Skip to main content

AEP Texas Inc.

For the period ended Mar 31, 2026. Filed May 5, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 5, 2026

AEP$126.53-0.2%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 2. RESULTS OF OPERATIONS

Three Months Ended March 31,
20262025
(in millions of KWhs)
Retail:
Residential2,5312,916
Commercial5,0584,099
Industrial3,4943,370
Miscellaneous138144
Total Retail11,22110,529
Three Months Ended March 31,
20262025
(in degree days)
Actual – Heating143292
Normal – Heating211204
Actual – Cooling224161
Normal – Cooling116112
AEP Texas Inc. and Subsidiaries
Reconciliation of 2025 to 2026
Net Income
(in millions)
Three Months Ended March 31,
2025 Net Income$102
Changes in Revenues:
Retail Revenues(19)
Transmission Revenues13
Other Revenues7
Total Change in Revenues1
Changes in Expenses and Other:
Other Operation and Maintenance4
Depreciation and Amortization4
Taxes Other Than Income Taxes2
Allowance for Equity Funds Used During Construction7
Interest Expense7
Total Change in Expenses and Other24
Income Tax Expense(7)
2026 Net Income$120

Retail Revenues decreased $19 million primarily due to the following:

A $13 million decrease in weather-related usage primarily due to a 51% decrease in heating degree days.

A $9 million decrease in rider revenues.

Transmission Revenues increased $13 million primarily due to increased transmission investments.

Other Revenues increased $7 million primarily due to the taxable portion of payments received from customers for large interconnection projects.

Allowance for Equity Funds Used During Construction increased $7 million primarily due to a higher AFUDC base.

Interest Expense decreased $7 million primarily due to the following:

A $12 million decrease due to the deferral of eligible costs related to the UTM.

A $6 million increase primarily due to higher long-term debt balances.

Income Tax Expense increased $7 million primarily due to an increase in pretax book income.

Three Months Ended March 31,
20262025
REVENUES
Electric Transmission and Distribution$513$520
Sales to AEP Affiliates21
Other Revenues92
TOTAL REVENUES524523
EXPENSES
Other Operation162166
Maintenance2424
Depreciation and Amortization105109
Taxes Other Than Income Taxes4547
TOTAL EXPENSES336346
OPERATING INCOME188177
Other Income (Expense):
Allowance for Equity Funds Used During Construction1912
Non-Service Cost Components of Net Periodic Benefit Cost66
Interest Expense(66)(73)
INCOME BEFORE INCOME TAX EXPENSE147122
Income Tax Expense2720
NET INCOME$120$102
The common stock of AEP Texas is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
Net Income$120$102
OTHER COMPREHENSIVE LOSS, NET OF TAXES
Cash Flow Hedges, Net of Tax of $0 and $0 in 2026 and 2025, Respectively—(1)
TOTAL COMPREHENSIVE INCOME$120$101
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Paid-inCapital · RetainedEarnings · Accumulated Other Comprehensive Income (Loss) · Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2024$2,093$2,795$(3)$4,885
Net Income102102
Other Comprehensive Loss(1)(1)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2025$2,093$2,897$(4)$4,986
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2025$2,546$3,283$(3)$5,826
Net Income120120
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2026$2,546$3,403$(3)$5,946
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Restricted Cash (March 31, 2026 and December 31, 2025 Amounts Include $6 and $14, Respectively, Related to Restoration Funding)$6$14
Advances to Affiliates1127
Accounts Receivable:
Customers268189
Affiliated Companies1915
Accrued Unbilled Revenues103101
Total Accounts Receivable390305
Materials and Supplies189168
Prepayments and Other Current Assets2215
TOTAL CURRENT ASSETS719509
PROPERTY, PLANT AND EQUIPMENT
Electric:
Transmission8,2578,229
Distribution7,0106,835
Other Property, Plant and Equipment1,2571,239
Construction Work in Progress2,0451,766
Total Property, Plant and Equipment18,56918,069
Accumulated Depreciation and Amortization2,2412,205
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET16,32815,864
OTHER NONCURRENT ASSETS
Regulatory Assets441402
Securitized Assets(March 31, 2026 and December 31, 2025 Amounts Include $88 and $94, Respectively, Related to Restoration Funding)8894
Operating Lease Assets5052
Deferred Charges and Other Noncurrent Assets247154
TOTAL OTHER NONCURRENT ASSETS826702
TOTAL ASSETS$17,873$17,075
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
March 31,December 31,
20262025
CURRENT LIABILITIES
Advances from Affiliates$—$188
Accounts Payable:
General560652
Affiliated Companies3160
Long-term Debt Due Within One Year – Nonaffiliated(March 31, 2026 and December 31, 2025 Amounts Include $25 and $25, Respectively, Related to Restoration Funding)7575
Accrued Taxes162118
Accrued Interest12064
Security Deposits9187
Contribution in Aid of Construction Advances18567
Obligations Under Operating Leases1414
Other Current Liabilities7793
TOTAL CURRENT LIABILITIES1,3151,418
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated(March 31, 2026 and December 31, 2025 Amounts Include $65 and $78, Respectively, Related to Restoration Funding)7,6696,941
Deferred Income Taxes1,4811,430
Regulatory Liabilities and Deferred Investment Tax Credits1,2601,286
Obligations Under Operating Leases3940
Deferred Credits and Other Noncurrent Liabilities163134
TOTAL NONCURRENT LIABILITIES10,6129,831
TOTAL LIABILITIES11,92711,249
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY
Paid-in Capital2,5462,546
Retained Earnings3,4033,283
Accumulated Other Comprehensive Income (Loss)(3)(3)
TOTAL COMMON SHAREHOLDER’S EQUITY5,9465,826
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$17,873$17,075
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$120$102
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization105109
Deferred Income Taxes4413
Allowance for Equity Funds Used During Construction(19)(12)
Property Taxes(100)(95)
Change in Other Noncurrent Assets(57)(6)
Change in Other Noncurrent Liabilities33(1)
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(35)(10)
Materials and Supplies(21)14
Accounts Payable47(7)
Accrued Taxes, Net4448
Other Current Assets(6)2
Other Current Liabilities3624
Net Cash Flows from Operating Activities191181
INVESTING ACTIVITIES
Construction Expenditures(761)(450)
Change in Advances to Affiliates, Net(105)—
Contribution in Aid of Construction Advances12714
Other Investing Activities—(2)
Net Cash Flows Used for Investing Activities(739)(438)
FINANCING ACTIVITIES
Issuance of Long-term Debt – Nonaffiliated741400
Change in Advances from Affiliates, Net(188)(141)
Retirement of Long-term Debt – Nonaffiliated(12)(12)
Principal Payments for Finance Lease Obligations(2)(2)
Other Financing Activities12
Net Cash Flows from Financing Activities540247
Net Decrease in Cash, Cash Equivalents and Restricted Cash(8)(10)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period1424
Cash, Cash Equivalents and Restricted Cash at End of Period$6$14
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$7$25
Construction Expenditures Included in Current Liabilities as of March 31,337196
Contributions in Aid of Construction Advances Included in Current Assets as of March 31,50—
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

Summary of Investment in Transmission Assets for AEPTCo

As of March 31,
20262025
(in millions)
Plant In Service$17,464$15,715
Construction Work in Progress1,9912,088
Accumulated Depreciation and Amortization2,0001,666
Total Transmission Property, Net$17,455$16,137
AEP Transmission Company, LLC and Subsidiaries
Reconciliation of 2025 to 2026
Earnings Attributable to AEP Member
(in millions)
Three Months Ended March 31,
2025 Earnings Attributable to AEP Member$211
Changes in Transmission Revenues:
Transmission Revenues51
Total Change in Transmission Revenues51
Changes in Expenses and Other:
Other Operation and Maintenance(17)
Depreciation and Amortization(14)
Taxes Other Than Income Taxes(14)
Interest Income2
Interest Expense(10)
Total Change in Expenses and Other(53)
Income Tax Expense1
Net Income Attributable to Noncontrolling Interest(27)
2026 Earnings Attributable to AEP Member$183

The major components of the increase in Transmission Revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:

Transmission Revenues increased $51 million primarily due to increased transmission investments.

Expenses and Other and Net Income Attributable to Noncontrolling Interest changed between years as follows:

Other Operation and Maintenance expenses increased $17 million primarily due to an increase in employee-related costs, vegetation management expenses and other miscellaneous expenses.

Depreciation and Amortization expenses increased $14 million primarily due to a higher depreciable base.

Taxes Other than Income Taxes increased $14 million primarily due to higher property taxes driven by higher transmission investments.

Interest Expense increased $10 million primarily due to higher long-term debt balances and interest rates.

Net Income Attributable to Noncontrolling Interest increased $27 million due to the Midwest Transmission Holdings noncontrolling interest transaction that closed in June 2025.

Three Months Ended March 31,
20262025
REVENUES
Transmission Revenues$110$106
Sales to AEP Affiliates470430
Provision for Refund – Affiliated(2)(7)
Provision for Refund – Nonaffiliated—(2)
TOTAL REVENUES578527
EXPENSES
Other Operation4129
Maintenance105
Depreciation and Amortization128114
Taxes Other Than Income Taxes8874
TOTAL EXPENSES267222
OPERATING INCOME311305
Other Income (Expense):
Interest Income – Affiliated2—
Allowance for Equity Funds Used During Construction2222
Interest Expense(65)(55)
INCOME BEFORE INCOME TAX EXPENSE270272
Income Tax Expense6061
NET INCOME210211
Net Income Attributable to Noncontrolling Interest27—
EARNINGS ATTRIBUTABLE TO AEP MEMBER$183$211
AEPTCo is wholly-owned by AEP Transmission Holdco.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER’S EQUITY

Paid-inCapital · RetainedEarnings · Noncontrolling Interest · Total
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2024$3,101$3,850$—$6,951
Capital Contribution from AEP Member3232
Dividends Paid to AEP Member(42)(42)
Net Income211211
TOTAL MEMBER'S EQUITY – MARCH 31, 2025$3,133$4,019$—$7,152
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2025$4,962$1,651$1,030$7,643
Capital Contribution from AEP Member233233
Capital Contribution from Noncontrolling Interest9696
Dividends Paid to Noncontrolling Interest(33)(33)
Net Income18327210
TOTAL MEMBER'S EQUITY – MARCH 31, 2026$5,195$1,834$1,120$8,149
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Advances to Affiliates$372$71
Accounts Receivable:
Customers7694
Affiliated Companies178153
Miscellaneous1—
Total Accounts Receivable255247
Prepayments and Other Current Assets84
TOTAL CURRENT ASSETS635322
TRANSMISSION PROPERTY
Transmission Property16,88516,542
Other Property, Plant and Equipment579571
Construction Work in Progress1,9912,005
Total Transmission Property19,45519,118
Accumulated Depreciation and Amortization2,0001,915
TOTAL TRANSMISSION PROPERTY – NET17,45517,203
OTHER NONCURRENT ASSETS
Regulatory Assets7873
Deferred Property Taxes280326
Deferred Charges and Other Noncurrent Assets8375
TOTAL OTHER NONCURRENT ASSETS441474
TOTAL ASSETS$18,531$17,999
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

