining life of the investments that do not allow for redemptions is approximately 34 percent in the next 3 years, 30 percent during the period from 3 to 5 years, and 36 percent during the period from 5 to 10 years.

(c)Real Assets - The limited partnerships described in this category employ various strategies, which include investing in the equity and/or debt financing of physical assets, including infrastructure (energy, power, water/wastewater, communications), transportation (including airports, ports, toll roads, aircraft, railcars) and real estate in North America, Europe, South America, and Asia. As of June 30, 2024, the estimated remaining life of the investments that do not allow for redemptions is approximately 39 percent in the next 3 years, 26 percent during period from 3 to 5 years, 34 percent during the period from 5 to 10 years, and 1 percent during the period from 10 to 15 years.

We record changes in our share of net asset value of the partnerships in net investment income. We receive financial information related to our investments in partnerships and generally record investment income on a one-quarter lag in accordance with our accounting policy. Our partnerships are subject to transfer restrictions which extend over the life of the investment. There are no circumstances in which the transfer restrictions would lapse.

The following tables present information about financial instruments measured at fair value on a recurring basis by fair value level, based on the observability of the inputs used:

June 30, 2024
Level 1Level 2Level 3NAVTotal
(in millions of dollars)
Assets
Fixed Maturity Securities
United States Government and Government Agencies and Authorities$78.6$480.4$—$—$559.0
States, Municipalities, and Political Subdivisions—3,449.3——3,449.3
Foreign Governments—829.9——829.9
Public Utilities590.94,708.5——5,299.4
Mortgage/Asset-Backed Securities—706.046.5—752.5
All Other Corporate Bonds7,113.717,892.153.3—25,059.1
Redeemable Preferred Stocks—3.6——3.6
Total Fixed Maturity Securities7,783.228,069.899.8—35,952.8
Other Long-term Investments
Derivatives
Forwards—24.3——24.3
Foreign Currency Interest Rate Swaps—69.5——69.5
Embedded Derivative in Modified Coinsurance Arrangement——5.4—5.4
Total Derivatives—93.85.4—99.2
Perpetual Preferred and Equity Securities—0.121.7—21.8
Private Equity Partnerships———1,406.91,406.9
Total Other Long-term Investments—93.927.11,406.91,527.9
Total Financial Instrument Assets Carried at Fair Value$7,783.2$28,163.7$126.9$1,406.9$37,480.7
Liabilities
Other Liabilities
Derivatives
Forwards$—$143.7$—$—$143.7
Foreign Currency Interest Rate Swaps—29.9——29.9
Total Derivatives—173.6——173.6
Total Financial Instrument Liabilities Carried at Fair Value$—$173.6$—$—$173.6
December 31, 2023
Level 1Level 2Level 3NAVTotal
(in millions of dollars)
Assets
Fixed Maturity Securities
United States Government and Government Agencies and Authorities$—$624.8$—$—$624.8
States, Municipalities, and Political Subdivisions—3,678.4——3,678.4
Foreign Governments—890.7——890.7
Public Utilities301.35,020.3——5,321.6
Mortgage/Asset-Backed Securities—611.232.9—644.1
All Other Corporate Bonds3,985.221,562.1123.4—25,670.7
Redeemable Preferred Stocks—3.6——3.6
Total Fixed Maturity Securities4,286.532,391.1156.3—36,833.9
Other Long-term Investments
Derivatives
Forwards—47.5——47.5
Foreign Currency Interest Rate Swaps—52.4——52.4
Total Derivatives—99.9——99.9
Perpetual Preferred and Equity Securities—10.321.6—31.9
Private Equity Partnerships———1,326.21,326.2
Total Other Long-term Investments—110.221.61,326.21,458.0
Total Financial Instrument Assets Carried at Fair Value$4,286.5$32,501.3$177.9$1,326.2$38,291.9
Liabilities
Other Liabilities
Derivatives
Forwards$—$78.0$—$—$78.0
Foreign Currency Interest Rate Swaps—38.2——38.2
Embedded Derivative in Modified Coinsurance Arrangement——1.5—1.5
Total Derivatives—116.21.5—117.7
Total Financial Instrument Liabilities Carried at Fair Value$—$116.2$1.5$—$117.7

Changes in assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows:

Three Months Ended June 30, 2024
Fair Value Beginning of Period · Total Realizedand UnrealizedInvestment Gains (Losses) in · Level 3 Transfers · Fair Value End of Period · Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
Earnings · OCI · Purchases · Sales/Maturities · Into · Out of · OCI · Earnings
(in millions of dollars)
Fixed Maturity Securities
Mortgage/Asset-Backed Securities$38.7$—$0.4$4.9$(0.7)$3.3$(0.1)$46.5$0.4$—
All Other Corporate Bonds90.2—2.5—(26.7)23.1(35.8)53.32.5—
Total Fixed Maturity Securities128.9—2.94.9(27.4)26.4(35.9)99.82.9—
Perpetual Preferred and Equity Securities21.60.1—————21.7—0.1
Embedded Derivative in Modified Coinsurance Arrangement4.60.8—————5.4—0.8
Three Months Ended June 30, 2023
Fair Value Beginning of Period · Total Realized and Unrealized Investment Gains (Losses) in · Level 3 Transfers · Fair Value End of Period · Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
Earnings · OCI · Purchases · Sales/Maturities · Into · Out of · OCI · Earnings
(in millions of dollars)
Fixed Maturity Securities
States, Municipalities, and Political Subdivisions$0.1$—$—$—$—$—$(0.1)$—$—$—
Public Utilities—0.2(0.3)—(3.2)3.3——(0.3)—
Mortgage/Asset-Backed Securities28.8—(0.1)3.9(0.1)—(8.4)24.1(0.1)—
All Other Corporate Bonds139.1(0.4)(29.0)30.0(92.4)195.3(113.8)128.8(29.0)—
Total Fixed Maturity Securities168.0(0.2)(29.4)33.9(95.7)198.6(122.3)152.9(29.4)—
Perpetual Preferred and Equity Securities16.20.5—0.8———17.5—0.5
Embedded Derivative in Modified Coinsurance Arrangement(13.6)5.2—————(8.4)—5.2
Six Months Ended June 30, 2024
Fair Value Beginning of Year · Total Realizedand UnrealizedInvestment Gains (Losses) in · Level 3 Transfers · Fair Value End of Period · Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
Earnings · OCI · Purchases · Sales/Maturities · Into · Out of · OCI · Earnings
(in millions of dollars)
Fixed Maturity Securities
Mortgage/Asset-Backed Securities$32.9$—$0.5$10.6$(1.2)$3.8$(0.1)$46.5$0.5$—
All Other Corporate Bonds123.4(2.6)5.12.3(154.2)149.5(70.2)53.35.1(2.6)
Total Fixed Maturity Securities156.3(2.6)5.612.9(155.4)153.3(70.3)99.85.6(2.6)
Perpetual Preferred and Equity Securities21.60.1—————21.7—0.1
Embedded Derivative in Modified Coinsurance Arrangement(1.5)6.9—————5.4—6.9
Six Months Ended June 30, 2023
Fair Value Beginning of Year · Total Realized and Unrealized Investment Gains (Losses) in · Level 3 Transfers · Fair Value End of Period · Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in
Earnings · OCI · Purchases · Sales/Maturities · Into · Out of · OCI · Earnings
(in millions of dollars)
Fixed Maturity Securities
States, Municipalities, and Political Subdivisions$0.2$—$—$—$—$—$(0.2)$—$—$—
Public Utilities—0.3(0.3)—(3.3)3.3——(0.3)—
Mortgage/Asset-Backed Securities22.0—(0.1)10.9(0.3)0.4(8.8)24.1(0.1)—
All Other Corporate Bonds158.7(0.5)(24.1)31.5(152.1)205.8(90.5)128.8(24.1)—
Total Fixed Maturity Securities180.9(0.2)(24.5)42.4(155.7)209.5(99.5)152.9(24.5)—
Perpetual Preferred and Equity Securities16.20.5—0.8———17.5—0.5
Embedded Derivative in Modified Coinsurance Arrangement(13.9)5.5—————(8.4)—5.5

Realized and unrealized investment gains and losses presented in the preceding tables represent gains and losses only for the time during which the applicable financial instruments were classified as Level 3. The transfers between levels resulted primarily from a change in observability of three inputs used to determine fair values of the securities transferred: (1) transactional data for new issuance and secondary trades, (2) broker/dealer quotes and pricing, primarily related to changes in the level of activity in the market and whether the market was considered orderly, and (3) comparable bond metrics from which to perform an analysis. For fair value measurements of financial instruments that were transferred either into or out of Level 3, we reflect the transfers using the fair value at the beginning of the period. We believe this allows for greater transparency, as all changes in fair value that arise during the reporting period of the transfer are disclosed as a component of our Level 3 reconciliation.

The table below provides quantitative information regarding the significant unobservable inputs used in Level 3 fair value measurements derived from internal models. Unobservable inputs for fixed maturity securities are weighted by the fair value of the securities. Certain securities classified as Level 3 are excluded from the table below due to limitations in our ability to obtain the underlying inputs used by external pricing sources.

June 30, 2024
Fair Value · Valuation Method · Unobservable Input · Range/Weighted Average
(in millions of dollars)
Fixed Maturity Securities
All Other Corporate Bonds - Private$17.5Market ApproachVolatility of CreditMarket Convention(a)(b)5.00% - 5.00% / 5.00%Priced at Par Value
Perpetual Preferred and Equity Securities21.7Market ApproachMarket Convention(b)Priced at Cost, Owner's Equity, or Most Recent Round
Embedded Derivative in Modified Coinsurance Arrangement5.4Discounted Cash FlowsProjected Liability Cash FlowsWeighted Spread of Swap Curve(c)Actuarial Assumptions(0.004)%
December 31, 2023
Fair Value · Valuation Method · Unobservable Input · Range/Weighted Average
(in millions of dollars)
Fixed Maturity Securities
All Other Corporate Bonds - Private$15.9Market ApproachVolatility of CreditMarket Convention(a)(b)5.00% - 5.00% / 5.00%Priced at Par Value
Perpetual Preferred and Equity Securities21.6Market ApproachMarket Convention(b)Priced at Cost, Owner's Equity, or Most Recent Round
Embedded Derivative in Modified Coinsurance Arrangement(1.5)Discounted Cash FlowsProjected Liability Cash FlowsWeighted Spread of Swap Curve(c)Actuarial Assumptions0.2%

(a)Represents basis point adjustments for credit-specific factors

(b)Represents a decision to price based on par value, cost, owner's equity, or the price of the most recent capital funding round when limited data is available

(c)Represents various actuarial assumptions required to derive the liability cash flows. Fair value of embedded derivative is most often driven by the change in the weighted average credit spread to the swap curve for the assets backing the hypothetical loan

Other than market convention, the impact of isolated decreases in unobservable inputs will result in a higher estimated fair value, whereas isolated increases in unobservable inputs will result in a lower estimated fair value. The unobservable input for market convention is not sensitive to input movements. The projected liability cash flows used in the fair value measurement of our Level 3 embedded derivative are based on expected claim payments. If claim payments increase, the projected liability cash flows will increase, resulting in a decrease in the fair value of the embedded derivative. Decreases in projected liability cash flows will result in an increase in the fair value of the embedded derivative.

Fair Value Measurements for Financial Instruments Not Carried at Fair Value

The methods and assumptions used to estimate fair values of financial instruments not carried at fair value are discussed as follows:

Mortgage Loans: Fair value of newly originated, seasoned performing, or sub-performing but likely to continue cash flowing loans are calculated using a discounted cash flow analysis. Loans’ cash flows are modeled and appropriately discounted by a rate based on current yields and credit spreads. For sub and non-performing loans where there is some probability the loan will not continue to pay, a price based approach would be used to estimate the loan’s value in the open market utilizing current transaction information from similar loans.

Policy Loans: Fair values for policy loans, net of reinsurance ceded, are estimated using discounted cash flow analyses and interest rates currently being offered to policyholders with similar policies. Carrying amounts for ceded policy loans, which equal $3,232.7 million and $3,322.5 million as of June 30, 2024 and December 31, 2023, respectively, approximate fair value and are reported on a gross basis in our consolidated balance sheets. A change in interest rates for ceded policy loans will not impact our financial position because the benefits and risks are fully ceded to reinsuring counterparties.

Miscellaneous Long-term Investments: Carrying amounts for tax credit partnerships equal the unamortized balance of our contractual commitments and approximate fair value. Our shares of Federal Home Loan Bank (FHLB) common stock are carried at cost, which approximates fair value.

Long-term Debt: Fair values for long-term debt are obtained from independent pricing services or discounted cash flow analyses based on current incremental borrowing rates for similar types of borrowing arrangements.

FHLB Funding Agreements: Funding agreements with the FHLB represent cash advances used for the purpose of investing in fixed maturity securities. Carrying amounts approximate fair value.

Unfunded Commitments to Investment Partnerships: Unfunded equity commitments represent amounts that we have committed to fund investment partnerships. These commitments are legally binding, subject to the partnerships meeting specified conditions. Carrying amounts of these financial instruments approximate fair value.