LIABILITIES AND MEMBER’S EQUITY

March 31,December 31,
20262025
CURRENT LIABILITIES
Advances from Affiliates$2$143
Accounts Payable:
General416477
Affiliated Companies257164
Long-term Debt Due Within One Year – Nonaffiliated425425
Accrued Taxes579650
Accrued Interest7246
Contribution in Aid of Construction Advances13432
Obligations Under Operating Leases11
Other Current Liabilities149
TOTAL CURRENT LIABILITIES1,9001,947
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated6,1886,174
Deferred Income Taxes1,5081,481
Regulatory Liabilities737708
Obligations Under Operating Leases12
Deferred Credits and Other Noncurrent Liabilities4844
TOTAL NONCURRENT LIABILITIES8,4828,409
TOTAL LIABILITIES10,38210,356
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
MEMBER’S EQUITY
Paid-in Capital5,1954,962
Retained Earnings1,8341,651
TOTAL MEMBER’S EQUITY7,0296,613
Noncontrolling Interest1,1201,030
TOTAL EQUITY8,1497,643
TOTAL LIABILITIES AND EQUITY$18,531$17,999
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$210$211
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization128114
Deferred Income Taxes2333
Allowance for Equity Funds Used During Construction(22)(22)
Property Taxes4639
Change in Other Noncurrent Assets(15)(3)
Change in Other Noncurrent Liabilities410
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(8)(21)
Accounts Payable104(1)
Accrued Taxes, Net(71)(75)
Other Current Assets(2)—
Other Current Liabilities3011
Net Cash Flows from Operating Activities427296
INVESTING ACTIVITIES
Construction Expenditures(403)(422)
Change in Advances to Affiliates, Net(301)(30)
Contribution in Aid of Construction Advances1076
Other Investing Activities29
Net Cash Flows Used for Investing Activities(595)(437)
FINANCING ACTIVITIES
Capital Contribution from AEP Member23332
Capital Contribution from Noncontrolling Interest96—
Issuance of Long-term Debt – Nonaffiliated114—
Retirement of Long-term Debt – Nonaffiliated(101)(50)
Change in Advances from Affiliates, Net(141)201
Dividends Paid to AEP Member—(42)
Dividends Paid to Noncontrolling Interest(33)—
Net Cash Flows from Financing Activities168141
Net Change in Cash and Cash Equivalents——
Cash and Cash Equivalents at Beginning of Period——
Cash and Cash Equivalents at End of Period$—$—
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$37$33
Construction Expenditures Included in Current Liabilities as of March 31,270230
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
(in millions of KWhs)
Retail:
Residential3,6213,654
Commercial1,4981,500
Industrial2,0002,076
Miscellaneous208211
Total Retail7,3277,441
Wholesale (a)451727
Total KWhs7,7788,168
Three Months Ended March 31,
20262025
(in degree days)
Actual – Heating1,3341,364
Normal – Heating1,2811,279
Actual – Cooling2511
Normal – Cooling66
Appalachian Power Company and Subsidiaries
Reconciliation of 2025 to 2026
Net Income
(in millions)
Three Months Ended March 31,
2025 Net Income$165
Changes in Revenues:
Retail Revenues(16)
Transmission Revenues14
Other Revenues(4)
Total Change in Revenues(6)
Changes in Expenses and Other:
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation43
Other Operation and Maintenance(16)
Depreciation and Amortization(5)
Taxes Other Than Income Taxes(6)
Non-Service Cost Components of Net Periodic Benefit Cost(1)
Interest Expense(8)
Total Change in Expenses and Other7
Income Tax Expense29
2026 Net Income$195

The major components of the decrease in Revenues were as follows:

Retail Revenues decreased $16 million primarily due to the following:

A $55 million decrease in fuel revenues.

A $25 million increase in base rate and rider revenues.

A $10 million increase in weather-normalized margins primarily driven by the commercial and industrial classes.

Transmission Revenues increased $14 million primarily due to continued transmission investment.

Purchased Electricity, Fuel and Other Consumables Used for Electric Generation expenses decreased $43 million primarily due to an increase in under-recovered deferred fuel regulatory assets primarily driven by lower authorized fuel rates in Virginia.

Other Operation and Maintenance expenses increased $16 million primarily due to the following:

A $14 million increase in transmission expenses primarily due to increases in vegetation management, storm restoration expenses and recoverable PJM expenses.

A $12 million increase in distribution expenses primarily due to an increase in storm-related expenses and vegetation management costs.

A $7 million increase in administrative and general expenses primarily due to employee-related costs.

A $3 million increase in steam generation expenses primarily due to increased plant maintenance.

A $23 million gain from the sale of a non-utility investment in land.

Depreciation and Amortization expenses increased $5 million primarily due to the following:

A $27 million increase primarily due to the cumulative regulatory deferral true-up for the impact of CAMT expense incurred related to IRS Notice 2026-07 allowing tax repair deductions in the calculation of CAMT.

A $24 million decrease due to an April 2026 order approving a final true-up to recover past MRBC costs that were not reflected in MRBC surcharge rates in a timely manner.

Taxes Other Than Income Taxes increased $6 million primarily due to higher business and occupation taxes.

Interest Expense increased $8 million primarily due to higher long-term debt balances.

Income Tax Expense decreased $29 million primarily due to the following:

A $21 million decrease due to the cumulative true-up of CAMT related to IRS Notice 2026-07 allowing tax repair deductions in the calculation of CAMT.

A $7 million decrease due to an increase in PTCs.

A $5 million decrease due to an increase in amortization of Excess ADIT.

Three Months Ended March 31,
20262025
REVENUES
Electric Generation, Transmission and Distribution$1,071$1,098
Sales to AEP Affiliates9272
Other Revenues43
TOTAL REVENUES1,1671,173
EXPENSES
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation364407
Other Operation217222
Maintenance9978
Depreciation and Amortization168163
Taxes Other Than Income Taxes4741
TOTAL EXPENSES895911
OPERATING INCOME272262
Other Income (Expense):
Interest Income11
Allowance for Equity Funds Used During Construction44
Non-Service Cost Components of Net Periodic Benefit Cost45
Interest Expense(75)(67)
INCOME BEFORE INCOME TAX EXPENSE206205
Income Tax Expense1140
NET INCOME$195$165
The common stock of APCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
Net Income$195$165
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
Cash Flow Hedges, Net of Tax of $0 and $0 in 2026 and 2025, Respectively——
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 in 2026 and 2025, Respectively——
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)——
TOTAL COMPREHENSIVE INCOME$195$165
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Common Stock · Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Total
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2024$260$1,945$3,532$11$5,748
Common Stock Dividends(50)(50)
Net Income165165
TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2025$260$1,945$3,647$11$5,863
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2025$260$1,957$3,939$24$6,180
Capital Contribution from Parent8181
Net Income195195
TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2026$260$2,038$4,134$24$6,456
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Cash and Cash Equivalents$4$5
Restricted Cash for Securitized Funding1218
Advances to Affiliates1717
Accounts Receivable:
Customers205171
Affiliated Companies236142
Accrued Unbilled Revenues90112
Allowance for Credit Losses(5)(2)
Total Accounts Receivable526423
Fuel229229
Materials and Supplies152139
Risk Management Assets2281
Regulatory Asset for Under-Recovered Fuel Costs19483
Prepayments and Other Current Assets5938
TOTAL CURRENT ASSETS1,2151,033
PROPERTY, PLANT AND EQUIPMENT
Electric:
Generation7,9067,886
Transmission5,2985,277
Distribution5,9985,938
Other Property, Plant and Equipment1,2071,175
Construction Work in Progress820802
Total Property, Plant and Equipment21,22921,078
Accumulated Depreciation and Amortization6,4246,365
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET14,80514,713
OTHER NONCURRENT ASSETS
Regulatory Assets1,5041,439
Securitized Assets7178
Employee Benefits and Pension Assets254251
Operating Lease Assets9295
Deferred Charges and Other Noncurrent Assets200183
TOTAL OTHER NONCURRENT ASSETS2,1212,046
TOTAL ASSETS$18,141$17,792
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
March 31,December 31,
20262025
(in millions)
CURRENT LIABILITIES
Advances from Affiliates$177$209
Accounts Payable:
General376375
Affiliated Companies190173
Long-term Debt Due Within One Year – Nonaffiliated1,1321,131
Customer Deposits9994
Accrued Taxes125116
Obligations Under Operating Leases1415
Other Current Liabilities298271
TOTAL CURRENT LIABILITIES2,4112,384
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated5,1155,128
Deferred Income Taxes2,2162,130
Regulatory Liabilities and Deferred Investment Tax Credits1,0721,111
Asset Retirement Obligations726707
Employee Benefits and Pension Obligations2626
Obligations Under Operating Leases7981
Deferred Credits and Other Noncurrent Liabilities4045
TOTAL NONCURRENT LIABILITIES9,2749,228
TOTAL LIABILITIES11,68511,612
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY
Common Stock – No Par Value:
Authorized – 30,000,000 Shares
Outstanding – 13,499,500 Shares260260
Paid-in Capital2,0381,957
Retained Earnings4,1343,939
Accumulated Other Comprehensive Income (Loss)2424
TOTAL COMMON SHAREHOLDER’S EQUITY6,4566,180
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$18,141$17,792
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$195$165
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization168163
Deferred Income Taxes4920
Allowance for Equity Funds Used During Construction(4)(4)
Mark-to-Market of Risk Management Contracts646
Deferred Fuel Over/Under-Recovery, Net(106)2
Change in Regulatory Assets(62)(86)
Change in Other Noncurrent Assets(48)(24)
Change in Other Noncurrent Liabilities(14)38
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(94)29
Fuel, Materials and Supplies(13)43
Accounts Payable24(29)
Accrued Taxes, Net524
Other Current Assets(11)(4)
Other Current Liabilities1410
Net Cash Flows from Operating Activities167353
INVESTING ACTIVITIES
Construction Expenditures(236)(262)
Change in Advances to Affiliates, Net—(1)
Other Investing Activities292
Net Cash Flows Used for Investing Activities(207)(261)
FINANCING ACTIVITIES
Capital Contribution from Parent81—
Change in Advances from Affiliates, Net(32)(28)
Retirement of Long-term Debt – Nonaffiliated(15)(14)
Principal Payments for Finance Lease Obligations(1)(2)
Dividends Paid on Common Stock—(50)
Other Financing Activities—1
Net Cash Flows from (Used for) Financing Activities33(93)
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding(7)(1)
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period2320
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period$16$19
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$42$35
Noncash Acquisitions Under Finance Leases22
Construction Expenditures Included in Current Liabilities as of March 31,126139
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
(in millions of KWhs)
Retail:
Residential1,5081,553
Commercial2,1811,272
Industrial1,7271,748
Miscellaneous1213
Total Retail5,4284,586
Wholesale (a)1,6672,436
Total KWhs7,0957,022
Three Months Ended March 31,
20262025
(in degree days)
Actual – Heating2,0592,118
Normal – Heating2,1212,128
Actual – Cooling1—
Normal – Cooling11
Indiana Michigan Power Company and Subsidiaries
Reconciliation of 2025 to 2026
Net Income
(in millions)
Three Months Ended March 31,
2025 Net Income$58
Changes in Revenues:
Retail Revenues128
Off-system Sales82
Transmission Revenues3
Other Revenues(3)
Total Change in Revenues210
Changes in Expenses and Other:
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation(56)
Purchased Electricity from AEP Affiliates(1)
Other Operation and Maintenance(33)
Depreciation and Amortization(7)
Taxes Other Than Income Taxes2
Other Income3
Non-Service Cost Components of Net Periodic Benefit Cost(1)
Interest Expense(8)
Total Change in Expenses and Other(101)
Income Tax Expense(19)
2026 Net Income$148

Retail Revenues increased $128 million primarily due to the following:

A $55 million increase in weather-normalized revenues primarily in the commercial class.