The following table presents the carrying amounts and estimated fair values of our financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:

June 30, 2024
Estimated Fair Value
Level 1Level 2Level 3TotalCarrying Value
(in millions of dollars)
Assets
Mortgage Loans$—$1,985.1$—$1,985.1$2,261.1
Policy Loans——3,598.03,598.03,535.2
Other Long-term Investments
Miscellaneous Long-term Investments—20.60.320.920.9
Total Financial Instrument Assets Not Carried at Fair Value$—$2,005.7$3,598.3$5,604.0$5,817.2
Liabilities
Long-term Debt$2,972.2$265.6$—$3,237.8$3,470.3
Other Liabilities
Unfunded Commitments—0.2—0.20.2
Payable for Collateral on FHLB Funding Agreements—186.4—186.4186.4
Total Financial Instrument Liabilities Not Carried at Fair Value$2,972.2$452.2$—$3,424.4$3,656.9
December 31, 2023
Estimated Fair Value
Level 1Level 2Level 3TotalCarrying Value
(in millions of dollars)
Assets
Mortgage Loans$—$2,070.7$—$2,070.7$2,318.2
Policy Loans——3,696.33,696.33,620.2
Other Long-term Investments
Miscellaneous Long-term Investments—15.70.316.016.0
Total Financial Instrument Assets Not Carried at Fair Value$—$2,086.4$3,696.6$5,783.0$5,954.4
Liabilities
Long-term Debt$2,629.1$598.8$—$3,227.9$3,430.4
Other Liabilities
Unfunded Commitments—0.2—0.20.2
Payable for Collateral on FHLB Funding Agreements—64.5—64.564.5
Total Financial Instrument Liabilities Not Carried at Fair Value$2,629.1$663.5$—$3,292.6$3,495.1

The carrying values of financial instruments such as short-term investments, cash and bank deposits, accounts and premiums receivable, accrued investment income, securities lending agreements, and short-term debt approximate fair value due to the short-term nature of the instruments. As such, these financial instruments are not included in the above chart.

Fair values for insurance contracts other than investment contracts are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in our overall management of interest rate risk, which seeks to minimize exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts.

Note 4 - Investments

Fixed Maturity Securities

At June 30, 2024 and December 31, 2023, all fixed maturity securities were classified as available-for-sale. The amortized cost and fair values of securities by security type are shown as follows:

June 30, 2024
AmortizedCost, Gross of ACL1ACL1GrossUnrealizedGainGrossUnrealizedLossFairValue
(in millions of dollars)
United States Government and Government Agencies and Authorities$572.7$—$13.1$26.8$559.0
States, Municipalities, and Political Subdivisions3,915.4—80.5546.63,449.3
Foreign Governments952.9—14.6137.6829.9
Public Utilities5,543.1—129.1372.85,299.4
Mortgage/Asset-Backed Securities785.4—4.337.2752.5
All Other Corporate Bonds26,780.85.1481.82,198.425,059.1
Redeemable Preferred Stocks4.0——0.43.6
Total Fixed Maturity Securities$38,554.3$5.1$723.4$3,319.8$35,952.8
December 31, 2023
AmortizedCost, Gross of ACL1ACL1GrossUnrealizedGainGrossUnrealizedLossFairValue
(in millions of dollars)
United States Government and Government Agencies and Authorities$618.6$—$25.3$19.1$624.8
States, Municipalities, and Political Subdivisions4,041.3—135.3498.23,678.4
Foreign Governments982.1—29.8121.2890.7
Public Utilities5,398.2—217.1293.75,321.6
Mortgage/Asset-Backed Securities658.0—10.124.0644.1
All Other Corporate Bonds26,708.42.2771.81,807.325,670.7
Redeemable Preferred Stocks4.0——0.43.6
Total Fixed Maturity Securities$38,410.6$2.2$1,189.4$2,763.9$36,833.9

1 Allowance for Credit Losses

The following charts indicate the length of time our fixed maturity securities have been in a gross unrealized loss position.

June 30, 2024
Less Than 12 Months12 Months or Greater
FairValueGrossUnrealizedLossFairValueGrossUnrealizedLoss
(in millions of dollars)
United States Government and Government Agencies and Authorities$101.7$2.4$241.8$24.4
States, Municipalities, and Political Subdivisions296.37.12,035.6539.5
Foreign Governments120.92.5315.6135.1
Public Utilities1,159.931.11,824.2341.7
Mortgage/Asset-Backed Securities187.84.6348.932.6
All Other Corporate Bonds2,972.995.414,162.72,103.0
Redeemable Preferred Stocks——3.60.4
Total Fixed Maturity Securities$4,839.5$143.1$18,932.4$3,176.7
December 31, 2023
Less Than 12 Months12 Months or Greater
FairValueGrossUnrealizedLossFairValueGrossUnrealizedLoss
(in millions of dollars)
United States Government and Government Agencies and Authorities$118.8$0.7$197.3$18.4
States, Municipalities, and Political Subdivisions128.04.02,035.1494.2
Foreign Governments149.93.3312.9117.9
Public Utilities373.710.41,720.6283.3
Mortgage/Asset-Backed Securities60.32.5316.721.5
All Other Corporate Bonds1,483.826.814,215.21,780.5
Redeemable Preferred Stocks——3.60.4
Total Fixed Maturity Securities$2,314.5$47.7$18,801.4$2,716.2

The following is a distribution of the maturity dates for fixed maturity securities. The maturity dates have not been adjusted for possible calls or prepayments.

June 30, 2024
Amortized Cost, Net of ACL1 · Unrealized Gain Position · Unrealized Loss Position
Gross Gain · Fair Value · Gross Loss · Fair Value
(in millions of dollars)
1 year or less$1,192.5$1.4$201.5$11.3$981.1
Over 1 year through 5 years7,912.5111.62,754.6224.35,045.2
Over 5 years through 10 years8,839.7251.03,444.3660.04,986.4
Over 10 years19,819.1355.15,564.72,387.012,222.5
37,763.8719.111,965.13,282.623,235.2
Mortgage/Asset-Backed Securities785.44.3215.837.2536.7
Total Fixed Maturity Securities$38,549.2$723.4$12,180.9$3,319.8$23,771.9
December 31, 2023
Amortized Cost, Net of ACL1 · Unrealized Gain Position · Unrealized Loss Position
Gross Gain · Fair Value · Gross Loss · Fair Value
(in millions of dollars)
1 year or less$935.0$0.9$140.8$7.5$787.6
Over 1 year through 5 years7,594.4128.22,685.7179.04,857.9
Over 5 years through 10 years9,430.3372.14,100.0610.85,091.6
Over 10 years19,790.7678.18,524.41,942.610,001.8
37,750.41,179.315,450.92,739.920,738.9
Mortgage/Asset-Backed Securities658.010.1267.124.0377.0
Total Fixed Maturity Securities$38,408.4$1,189.4$15,718.0$2,763.9$21,115.9

1 Allowance for Credit Losses

The following chart depicts an analysis of our fixed maturity security portfolio between investment-grade and below-investment-grade categories as of June 30, 2024:

Gross Unrealized Loss
Fair ValueGross Unrealized GainAmountPercent of Total Gross Unrealized Loss
(in millions of dollars)
Investment-Grade$34,515.0$709.6$3,227.097.2%
Below-Investment-Grade1,437.813.892.82.8
Total Fixed Maturity Securities$35,952.8$723.4$3,319.8100.0%

The unrealized losses on investment-grade fixed maturity securities principally relate to changes in interest rates or changes in market or sector credit spreads which occurred subsequent to the acquisition of the securities. Below-investment-grade fixed maturity securities are generally more likely to develop credit concerns than investment-grade securities. At June 30, 2024, the unrealized losses in our below-investment-grade fixed maturity securities were generally due to credit spreads in certain industries or sectors and, to a lesser extent, credit concerns related to specific securities. For each specific security in an unrealized loss position, we believe that there are positive factors which mitigate credit concerns and that the securities for which we have not recorded a credit loss will recover in value. We have the ability and intent to continue to hold these securities to recovery of amortized cost less allowance for credit losses.

As of June 30, 2024, we held 929 individual investment-grade fixed maturity securities and 74 individual below-investment-grade fixed maturity securities that were in an unrealized loss position, of which 834 investment-grade fixed maturity securities and 67 below-investment-grade fixed maturity securities had been in an unrealized loss position continuously for over one year.

In determining when a decline in fair value below amortized cost of a fixed maturity security represents a credit loss, we evaluate the following factors:

Whether we expect to recover the entire amortized cost basis of the security

Whether we intend to sell the security or will be required to sell the security before the recovery of its amortized cost basis

Whether the security is current as to principal and interest payments

The significance of the decline in value

Current and future business prospects and trends of earnings

The valuation of the security's underlying collateral

Relevant industry conditions and trends relative to their historical cycles

Market conditions

Rating agency and governmental actions

Bid and offering prices and the level of trading activity

Adverse changes in estimated cash flows for securitized investments

Changes in fair value subsequent to the balance sheet date

Any other key measures for the related security

While determining whether a credit loss exists is a judgmental area, we utilize a formal, well-defined, and disciplined process to monitor and evaluate our fixed income investment portfolio, supported by issuer specific research and documentation as of the end of each period. The process results in a thorough evaluation of investments and the recording of credit losses on a timely basis for investments determined to have a credit loss. We calculate the allowance for credit losses of fixed maturity securities based on the present value of our best estimate of cash flows expected to be collected, discounted using the effective interest rate implicit in the security at the date of acquisition. When estimating future cash flows, we analyze the strength of the issuer’s balance sheet, its debt obligations and near-term funding arrangements, cash flow and liquidity, the profitability of its core businesses, the availability of marketable assets which could be sold to increase liquidity, its industry fundamentals and regulatory environment, and its access to capital markets.

The following tables present a rollforward of the allowance for credit losses on available-for-sale fixed maturity securities, which were classified as "all other corporate bonds" during the three and six months ended June 30, 2024.

Three Months Ended June 30
20242023
(in millions of dollars)
Balance, beginning of period$2.2$—
Credit losses on securities for which credit losses were not previously recorded2.6—
Change in allowance on securities with allowance recorded in previous period0.3—
Balance, end of period$5.1$—
Six Months Ended June 30
20242023
(in millions of dollars)
Balance, beginning of period$2.2$—
Credit losses on securities for which credit losses were not previously recorded2.6—
Change in allowance on securities with allowance recorded in previous period0.3—
Balance, end of period$5.1$—

At June 30, 2024, we had commitments of $86.0 million to fund private placement fixed maturity securities, the amount of which may or may not be funded.

Variable Interest Entities

We invest in variable interests issued by variable interest entities. These investments, which are passive in nature, include minority ownership interests in private equity partnerships, tax credit partnerships, and special purpose entities. Our maximum exposure to loss is limited to the carrying value of these investments in private equity partnerships, tax credit partnerships, and special purpose entities. For those variable interests that are not consolidated in our financial statements, we are not the primary beneficiary because we have neither the power to direct the activities that are most significant to economic performance nor the responsibility to absorb a majority of the expected losses. The determination of whether we are the primary beneficiary is performed at the time of our initial investment and at the date of each subsequent reporting period.

As of June 30, 2024, the carrying amount of our variable interest entity investments that are not consolidated in our financial statements was $1,407.2 million, comprised of $0.3 million of tax credit partnerships and $1,406.9 million of private equity partnerships. At December 31, 2023, the carrying amount of our variable interest entity investments that are not consolidated in our financial statements was $1,326.5 million, comprised of $0.3 million of tax credit partnerships and $1,326.2 million of private equity partnerships. These variable interest entity investments are reported as other long-term investments in our consolidated balance sheets.

Mortgage Loans

Our mortgage loan portfolio is well diversified by both geographic region and property type to reduce risk of concentration. All of our mortgage loans are collateralized by commercial real estate. When issuing a new loan, our general policy is not to exceed a loan-to-value ratio, or the ratio of the loan balance to the estimated fair value of the underlying collateral, of 75 percent. We update the loan-to-value ratios based on internal valuation of the collateral at least every three years for each loan, and properties undergo a general inspection at least every two years. Our general policy for newly issued loans is to have a debt service coverage ratio greater than 1.25 times on a normalized 25 year amortization period. We update our debt service coverage ratios annually.

We carry our mortgage loans at amortized cost less an allowance for expected credit losses. The amortized cost of our mortgage loans was $2,273.2 million and $2,328.4 million at June 30, 2024 and December 31, 2023, respectively. The allowance for expected credit losses was $12.1 million and $10.2 million at June 30, 2024 and December 31, 2023, respectively. Interest income is accrued on the principal amount of the loan based on the loan's contractual interest rate. We report accrued interest income for our mortgage loans as accrued investment income on our consolidated balance sheets, and the amount of the accrued income was $7.1 million and $7.2 million at June 30, 2024 and December 31, 2023, respectively.

The carrying amount of mortgage loans by property type and geographic region are presented below.

June 30, 2024 · December 31, 2023
(in millions of dollars)
Carrying AmountPercent of TotalCarrying AmountPercent of Total
Property Type
Apartment$667.529.5%$685.829.6%
Industrial695.830.8706.030.5
Office368.116.3379.916.4
Retail487.721.5503.921.7
Other42.01.942.61.8
Total$2,261.1100.0%$2,318.2100.0%
Region
New England$53.92.4%$55.12.4%
Mid-Atlantic164.17.3155.16.7
East North Central295.813.1314.413.6
West North Central160.77.1163.57.0
South Atlantic529.123.3553.023.8
East South Central108.84.8110.74.8
West South Central197.48.7200.98.7
Mountain277.112.3282.712.2
Pacific474.221.0482.820.8
Total$2,261.1100.0%$2,318.2100.0%

The risk in our mortgage loan portfolio is primarily related to vacancy rates. Events or developments, such as economic conditions that impact the ability of the borrowers to ensure occupancy of the property, may have a negative effect on our mortgage loan portfolio, particularly to the extent that our portfolio is concentrated in an affected region or property type. An increase in vacancies increases the probability of default, which would negatively affect our expected losses in our mortgage loan portfolio.