A $47 million increase in rider revenues.

An $18 million increase in fuel revenues.

A $9 million increase due to a decrease in regulatory provisions for refund.

Off-system Sales increased $82 million primarily due to Rockport Plant, Unit 2 merchant sales during Winter Storm Fern in January 2026, partially offset by economic hedging activity.

Purchased Electricity, Fuel and Other Consumables Used for Electric Generation expenses increased $56 million primarily due to an increase in recoverable fuel and purchased power costs and an increase in Rockport Plant, Unit 2, merchant generation fuel costs.

Other Operation and Maintenance expenses increased $33 million primarily due to the following:

An $11 million increase in distribution expenses primarily due to an increase in vegetation management costs and other distribution-related expenses.

An $11 million increase in transmission expenses primarily due to an increase in recoverable PJM expenses.

A $5 million increase in nuclear expenses at Cook Plant.

A $4 million increase in demand side management expenses.

A $7 million decrease due to an increased Nuclear Electric Insurance Limited distribution.

Depreciation and Amortization increased $7 million primarily due to the following:

A $5 million increase due to NOLC-related Excess ADIT deferrals recorded in 2025 and the amortization of these deferrals recorded in 2026 for IURC approved recovery through I&M’s Indiana tax rider.

A $2 million increase due to a higher depreciable base.

Interest Expense increased $8 million primarily due to higher long-term debt balances.

Income Tax Expense increased $19 million primarily due to the following:

A $23 million increase due to an increase in pretax book income.

A $6 million decrease due to an increase in PTCs.

Three Months Ended March 31,
20262025
REVENUES
Electric Generation, Transmission and Distribution$961$759
Sales to AEP Affiliates54
Provision for Refund – Affiliated—(1)
Provision for Refund – Nonaffiliated(48)(58)
Other Revenues – Affiliated1416
Other Revenues – Nonaffiliated13
TOTAL REVENUES933723
EXPENSES
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation232176
Purchased Electricity from AEP Affiliates7776
Other Operation188171
Maintenance7660
Depreciation and Amortization131124
Taxes Other Than Income Taxes2426
TOTAL EXPENSES728633
OPERATING INCOME20590
Other Income (Expense):
Other Income85
Non-Service Cost Components of Net Periodic Benefit Cost45
Interest Expense(43)(35)
INCOME BEFORE INCOME TAX EXPENSE17465
Income Tax Expense267
NET INCOME$148$58
The common stock of I&M is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
Net Income$148$58
OTHER COMPREHENSIVE INCOME, NET OF TAXES
Cash Flow Hedges, Net of Tax of $0 and $0 in 2026 and 2025, Respectively——
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 in 2026 and 2025, Respectively——
TOTAL OTHER COMPREHENSIVE INCOME——
TOTAL COMPREHENSIVE INCOME$148$58
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Common Stock · Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Total
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2024$57$1,012$2,328$—$3,397
Common Stock Dividends(50)(50)
Net Income5858
TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2025$57$1,012$2,336$—$3,405
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2025$57$1,033$2,692$2$3,784
Net Income148148
TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2026$57$1,033$2,840$2$3,932
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Cash and Cash Equivalents$2$2
Advances to Affiliates—192
Accounts Receivable:
Customers127103
Affiliated Companies14190
Accrued Unbilled Revenues—17
Miscellaneous132
Total Accounts Receivable281212
Fuel5661
Materials and Supplies229222
Risk Management Assets310
Accrued Tax Benefits6732
Prepayments and Other Current Assets9253
TOTAL CURRENT ASSETS730784
PROPERTY, PLANT AND EQUIPMENT
Electric:
Generation6,2775,483
Transmission2,0702,055
Distribution3,8743,823
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)1,3531,058
Construction Work in Progress464403
Total Property, Plant and Equipment14,03812,822
Accumulated Depreciation, Depletion and Amortization5,1234,878
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET8,9157,944
OTHER NONCURRENT ASSETS
Regulatory Assets553585
Spent Nuclear Fuel and Decommissioning Trusts4,8034,916
Operating Lease Assets4852
Deferred Charges and Other Noncurrent Assets356344
TOTAL OTHER NONCURRENT ASSETS5,7605,897
TOTAL ASSETS$15,405$14,625
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

(dollars in millions)

March 31,December 31,
20262025
CURRENT LIABILITIES
Advances from Affiliates$9$—
Accounts Payable:
General237232
Affiliated Companies120125
Long-term Debt Due Within One Year – Nonaffiliated (March 31, 2026 and December 31, 2025 Amounts Include $108 and $117, Respectively, Related to DCC Fuel)108117
Customer Deposits5555
Accrued Taxes159112
Accrued Interest4342
Obligations Under Operating Leases1617
Regulatory Liability for Over-Recovered Fuel Costs4919
Other Current Liabilities216230
TOTAL CURRENT LIABILITIES1,012949
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated4,0663,444
Deferred Income Taxes1,2221,219
Regulatory Liabilities and Deferred Investment Tax Credits2,8692,938
Asset Retirement Obligations2,1862,165
Obligations Under Operating Leases3437
Deferred Credits and Other Noncurrent Liabilities8489
TOTAL NONCURRENT LIABILITIES10,4619,892
TOTAL LIABILITIES11,47310,841
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY
Common Stock – No Par Value:
Authorized – 2,500,000 Shares
Outstanding – 1,400,000 Shares5757
Paid-in Capital1,0331,033
Retained Earnings2,8402,692
Accumulated Other Comprehensive Income (Loss)22
TOTAL COMMON SHAREHOLDER’S EQUITY3,9323,784
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$15,405$14,625
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$148$58
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization131124
Deferred Income Taxes—(13)
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net19(14)
Allowance for Equity Funds Used During Construction(6)(4)
Mark-to-Market of Risk Management Contracts717
Amortization of Nuclear Fuel3226
Deferred Fuel Over/Under-Recovery, Net308
Change in Other Noncurrent Assets(15)(20)
Change in Other Noncurrent Liabilities7965
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(60)5
Fuel, Materials and Supplies221
Accounts Payable(7)39
Accrued Taxes, Net1223
Other Current Assets(1)7
Other Current Liabilities(11)(17)
Net Cash Flows from Operating Activities360325
INVESTING ACTIVITIES
Construction Expenditures(167)(159)
Change in Advances to Affiliates, Net192—
Purchases of Investment Securities(573)(601)
Sales of Investment Securities548577
Acquisitions of Generation Facilities(965)—
Acquisitions of Nuclear Fuel(13)(36)
Other Investing Activities118
Net Cash Flows Used for Investing Activities(977)(201)
FINANCING ACTIVITIES
Issuance of Long-term Debt – Nonaffiliated640—
Change in Advances from Affiliates, Net9(43)
Retirement of Long-term Debt – Nonaffiliated(31)(27)
Principal Payments for Finance Lease Obligations(1)(2)
Dividends Paid on Common Stock—(50)
Net Cash Flows from (Used for) Financing Activities617(122)
Net Increase in Cash and Cash Equivalents—2
Cash and Cash Equivalents at Beginning of Period22
Cash and Cash Equivalents at End of Period$2$4
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$40$38
Noncash Acquisitions Under Finance Leases11
Construction Expenditures Included in Current Liabilities as of March 31,9462
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,9—
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
(in millions of KWhs)
Retail:
Residential4,0014,095
Commercial7,7195,489
Industrial3,3783,386
Miscellaneous2828
Total Retail (a)15,12612,998
Wholesale (b)643667
Total KWhs15,76913,665

(a)Represents energy delivered to distribution customers.

(b)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.

Three Months Ended March 31,
20262025
(in degree days)
Actual – Heating1,8641,907
Normal – Heating1,8191,820
Actual – Cooling126
Normal – Cooling32
Ohio Power Company and Subsidiaries
Reconciliation of 2025 to 2026
Net Income
(in millions)
Three Months Ended March 31,
2025 Net Income$63
Changes in Revenues:
Retail Revenues52
Off-system Sales25
Transmission Revenues7
Other Revenues(3)
Total Change in Revenues81
Changes in Expenses and Other:
Purchased Electricity for Resale(4)
Purchased Electricity from AEP Affiliates(4)
Other Operation and Maintenance(8)
Depreciation and Amortization(17)
Taxes Other Than Income Taxes3
Other Income(1)
Non-Service Cost Components of Net Periodic Benefit Cost5
Interest Expense(2)
Total Change in Expenses and Other(28)
Income Tax Expense2
Equity Earnings of Unconsolidated Subsidiaries(1)
2026 Net Income$117

Retail Revenues increased $52 million primarily due to the following:

A $51 million increasedue to higher prices for purchased power to serve OPCo’s SSO customers.

A $14 million increase in weather-normalized revenues primarily in the residential class.

A $15 million decrease in weather-related usage driven by a 2% decrease in heating degree days.

Off-system Sales increased$25 million primarily due to increased sales of OVEC purchased power driven by higher market prices.

Transmission Revenues increased$7 million primarily due to increased transmission investments.

Purchased Electricity for Resale increased $4 million primarily due to the following:

A $51 million increase in recoverable auction purchases to serve SSO customers.

A $35 million decrease due to the prior year reduction in regulatory assets for OVEC-related purchased power costs that were no longer probable of recovery due to approved legislation in Ohio in May 2025.

A $9 million decrease due to the elimination of an OVEC-related regulatory mechanism in August 2025 as a result of approved legislation in Ohio in May 2025.

A $5 million decrease in OVEC purchased power costs.