We evaluate each of our mortgage loans individually for impairment and assign an internal quality rating based on a comprehensive rating system used to evaluate the risk of the loan. The factors we use to derive our internal quality ratings may include the following:

Loan-to-value ratio based on internal valuation of the property

Debt service coverage ratio based on current operating income

Property location, including regional economics, trends, and demographics

Age, condition, and construction quality of property

Current and historical occupancy of property

Lease terms relative to market

Tenant size and financial strength

Borrower's financial strength

Borrower's equity in transaction

Additional collateral, if any

Although all available and applicable factors are considered in our analysis, loan-to-value and debt service coverage ratios are the most critical factors in determining whether we will initially issue the loan and also in assigning values and determining impairment. We assign an overall rating to each loan using an internal rating scale of AA (highest quality) to B (lowest quality). We review and adjust, as needed, our internal quality ratings on an annual basis. This review process is performed more frequently for mortgage loans deemed to have a higher risk of delinquency.

We estimate an allowance for credit losses that we expect to incur over the life of our mortgage loans using a probability of default method. For each loan, we estimate the probability that the loan will default before its maturity (probability of default) and the amount of the loss if the loan defaults (loss given default). These two factors result in an expected loss percentage that is applied to the amortized cost of each loan to determine the expected credit loss. As we are the original underwriter of the mortgage loans, the amortized cost generally equals the principal amount of the loan. We measure losses on defaults of our mortgage loans as the excess amortized cost of the mortgage loan over the fair value of the underlying collateral in the event that we foreclose on the loan or over the expected future cash flows of the loan if we retain the mortgage loan until payoff. We do not purchase mortgage loans with existing credit impairments.

In estimating the probability of default, we consider historical experience, current market conditions, and reasonable and supportable forecasts about the future market conditions. We utilize our historical loan experience in combination with a large third-party industry database for a period of time that aligns with the average life of our loans based on the maturity dates of the loans and prepayment experience. Our model utilizes an industry database of the historical loss experience based on our actual portfolio characteristics such as loan-to-value, debt service coverage, collateral type, geography, and late payment history. In addition, because we actively manage our portfolio, we may extend the term of a loan in certain situations and will accordingly extend the maturity date in the estimate of probability of default. In estimating the loss given default, we primarily consider the type and value of collateral and secondarily the expected liquidation costs and time to recovery.

The primary market factors that we consider in our forecast of future market conditions are gross domestic product, unemployment rates, interest rates, inflation, commercial real estate values, household formation, and retail sales. We also forecast certain loan specific factors such as growth in the fair value and net operating income of collateral by property type. We include our estimate of these factors over a two-year period and for the remainder of the loans’ estimated lives, adjusted for estimated prepayments. Past the two-year forecast period, we revert to the historical assumptions ratably by the end of the fifth year of the loan after which we utilize only historical assumptions.

We utilize various scenarios to estimate our allowance for expected losses ranging from a base case scenario that reflects normal market conditions to a severe case scenario that reflects adverse market conditions. We will adjust our allowance each period to utilize the scenario or weighting of the scenarios that best reflects our view of current market conditions.

The following tables present information about mortgage loans by the applicable internal quality indicators:

June 30, 2024 · December 31, 2023
(in millions of dollars)
Carrying AmountPercent of TotalCarrying AmountPercent of Total
Internal Mortgage Rating
AA$83.63.7%$85.23.7%
A988.643.8942.540.6
BBB1,133.850.11,249.553.9
BB55.12.441.01.8
Total$2,261.1100.0%$2,318.2100.0%
<= 65%$1,485.865.7%$1,409.960.8%
> 65% <= 75%588.726.0707.030.5
> 75% <= 85%116.55.2136.55.9
> 85%70.13.164.82.8
Total$2,261.1100.0%$2,318.2100.0%

There wereno gross write-offs for the periods ending June 30, 2024 or December 31, 2023. The following tables present the amortized cost of our mortgage loans by year of origination and internal quality indicators at June 30, 2024 and December 31, 2023, respectively:

June 30, 2024
Prior to 202020202021202220232024Total
(in millions of dollars)
Internal Mortgage Rating
AA$83.7$—$—$—$—$—$83.7
A694.499.6134.324.538.0—990.8
BBB772.663.7200.364.129.010.61,140.3
BB58.4—————58.4
Total Amortized Cost1,609.1163.3334.688.667.010.62,273.2
Allowance for credit losses(9.8)(0.5)(1.0)(0.4)(0.4)—(12.1)
Carrying Amount$1,599.3$162.8$333.6$88.2$66.6$10.6$2,261.1
<=65%$1,147.8$121.0$166.3$15.8$38.6$—$1,489.5
>65<=75%309.334.1136.872.828.410.6592.0
>75%<=85%78.58.231.5———118.2
>85%73.5—————73.5
Total Amortized Cost1,609.1163.3334.688.667.010.62,273.2
Allowance for credit losses(9.8)(0.5)(1.0)(0.4)(0.4)—(12.1)
Carrying Amount$1,599.3$162.8$333.6$88.2$66.6$10.6$2,261.1
December 31, 2023
Prior to 201920192020202120222023Total
(in millions of dollars)
Internal Mortgage Rating
AA$74.3$11.0$—$—$—$—$85.3
A589.0100.394.1100.123.238.0944.7
BBB618.4224.871.4248.064.429.21,256.2
BB42.2—————42.2
Total Amortized Cost1,323.9336.1165.5348.187.667.22,328.4
Allowance for credit losses(6.3)(1.3)(0.6)(1.0)(0.6)(0.4)(10.2)
Carrying Amount$1,317.6$334.8$164.9$347.1$87.0$66.8$2,318.2
<=65%$908.3$197.7$116.4$145.2$16.2$30.0$1,413.8
>65<=75%252.1138.440.8171.071.437.2710.9
>75%<=85%97.3—8.331.9——137.5
>85%66.2—————66.2
Total Amortized Cost1,323.9336.1165.5348.187.667.22,328.4
Allowance for credit losses(6.3)(1.3)(0.6)(1.0)(0.6)(0.4)(10.2)
Carrying Amount$1,317.6$334.8$164.9$347.1$87.0$66.8$2,318.2

The following tables present a roll-forward of the allowance for expected credit losses by loan-to-value ratio for thethree and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, 2024
Beginning of PeriodCurrent Period ProvisionsWrite-OffsRecoveriesEnd of Period
(in millions of dollars)
<=65%$3.6$0.1$—$—$3.7
>65<=75%3.4(0.1)——3.3
>75%<=85%1.20.5——1.7
>85%2.50.9——3.4
Total$10.7$1.4$—$—$12.1
Three Months Ended June 30, 2023
Beginning of PeriodCurrent Period ProvisionsWrite-OffsRecoveriesEnd of Period
(in millions of dollars)
<=65%$3.0$0.3$—$—$3.3
>65<=75%5.3(0.5)——4.8
>75%<=85%1.2(0.3)——0.9
>85%0.51.6——2.1
Total$10.0$1.1$—$—$11.1
Six Months Ended June 30, 2024
Beginning of YearCurrent Period ProvisionsWrite-OffsRecoveriesEnd of Period
(in millions of dollars)
<=65%$3.8$(0.1)$—$—$3.7
>65<=75%3.8(0.5)——3.3
>75%<=85%1.20.5——1.7
>85%1.42.0——3.4
Total$10.2$1.9$—$—$12.1
Six Months Ended June 30, 2023
Beginning of YearCurrent Period ProvisionsWrite-OffsRecoveriesEnd of Period
(in millions of dollars)
<=65%$3.0$0.3$—$—$3.3
>65<=75%4.70.1——4.8
>75%<=85%1.1(0.2)——0.9
>85%0.51.6——2.1
Total$9.3$1.8$—$—$11.1

During the three and six months ended June 30, 2024, all commercial mortgage loans which were previously modified for borrowers experiencing financial difficulties were current. During the three and six months ended June 30, 2023, no commercial mortgage loans had been modified for borrowers experiencing financial difficulties. There wereno troubled debt restructurings for the three and six months ended June 30, 2024 or 2023. At June 30, 2024 and December 31, 2023, we heldno mortgage loans that were greater than 90 days past due regarding principal and/or interest payments.

As of June 30, 2024 and December 31, 2023, we hadno loan foreclosures.

Other than our allowance for expected credit losses, we hadno specifically identified impaired mortgage loans during the three and six months ended June 30, 2024 or 2023, nor did we recognize any interest income on mortgage loans subsequent to impairment.

At June 30, 2024, we hadno commitments to fund commercial mortgage loans. Consistent with how we determine the estimate of current expected credit losses for our funded mortgage loans each period, we estimate expected credit losses for loans that have not been funded but we are committed to fund at the end of each period. At both June 30, 2024 and December 31, 2023, we hadno expected credit losses related to unfunded commitments on our consolidated balance sheets.

Investment Real Estate

Our real estate held for the production of income balance was $62.0 million and $64.4 million at June 30, 2024 and December 31, 2023, respectively, and the associated accumulated depreciation was $129.6 million and $127.2 million at June 30, 2024 and December 31, 2023, respectively. We did not recognize any impairments related to our real estate during the three and six months ended June 30, 2024 and 2023.

Our held for sale real estate balance was $40.9 million at both June 30, 2024 and December 31, 2023 and the associated accumulated depreciation was $54.2 million at both June 30, 2024 and December 31, 2023. The estimated fair values less costs to sell are above the carrying values of the properties and we expect to close the sales of the properties within the next twelve months.

Transfers of Financial Assets

To manage our cash position more efficiently, we may enter into repurchase agreements with unaffiliated financial institutions. We generally use repurchase agreements as a means to finance the purchase of invested assets or for short-term general business purposes until projected cash flows become available from our operations or existing investments. Our repurchase agreements are typically outstanding for less than 30 days. We post collateral through our repurchase agreement transactions whereby the counterparty commits to purchase securities with the agreement to resell them to us at a later, specified date. The fair value of collateral posted is generally 102 percent of the cash received.

Our investment policy also permits us to lend fixed maturity securities to unaffiliated financial institutions in short-term securities lending agreements. These agreements increase our investment income with minimal risk. Our securities lending policy requires that a minimum of 102 percent of the fair value of the securities loaned be maintained as collateral. We may receive cash and/or securities as collateral under these agreements. Cash received as collateral is typically reinvested in short-term investments. If securities are received as collateral, we are not permitted to sell or re-post them.

As of June 30, 2024, the carrying amount of fixed maturity securities loaned to third parties under our securities lending program was $57.5 million, for which we received collateral in the form of cash and securities of $22.7 million and $38.6 million, respectively. As of December 31, 2023, the carrying amount of fixed maturity securities loaned to third parties under our securities lending program was $72.0 million, for which we received collateral in the form of cash and securities of $63.1 million and $12.5 million, respectively. We hadno outstanding repurchase agreements at June 30, 2024 or December 31, 2023.

The remaining contractual maturities of our securities lending agreements disaggregated by class of collateral pledged are as follows:

June 30, 2024December 31, 2023
Overnight and Continuous
(in millions of dollars)
Borrowings
Public Utilities$4.2$1.8
All Other Corporate Bonds18.561.3
Total Borrowings$22.7$63.1
Gross Amount of Recognized Liability for Securities Lending Transactions22.763.1
Amounts Related to Agreements Not Included in Offsetting Disclosure Contained Herein$—$—

Certain of our U.S. insurance subsidiaries are members of regional FHLBs. Membership, which requires that we purchase a minimum amount of FHLB common stock on which we receive dividends, provides access to low-cost funding. Advances received from the FHLB are used for the purchase of fixed maturity securities. Additional common stock purchases may be required, based on the amount of funds we borrow from the FHLBs. The carrying value of common stock owned, collateral posted, and advances received are as follows:

June 30, 2024December 31, 2023
(in millions of dollars)
Carrying Value of FHLB Common Stock$20.6$15.7
Advances from FHLB186.464.5
Carrying Value of Collateral Posted to FHLB
Fixed Maturity Securities$576.0$589.0
Commercial Mortgage Loans957.4986.8
Total Carrying Value of Collateral Posted to FHLB$1,533.4$1,575.8

Offsetting of Financial Instruments

We enter into master netting agreements with each of our derivative's counterparties. These agreements provide for conditional rights of set-off upon the occurrence of an early termination event. An early termination event is considered a default, and it allows the non-defaulting party to offset its contracts in a loss position against any gain positions or payments due to the defaulting party. Under our agreements, default type events are defined as failure to pay or deliver as contractually agreed, misrepresentation, bankruptcy, or merger without assumption. See Note 5 for further discussion of collateral related to our derivative contracts.