Other Operation and Maintenance expenses increased $8 million primarily due to the following:

A $10 million increase related to recoverable energy assistance program expenses for qualified Ohio customers.

An $8 million increase in distribution expenses primarily due to recoverable vegetation management expenses.

A $10 million decrease in transmission expenses primarily due to a $21 million decrease in recoverable PJM expenses, partially offset by a $9 million increase in recoverable storm restoration costs and vegetation management expenses.

Depreciation and Amortization expenses increased $17 million primarily due to the deferral of income tax benefit from Excess ADIT credits to be refunded to customers as approved in the 2025 base rate case.

Non-Service Cost Components of Net Periodic Benefit Cost expenses decreased $5 million primarily due to the deferral of pension settlement expense approved in the 2025 base rate case.

Income Tax Expense decreased $2 million primarily due to the following:

A $12 million decrease from Excess ADIT credits to be refunded to customers as approved in the 2025 base rate case.

An $11 million increase due to an increase in pretax book income.

Three Months Ended March 31,
20262025
REVENUES
Electricity, Transmission and Distribution$1,069$990
Sales to AEP Affiliates1310
Other Revenues34
TOTAL REVENUES1,0851,004
EXPENSES
Purchased Electricity for Resale251247
Purchased Electricity from AEP Affiliates2016
Other Operation323334
Maintenance7152
Depreciation and Amortization11194
Taxes Other Than Income Taxes156159
TOTAL EXPENSES932902
OPERATING INCOME153102
Other Income (Expense):
Other Income—1
Allowance for Equity Funds Used During Construction77
Non-Service Cost Components of Net Periodic Benefit Cost94
Interest Expense(40)(38)
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS12976
Income Tax Expense1214
Equity Earnings of Unconsolidated Subsidiaries—1
NET INCOME$117$63
The common stock of OPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Common Stock · Paid-in Capital · Retained Earnings · Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2024$321$1,020$2,543$3,884
Common Stock Dividends(46)(46)
Net Income6363
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2025$321$1,020$2,560$3,901
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2025$321$1,030$2,800$4,151
Capital Contribution from Parent3939
Net Income117117
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2026$321$1,069$2,917$4,307
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Cash and Cash Equivalents$5$5
Accounts Receivable:
Customers121109
Affiliated Companies194132
Accrued Unbilled Revenues—29
Total Accounts Receivable315270
Materials and Supplies193191
Prepayments and Other Current Assets2225
TOTAL CURRENT ASSETS535491
PROPERTY, PLANT AND EQUIPMENT
Electric:
Transmission3,9613,916
Distribution7,7607,661
Other Property, Plant and Equipment1,3001,289
Construction Work in Progress853811
Total Property, Plant and Equipment13,87413,677
Accumulated Depreciation and Amortization3,0102,993
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET10,86410,684
OTHER NONCURRENT ASSETS
Regulatory Assets384326
Operating Lease Assets4750
Deferred Charges and Other Noncurrent Assets560659
TOTAL OTHER NONCURRENT ASSETS9911,035
TOTAL ASSETS$12,390$12,210
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

(dollars in millions)

March 31,December 31,
20262025
CURRENT LIABILITIES
Advances from Affiliates$139$79
Accounts Payable:
General376391
Affiliated Companies208197
Risk Management Liabilities45
Customer Deposits116108
Accrued Taxes664858
Obligations Under Operating Leases1313
Other Current Liabilities214239
TOTAL CURRENT LIABILITIES1,7341,890
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated3,7193,718
Long-term Risk Management Liabilities2828
Deferred Income Taxes1,3361,268
Regulatory Liabilities and Deferred Investment Tax Credits906893
Obligations Under Operating Leases3437
Deferred Credits and Other Noncurrent Liabilities326225
TOTAL NONCURRENT LIABILITIES6,3496,169
TOTAL LIABILITIES8,0838,059
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY
Common Stock –No Par Value:
Authorized – 40,000,000 Shares
Outstanding – 27,952,473 Shares321321
Paid-in Capital1,0691,030
Retained Earnings2,9172,800
TOTAL COMMON SHAREHOLDER’S EQUITY4,3074,151
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$12,390$12,210
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$117$63
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization11194
Deferred Income Taxes491
Allowance for Equity Funds Used During Construction(7)(7)
Mark-to-Market of Risk Management Contracts(1)4
Property Taxes106101
Security Deposits9635
Change in Regulatory Assets(58)24
Change in Other Noncurrent Assets(26)26
Change in Other Noncurrent Liabilities24(32)
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(45)31
Materials and Supplies(2)7
Accounts Payable27(17)
Customer Deposits817
Accrued Taxes, Net(190)(169)
Other Current Assets—5
Other Current Liabilities(20)(17)
Net Cash Flows from Operating Activities189166
INVESTING ACTIVITIES
Construction Expenditures(300)(254)
Change in Advances to Affiliates, Net—115
Other Investing Activities1315
Net Cash Flows Used for Investing Activities(287)(124)
FINANCING ACTIVITIES
Capital Contribution from Parent39—
Change in Advances from Affiliates, Net6010
Principal Payments for Finance Lease Obligations(1)(1)
Dividends Paid on Common Stock—(46)
Net Cash Flows from (Used for) Financing Activities98(37)
Net Increase in Cash and Cash Equivalents—5
Cash and Cash Equivalents at Beginning of Period55
Cash and Cash Equivalents at End of Period$5$10
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$17$17
Noncash Acquisitions Under Finance Leases—1
Construction Expenditures Included in Current Liabilities as of March 31,106140
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
(in millions of KWhs)
Retail:
Residential1,3641,592
Commercial1,3471,321
Industrial1,4111,377
Miscellaneous284279
Total Retail4,4064,569
Wholesale (a)3757
Total KWhs4,4434,626

(a)Includes municipalities and cooperatives, unit power and other wholesale customers.

Three Months Ended March 31,
20262025
(in degree days)
Actual – Heating7601,162
Normal – Heating1,0491,038
Actual – Cooling9424
Normal – Cooling2120
Public Service Company of Oklahoma
Reconciliation of 2025 to 2026
Net Income
(in millions)
Three Months Ended March 31,
2025 Net Income$28
Changes in Revenues:
Retail Revenues (a)44
Other Revenues1
Total Change in Revenues45
Changes in Expenses and Other:
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation(35)
Other Operation and Maintenance(37)
Depreciation and Amortization(4)
Taxes Other Than Income Taxes(5)
Interest Income(2)
Interest Expense(13)
Total Change in Expenses and Other(96)
Income Tax Benefit38
2026 Net Income$15

(a)Includes firm wholesale sales to municipals and cooperatives.

Retail Revenues increased $44 million primarily due to the following:

A $62 million increase in rider revenues.

An $8 million decrease in weather-normalized revenues primarily in the residential class partially offset by an increase in the industrial class.

A $6 million decrease in weather-related usage primarily due to a 35% decrease in heating degree days.

Purchased Electricity, Fuel and Other Consumables Used for Electric Generation expenses increased $35 million primarily due to increased recoverable PTCs.

Other Operation and Maintenance expenses increased $37 million primarily due to the following:

A $20 million increasein transmission expenses primarily due to SPP expenses.

A $10 million increase in generation expenses primarily due to acquisitions of generation facilities.

A $5 million increase in distribution expenses primarily due to overhead line maintenance.

Depreciation and Amortization expenses increased $4 million primarily due to the following:

A $16 million increase due to a higher depreciable base.

An $11 million decrease primarily due to higher under-recovery of costs and allowable return associated with the renewable rider.

Taxes Other Than Income Taxes increased $5 million primarily due to property taxes on acquired generation facilities.

Interest Expense increased $13 million primarily due to higher long-term debt balances.

Income Tax Benefit increased $38 million primarily due to the following:

A $27 million increase due to an increase in PTCs.

An $11 million increase due to a decrease in pretax book income.

CONDENSED STATEMENTS OF INCOME

Three Months Ended March 31,
20262025
REVENUES
Electric Generation, Transmission and Distribution$434$390
Sales to AEP Affiliates41
Other Revenues13
TOTAL REVENUES439394
EXPENSES
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation164129
Other Operation127101
Maintenance3928
Depreciation and Amortization7369
Taxes Other Than Income Taxes2318
TOTAL EXPENSES426345
OPERATING INCOME1349
Other Income (Expense):
Interest Income—2
Allowance for Equity Funds Used During Construction33
Non-Service Cost Components of Net Periodic Benefit Cost22
Interest Expense(43)(30)
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT)(25)26
Income Tax Expense (Benefit)(40)(2)
NET INCOME$15$28
The common stock of PSO is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Three Months Ended March 31,
20262025
Net Income$15$28
OTHER COMPREHENSIVE LOSS, NET OF TAXES
Cash Flow Hedges, Net of Tax of $0 and $0 in 2026 and 2025, Respectively—(1)
TOTAL COMPREHENSIVE INCOME$15$27
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED STATEMENTS OF CHANGES IN

Common Stock · Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Total
TOTAL COMMON SHAREHOLDER'S EQUITY – DECEMBER 31, 2024$157$1,042$1,484$3$2,686
Net Income2828
Other Comprehensive Loss(1)(1)
TOTAL COMMON SHAREHOLDER'S EQUITY – MARCH 31, 2025$157$1,042$1,512$2$2,713
TOTAL COMMON SHAREHOLDER'S EQUITY – DECEMBER 31, 2025$157$1,718$1,736$2$3,613
Net Income1515
TOTAL COMMON SHAREHOLDER'S EQUITY – MARCH 31, 2026$157$1,718$1,751$2$3,628
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED BALANCE SHEETS

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Cash and Cash Equivalents$2$2
Accounts Receivable:
Customers115109
Affiliated Companies8445
Miscellaneous54
Total Accounts Receivable204158
Fuel33
Materials and Supplies125119
Risk Management Assets2142
Accrued Tax Benefits798
Regulatory Asset for Under-Recovered Fuel Costs5837
Prepayments and Other Current Assets1714
TOTAL CURRENT ASSETS509383
PROPERTY, PLANT AND EQUIPMENT
Electric:
Generation4,0934,365
Transmission1,4901,433
Distribution4,0593,987
Other Property, Plant and Equipment1,2901,292
Construction Work in Progress682635
Total Property, Plant and Equipment11,61411,712
Accumulated Depreciation and Amortization2,4552,748
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET9,1598,964
OTHER NONCURRENT ASSETS
Regulatory Assets676637
Employee Benefits and Pension Assets9595
Operating Lease Assets124126
Deferred Charges and Other Noncurrent Assets7213
TOTAL OTHER NONCURRENT ASSETS967871
TOTAL ASSETS$10,635$10,218
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED BALANCE SHEETS

March 31,December 31,
20262025
(in millions)
CURRENT LIABILITIES
Advances from Affiliates$487$171
Accounts Payable:
General263339
Affiliated Companies10187
Long-term Debt Due Within One Year – Nonaffiliated5151
Risk Management Liabilities3027
Customer Deposits116115
Accrued Taxes8837
Accrued Interest3767
Obligations Under Operating Leases1211
Other Current Liabilities78104
TOTAL CURRENT LIABILITIES1,2631,009
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated3,4753,475
Deferred Income Taxes1,1241,113
Regulatory Liabilities and Deferred Investment Tax Credits717717
Asset Retirement Obligations148136
Obligations Under Operating Leases120122
Deferred Credits and Other Noncurrent Liabilities16033
TOTAL NONCURRENT LIABILITIES5,7445,596
TOTAL LIABILITIES7,0076,605
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY
Common Stock – Par Value – $15 Per Share:
Authorized – 11,000,000 Shares
Issued – 10,482,000 Shares
Outstanding – 9,013,000 Shares157157
Paid-in Capital1,7181,718
Retained Earnings1,7511,736
Accumulated Other Comprehensive Income (Loss)22
TOTAL COMMON SHAREHOLDER’S EQUITY3,6283,613
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$10,635$10,218
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED STATEMENTS OF CASH FLOWS

Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$15$28
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:
Depreciation and Amortization7369
Deferred Income Taxes640
Allowance for Equity Funds Used During Construction(3)(3)
Mark-to-Market of Risk Management Contracts28(17)
Property Taxes(58)(45)
Deferred Fuel Over/Under-Recovery, Net(21)(76)
Change in Other Noncurrent Assets(17)(9)
Change in Other Noncurrent Liabilities13819
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(46)2
Fuel, Materials and Supplies(6)5
Accounts Payable(13)(10)
Accrued Taxes, Net(20)(1)
Other Current Assets(3)(2)
Other Current Liabilities(58)(30)
Net Cash Flows from (Used for) Operating Activities15(30)
INVESTING ACTIVITIES
Construction Expenditures(331)(168)
Change in Advances to Affiliates, Net—232
Other Investing Activities11
Net Cash Flows from (Used for) Investing Activities(330)65
FINANCING ACTIVITIES
Change in Advances from Affiliates, Net31691
Retirement of Long-term Debt – Nonaffiliated—(125)
Principal Payments for Finance Lease Obligations(1)(1)
Other Financing Activities—1
Net Cash Flows from (Used for) Financing Activities315(34)
Net Increase in Cash and Cash Equivalents—1
Cash and Cash Equivalents at Beginning of Period22
Cash and Cash Equivalents at End of Period$2$3
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$69$34
Noncash Acquisitions Under Finance Leases11
Construction Expenditures Included in Current Liabilities as of March 31,13173
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
(in millions of KWhs)
Retail:
Residential1,4311,603
Commercial1,2721,245
Industrial1,2251,181
Miscellaneous1616
Total Retail3,9444,045
Wholesale (a)1,2751,492
Total KWhs5,2195,537
Three Months Ended March 31,
20262025
(in degree days)
Actual – Heating494717
Normal – Heating696690
Actual – Cooling15096
Normal – Cooling5046
Southwestern Electric Power Company Consolidated
Reconciliation of 2025 to 2026
Earnings Attributable to SWEPCo Common Shareholder
(in millions)
Three Months Ended March 31,
2025 Earnings Attributable to Common Shareholder$48
Changes in Revenues:
Retail Revenues (a)21
Transmission Revenues19
Total Change in Revenues40
Changes in Expenses and Other:
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation20
Other Operation and Maintenance(32)
Asset Impairments and Other Related Charges(31)
Depreciation and Amortization(23)
Taxes Other Than Income Taxes(2)
Allowance for Equity Funds Used During Construction5
Non-Service Cost Components of Net Periodic Benefit Cost(1)
Interest Expense(11)
Total Change in Expenses and Other(75)
Income Tax Benefit43
2026 Earnings Attributable to Common Shareholder$56

(a)Includes firm wholesale sales to municipals and cooperatives.

Retail Revenues increased $21 million primarily due to the following:

A $36 million increase in Arkansas base case and rider revenues.

A $19 million increase in weather-normalized revenues primarily in the commercial and industrial classes.

A $26 million decrease in fuel revenue primarily due to the refund of the Texas over-recovered fuel balance.

A $10 million decrease in weather-related usage primarily due to a 31% decrease in heating degree days.

Transmission Revenues increased $19 million primarily due to a $12 million increase in continued transmission investment and a $5 million increase in transmission reservation revenue.

Purchased Electricity, Fuel and Other Consumables Used for Electric Generation expenses decreased $20 million primarily due to the following:

A $31 million decrease in fuel revenues primarily due to the amortization of a Texas fuel regulatory liability as a result of the refund of previously over-recovered fuel balances and lower authorized rates in Arkansas.

A $6 million decrease due to a prior year Texas fuel disallowance.

These decreases were partially offset by:

A $15 million increase in non-recoverable fuel costs primarily in Louisiana.

An $8 million increase in recoverable PTCs.

Other Operation and Maintenance expenses increased $32 million primarily due to the following:

A $13 million increase in transmission expenses primarily due to SPP expenses.

A $7 million increase in distribution expenses primarily due to overhead line maintenance.

A $5 million increase in renewable generation operation and maintenance expenses.

Asset Impairments and Other Related Charges increased $31 million due to the probable partial disallowance of the Pirkey Plant net book value in the 2025 Texas Base Rate Case.

Depreciation and Amortization expenses increased $23 million primarily due to the following:

A $15 million increase due to a higher depreciable base.

A $7 million increase primarily due to higher over-recovery of costs and allowable return associated with the renewable rider inclusive of $29 million of higher PTCs.

Allowance for Equity Funds Used During Construction increased $5 million primarily due to a higher AFUDC base.

Interest Expense increased $11 million primarily due to higher long-term debt balances.

Income Tax Benefit increased $43 million primarily due to the following:

A $32 million increase due to an increase in PTCs.

A $7 million increase due to a decrease in pretax book income.

Three Months Ended March 31,
20262025
REVENUES
Electric Generation, Transmission and Distribution$548$517
Sales to AEP Affiliates2211
Other Revenues13
TOTAL REVENUES571531
EXPENSES
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation171191
Other Operation11897
Maintenance4635
Asset Impairments and Other Related Charges31—
Depreciation and Amortization12198
Taxes Other Than Income Taxes3735
TOTAL EXPENSES524456
OPERATING INCOME4775
Other Income (Expense):
Interest Income22
Allowance for Equity Funds Used During Construction83
Non-Service Cost Components of Net Periodic Benefit Cost12
Interest Expense(50)(39)
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)843
Income Tax Expense (Benefit)(49)(6)
NET INCOME5749
Net Income Attributable to Noncontrolling Interest11
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$56$48
The common stock of SWEPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
Net Income$57$49
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
Cash Flow Hedges, Net of Tax of $0 and $0 in 2026 and 2025, Respectively——
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 in 2026 and 2025, Respectively——
TOTAL COMPREHENSIVE INCOME5749
Total Comprehensive Income Attributable to Noncontrolling Interest11
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$56$48
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

SWEPCo Common Shareholder
Common Stock · Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Noncontrolling Interest · Total
TOTAL EQUITY – DECEMBER 31, 2024$—$1,550$2,352$3$—$3,905
Common Stock Dividends – Nonaffiliated(1)(1)
Net Income48149
TOTAL EQUITY – MARCH 31, 2025$—$1,550$2,400$3$—$3,953
TOTAL EQUITY – DECEMBER 31, 2025$—$2,151$2,740$8$—$4,899
Capital Contribution from Parent128128
Common Stock Dividends – Nonaffiliated(1)(1)
Net Income56157
TOTAL EQUITY – MARCH 31, 2026$—$2,279$2,796$8$—$5,083

See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

ASSETS

March 31,December 31,
20262025
CURRENT ASSETS
Cash and Cash Equivalents$2$2
Restricted Cash(March 31, 2026 and December 31, 2025 Amounts Include $7 and $15, Respectively, Related to Storm Recovery Funding)715
Advances to Affiliates—23
Accounts Receivable:
Customers7263
Affiliated Companies13391
Miscellaneous610
Total Accounts Receivable211164
Fuel9783
Materials and Supplies (March 31, 2026 and December 31, 2025 Amounts Include $1 and $1, Respectively, Related to Sabine)9388
Risk Management Assets1535
Accrued Tax Benefits9317
Regulatory Asset for Under-Recovered Fuel Costs114115
Prepayments and Other Current Assets2314
TOTAL CURRENT ASSETS655556
PROPERTY, PLANT AND EQUIPMENT
Electric:
Generation6,6346,621
Transmission3,3283,302
Distribution3,3043,242
Other Property, Plant and Equipment (March 31, 2026 and December 31, 2025 Amounts Include $101 and $125, Respectively, Related to Sabine)930942
Construction Work in Progress888712
Total Property, Plant and Equipment15,08414,819
Accumulated Depreciation and Amortization (March 31, 2026 and December 31, 2025 Amounts Include $101 and $125, Respectively, Related to Sabine)3,5343,478
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET11,55011,341
OTHER NONCURRENT ASSETS
Regulatory Assets929903
Securitized Assets(March 31, 2026 and December 31, 2025 Amounts Include $311 and $315, Respectively, Related to Storm Recovery Funding)311315
Deferred Charges and Other Noncurrent Assets495409
TOTAL OTHER NONCURRENT ASSETS1,7351,627
TOTAL ASSETS$13,940$13,524
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