We have securities lending agreements with unaffiliated financial institutions that post collateral to us in return for the use of our fixed maturity securities. A right of set-off exists that allows us to keep and apply collateral received in the event of default by the counterparty. Default within a securities lending agreement would typically occur if the counterparty failed to return the securities borrowed from us as contractually agreed. In addition, if we default by not returning collateral received, the counterparty has a right of set-off against our securities or any other amounts due to us.

Shown below are our financial instruments that either meet the accounting requirements that allow them to be offset in our balance sheets or that are subject to an enforceable master netting arrangement or similar agreement. Our accounting policy is to not offset these financial instruments in our balance sheets. Net amounts disclosed below have been reduced by the amount of collateral pledged to or received from our counterparties.

Gross Amount · Gross Amount Not
of Recognized · Gross Amount · Net Amount · Offset in Balance Sheet
FinancialOffset inPresented inFinancialCashNet
InstrumentsBalance SheetBalance SheetInstrumentsCollateralAmount
(in millions of dollars)
Financial Assets:
Derivatives$93.8$—$93.8$(92.2)$(1.5)$0.1
Securities Lending57.5—57.5(34.8)(22.7)—
Total$151.3$—$151.3$(127.0)$(24.2)$0.1
Financial Liabilities:
Derivatives$173.6$—$173.6$(155.2)$—$18.4
Securities Lending22.7—22.7(22.7)——
Total$196.3$—$196.3$(177.9)$—$18.4
Gross Amount · Gross Amount Not
of Recognized · Gross Amount · Net Amount · Offset in Balance Sheet
FinancialOffset inPresented inFinancialCashNet
InstrumentsBalance SheetBalance SheetInstrumentsCollateralAmount
(in millions of dollars)
Financial Assets:
Derivatives$99.9$—$99.9$(91.9)$(6.4)$1.6
Securities Lending72.0—72.0(8.9)(63.1)—
Total$171.9$—$171.9$(100.8)$(69.5)$1.6
Financial Liabilities:
Derivatives$116.2$—$116.2$(109.4)$—$6.8
Securities Lending63.1—63.1(63.1)——
Total$179.3$—$179.3$(172.5)$—$6.8

Net Investment Income

Net investment income reported in our consolidated statements of income is presented below.

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Fixed Maturity Securities$469.2$470.7$923.1$925.8
Derivatives8.711.016.922.9
Mortgage Loans22.123.544.646.9
Policy Loans5.25.210.610.2
Other Long-term Investments
Perpetual Preferred Securities10.10.90.31.8
Private Equity Partnerships232.719.853.034.1
Other2.42.75.14.5
Short-term Investments21.816.241.730.3
Gross Investment Income562.2550.01,095.31,076.5
Less Investment Expenses14.215.830.830.5
Less Investment Income on Participation Fund Account Assets2.93.15.96.1
Net Investment Income$545.1$531.1$1,058.6$1,039.9

1 The net unrealized gain (loss) recognized in net investment income for the three and six months ended June 30, 2024 related to perpetual preferred securities still held at June 30, 2024 was $(0.1) million and $(0.2) million, respectively. The net unrealized gain (loss) recognized in net investment income for the three and six months ended June 30, 2023 related to perpetual preferred securities still held at June 30, 2023 was $(0.2) million and $0.5 million, respectively.

2 The net unrealized gain recognized in net investment income for the three and six months ended June 30, 2024 related to private equity partnerships still held at June 30, 2024 was $37.3 million and $62.3 million, respectively, reduced by net management fees and partnership expenses of $(4.6) million and $(9.3) million, respectively. The net unrealized gain recognized in net investment income for the three and six months ended June 30, 2023 related to private equity partnerships still held at June 30, 2023 was $25.1 million and $42.9 million, respectively, reduced by net management fees and partnership expenses of $(5.3) million and $(8.8) million, respectively. See Note 3 for further discussion of private equity partnerships.

Investment Gain and Loss

Investment gains and losses are as follows:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Fixed Maturity Securities
Gross Gains on Sales$—$2.8$—$3.3
Gross Losses on Sales(5.4)(13.1)(21.2)(13.3)
Impairment Loss 1(1.2)—(1.2)—
Change in Allowance for Credit Losses(2.9)—(2.9)—
Mortgage Loans and Other Invested Assets
Gross Gains on Sales—6.0—6.2
Gross Losses on Sales—(0.3)—(0.3)
Change in Allowance for Credit Losses(1.4)(1.1)(1.9)(1.8)
Embedded Derivative in Modified Coinsurance Arrangement0.85.26.95.5
All Other Derivatives0.40.62.0—
Foreign Currency Transactions(0.7)0.8(2.6)1.4
Other——9.3—
Net Investment Gain (Loss)$(10.4)$0.9$(11.6)$1.0

1 Includes write-down of securities that we intend to sell prior to recovery of the amortized cost basis.

Note 5 - Derivative Financial Instruments

Purpose of Derivatives

We are exposed to certain risks relating to our ongoing business operations. The primary risks managed by using derivative instruments are interest rate risk, risk related to matching duration for our assets and liabilities, foreign currency risk, and equity risk. Historically, we have utilized current and forward interest rate swaps, current and forward currency swaps, forward benchmark interest rate locks, currency forward contracts, forward contracts on specific fixed income securities, and total return swaps. Transactions hedging interest rate risk are primarily associated with our individual and group long-term care and individual and group disability products. All other product portfolios are periodically reviewed to determine if hedging strategies would be appropriate for risk management purposes. We do not use derivative financial instruments for speculative purposes.

Derivatives designated as cash flow hedges and used to reduce our exposure to interest rate and duration risk are as follows:

Interest rate swaps were used to hedge interest rate risks and to improve the matching of assets and liabilities. An interest rate swap is an agreement in which we agree with other parties to exchange, at specified intervals, the difference between fixed rate and variable rate interest amounts. We used interest rate swaps to hedge the anticipated purchase of fixed maturity securities thereby protecting us from the potential adverse impact of declining interest rates on the associated policy reserves. We also used interest rate swaps to hedge the potential adverse impact of rising interest rates in anticipation of issuing fixed rate long-term debt.

Forward benchmark interest rate locks are used to minimize interest rate risk associated with the anticipated purchase of fixed maturity securities or the anticipated issuance of fixed rate long-term debt. A forward benchmark interest rate lock is a derivative contract without an initial investment where we and the counterparty agree to purchase or sell a specific benchmark interest rate fixed maturity bond at a future date at a predetermined price or yield.

Derivatives designated as either cash flow or fair value hedges and used to reduce our exposure to foreign currency risk are as follows:

Foreign currency interest rate swaps are used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification. Under these swap agreements, we agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment.

Derivatives not designated as hedging instruments and used to reduce our exposure to foreign currency risk and volatility of the underlying deferred assets in our non-qualified defined contribution plan are as follows:

Foreign currency interest rate swaps previously designated as hedges were used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification. These derivatives were effective hedges prior to novation to a new counterparty. In conjunction with the novation, these derivatives were de-designated as hedges. We agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment. We hold offsetting swaps wherein we agree to pay fixed rate principal and interest payments in the functional currency of the operating segment in exchange for fixed rate foreign currency-denominated payments.

Foreign currency forward contracts are used to minimize foreign currency risk. A foreign currency forward is a derivative without an initial investment where we and the counterparty agree to exchange a specific amount of currencies, at a specific exchange rate, on a specific date. We use these forward contracts to hedge the currency risk arising from foreign-currency denominated investments.

Total Return Swaps are used to economically hedge a portion of the liability related to our non-qualified defined contribution plan. A total return swap is an agreement in which we pay a floating rate of interest to the counterparty and receive the total return on a portfolio of mutual funds and exchange traded funds. These swaps are cash settled on the last day of every month and the notional is re-established each month based on plan participant actions.

Derivative Risks

The basic types of risks associated with derivatives are market risk (that the value of the derivative will be adversely impacted by changes in the market, primarily changes in interest rates, exchange rates, and equity prices) and credit risk (that the counterparty will not perform according to the terms of the contract). The market risk of the derivatives should generally offset the market risk associated with the hedged financial instrument or liability. To help limit the credit exposure of the derivatives, we enter into master netting agreements with our counterparties whereby contracts in a gain position can be offset against contracts in a loss position. We also typically enter into bilateral, cross-collateralization agreements with our counterparties to help limit the credit exposure of the derivatives. These agreements require the counterparty in a loss position to submit acceptable collateral with the other counterparty in the event the net loss position meets or exceeds an agreed upon amount. Credit exposure on derivatives is limited to the value of those contracts in a net gain position, including accrued interest receivable less collateral held. At June 30, 2024 and December 31, 2023, we had $0.1 million and $1.6 million credit exposure on derivatives, respectively. The table below summarizes the nature and amount of collateral received from and posted to our derivative counterparties.

June 30, 2024December 31, 2023
(in millions of dollars)
Carrying Value of Collateral Received from Counterparties
Cash$3.5$11.1
Fixed Maturity Securities17.026.3
$20.5$37.4
Carrying Value of Collateral Posted to Counterparties
Cash$—$—
Fixed Maturity Securities80.739.8
$80.7$39.8

See Note 4 for further discussion of our master netting agreements.

All of our derivative instruments contain provisions that require us to maintain specified issuer credit ratings and financial strength ratings. Should our ratings fall below these specified levels, we would be in violation of the provisions, and our derivatives counterparties could terminate our contracts and request immediate payment. The aggregate fair value of all derivative instruments with credit risk-related contingent features that were in a liability position was $173.6 million and $116.2 million at June 30, 2024 and December 31, 2023, respectively.

Cash Flow Hedges

As of June 30, 2024 and December 31, 2023, we had $146.0 million and $149.5 million, respectively, notional amount of receive fixed, pay fixed, open current and forward foreign currency interest rate swaps to hedge fixed income foreign currency-denominated securities.

As of June 30, 2024 and December 31, 2023, we had $2,405.0 million and $1,905.0 million, respectively, notional amount of forward benchmark interest rate locks to hedge the anticipated purchase of fixed maturity securities.

As of June 30, 2024, we expect to amortize approximately $10.8 million of net deferred gains on derivative instruments during the next twelve months. This amount will be reclassified from AOCI into earnings and reported on the same income statement line item as the hedged item. The income statement line items that will be affected by this amortization are net investment income and interest and debt expense. Additional amounts that may be reclassified from AOCI into earnings to offset the earnings impact of foreign currency translation of hedged items are not estimable.

As of June 30, 2024, we are hedging the variability of future cash flows associated with forecasted transactions through the year 2063.

Fair Value Hedges

As of June 30, 2024 and December 31, 2023, we had $694.1 million and $642.5 million, respectively, notional amount of receive fixed, pay fixed, open current and forward foreign currency interest rate swaps to hedge fixed income foreign currency-denominated securities.

The following table summarizes the carrying amount of hedged assets and the related cumulative basis adjustments related to our fair value hedges:

Carrying Amount of Hedged AssetsCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
June 30, 2024December 31, 2023June 30, 2024December 31, 2023
(in millions of dollars)
Fixed maturity securities:
Receive fixed functional currency interest, pay fixed foreign currency interest$549.4$529.2$(25.6)$(6.1)

For the three and six months ended June 30, 2024, $11.2 million and $1.3 million, respectively, of the derivative instruments' gain (loss) related to cross-currency basis spread and forward points was excluded from the assessment of hedge effectiveness. For the three and six months ended June 30, 2023, $(9.7) million and $(7.2) million, respectively, of the derivative instruments' gain (loss) related to cross-currency basis spread and forward points was excluded from the assessment of hedge effectiveness. There wereno instances wherein we discontinued fair value hedge accounting due to a hedged firm commitment no longer qualifying as a fair value hedge.

Derivatives not Designated as Hedging Instruments

At both June 30, 2024 and December 31, 2023, we held $132.0 million notional amount of receive fixed, pay fixed, foreign currency interest rate swaps. These derivatives are not designated as hedges, and as such, changes in fair value related to these derivatives are reported in earnings as a component of net investment gain or loss.

As of June 30, 2024 and December 31, 2023, we held $54.6 million and $52.5 million, respectively, notional amount of foreign currency forwards to mitigate the foreign currency risk associated with specific securities owned. These derivatives are not designated as hedges, and as such, changes in fair value related to these derivatives are reported in earnings as a component of net investment gain or loss.

As of June 30, 2024 and December 31, 2023, we held $116.1 million and $102.2 million, respectively, notional amount of total return swaps to mitigate the volatility associated with changes in the fair value of the underlying notional assets in our non-qualified defined contribution plan. This derivative is an economic hedge not designated as a hedging instrument, and changes in fair value are reported as a component of other expenses in our income statement.

We have an embedded derivative in a modified coinsurance arrangement for which we include in our net investment gains and losses, a calculation intended to estimate the value of the option of our reinsurance counterparty to cancel the reinsurance contract with us. However, neither party can unilaterally terminate the reinsurance agreement except in extreme circumstances resulting from regulatory supervision, delinquency proceedings, or other direct regulatory action. Cash settlements or collateral related to this embedded derivative are not required at any time during the reinsurance contract or at termination of the reinsurance contract. There are no credit-related counterparty triggers, and any accumulated embedded derivative gain or loss reduces to zero over time as the reinsured business winds down.

Locations and Amounts of Derivative Financial Instruments

The following tables summarize the notional amounts and fair values of derivative financial instruments, as reported in our consolidated balance sheets. Derivative assets are included in other long-term investments, while derivative liabilities are included in other liabilities within our consolidated balance sheets. The notional amounts represent the basis upon which our counterparty pay and receive amounts are calculated.