LIABILITIES AND EQUITY

March 31,December 31,
20262025
CURRENT LIABILITIES
Advances from Affiliates$293$—
Accounts Payable:
General429392
Affiliated Companies5989
Short-term Debt – Nonaffiliated43
Long-term Debt Due Within One Year – Nonaffiliated(March 31, 2026 and December 31, 2025 Amounts Include $17 and $17, Respectively, Related to Storm Recovery Funding)417917
Risk Management Liabilities109
Customer Deposits8079
Accrued Taxes16068
Accrued Interest5049
Obligations Under Operating Leases67
Provision for Refund8281
Other Current Liabilities150191
TOTAL CURRENT LIABILITIES1,7401,885
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated(March 31, 2026 and December 31, 2025 Amounts Include $296 and $304, Respectively, Related to Storm Recovery Funding)4,4413,057
Long-term Debt – Affiliated—1,000
Deferred Income Taxes1,4761,458
Regulatory Liabilities and Deferred Investment Tax Credits524531
Asset Retirement Obligations248252
Employee Benefits and Pension Obligations4039
Obligations Under Operating Leases194195
Provision for Refund2247
Storm Reserve109108
Deferred Credits and Other Noncurrent Liabilities6353
TOTAL NONCURRENT LIABILITIES7,1176,740
TOTAL LIABILITIES8,8578,625
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
EQUITY
Common Stock – Par Value – $18 Per Share:
Authorized – 3,680 Shares
Outstanding – 3,680 Shares——
Paid-in Capital2,2792,151
Retained Earnings2,7962,740
Accumulated Other Comprehensive Income (Loss)88
TOTAL COMMON SHAREHOLDER’S EQUITY5,0834,899
Noncontrolling Interest——
TOTAL EQUITY5,0834,899
TOTAL LIABILITIES AND EQUITY$13,940$13,524
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.
Three Months Ended March 31,
20262025
OPERATING ACTIVITIES
Net Income$57$49
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization12198
Deferred Income Taxes137
Asset Impairments and Other Related Charges31—
Allowance for Equity Funds Used During Construction(8)(3)
Mark-to-Market of Risk Management Contracts23(2)
Property Taxes(84)(75)
Deferred Fuel Over/Under-Recovery, Net623
Change in Other Noncurrent Assets(75)(21)
Change in Other Noncurrent Liabilities(15)(9)
Changes in Certain Components of Working Capital:
Accounts Receivable, Net(47)7
Fuel, Materials and Supplies(19)13
Accounts Payable30(7)
Accrued Taxes, Net1649
Other Current Assets(10)(1)
Other Current Liabilities(24)(39)
Net Cash Flows from Operating Activities3119
INVESTING ACTIVITIES
Construction Expenditures(345)(235)
Change in Advances to Affiliates, Net23—
Other Investing Activities6—
Net Cash Flows Used for Investing Activities(316)(235)
FINANCING ACTIVITIES
Capital Contribution from Parent128—
Issuance of Long-term Debt – Nonaffiliated1,393—
Change in Short-term Debt – Nonaffiliated13
Change in Advances from Affiliates, Net293125
Retirement of Long-term Debt – Nonaffiliated(508)—
Retirement of Long-term Debt – Affiliated(1,000)—
Principal Payments for Finance Lease Obligations(1)(1)
Dividends Paid on Common Stock – Nonaffiliated(1)(1)
Net Cash Flows from Financing Activities305126
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash(8)10
Cash, Cash Equivalents and Restricted Cash at Beginning of Period175
Cash, Cash Equivalents and Restricted Cash at End of Period$9$15
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$50$39
Noncash Acquisitions Under Finance Leases—1
Construction Expenditures Included in Current Liabilities as of March 31,19589
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 99.

INDEX OF CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANTS

The condensed notes to condensed financial statements are a combined presentation for the Registrants. The following list indicates Registrants to which the notes apply. Specific disclosures within each note apply to all Registrants unless indicated otherwise:

NoteRegistrantPageNumber
Significant Accounting MattersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo100
New Accounting StandardsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo102
Comprehensive IncomeAEP103
Rate MattersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo104
Commitments, Guarantees and ContingenciesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo119
Acquisitions and ImpairmentsAEP, I&M, SWEPCo123
Benefit PlansAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo124
Business SegmentsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo125
Derivatives and HedgingAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo129
Fair Value MeasurementsAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo138
Income TaxesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo151
Financing ActivitiesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo153
Variable Interest EntitiesAEP160
Revenue from Contracts with CustomersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo163
  1. SIGNIFICANT ACCOUNTING MATTERS

General

The unaudited condensed financial statements and footnotes were prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.

In the opinion of management, the unaudited condensed interim financial statements reflect all normal and recurring accruals and adjustments necessary for a fair statement of the net income, financial position and cash flows for the interim periods for each Registrant. Net income for the three months ended March 31, 2026 is not necessarily indicative of results that may be expected for the year ending December 31, 2026. The condensed financial statements are unaudited and should be read in conjunction with the audited 2025 financial statements and notes thereto, which are included in the 2025 Annual Reports.

Change in Presentation

In 2025, the Company changed its rounding presentation in the Registrant’s financial statements and accompanying tabular footnote disclosures to the nearest whole number in millions, except per share data. The change had no material impact on previously reported financial information, however, certain amounts reported for prior periods may differ by insignificant amounts due to the rounding presentation. In addition, historical percentages and per share amounts presented may not recalculate due to rounding. This change does not impact the comparability of the Registrant’s financial statements and related disclosures.

Earnings Per Share (EPS) (Applies to AEP)

Basic EPS is calculated by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is calculated by adjusting the weighted-average outstanding common shares, assuming conversion of all potentially dilutive securities. Dilutive securities are primarily related to forward sale of equity agreements and restricted stock units. See Note 12 - Financing Activities for more information regarding the forward sale of equity agreements.

The following table presents AEP’s basic and diluted EPS calculations included on the statements of income:

Three Months Ended March 31,
2026 · 2025
(in millions, except per share data)
$/share · $/share
Earnings Attributable to AEP Common Shareholders$874$800
Weighted-Average Number of Basic AEP Common Shares Outstanding542.1$1.61533.4$1.50
Weighted-Average Dilutive Effect5.0(0.01)1.3—
Weighted-Average Number of Diluted AEP Common Shares Outstanding547.1$1.60534.7$1.50

There wereno antidilutive shares outstanding as of March 31, 2026 and 2025.

Restricted Cash (Applies to AEP, AEP Texas, APCo and SWEPCo)

Restricted Cash primarily includes funds held by trustees for the payment of securitization bonds.

Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following tables provide a reconciliation of Cash, Cash Equivalents and Restricted Cash reported within the balance sheets that sum to the total of the same amounts shown on the statements of cash flows:

AEPAEP TexasAPCoSWEPCo
(in millions)
Cash and Cash Equivalents$306$—$4$2
Restricted Cash336127
Total Cash, Cash Equivalents and Restricted Cash$339$6$16$9
AEPAEP TexasAPCoSWEPCo
(in millions)
Cash and Cash Equivalents$197$—$5$2
Restricted Cash71141815
Total Cash, Cash Equivalents and Restricted Cash$268$14$23$17

Supplementary Cash Flow Information (Applies to AEP)

Three Months Ended March 31,
Cash Flow Information20262025
(in millions)
Cash Paid for:
Interest, Net of Capitalized Amounts$450$350
Noncash Investing and Financing Activities:
Acquisitions Under Finance Leases248
Construction Expenditures Included in Current Liabilities as of March 31,1,4341,041
Contribution in Aid of Construction Advances in Current Assets as of March 31,61—
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,9—
  1. NEW ACCOUNTING STANDARDS

Management reviews the FASB’s standard-setting process and the SEC’s rulemaking activity to determine the relevance, if any, to the Registrants’ business. The following standards/rules will impact the Registrants’ financial statements.

SEC Climate Disclosure Rule

In March 2024, the SEC adopted final rules that would require registrants to disclose certain climate-related information in registration statements and annual reports. Litigation challenging the new rules was filed by multiple parties in multiple jurisdictions, which have been consolidated and assigned to the U.S. Court of Appeals for the Eighth Circuit. In March 2025, the SEC announced that it voted to end its defense of the final climate disclosure rules. In April 2025, 18 states filed a motion to intervene in the case and to hold the case in abeyance until the SEC takes action to amend or rescind the rules. In July 2025, the SEC filed a status report stating that it does not intend to review or reconsider the rules and asked the Court of Appeals to make a ruling on the case. In September 2025, the Court of Appeals issued an order holding the case in abeyance until the SEC either formally defends the rules or initiates a new rulemaking process for reconsideration.

ASU 2024-03 “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures” (ASU 2024-03)

In November 2024, the FASB issued ASU 2024-03, the intent of which is to improve financial reporting and respond to investor input by requiring public business entities to disclose additional information about certain expenses in the notes to financial statements in interim and annual reporting periods. Among other provisions, the new standard requires disclosure of disaggregated amounts for expenses such as employee compensation, depreciation, and intangible asset amortization included in each expense caption presented on the face of the income statement. Public business entities are required to include certain amounts that are already required to be disclosed under GAAP in the same disclosure as the other disaggregation requirements as well as a qualitative description of any amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The new standard also requires disclosure of the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. An entity is not precluded from providing additional voluntary disclosures that may provide investors with additional decision-useful information.

The amendments in the new standard are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The amendments in the new standard should be applied either prospectively to financial statements issued for reporting periods after the effective date or retrospectively to any or all prior periods presented in the financial statements. Management is evaluating the new standard and has not yet determined when, or the method by which, the Registrants will adopt its amendments.

ASU 2025-06 “Intangibles—Goodwill and Other—Internal-Use Software” (ASU 2025-06)

In September 2025, the FASB issued ASU 2025-06, the intent of which is to modernize the cost capitalization threshold for internal-use software development costs by removing all references to software project development stages and providing new guidance on how to evaluate whether the probable-to-complete recognition threshold has been met for the commencement of capitalization of eligible costs.

The amendments in the new standard may be applied on either a retrospective, prospective or modified prospective basis for public business entities for fiscal years beginning after December 15, 2027 with early adoption permitted. Management elected to early adopt this standard prospectively beginning on January 1, 2026. The adoption of the new standard did not have a material impact on the results of operations, statements of financial position or cash flows.

  1. COMPREHENSIVE INCOME

The disclosures in this note apply to AEP only. The impact of AOCI is not material to the financial statements of the Registrant Subsidiaries.

Presentation of Comprehensive Income

The following tables provide AEP’s components of changes in AOCI and details of reclassifications from AOCI. The amortization of pension and OPEB AOCI components are included in the computation of net periodic pension and OPEB costs. See Note 7 - Benefit Plans for additional information.

Cash Flow Hedges · Pension
Three Months Ended March 31, 2026CommodityInterest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2025$78$(1)$(41)$36
Change in Fair Value Recognized in AOCI, Net of Tax25——25
Amount of (Gain) Loss Reclassified from AOCI
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation (a)(50)——(50)
Amortization of Actuarial (Gains) Losses——11
Reclassifications from AOCI, before Income Tax Expense(50)—1(49)
Income Tax Expense(10)——(10)
Reclassifications from AOCI, Net of Income Tax Expense(40)—1(39)
Net Current Period Other Comprehensive Income (Loss)(15)—1(14)
Balance in AOCI as of March 31, 2026$63$(1)$(40)$22
Cash Flow Hedges · Pension
Three Months Ended March 31, 2025CommodityInterest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2024$99$3$(105)$(3)
Change in Fair Value Recognized in AOCI, Net of Tax38(1)—37
Amount of (Gain) Loss Reclassified from AOCI
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation (a)(17)——(17)
Interest Expense (a)—(1)—(1)
Amortization of Actuarial (Gains) Losses——11
Reclassifications from AOCI, before Income Tax Expense(17)(1)1(17)
Income Tax Expense(4)——(4)
Reclassifications from AOCI, Net of Income Tax Expense(13)(1)1(13)
Net Current Period Other Comprehensive Income (Loss)25(2)124
Balance in AOCI as of March 31, 2025$124$1$(104)$21

(a)Amounts reclassified to the referenced line item on the statements of income.

  1. RATE MATTERS

As discussed in the 2025 Annual Report, the Registrants are involved in rate and regulatory proceedings at the FERC and their state commissions. The Rate Matters note within the 2025 Annual Report should be read in conjunction with this report to gain a complete understanding of material rate matters still pending that could impact net income, cash flows and possibly financial condition. The following discusses ratemaking developments in 2026 and updates the 2025 Annual Report.

Regulated Generating Units (Applies to AEP, PSO and SWEPCo)

Compliance with extensive environmental regulations requires significant capital investment in environmental monitoring, installation of pollution control equipment, emission fees, disposal costs and permits. Management regularly evaluates cost estimates of complying with these regulations in balance with reliability and other factors, which has resulted in, and in the future may result in, a proposal to retire generating facilities earlier than their currently estimated useful lives.

Management is seeking or will seek regulatory recovery, as necessary, for any net book value remaining when the plants are retired. To the extent the net book value of these generation assets is not deemed recoverable, it could reduce future net income and cash flows and impact financial condition.

Regulated Generating Unit that has been Retired and Related Fuel Operations

SWEPCo

In March 2023, the Pirkey Plant was retired. SWEPCo is recovering, or is seeking recovery of, the remaining net book value of Pirkey Plant non-fuel costs. As of March 31, 2026, SWEPCo’s share of the net investment in the Pirkey Plant was $172 million, including materials and supplies, net of cost of removal. Fuel costs are recovered through active fuel clauses and are subject to prudency determinations by the various commissions.

As part of the 2021 Arkansas Base Rate Case, the APSC granted SWEPCo regulatory asset treatment of the Pirkey Plant net investment. SWEPCo requested recovery including a weighted average cost of capital carrying charge in its 2025 Arkansas Base Rate Case. In January 2026, the APSC approved a settlement agreement providing for the recovery of the Pirkey Plant net investment over 10 years with a 3% return, and the agreement also included a provision that the retirement of the Pirkey Plant was prudent.

As part of the 2020 Louisiana Base Rate Case, the LPSC authorized the recovery of SWEPCo’s Louisiana jurisdictional share of the Pirkey Plant, through a separate rider, through 2032.

In July 2023, the LPSC ordered that a separate proceeding be established to review the prudence of the decision to retire the Pirkey Plant, including the costs included in fuel for years starting in 2019 and after. In April 2025, the LPSC determined the retirement of the Pirkey Plant was reasonable and prudent and authorized continued recovery of and on the remaining balance of the Pirkey Plant at SWEPCo’s weighted average cost of capital through 2032.

In July 2023, Texas ALJs issued a PFD that concluded the decision to retire the Pirkey Plant was prudent. In September 2023, the PUCT rejected the July 2023 PFD conclusion. SWEPCo requested recovery of the Texas jurisdictional share of the remaining net book value of the Pirkey Plant in its 2025 Texas Base Rate Case. In April 2026, a unanimous settlement in principle was reached related to the 2025 Texas Base Rate Case. In March 2026, SWEPCo recorded approximately $31 million for a probable partial regulatory disallowance of the Pirkey Plant. See the “2025 Texas Base Rate Case” section below for additional information. As of March 31, 2026, the Texas jurisdictional share of the net book value of the Pirkey Plant was $46 million. To the extent the PUCT does not accept the settlement and any costs included in this filing are not approved for recovery as a result of the final PUCT order, it could reduce future net income and cash flows and impact financial condition.

Regulated Generating Units to be Retired

PSO

In 2014, PSO received final approval from the Federal EPA to close Northeastern Plant, Unit 3, in 2026. The plant was originally scheduled to close in 2040. As a result of the early retirement date, PSO revised the useful life of Northeastern Plant, Unit 3, to the projected retirement date of 2026 and the incremental depreciation is being deferred as a regulatory asset.

Following the 2024 Oklahoma Base Rate Case, PSO continues to recover Northeastern Plant, Unit 3 through 2040. In April 2025, PSO and the ODEQ finalized a second amended regional haze agreement that would allow continued operation of the Northeastern Plant, Unit 3, on natural gas, through May 31, 2041. This agreement is contingent upon approval by the Federal EPA in the form of a revised SIP, which the ODEQ has submitted. In anticipation of approval from the Federal EPA, PSO began operating Northeastern Plant, Unit 3 on natural gas in January 2026. In the first quarter of 2026, PSO retired $325 million of coal-related assets at Northeastern Plant, Unit 3, resulting in a decrease to both Total Property, Plant and Equipment and Accumulated Depreciation and Amortization. As of March 31, 2026, the unrecovered value of these assets was $152 million, inclusive of ARO costs, which PSO is currently collecting in rates.

SWEPCo

In November 2020, management announced that it will cease using coal at the Welsh Plant in 2028. As a result of the announcement, SWEPCo began recording a regulatory asset for accelerated depreciation. In December 2024, SWEPCo filed an application for a CCN with the APSC, LPSC and PUCT to convert Welsh Plant, Units 1 and 3 to natural gas in 2028 and 2027, respectively. In February 2026, the APSC issued an order approving the application for a CCN.

The table below summarizes the net book value including CWIP, before cost of removal and materials and supplies, as of March 31, 2026, of generating facilities planned for retirement:

PlantNet Book ValueAccelerated Depreciation Regulatory AssetCost of RemovalRegulatory LiabilityProjectedRetirement DateCurrent AuthorizedRecovery PeriodAnnual Depreciation (a)
(dollars in millions)
Northeastern Plant, Unit 3$53$247$21(b)2026(c)$13
Welsh Plant, Units 1 and 324923556(d)2028(e)(f)43

(a)Represents the amount of annual depreciation that has been collected from customers over the prior 12-month period.

(b)Includes Northeastern Plant, Unit 4, which was retired in 2016. Removal of Northeastern Plant, Unit 4, will be performed with the removal of Northeastern Plant, Unit 3, after retirement.

(c)Northeastern Plant, Unit 3 is currently being recovered through 2040.

(d)Includes Welsh Plant, Unit 2, which was retired in 2016. Removal of Welsh Plant, Unit 2, will be performed with the removal of Welsh Plant, Units 1 and 3, after retirement.

(e)Represents projected retirement date of coal assets.

(f)Unit 1 is being recovered through 2027 in the Louisiana jurisdiction and through 2037 in the Arkansas and Texas jurisdictions. Unit 3 is being recovered through 2032 in the Louisiana jurisdiction and through 2042 in the Arkansas and Texas jurisdictions.

Regulatory Assets Pending Final Regulatory Approval (Applies to all Registrants except OPCo)

AEP
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Earning a Return
Welsh Plant, Units 1 and 3 Accelerated Depreciation$235$220
UTM Deferred Costs8056
Pirkey Plant Accelerated Depreciation4693
Storm-Related Costs4843
West Virginia MRBC Surcharge (a)34—
System Resiliency Plan Deferred Costs - Texas3117
Other Regulatory Assets Pending Final Regulatory Approval216
Regulatory Assets Currently Not Earning a Return
Storm-Related Costs (b)273191
Plant Retirement Costs – Asset Retirement Obligation Costs (c)263257
2024-2025 Virginia Biennial Under-Earnings (d)192172
NOLC Costs (e)8789
Pension Settlement2424
Deferred Pension and OPEB Costs3227
Other Regulatory Assets Pending Final Regulatory Approval134112
Total Regulatory Assets Pending Final Regulatory Approval$1,500$1,307

(a)In April 2026, the WVPSC issued an order that affirms previously approved MRBC revenue requirements and allows APCo to perform a final true-up to recover past MRBC costs that were not reflected in MRBC surcharge rates in a timely manner. The timing of recovery through the ENEC will be determined in the Companies’ 2026 ENEC proceeding. See “West Virginia Modified Rate Base Cost (MRBC) Surcharge Update Filing” section below for additional information.

(b)In March 2026, the WVPSC issued a financing order approving a securitization that includes $40 million of West Virginia jurisdictional storm operation and maintenance costs that are subject to a final review by the WVPSC after bond pricing.

(c)See “Federal EPA’s Revised CCR Rule” section of Note 5 for additional information.

(d)In November 2025, the Virginia SCC issued a financing order approving a securitization that includes $141 million of storm operation and maintenance costs that are subject to a final review by the Virginia SCC after bond pricing.

(e)Approved for collection through rates, subject to refund, for the Oklahoma and SWEPCo-Texas jurisdictions.

AEP Texas
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Earning a Return
UTM Deferred Costs$80$56
Storm-Related Costs4141
System Resiliency Plan Deferred Costs2017
Regulatory Assets Currently Not Earning a Return
Storm-Related Costs3431
Deferred Pension and OPEB Costs3227
Other Regulatory Assets Pending Final Regulatory Approval99
Total Regulatory Assets Pending Final Regulatory Approval$216$181
AEPTCo
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Earning a Return
Income Taxes, Net$9$9
Total Regulatory Assets Pending Final Regulatory Approval$9$9
APCo
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Earning a Return
West Virginia MRBC Surcharge (a)$28$—
Other Regulatory Assets Pending Final Regulatory Approval22
Regulatory Assets Currently Not Earning a Return
2024-2025 Virginia Biennial Under-Earnings (b)192172
Plant Retirement Costs – Asset Retirement Obligation Costs (c)173169
Storm-Related Costs – West Virginia (d)6239
Pension Settlement1616
2026-2027 Virginia Biennial Under-Earnings15—
Virginia Corporate Alternative Minimum Tax—13
West Virginia Corporate Alternative Minimum Tax—11
Other Regulatory Assets Pending Final Regulatory Approval2918
Total Regulatory Assets Pending Final Regulatory Approval$517$440

(a)In April 2026, the WVPSC issued an order that affirms previously approved MRBC revenue requirements and allows APCo to perform a final true-up to recover past MRBC costs that were not reflected in MRBC surcharge rates in a timely manner. The timing of recovery through the ENEC will be determined in the Companies’ 2026 ENEC proceeding. See “West Virginia Modified Rate Base Cost (MRBC) Surcharge Update Filing” section below for additional information.

(b)In November 2025, the Virginia SCC issued a financing order approving a securitization that includes $141 million of storm operation and maintenance costs that are subject to a final review by the Virginia SCC after bond pricing.

(c)See “Federal EPA’s Revised CCR Rule” section of Note 5 for additional information.

(d)In March 2026, the WVPSC issued a financing order approving a securitization that includes $40 million of West Virginia jurisdictional storm operation and maintenance costs that are subject to a final review by the WVPSC after bond pricing.

I&M
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Earning a Return
Other Regulatory Assets Pending Final Regulatory Approval$4$4
Regulatory Assets Currently Not Earning a Return
Plant Retirement Costs – Asset Retirement Obligation Costs (a)7978
Storm-Related Costs – Indiana3229
Other Regulatory Assets Pending Final Regulatory Approval67
Total Regulatory Assets Pending Final Regulatory Approval$121$118

(a)See “Federal EPA’s Revised CCR Rule” section of Note 5 for additional information.