June 30, 2024
Derivative Assets · Derivative Liabilities
Notional AmountFairValueFairValue
(in millions of dollars)
Designated as Hedging Instruments
Cash Flow Hedges
Forward Benchmark Interest Rate Locks$2,405.0$21.1$143.7
Foreign Currency Interest Rate Swaps146.016.12.3
Total Cash Flow Hedges2,551.037.2146.0
Fair Value Hedges
Foreign Currency Interest Rate Swaps694.153.411.0
Total Designated as Hedging Instruments$3,245.1$90.6$157.0
Not Designated as Hedging Instruments
Foreign Currency Forwards$54.6$3.2$—
Foreign Currency Interest Rate Swaps132.0—16.6
Total Return Swaps116.1——
Embedded Derivative in Modified Coinsurance Arrangement—5.4—
Total Not Designated as Hedging Instruments$302.7$8.6$16.6
Total Derivatives$3,547.8$99.2$173.6
December 31, 2023
Derivative Assets · Derivative Liabilities
NotionalAmountFairValueFairValue
(in millions of dollars)
Designated as Hedging Instruments
Cash Flow Hedges
Forward Benchmark Interest Rate Locks$1,905.0$44.5$77.8
Foreign Currency Interest Rate Swaps149.514.24.5
Total Cash Flow Hedges2,054.558.782.3
Fair Value Hedges
Foreign Currency Interest Rate Swaps642.538.216.7
Total Designated as Hedging Instruments$2,697.0$96.9$99.0
Not Designated as Hedging Instruments
Foreign Currency Forwards$52.5$3.0$0.2
Foreign Currency Interest Rate Swaps132.0—17.0
Total Return Swaps102.2——
Embedded Derivative in Modified Coinsurance Arrangement——1.5
Total Not Designated as Hedging Instruments$286.7$3.0$18.7
Total Derivatives$2,983.7$99.9$117.7

The following tables summarize the location of gains and losses of derivative financial instruments designated as hedging instruments, as reported in our consolidated statements of income.

Three Months Ended June 30
20242023
Net Investment IncomeNet Investment Gain (Loss)Interest and Debt ExpenseNet Investment IncomeNet Investment Gain (Loss)Interest and Debt Expense
(in millions of dollars)
Total Income and Expense Presented in the Consolidated Statements of Income of Which Hedged Items are Recorded$545.1$(10.4)$49.9$531.1$0.9$48.9
Gain (Loss) on Cash Flow Hedging Relationships
Interest Rate Swaps:
Hedged items22.6—0.849.00.80.8
Derivatives Designated as Hedging Instruments4.8——9.0——
Foreign Exchange Contracts:
Hedged items2.00.3—2.5——
Derivatives Designated as Hedging Instruments0.1(0.2)—(0.1)0.1—
Forward Benchmark Interest Rate Locks:
Hedged items9.9——3.1——
Derivatives Designated as Hedging Instruments(0.2)—————
Gain (Loss) on Fair Value Hedging Relationships
Foreign Exchange Contracts:
Hedged items4.3(2.0)—3.23.3—
Derivatives Designated as Hedging Instruments4.22.0—2.3(3.3)—
Six Months Ended June 30
20242023
Net Investment IncomeNet Investment Gain (Loss)Interest and Debt ExpenseNet Investment IncomeNet Investment Gain (Loss)Interest and Debt Expense
(in millions of dollars)
Total Income and Expense Presented in the Consolidated Statements of Income of Which Hedged Items are Recorded$1,058.6$(11.6)$99.4$1,039.9$1.0$97.0
Gain (Loss) on Cash Flow Hedging Relationships
Interest Rate Swaps:
Hedged items70.2—1.598.50.81.5
Derivatives Designated as Hedging Instruments10.8——19.4——
Foreign Exchange Contracts:
Hedged items4.20.3—5.0——
Derivatives Designated as Hedging Instruments(0.4)(0.2)—0.20.1—
Forward Benchmark Interest Rate Locks:
Hedged items18.9——3.8——
Derivatives Designated as Hedging Instruments(0.4)—————
Gain (Loss) on Fair Value Hedging Relationships
Foreign Exchange Contracts:
Hedged items8.5(19.6)—6.46.5—
Derivatives Designated as Hedging Instruments7.319.6—3.6(6.5)—

The following table summarizes the location of gains and losses of derivative financial instruments designated as cash flow hedging instruments, as reported in our consolidated statements of comprehensive income (loss).

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
Forwards$(50.5)$(30.7)$(105.6)$(0.8)
Foreign Exchange Contracts0.6(2.5)3.8(2.7)
Total$(49.9)$(33.2)$(101.8)$(3.5)

The following table summarizes the location of gains and losses on our derivatives not designated as hedging instruments, as reported in our consolidated statements of income.

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Net Investment Gain (Loss)
Foreign Exchange Contracts$0.4$0.6$2.0$—
Embedded Derivative in Modified Coinsurance Arrangement0.85.26.95.5
Total$1.2$5.8$8.9$5.5
Other Expenses
(Gain) Loss on Total Return Swaps$(0.8)$(4.2)$(8.7)$(8.8)

Note 6 - Accumulated Other Comprehensive Loss

Components of our accumulated other comprehensive loss, after tax, and related changes are as follows:

Net Unrealized Loss on SecuritiesEffect of Change in Discount Rate Assumptions on the LFPB1Net Gain (Loss) on DerivativesForeign Currency Translation AdjustmentUnrecognized Pension and Postretirement Benefit CostsTotal
(in millions of dollars)
Balance at March 31, 2024$(2,360.8)$225.3$(127.0)$(332.6)$(344.9)$(2,940.0)
Other Comprehensive Income (Loss) Before Reclassifications(370.6)487.0(34.2)4.2—86.4
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss7.6—(3.4)—3.27.4
Net Other Comprehensive Income (Loss)(363.0)487.0(37.6)4.23.293.8
Balance at June 30, 2024$(2,723.8)$712.3$(164.6)$(328.4)$(341.7)$(2,846.2)
Balance at March 31, 2023$(2,205.2)$(260.0)$7.8$(365.4)$(339.5)$(3,162.3)
Other Comprehensive Income (Loss) Before Reclassifications(565.5)260.1(34.1)38.33.3(297.9)
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss8.1—(7.0)—1.52.6
Net Other Comprehensive Income (Loss)(557.4)260.1(41.1)38.34.8(295.3)
Balance at June 30, 2023$(2,762.6)$0.1$(33.3)$(327.1)$(334.7)$(3,457.6)
Balance at December 31, 2023$(1,919.1)$(648.4)$(73.7)$(321.1)$(345.7)$(3,308.0)
Other Comprehensive Income (Loss) Before Reclassifications(824.7)1,360.7(83.1)(7.3)(2.4)443.2
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss20.0—(7.8)—6.418.6
Net Other Comprehensive Income (Loss)(804.7)1,360.7(90.9)(7.3)4.0461.8
Balance at June 30, 2024$(2,723.8)$712.3$(164.6)$(328.4)$(341.7)$(2,846.2)
Balance at December 31, 2022$(3,028.4)$313.9$(9.6)$(390.1)$(334.1)$(3,448.3)
Other Comprehensive Income (Loss) Before Reclassifications257.9(313.8)(8.5)63.0(3.4)(4.8)
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss7.9—(15.2)—2.8(4.5)
Net Other Comprehensive Income (Loss)265.8(313.8)(23.7)63.0(0.6)(9.3)
Balance at June 30, 2023$(2,762.6)$0.1$(33.3)$(327.1)$(334.7)$(3,457.6)
1Liability for Future Policy Benefits

Note 6 - Accumulated Other Comprehensive Loss - Continued

Amounts reclassified from accumulated other comprehensive loss were recognized in our consolidated statements of income as follows:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Net Unrealized Loss on Securities
Net Investment Loss
Net Loss on Sales of Securities$(5.4)$(10.3)$(21.2)$(10.0)
Impairment Loss(1.2)—(1.2)—
Change in Allowance for Credit Losses(2.9)—(2.9)—
(9.5)(10.3)(25.3)(10.0)
Income Tax Benefit(1.9)(2.2)(5.3)(2.1)
Total$(7.6)$(8.1)$(20.0)$(7.9)
Net Gain (Loss) on Derivatives
Net Investment Income
Gain on Interest Rate Swaps and Forwards$4.6$8.9$10.4$19.3
Loss on Foreign Currency Interest Rate Swaps—(0.1)(0.1)(0.1)
Net Investment Gain
Gain (Loss) on Foreign Currency Interest Rate Swaps(0.4)0.1(0.5)0.1
4.28.99.819.3
Income Tax Expense0.81.92.04.1
Total$3.4$7.0$7.8$15.2
Unrecognized Pension and Postretirement Benefit Costs
Other Expenses
Amortization of Net Actuarial Loss$(3.9)$(1.8)$(8.2)$(3.6)
Amortization of Prior Service Credit——0.10.1
(3.9)(1.8)(8.1)(3.5)
Income Tax Benefit(0.7)(0.3)(1.7)(0.7)
Total$(3.2)$(1.5)$(6.4)$(2.8)

Note 7 - Liability for Future Policy Benefits

Liabilities for future policy benefits represent the cost of claims that we estimate we will eventually pay to our policyholders which includes policy liabilities for claims not yet incurred and for claims that have been incurred or are estimated to have been incurred but not yet reported to us. Liabilities for future policy benefits also include the related expenses for our non interest-sensitive life and accident and health products. The liability for future policy benefits is calculated based on the present value of the estimated future policy benefits less the present value of estimated future net premiums collected. Net premiums represent the portion of the gross premium required to provide for all benefits and expenses, excluding acquisition costs or any costs that are required to be charged to expense as incurred. In calculating the liability for future policy benefits, our long-duration contracts are grouped into cohorts by product type and contract issue year.

The calculation of the liability for future policy benefits involves numerous assumptions including assumptions related to discount rate, lapses, mortality, and morbidity.

Cash flow assumptions are reviewed and updated, as needed, at least annually. Assumptions may be updated more frequently if necessary based on trending experience and future expectations. On a quarterly basis, cohort level cash flow measures are updated based on the emergence of actual experience.

The initial, also referred to as the original, discount rate assumptions established for each cohort are used to determine interest accretion. After policy issuance or policy renewal, the discount rate assumptions are updated quarterly and used to update the liability at each reporting date to the current discount rate. The weighted average current discount rate was 5.2 percent at June 30, 2024 compared to 4.8 percent at December 31, 2023, with the increase due primarily to an increase in U.S. Treasury rates. The weighted average current discount rate was 5.0 percent at June 30, 2023 and December 31, 2022.

Actual variance from expected experience during the first six months of 2024 and 2023 was due primarily to the Unum US group disability and Unum US group life and accidental death and dismemberment product lines. Also contributing to the comparison for the first six months of 2024 was the Closed Block long-term care product line. During the first six months of 2024 and 2023, the variance in the Unum US group disability product line was primarily due to higher than expected claim resolutions driven by recoveries. During the first six months of 2024 and 2023, the variance in the Unum US group life and accidental death and dismemberment product line was driven primarily by lower than expected new claim incidence for waiver of premium benefits. Also contributing to the comparison for the first six months of 2024 was lower than expected mortality. During the first six months of 2024, the variance in the Closed Block long-term care product line was driven primarily by higher than expected incidence, partially offset by higher than expected claim resolutions.

For the six months ended June 30, 2024 and 2023, there were certain cohorts within the Colonial Life segment, related to our cancer and critical illness product line, and within the Closed Block segment, related to our long-term care product line, for which net premiums exceeded gross premiums. The cohorts for which net premiums exceeded the gross premiums within the Closed Block segment resulted in a $26.5 million reduction to income before income tax for the six months ended June 30, 2024 and had an immaterial impact to income before income tax for the six months ended June 30, 2023. For the six months ended June 30, 2024 and 2023, the cohorts for which net premiums exceeded the gross premiums within the Colonial Life segment had an immaterial impact to income before income tax. There were no other product lines with cohorts for which net premiums exceeded gross premiums for the six months ended June 30, 2024 or 2023.

The following table presents balances as well as the changes in the liability for future policy benefits for traditional long duration products.

Consolidated
June 30
20242023
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$14,417.8$12,426.2
Beginning balance at original discount rate14,243.212,695.3
Effect of changes in cash flow assumptions——
Effect of actual variances from expected experience(147.4)(118.1)
Adjusted beginning of year balance14,095.812,577.2
Issuances633.9514.4
Interest accretion323.6275.7
Net premiums collected(834.1)(774.1)
Foreign currency(6.9)20.0
Ending balance at original discount rate14,212.312,613.2
Effect of change in discount rate assumptions(249.3)(153.3)
Balance, end of period$13,963.0$12,459.9
Present Value of Expected Future Policy Benefits
Balance, beginning of year$52,423.6$48,929.4
Beginning balance at original discount rate51,305.749,689.0
Effect of changes in cash flow assumptions——
Effect of actual variances from expected experience(305.0)(351.3)
Adjusted beginning of year balance51,000.749,337.7
Issuances11,878.21,837.0
Interest accretion1,148.21,104.6
Benefit payments(2,872.3)(2,888.7)
Foreign currency(26.4)140.8
Ending balance at original discount rate51,128.449,531.4
Effect of change in discount rate assumptions(1,173.5)(173.3)
Balance, end of period$49,954.9$49,358.1
Net liability for future policy benefits$35,991.9$36,898.2
Other21,671.81,806.7
Total liability for future policy benefits37,663.738,704.9
Less: Reinsurance recoverable related to future policy benefits7,315.37,922.9
Net liability for future policy benefits, after reinsurance recoverable$30,348.4$30,782.0
1Issuances include new policy issuances for most product lines. For our Unum US group disability, Unum US group life and AD&D and Closed Block - All Other product lines and certain of our Unum International product lines, this line represents new claim incurrals.
2Other primarily relates to our Closed Block - All Other product line.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products presented in the rollforward activity above.

Consolidated
20242023
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$5,036.4$4,828.8
Interest accretion$824.6$828.9
Consolidated
June 30
20242023
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$104,473.6$96,348.8
Expected future gross premiums$38,987.4$35,233.5
Amount of discounted (at interest accretion rate):
Expected future gross premiums$25,712.7$23,774.0
Weighted average interest rate:
Interest accretion rate4.9%4.8%
Current discount rate5.2%5.0%
Weighted average duration of the liability11.4 years10.8 years

Unum US Segment

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Unum US segment.

June 30, 2024
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityTotal Unum US
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$—$—$1,134.7$1,296.7$2,431.4
Beginning balance at original discount rate——1,192.51,294.42,486.9
Effect of changes in cash flow assumptions—————
Effect of actual variances from expected experience——(85.7)(16.4)(102.1)
Adjusted beginning of year balance——1,106.81,278.02,384.8
Issuances1——248.977.5326.4
Interest accretion——20.027.647.6
Net premiums collected——(98.7)(96.5)(195.2)
Ending balance at original discount rate——1,277.01,286.62,563.6
Effect of change in discount rate assumptions——(83.7)(26.5)(110.2)
Balance, end of period$—$—$1,193.3$1,260.1$2,453.4
Present Value of Expected Future Policy Benefits
Balance, beginning of year$5,147.4$922.0$2,334.5$3,348.6$11,752.5
Beginning balance at original discount rate5,277.1936.52,422.03,313.911,949.5
Effect of changes in cash flow assumptions—————
Effect of actual variances from expected experience(120.9)(38.0)(98.7)(31.1)(288.7)
Adjusted beginning of year balance5,156.2898.52,323.33,282.811,660.8
Issuances1677.7283.1263.481.31,305.5
Interest accretion87.310.248.877.0223.3
Benefit payments(808.3)(305.7)(115.5)(139.2)(1,368.7)
Ending balance at original discount rate5,112.9886.12,520.03,301.911,820.9
Effect of change in discount rate assumptions(195.2)(21.7)(195.4)(72.8)(485.1)
Balance, end of period$4,917.7$864.4$2,324.6$3,229.1$11,335.8
Net liability for future policy benefits$4,917.7$864.4$1,131.3$1,969.0$8,882.4
Other0.20.92.726.430.2
Total liability for future policy benefits4,917.9865.31,134.01,995.48,912.6
Less: Reinsurance recoverable related to future policy benefits26.67.213.4152.6199.8
Net liability for future policy benefits, after reinsurance recoverable$4,891.3$858.1$1,120.6$1,842.8$8,712.8
1Issuances include new policy issuances for most product lines. Issuances for Unum US group disability and Unum US group life and AD&D represents new claim incurrals.
June 30, 2023
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityTotal Unum US
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$—$—$868.2$1,202.9$2,071.1
Beginning balance at original discount rate——937.91,228.12,166.0
Effect of changes in cash flow assumptions—————
Effect of actual variances from expected experience——(91.5)(22.4)(113.9)
Adjusted beginning of year balance——846.41,205.72,052.1
Issuances1——102.698.3200.9
Interest accretion——13.724.438.1
Net premiums collected——(74.1)(89.0)(163.1)
Ending balance at original discount rate——888.61,239.42,128.0
Effect of change in discount rate assumptions——(56.8)(20.2)(77.0)
Balance, end of period$—$—$831.8$1,219.2$2,051.0
Present Value of Expected Future Policy Benefits
Balance, beginning of year$5,533.3$972.6$1,999.5$3,192.8$11,698.2
Beginning balance at original discount rate5,793.1998.52,141.23,244.512,177.3
Effect of changes in cash flow assumptions—————
Effect of actual variances from expected experience(162.8)(25.4)(121.1)(45.8)(355.1)
Adjusted beginning of year balance5,630.3973.12,020.13,198.711,822.2
Issuances1714.3311.7112.3102.41,240.7
Interest accretion98.411.142.582.0234.0
Benefit payments(855.0)(349.1)(83.2)(135.4)(1,422.7)
Ending balance at original discount rate5,588.0946.82,091.73,247.711,874.2
Effect of change in discount rate assumptions(224.0)(23.5)(100.8)(24.4)(372.7)
Balance, end of period$5,364.0$923.3$1,990.9$3,223.3$11,501.5
Net liability for future policy benefits$5,364.0$923.3$1,159.1$2,004.1$9,450.5
Other0.30.917.427.045.6
Total liability for future policy benefits5,364.3924.21,176.52,031.19,496.1
Less: Reinsurance recoverable related to future policy benefits33.76.512.0190.7242.9
Net liability for future policy benefits, after reinsurance recoverable$5,330.6$917.7$1,164.5$1,840.4$9,253.2
1Issuances include new policy issuances for most product lines. Issuances for Unum US group disability and Unum US group life and AD&D represents new claim incurrals.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Unum US segment presented in the rollforward activity above.

Six Months Ended June 30, 2024
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityTotal Unum US
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$1,527.5$995.0$415.9$329.7$3,268.1
Interest accretion$87.3$10.2$28.8$49.4$175.7
Six Months Ended June 30, 2023
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityTotal Unum US
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$1,463.6$930.5$397.2$314.4$3,105.7
Interest accretion$98.4$11.1$28.8$57.6$195.9
June 30, 2024
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityTotal Unum US
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$6,183.5$1,008.6$5,351.9$5,300.5$17,844.5
Expected future gross premiums$—$—$5,800.9$5,727.0$11,527.9
Amount of discounted (at interest accretion rate):
Expected future gross premiums$—$—$3,889.6$4,117.7$8,007.3
Weighted average interest rate:
Interest accretion rate4.1%2.3%5.0%5.1%4.3%
Current discount rate5.0%2.8%5.4%5.2%4.9%
Weighted average duration of the liability4.2 years2.6 years18.1 years9.6 years7.0 years
June 30, 2023
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityTotal Unum US
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$6,731.6$1,077.4$4,526.3$5,185.6$17,520.9
Expected future gross premiums$—$—$3,857.9$5,637.4$9,495.3
Amount of discounted (at interest accretion rate):
Expected future gross premiums$—$—$2,820.7$4,045.8$6,866.5
Weighted average interest rate:
Interest accretion rate3.9%2.2%5.0%5.1%4.1%
Current discount rate4.9%2.8%5.0%5.0%4.7%
Weighted average duration of the liability4.3 years2.7 years17.7 years9.5 years6.8 years

Unum International Segment

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Unum International segment.

June 30
20242023
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$270.3$197.1
Beginning balance at original discount rate298.4246.8
Effect of changes in cash flow assumptions——
Effect of actual variances from expected experience10.98.0
Adjusted beginning of year balance309.3254.8
Issuances116.411.9
Interest accretion5.84.5
Net premiums collected(14.0)(10.9)
Foreign currency(6.9)20.0
Ending balance at original discount rate310.6280.3
Effect of change in discount rate assumptions(35.5)(36.9)
Balance, end of period$275.1$243.4
Present Value of Expected Future Policy Benefits
Balance, beginning of year$2,527.4$2,231.4
Beginning balance at original discount rate2,687.12,495.5
Effect of changes in cash flow assumptions——
Effect of actual variances from expected experience6.47.8
Adjusted beginning of year balance2,693.52,503.3
Issuances1197.0199.8
Interest accretion33.731.7
Benefit payments(226.9)(214.0)
Foreign currency(26.4)140.8
Ending balance at original discount rate2,670.92,661.6
Effect of change in discount rate assumptions(256.9)(336.5)
Balance, end of period$2,414.0$2,325.1
Net liability for future policy benefits$2,138.9$2,081.7
Other37.332.4
Total liability for future policy benefits2,176.22,114.1
Less: Reinsurance recoverable related to future policy benefits70.973.4
Net liability for future policy benefits, after reinsurance recoverable$2,105.3$2,040.7
1Issuances for Unum International primarily represent new claim incurrals.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Unum International segment presented in the rollforward activity above.

20242023
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$460.5$436.0
Interest accretion$27.9$27.2
20242023
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$4,259.1$4,189.4
Expected future gross premiums$1,266.3$1,092.4
Amount of discounted (at interest accretion rate):
Expected future gross premiums$816.0$717.8
Weighted average interest rate:
Interest accretion rate4.1%4.0%
Current discount rate5.2%5.7%
Weighted average duration of the liability8.6 years8.6 years

Colonial Life Segment

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Colonial Life segment.

June 30
20242023
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$3,592.6$3,745.4
Beginning balance at original discount rate3,754.34,046.4
Effect of changes in cash flow assumptions——
Effect of actual variances from expected experience(22.2)(63.5)
Adjusted beginning of year balance3,732.13,982.9
Issuances291.1301.6
Interest accretion69.065.4
Net premiums collected(316.5)(316.7)
Ending balance at original discount rate3,775.74,033.2
Effect of change in discount rate assumptions(233.8)(259.2)
Balance, end of period$3,541.9$3,774.0
Present Value of Expected Future Policy Benefits
Balance, beginning of year$5,566.0$5,581.1
Beginning balance at original discount rate5,925.26,163.9
Effect of changes in cash flow assumptions——
Effect of actual variances from expected experience(41.3)(68.9)
Adjusted beginning of year balance5,883.96,095.0
Issuances313.3324.4
Interest accretion115.0110.3
Benefit payments(310.4)(321.1)
Ending balance at original discount rate6,001.86,208.6
Effect of change in discount rate assumptions(540.7)(502.8)
Balance, end of period$5,461.1$5,705.8
Net liability for future policy benefits$1,919.2$1,931.8
Other24.419.6
Total liability for future policy benefits1,943.61,951.4
Less: Reinsurance recoverable related to future policy benefits1.81.0
Net liability for future policy benefits, after reinsurance recoverable$1,941.8$1,950.4

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Colonial Life segment presented in the rollforward activity above.

Six Months Ended June 30
20242023
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$860.4$825.8
Interest accretion$46.0$44.9
June 30
20242023
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$10,051.8$10,201.7
Expected future gross premiums$12,146.0$12,391.5
Amount of discounted (at interest accretion rate):
Expected future gross premiums$8,821.1$9,018.7
Weighted average interest rate:
Interest accretion rate4.3%4.3%
Current discount rate5.3%5.1%
Weighted average duration of the liability16.9 years17.3 years

Closed Block Segment

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Closed Block segment.

June 30, 2024
Long-term CareAll OtherTotal Closed Block
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$8,123.5$—$8,123.5
Beginning balance at original discount rate7,703.6—7,703.6
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experience(34.0)—(34.0)
Adjusted beginning of year balance7,669.6—7,669.6
Interest accretion201.2—201.2
Net premiums collected(308.4)—(308.4)
Ending balance at original discount rate7,562.4—7,562.4
Effect of change in discount rate assumptions130.2—130.2
Balance, end of period$7,692.6$—$7,692.6
Present Value of Expected Future Policy Benefits
Balance, beginning of year$24,697.7$7,880.0$32,577.7
Beginning balance at original discount rate22,649.38,094.630,743.9
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experience11.57.118.6
Adjusted beginning of year balance22,660.88,101.730,762.5
Issuances1—62.462.4
Interest accretion599.9176.3776.2
Benefit payments(466.3)(500.0)(966.3)
Ending balance at original discount rate22,794.47,840.430,634.8
Effect of change in discount rate assumptions534.2(425.0)109.2
Balance, end of period$23,328.6$7,415.4$30,744.0
Net liability for future policy benefits$15,636.0$7,415.4$23,051.4
Other225.21,554.71,579.9
Total liability for future policy benefits15,661.28,970.124,631.3
Less: Reinsurance recoverable related to future policy benefits4.27,038.67,042.8
Net liability for future policy benefits, after reinsurance recoverable$15,657.0$1,931.5$17,588.5
1Issuances for Closed Block - All Other represents new claim incurrals.
2Other for Closed Block - All Other primarily includes our closed block group pension products and certain of our ceded closed block individual life products.
June 30, 2023
Long-term CareAll OtherTotal Closed Block
(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year$6,412.6$—$6,412.6
Beginning balance at original discount rate6,236.1—6,236.1
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experience51.3—51.3
Adjusted beginning of year balance6,287.4—6,287.4
Interest accretion167.7—167.7
Net premiums collected(283.4)—(283.4)
Ending balance at original discount rate6,171.7—6,171.7
Effect of change in discount rate assumptions219.8—219.8
Balance, end of period$6,391.5$—$6,391.5
Present Value of Expected Future Policy Benefits
Balance, beginning of year$21,199.9$8,218.8$29,418.7
Beginning balance at original discount rate20,221.68,630.728,852.3
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experience70.9(6.0)64.9
Adjusted beginning of year balance20,292.58,624.728,917.2
Issuances1—72.172.1
Interest accretion549.4179.2728.6
Benefit payments(407.9)(523.0)(930.9)
Ending balance at original discount rate20,434.08,353.028,787.0
Effect of change in discount rate assumptions1,383.3(344.6)1,038.7
Balance, end of period$21,817.3$8,008.4$29,825.7
Net liability for future policy benefits$15,425.8$8,008.4$23,434.2
Other224.51,684.61,709.1
Total liability for future policy benefits15,450.39,693.025,143.3
Less: Reinsurance recoverable related to future policy benefits5.47,600.17,605.5
Net liability for future policy benefits, after reinsurance recoverable$15,444.9$2,092.9$17,537.8
1Issuances for Closed Block - All Other represents new claim incurrals.
2Other for Closed Block - All Other primarily includes our closed block group pension products and certain of our ceded closed block individual life products.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Closed Block segment presented in the rollforward activity above.

Six Months Ended June 30, 2024
Long-term CareAll OtherTotal Closed Block
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$347.8$99.6$447.4
Interest accretion$398.7$176.3$575.0
Six Months Ended June 30, 2023
Long-term CareAll OtherTotal Closed Block
(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments$349.0$112.3$461.3
Interest accretion$381.7$179.2$560.9
June 30, 2024
Long-term CareAll OtherTotal Closed Block
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$60,832.0$11,486.2$72,318.2
Expected future gross premiums$14,047.2$—$14,047.2
Amount of discounted (at interest accretion rate):
Expected future gross premiums$8,068.3$—$8,068.3
Weighted average interest rate:
Interest accretion rate5.6%4.6%5.2%
Current discount rate5.4%5.3%5.4%
Weighted average duration of the liability16.1 years7.2 years13.1 years
June 30, 2023
Long-term CareAll OtherTotal Closed Block
(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments$52,124.2$12,312.6$64,436.8
Expected future gross premiums$12,254.3$—$12,254.3
Amount of discounted (at interest accretion rate):
Expected future gross premiums$7,171.0$—$7,171.0
Weighted average interest rate:
Interest accretion rate5.6%4.6%5.2%
Current discount rate5.1%5.1%5.1%
Weighted average duration of the liability15.1 years7.3 years12.2 years

Reconciliation

A reconciliation of the liability for future policy benefits reflected in the preceding rollforwards to the related liability balances in the consolidated balance sheets are as follows:

June 30
20242023
(in millions of dollars)
Liability for future policy benefits
Unum US1$8,912.6$9,496.1
Unum International2,176.22,114.1
Colonial Life1,943.61,951.4
Closed Block124,631.325,143.3
Other products1235.7240.4
Total liability for future policy benefits$37,899.4$38,945.3

1 Unum US excludes dental & vision and medical stop-loss product lines and Closed Block excludes our participating fund account, which represents policies issued by one of our subsidiaries prior to its 1986 conversion from a mutual stock life insurance company. The liabilities associated with these products are included within Other products.

Note 8 - Policyholders' Account Balances

Policyholders' account balances primarily include our universal life and corporate-owned life insurance products. Policyholders' account balances reflect customer deposits and interest credited less cost of insurance, administration expenses, surrender charges, and customer withdrawals.

The following table presents the balances and changes in the policyholders' account balances:

June 30, 2024
Unum US - Voluntary BenefitsColonial LifeClosed Block - All OtherTotal
(in millions of dollars, except weighted average data)
Balance, beginning of year$578.6$852.9$4,082.7$5,514.2
Premiums received27.340.58.976.7
Policy charges1(28.8)(36.4)(47.6)(112.8)
Surrenders and withdrawals(16.8)(20.4)(6.5)(43.7)
Benefit payments(3.3)(4.0)(95.9)(103.2)
Interest credited10.617.1138.2165.9
Other5.1—0.25.3
Balance, end of period572.7849.74,080.05,502.4
Reserves in excess of account balance101.814.741.4157.9
Total policyholders' account balances674.5864.44,121.45,660.3
Less: Reinsurance recoverable related to policyholders' account balances0.9—4,121.44,122.3
Net policyholders' account balances, after reinsurance recoverable$673.6$864.4$—$1,538.0
Weighted average crediting rate3.7%4.1%7.0%6.2%
Net amount at risk2$4,300.4$8,461.9$1,750.1$14,512.4
Cash surrender value$562.0$816.4$4,059.4$5,437.8
1Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
2For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
June 30, 2023
Unum US - Voluntary BenefitsColonial LifeClosed Block - All OtherTotal
(in millions of dollars, except weighted average data)
Balance, beginning of year$586.8$852.4$4,159.4$5,598.6
Premiums received30.243.811.185.1
Policy charges1(30.7)(37.8)(52.8)(121.3)
Surrenders and withdrawals(16.4)(19.2)(8.9)(44.5)
Benefit payments(5.4)(4.1)(133.8)(143.3)
Interest credited11.417.1158.8187.3
Other4.6(0.1)(19.0)(14.5)
Balance, end of period580.5852.14,114.85,547.4
Reserves in excess of account balance96.714.933.4145.0
Total policyholders' account balances677.2867.04,148.25,692.4
Less: Reinsurance recoverable related to policyholders' account balances1.0—4,148.24,149.2
Net policyholders' account balances, after reinsurance recoverable$676.2$867.0$—$1,543.2
Weighted average crediting rate4.0%4.1%7.9%6.9%
Net amount at risk2$4,695.5$9,042.3$1,844.0$15,581.8
Cash surrender value$570.3$807.7$4,021.5$5,399.5
1Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
2For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.

The balance of the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums is as follows.

Range of Guaranteed Minimum Crediting Rate · At Guaranteed Minimum · 1 Basis Point - 50 Basis Points Above · 51 Basis Points - 150 Basis Points Above · Greater than 150 Basis Points Above · Total
(in millions of dollars)
Unum US - Voluntary Benefits
3.00% - 3.99%$90.3$—$—$—$90.3
4.00% - 4.99%222.0192.436.3—450.7
5.00% - 6.00%31.7———31.7
344.0192.436.3—572.7
Colonial Life
4.00% - 5.00%843.46.3——849.7
Closed Block - All Other
3.00% - 5.99%494.21,084.227.1—1,605.5
6.00% - 8.99%2.523.8——26.3
9.00% - 11.99%—2,256.0——2,256.0
12.00% - 15.00%—192.2——192.2
496.73,556.227.1—4,080.0
Total$1,684.1$3,754.9$63.4$—$5,502.4
Range of Guaranteed Minimum Crediting Rate · At Guaranteed Minimum · 1 Basis Point - 50 Basis Points Above · 51 Basis Points - 150 Basis Points Above · Greater than 150 Basis Points Above · Total
(in millions of dollars)
Unum US - Voluntary Benefits
3.00% - 3.99%$92.4$—$—$—$92.4
4.00% - 4.99%268.2186.8——455.0
5.00% - 6.00%33.1———33.1
393.7186.8——580.5
Colonial Life
4.00% - 5.00%846.06.1——852.1
Closed Block - All Other
3.00% - 5.99%507.41,111.127.4—1,645.9
6.00% - 8.99%2.430.1——32.5
9.00% - 11.99%—2,256.1——2,256.1
12.00% - 15.00%—180.3——180.3
509.83,577.627.4—4,114.8
Total$1,749.5$3,770.5$27.4$—$5,547.4

Note 9 - Deferred Acquisition Costs

The following tables display the changes in DAC throughout the period:

June 30, 2024
Unum USUnum InternationalColonial LifeTotal
(in millions of dollars)
Balance, beginning of year$1,232.2$46.9$1,435.4$2,714.5
Capitalization165.88.6157.6332.0
Amortization expense(141.0)(4.8)(108.3)(254.1)
Foreign currency—(0.9)—(0.9)
Balance, end of period$1,257.0$49.8$1,484.7$2,791.5

Note 9 - Deferred Acquisition Costs - Continued

June 30, 2023
Unum USUnum InternationalColonial LifeTotal
(in millions of dollars)
Balance, beginning of year$1,185.1$37.0$1,337.9$2,560.0
Capitalization156.17.0151.1314.2
Amortization expense(129.2)(3.7)(96.7)(229.6)
Foreign currency—2.6—2.6
Balance, end of period$1,212.0$42.9$1,392.3$2,647.2
June 30, 2024
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityDental and VisionTotal Unum US
(in millions of dollars)
Balance, beginning of year$63.6$48.9$610.6$497.8$11.3$1,232.2
Capitalization32.721.061.143.57.5165.8
Amortization expense(28.6)(17.1)(58.6)(30.5)(6.2)(141.0)
Balance, end of period$67.7$52.8$613.1$510.8$12.6$1,257.0
June 30, 2023
Group DisabilityGroup Life and AD&DVoluntary BenefitsIndividual DisabilityDental and VisionTotal Unum US
(in millions of dollars)
Balance, beginning of year$61.0$49.3$601.0$464.4$9.4$1,185.1
Capitalization30.419.957.642.16.1156.1
Amortization expense(25.9)(19.3)(52.2)(26.7)(5.1)(129.2)
Balance, end of period$65.5$49.9$606.4$479.8$10.4$1,212.0

Note 10 - Segment Information

We have three principal operating business segments: Unum US, Unum International, and Colonial Life. Our other segments are Closed Block and Corporate.

Segment information is shown below.

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Premium Income
Unum US
Group Disability
Group Long-term Disability$521.5$516.1$1,038.2$1,020.8
Group Short-term Disability276.3256.2539.4496.5
Group Life and Accidental Death & Dismemberment
Group Life447.5418.2890.1831.3
Accidental Death & Dismemberment46.443.692.287.1
Supplemental and Voluntary
Voluntary Benefits222.9213.4445.8427.9
Individual Disability142.2125.8284.2250.0
Dental and Vision74.168.1148.4137.4
1,730.91,641.43,438.33,251.0
Unum International
Unum UK
Group Long-term Disability102.3104.7205.8196.4
Group Life48.841.197.580.3
Supplemental40.633.583.765.3
Unum Poland37.128.673.554.5
228.8207.9460.5396.5
Colonial Life
Accident, Sickness, and Disability241.7235.6484.9471.3
Life115.2106.6229.5211.9
Cancer and Critical Illness89.388.4178.7176.9
446.2430.6893.1860.1
Closed Block
Long-term Care173.3174.0347.8349.1
All Other48.055.297.8111.7
221.3229.2445.6460.8
Total Premium Income$2,627.2$2,509.1$5,237.5$4,968.4
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Premium Income$1,730.9$228.8$446.2$221.3$—$2,627.2
Net Investment Income158.138.040.5294.214.3545.1
Other Income58.20.50.212.20.471.5
Adjusted Operating Revenue$1,947.2$267.3$486.9$527.7$14.7$3,243.8
Adjusted Operating Income (Loss)$357.5$42.5$116.9$51.6$(45.3)$523.2
Premium Income$1,641.4$207.9$430.6$229.2$—$2,509.1
Net Investment Income158.045.838.0263.925.4531.1
Other Income54.50.10.413.82.371.1
Adjusted Operating Revenue$1,853.9$253.8$469.0$506.9$27.7$3,111.3
Adjusted Operating Income (Loss)$343.1$43.5$115.5$51.2$(34.9)$518.4
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Premium Income$3,438.3$460.5$893.1$445.6$—$5,237.5
Net Investment Income315.164.179.8567.332.31,058.6
Other Income118.80.83.225.31.1149.2
Adjusted Operating Revenue$3,872.2$525.4$976.1$1,038.2$33.4$6,445.3
Adjusted Operating Income (Loss)$742.7$79.9$230.6$75.9$(91.4)$1,037.7
Premium Income$3,251.0$396.5$860.1$460.8$—$4,968.4
Net Investment Income315.376.775.3521.151.51,039.9
Other Income108.10.50.627.32.5139.0
Adjusted Operating Revenue$3,674.4$473.7$936.0$1,009.2$54.0$6,147.3
Adjusted Operating Income (Loss)$655.6$81.9$209.4$109.4$(68.4)$987.9
June 30December 31
20242023
(in millions of dollars)
Assets
Unum US$15,100.2$15,561.1
Unum International3,375.83,372.9
Colonial Life4,856.14,830.4
Closed Block34,308.535,272.8
Corporate4,403.84,218.0
Total Assets$62,044.4$63,255.2

We measure and analyze our segment performance on the basis of "adjusted operating revenue" and "adjusted operating income" or "adjusted operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of income due to the exclusion of investment gains or losses, the amortization of the cost of reinsurance, the impact of non-contemporaneous reinsurance, and reserve assumption updates as specified in the reconciliations below. We believe adjusted operating revenue and adjusted operating income or loss are better performance measures and better indicators of the revenue and profitability and underlying trends in our business. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income before income tax, net income, or net loss.

Investment gains or losses primarily include realized investment gains or losses, expected investment credit losses, and gains or losses on derivatives. Investment gains or losses depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our segments. Our investment focus is on investment income to support our insurance liabilities as opposed to the generation of investment gains or losses. Although we may experience investment gains or losses which will affect future earnings levels, a long-term focus is necessary to maintain profitability over the life of the business since our underlying business is long-term in nature, and we need to earn the interest rates assumed in calculating our liabilities.

Cash flow assumptions used to calculate our liability for future policy benefits are reviewed at least annually and updated, as needed, with the resulting impact reflected in net income. While the effects of these assumption updates are recorded in the reporting period in which the review is completed, these updates reflect experience emergence and changes to expectations spanning multiple periods. We believe that by excluding the impact of reserve assumption updates we are providing a more comparable and consistent view of our quarterly results.

We exited a substantial portion of our Closed Block individual disability product line through the two phases of the reinsurance transaction that were executed in December 2020 and March 2021. As a result, we exclude the amortization of the cost of reinsurance that we recognized upon the exit of the business related to the policies on claim status as well as the impact of non-contemporaneous reinsurance that resulted from the adoption of ASU 2018-12. Due to the execution of the second phase of the reinsurance transaction occurring after January 1, 2021, the transition date of ASU 2018-12, in accordance with the provisions of the ASU related to non-contemporaneous reinsurance, we were required to establish the ceded reserves using an upper-medium grade fixed-income instrument as of the reinsurance transaction date in March 2021 which resulted in higher ceded reserves compared to that which was reported historically. However, the direct reserves for the block reinsured in the second phase were calculated using the original discount rate utilized as of the transition date. Both the direct and ceded reserves are then remeasured at each reporting period using a current discount rate reflective of an upper-medium grade fixed-income instrument, with the changes recognized in OCI. While the total equity impact is neutral, the different original discount rates utilized for direct and ceded reserves result in disproportionate earnings impacts. The impact of non-contemporaneous reinsurance will fluctuate depending on the magnitude of reserve changes during the period. We believe that the exclusion of these items provides a better view of our results from our ongoing businesses.

We may at other times exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals, but this exclusion is not an indication that similar items may not recur and does not replace net income or net loss as a measure of our overall profitability.

A reconciliation of total revenue to "adjusted operating revenue" and income before income tax to "adjusted operating income" is as follows:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars)
Total Revenue$3,233.4$3,112.2$6,433.7$6,148.3
Excluding:
Net Investment Gain (Loss)(10.4)0.9(11.6)1.0
Adjusted Operating Revenue$3,243.8$3,111.3$6,445.3$6,147.3
Income Before Income Tax$495.5$498.4$991.2$949.7
Excluding:
Net Investment Gain (Loss)(10.4)0.9(11.6)1.0
Amortization of the Cost of Reinsurance(10.3)(11.0)(20.7)(22.0)
Non-Contemporaneous Reinsurance(7.0)(9.9)(14.2)(17.2)
Adjusted Operating Income$523.2$518.4$1,037.7$987.9

Note 11 - Employee Benefit Plans

Defined Benefit Pension and Other Postretirement Benefit (OPEB) Plans

We sponsor several defined benefit pension and OPEB plans for our employees, including non-qualified pension plans. The U.S. qualified and non-qualified defined benefit pension plans comprise the majority of our total benefit obligation and benefit cost. We maintain a separate defined benefit plan for eligible employees in our U.K. operation. The U.S. defined benefit pension plans were closed to new entrants on December 31, 2013, the OPEB plan was closed to new entrants on December 31, 2012, and the U.K. plan was closed to new entrants on December 31, 2002.

The following table provides the components of the net periodic benefit cost (credit) for the defined benefit pension and OPEB plans.

Three Months Ended June 30
Pension Benefits
U.S. PlansU.K. PlanOPEB
202420232024202320242023
(in millions of dollars)
Service Cost$2.3$2.3$—$—$—$—
Interest Cost20.722.01.91.91.01.2
Expected Return on Plan Assets(22.8)(23.1)(2.1)(2.1)(0.1)(0.1)
Amortization of:
Net Actuarial (Gain) Loss3.63.80.70.7(0.4)(2.7)
Total Net Periodic Benefit Cost (Credit)$3.8$5.0$0.5$0.5$0.5$(1.6)
Six Months Ended June 30
Pension Benefits
U.S. PlansU.K. PlanOPEB
202420232024202320242023
(in millions of dollars)
Service Cost$4.6$4.6$—$—$—$—
Interest Cost41.444.03.83.82.02.3
Expected Return on Plan Assets(45.6)(46.1)(4.2)(4.2)(0.2)(0.2)
Amortization of:
Net Actuarial (Gain) Loss7.37.61.51.3(0.6)(5.3)
Prior Service Credit————(0.1)(0.1)
Total Net Periodic Benefit Cost (Credit)$7.7$10.1$1.1$0.9$1.1$(3.3)

The service cost component of net periodic pension and postretirement benefit cost (credit) is included as a component of compensation expense in our consolidated statements of income. All other components of net periodic pension and postretirement benefit cost (credit) are included in other expenses.

Note 12 - Stockholders' Equity and Earnings Per Common Share

Earnings Per Common Share

Net income per common share is determined as follows:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions of dollars, except share data)
Numerator
Net Income$389.5$392.9$784.7$751.2
Denominator (000s)
Weighted Average Common Shares - Basic189,894.1197,180.4191,302.5197,641.3
Dilution for Assumed Exercises of Nonvested Stock Awards435.2956.1576.01,182.5
Weighted Average Common Shares - Assuming Dilution190,329.3198,136.5191,878.5198,823.8
Net Income Per Common Share
Basic$2.05$1.99$4.10$3.80
Assuming Dilution$2.05$1.98$4.09$3.78

We compute basic earnings per share by dividing net income by the weighted average number of common shares outstanding for the period. In computing earnings per share assuming dilution, we include potential common shares that are dilutive (those that reduce earnings per share). We use the treasury stock method to account for the effect of nonvested stock success units and nonvested restricted stock units on the computation of diluted earnings per share. Under this method, the potential common shares from nonvested stock success units and nonvested restricted stock units will each have a dilutive effect, as individually measured, when the average market price of Unum Group common stock during the period exceeds the grant price of the nonvested stock success units and nonvested restricted stock units. The outstanding nonvested stock success units and nonvested restricted stock units have grant prices ranging from $18.78 to $52.40. Potential common shares not included in the computation of diluted earnings per share because the impact would be antidilutive were deminimis and 0.3 million for the three and six months ended June 30, 2024, respectively. There were approximately 0.8 million and 0.7 million potential common shares that were antidilutive for the three and six months ended June 30, 2023, respectively.

Common Stock

As part of our capital deployment strategy, we may repurchase shares of Unum Group's common stock, as authorized by our board of directors. The timing and amount of repurchase activity is based on market conditions and other considerations, including the level of available cash, alternative uses for cash, and our stock price.

Note 12 - Stockholders' Equity and Earnings Per Common Share - Continued

Our board of directors has authorized the following repurchase programs:

July 2024 AuthorizationOctober 2023 Authorization1December 2022 Authorization2
(in millions)
Effective DateAugust 1, 2024January 1, 2024January 1, 2023
Expiration DateNoneJuly 31, 2024December 31, 2023
Authorized Repurchase Amount$1,000.0$500.0$250.0
Cost of Shares Repurchased Under Repurchase Program—300.0250.0
Remaining Repurchase Amount at June 30, 2024Not yet effective$200.0$—

1 Concurrent with the announcement of the July 2024 repurchase program, we also announced the termination of the October 2023 program as of July 31, 2024, and all unused amounts under that program expired as of that date.

2 In February 2023, the December 2022 program was modified to increase the authorized repurchase amount from $200.0 million to $250.0 million.

In August 2022, the Inflation Reduction Act was signed into law in the U.S. and imposes a one percent excise tax on corporate stock repurchases effective January 1, 2023. This excise tax is recorded as part of the cost basis of treasury stock and is assessed on the fair market value of stock repurchases reduced by the fair market value of any shares issued during the period.

Common stock repurchases, which are accounted for using the cost method and classified as treasury stock until otherwise retired, were as follows:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
(in millions)
Shares Repurchased3.51.16.02.4
Cost of Shares Repurchased1$179.8$47.0$302.8$100.6

1 Includes a de minimis amount of commissions for the three and six months ended June 30, 2024 and $0.1 million of commissions for the three and six months ended June 30, 2023. Also includes $1.7 million and $2.8 million of excise tax for the three and six months ended June 30, 2024, respectively, and $0.4 million and $0.5 million of excise tax for the three and six months ended June 30, 2023, respectively.

As a part of our share repurchase program, we periodically enter into accelerated share repurchase agreements (ASR). Under the terms of these agreements, we make a prepayment to a financial counterparty for which we receive an initial delivery of approximately 75 percent of the total Unum Group common stock to be delivered under the agreement. We simultaneously enter into a forward contract indexed to the price of Unum Group common stock, which subjects the transactions to a future price adjustment. Under the terms of the agreements, we are to receive, or be required to pay, a price adjustment based on the volume weighted average price of Unum Group common stock during the term of the agreement, less a discount. Any price adjustment payable to us is settled in shares of Unum Group common stock. Any price adjustment we would be required to pay may be settled in either cash or common stock at our option. Details of our ASRs are as follows:

Prepayment DatePrepayment AmountInitial Share DeliveryForward Contract Settlement DateShares Delivered to Settle Forward Contract
(in millions)
July 2024$150.02.2September 2024Not yet settled
April 2024$125.01.7June 20240.7
January 2024$100.01.6March 20240.5
July 2023$50.00.8September 20230.2

Note 12 - Stockholders' Equity and Earnings Per Common Share - Continued

Preferred Stock

Unum Group has 25.0 million shares of preferred stock authorized with a par value of $0.10 per share. No preferred stock has been issued to date.

Note 13 - Commitments and Contingent Liabilities

Commitments

See Notes 3 and 4 for further discussion on certain of our investment commitments.

Contingent Liabilities

We are a defendant in a number of litigation matters that have arisen in the normal course of business, including the matters discussed below. Further, state insurance regulatory authorities and other federal and state authorities regularly make inquiries and conduct investigations concerning our compliance with applicable insurance and other laws and regulations. Given the complexity and scope of our litigation and regulatory matters, it is not possible to predict the ultimate outcome of all pending investigations or legal proceedings or provide reasonable estimates of potential losses, except if noted in connection with specific matters.

In some of these matters, no specified amount is sought. In others, very large or indeterminate amounts, including punitive and treble damages, are asserted. There is a wide variation of pleading practice permitted in the United States courts with respect to requests for monetary damages, including some courts in which no specified amount is required and others which allow the plaintiff to state only that the amount sought is sufficient to invoke the jurisdiction of that court. Further, some jurisdictions permit plaintiffs to allege damages well in excess of reasonably possible verdicts. Based on our extensive experience and that of others in the industry with respect to litigating or resolving claims through settlement over an extended period of time, we believe that the monetary damages asserted in a lawsuit or claim bear little relation to the merits of the case, or the likely disposition value. Therefore, the specific monetary relief sought is not stated.

Unless indicated otherwise in the descriptions below, reserves have not been established for litigation and contingencies. An estimated loss is accrued when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated.

Claim Handling Matters

We and our insurance subsidiaries, in the ordinary course of our business, are engaged in claim litigation where disputes arise as a result of a denial or termination of benefits. Most typically these lawsuits are filed on behalf of a single claimant or policyholder, and in some of these individual actions punitive damages are sought, such as claims alleging bad faith in the handling of insurance claims. For our general claim litigation, we maintain reserves based on experience to satisfy judgments and settlements in the normal course. We expect that the ultimate liability, if any, with respect to general claim litigation, after consideration of the reserves maintained, will not be material to our consolidated financial condition. Nevertheless, given the inherent unpredictability of litigation, it is possible that an adverse outcome in certain claim litigation involving punitive damages could, from time to time, have a material adverse effect on our consolidated results of operations in a period, depending on the results of operations for the particular period.

From time to time class action allegations are pursued where the claimant or policyholder purports to represent a larger number of individuals who are similarly situated. Since each insurance claim is evaluated based on its own merits, there is rarely a single act or series of actions which can properly be addressed by a class action. Nevertheless, we monitor these cases closely and defend ourselves appropriately where these allegations are made.

Note 14 - Debt and Other

Debt

In June 2024, we issued $400.0 million of 6.000% senior notes due 2054. The notes are callable at or above par and rank equally in the right of payment with all of our other unsecured and unsubordinated debt. A portion of the net proceeds of the offering were used to repay the $350.0 million aggregate principal amount of outstanding indebtedness under our senior unsecured delayed draw term loan facility, which was terminated upon repayment.

Allowance for Expected Credit Losses on Premiums Receivable

At June 30, 2024, March 31, 2024, and December 31, 2023, the allowance for expected credit losses on premiums receivable was $26.8 million, $30.0 million, and $29.5 million, respectively, on gross premiums receivable of $659.8 million, $676.9 million, and $612.4 million, respectively. The decrease in the allowance of $3.2 million during the three months ended June 30, 2024 was driven primarily by improvements in unemployment levels. The decrease of $2.7 million during the six months ended June 30, 2024 was driven primarily by improvements in the age of premiums receivable and unemployment levels.

At June 30, 2023, March 31, 2023, and December 31, 2022, the allowance for expected credit losses on premiums receivable was $28.7 million, $31.6 million, and $32.5 million, respectively, on gross premiums receivable of $660.3 million, $635.6 million, and $557.6 million, respectively. The decrease in the allowance of $2.9 million and $3.8 million during the three and six months ended June 30, 2023, respectively, was driven primarily by improvements in the age of premiums receivable.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.