PSO
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Not Earning a Return
Storm-Related Costs$32$25
NOLC Costs (a)2123
Generation PBA and Delayed Retirement Deferral1713
Oklahoma Senate Bill 998 Deferral169
Other Regulatory Assets Pending Final Regulatory Approval1514
Total Regulatory Assets Pending Final Regulatory Approval$101$84

(a)Approved for collection through rates, subject to refund.

SWEPCo
March 31,December 31,
20262025
Noncurrent Regulatory Assets · (in millions)
Regulatory Assets Currently Earning a Return
Welsh Plant, Units 1 and 3 Accelerated Depreciation$235$220
Pirkey Plant Accelerated Depreciation4693
Retired Plant Costs - FERC15—
System Resiliency Plan Deferred Costs - Texas111
Other Regulatory Assets Pending Final Regulatory Approval72
Regulatory Assets Currently Not Earning a Return
Storm-Related Costs - Louisiana, Texas8843
NOLC Costs (a)6566
Other Regulatory Assets Pending Final Regulatory Approval2120
Total Regulatory Assets Pending Final Regulatory Approval$488$445

(a)Approved for collection through rates, subject to refund, for Texas jurisdiction.

If these costs are ultimately determined not to be recoverable, it could reduce future net income and cash flows and impact financial condition.

AEP Texas Rate Matters (Applies to AEP and AEP Texas)

AEP Texas Interim Transmission and Distribution Rates

Through March 31, 2026, AEP Texas’ cumulative revenues from transmission and distribution interim base rate increases that are subject to review are estimated to be approximately $159 million. A base rate review could result in a refund to customers if AEP Texas incurs a disallowance of the transmission or distribution investment on which an interim increase was based. Management is unable to determine a range of potential losses, if any, that are reasonably possible of occurring. A revenue decrease, including a refund of interim transmission and distribution rates, could reduce future net income and cash flows and impact financial condition.

2025 UTM Filing

In October 2025, AEP Texas submitted its first filing with the PUCT seeking recovery of eligible costs through the UTM. In March 2026, a Texas ALJ issued a PFD recommending partial disallowance of the requested amounts. In April 2026, AEP Texas filed responses reflective of the legislative intent of Texas House Bill 5247 (2025). The impact of the final decision, and any potential retroactive impacts, as authorized by the PUCT, will be reflected in AEP Texas’ financial statements in the period in which a final decision is issued. A decision is expected in the second quarter of 2026.

In March 2026, AEP Texas began billing interim rates subject to refund as part of the UTM filing. If the PUCT issues a ruling that differs from AEP Texas’ position, a refund or billing credit could be required. Investments included in the UTM and the existing capital tracker filings remain subject to prudency review in the utility’s next base rate review before the PUCT. AEP Texas deferred approximately $80 million of eligible costs through March 31, 2026 as a regulatory asset. If any of these deferred costs are not approved for recovery, it could reduce future net income and cash flows and impact financial condition.

APCo and WPCo Rate Matters (Applies to AEP and APCo)

2021-2023 ENEC Remand Cases

In January 2024, the WVPSC issued an order resolving APCo’s and WPCo’s (the Companies) 2021-2023 ENEC cases. In the order, the WVPSC: (a) disallowed $232 million in ENEC under-recovered costs as of February 28, 2023 ($136 million related to APCo) and (b) approved the recovery of $321 million of ENEC under-recovered costs as of February 28, 2023 ($174 million related to APCo) plus a 4% debt carrying charge rate over aten-year recovery period starting September 1, 2024.

In February 2024, the Companies filed briefs with the West Virginia Supreme Court (WVSC) to initiate an appeal of the January 2024 order. Following arguments that were held in September 2024, the WVSC issued a November 2024 opinion affirming in part and reversing in part the WVPSC’s January 2024 ENEC order. The WVSC remanded the ENEC case to the WVPSC to afford the Companies an opportunity to examine, analyze, rebut and refute the calculation of the $232 million disallowance.

In March 2025, the WVPSC entered an order in the Companies’ 2021-2023 ENEC remand cases further describing its calculations of the ordered $232 million disallowance. In June 2025, the Companies submitted direct testimony on remand supporting a reduction to the WVPSC’s previously ordered disallowance of at least $179 million.

In August 2025, WVPSC staff and an intervening party submitted testimony recommending the continued disallowance of $232 million of ENEC under-recovered costs as of February 28, 2023, with the intervening party recommending that the WVPSC consider a larger disallowance based on alleged imprudence of coal procurement.

A hearing on the 2021-2023 ENEC remand cases was held in October 2025. If any additional 2021-2023 ENEC costs are not recoverable or refunds are ordered, it would reduce future net income and cash flows and impact financial condition.

2024 West Virginia Base Rate Case

In September 2025, and in response to the WVPSC’s August 2025 order on the Companies’ 2024 West Virginia Base Rate Case, petitions for reconsideration were filed with the WVPSC to explain the financial consequences of the order and seek clarification on certain issues. In February 2026, the WVPSC issued an order upon reconsideration approving a revised ROE of 9.75%. This approved change in ROE results in a revision to the approved annual increase in base rates from $76 million ($67 million related to APCo) to $91 million ($79 million related to APCo) effective February 20, 2026. All other requests for reconsideration were rejected by the WVPSC.

West Virginia Modified Rate Base Cost (MRBC) Surcharge Update Filing

In March 2024, APCo and WPCo (the Companies) submitted an annual MRBC surcharge update filing with the WVPSC requesting a $32 million annual increase in the Companies’ combined MRBC rates. The MRBC is an infrastructure investment tracker that allows limited cost recovery related to capital investments between the Companies’ West Virginia jurisdictional base rate cases. WVPSC staff and an intervening party recommended revenue requirement disallowances in written and verbal testimony and briefs for certain ratemaking issues used to develop the Companies’ proposed MRBC rates, including the West Virginia jurisdictional effect of state deferred income taxes, NOLCs and AROs.

The WVPSC’s August 2025 order on the Companies’ West Virginia base case filing, as described in the “2024 West Virginia Base Rate Case” section above, approved the termination of the MRBC and the transition of MRBC rates into base rates. The WVPSC did not rule on MRBC refunds proposed by WVPSC staff and an intervening party related to NOLCs and other issues.

In April 2026, the WVPSC issued an order that adjudicated the Companies’ 2024 MRBC update filing. This order affirms previously approved MRBC revenue requirements and allows the Companies to perform a final true-up in an ENEC filing to recover past MRBC costs that were not reflected in MRBC surcharge rates in a timely manner during thefour-year existence of the surcharge. This order also allows the Companies to recognize a carrying charge on revised MRBC under-recovery balances starting September 2024 and for the Companies to recover the updated MRBC under-recovery with carrying charges through current ENEC surcharge rates over a period to be determined in the Companies’ 2026 ENEC proceeding. The April 2026 order also noted that collection of revenue requirement related to inclusion of a stand-alone NOLC deferred tax asset in MRBC rates may be subject to refund, pending the future issuance of a PLR or other guidance by the IRS. If any refund liabilities are imposed by the WVPSC related to NOLC, it could reduce future net income and cash flows and impact financial condition.

2025 West Virginia Securitization Filing

In March 2026, the WVPSC issued a final financing order approving the Companies’ proposed securitization of the following: (a) remaining combined unrecovered ENEC balances, (b) undepreciated West Virginia jurisdictional plant balances as of December 31, 2022 for the Amos, Mitchell and Mountaineer Plants, (c) undepreciated environmental costs previously approved for recovery through a separate West Virginia surcharge and (d) West Virginia jurisdictional deferred major storm operation and maintenance costs. As included in the WVPSC’s March 2026 order, shown below is a summary of the Companies’ combined $2.6 billion maximum securitization amount:

Proposed Securitized ItemsAPCoWPCoTotal
(in millions)
Undepreciated Utility Plant Balances of Amos, Mitchell and Mountaineer (as of December 31, 2022)$1,145$559$1,704
ENEC Under-Recovery Regulatory Assets (a)216276492
Forecasted Undepreciated CCR and ELG Investments of Amos, Mitchell and Mountaineer (as of November 30, 2024) (a)(b)88149237
Deferred Storm Other Operation and Maintenance Expense Regulatory Assets (b)1553158
Upfront Financing Costs (a)10616
Total$1,614$993$2,607

(a)Amounts represent estimates. The WVPSC may update these estimates prior to securitization bond marketing.

(b)In December 2025, the KPSC approved KPCo’s request for a CPCN to make investments necessary for KPCo to resume: (a) a 50% share of the Mitchell Plant ELG Project and (b) a 50% share of non-ELG capital investments. This approval by the KPSC allows KPCo to continue taking a 50% share of energy and capacity from the Mitchell Plant to serve KPCo customers beyond December 31, 2028. See “Mitchell Plant Filing for Certificate of Public Convenience and Necessity” section below for additional information. In February 2026, WPCo requested that the WVPSC grant any additional authorizations necessary to enable WPCo to reflect the holdings and impact of the December 2025 KPSC order or make a determination that no such authorizations are required. WPCo forecasted CCR and ELG amounts related to the Mitchell Plant are subject to change pending a ruling from the WVPSC on WPCo’s February 2026 filing.

In accordance with the West Virginia statutory requirements and the financing order, the issuance of the securitization bonds is subject to final review by the WVPSC after bond pricing. The Companies will proceed with the securitization bond issuance process and plan to complete the securitization in the second half of 2026, subject to market conditions. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

2025 Virginia Securitization Filing

In July 2025, APCo filed a request with the Virginia SCC to finance, through the issuance of proposed 20-year securitization bonds, approximately $1.4 billion of Virginia jurisdictional undepreciated property balances and a major storm operation and maintenance regulatory asset deferral balance. This proposed securitization included: (a) $1.2 billion of undepreciated Virginia jurisdictional plant balances as of December 31, 2023 for the Amos and Mountaineer Plants and (b) $141 million of Virginia jurisdictional major storm other operation and maintenance expenses deferred during the 2024-2025 biennial period. In November 2025, the Virginia SCC issued a financing order approving securitization of the requested $1.4 billion of Virginia jurisdictional costs. In accordance with Virginia statutory requirements and the financing order, the issuance of the securitization bonds is subject to final review by the Virginia SCC after bond pricing. APCo expects to proceed with the securitization bond issuance process and to complete the securitization process in the second quarter of 2026, subject to market conditions. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

ETT Rate Matters (Applies to AEP)

ETT Interim Transmission Rates

AEP has a 50% equity ownership interest in ETT. Predominantly all of ETT’s revenues are based on interim rate changes that can be filed twice annually and are subject to review and possible true-up in the next base rate proceeding. Through March 31, 2026, AEP’s share of ETT’s cumulative revenues from interim base rate increases that are subject to a prudency review is approximately $1 million. A base rate review could produce a refund to customers if ETT incurs a disallowance of the transmission investment on which an interim increase was based. A revenue decrease, including a refund of interim transmission rates, could reduce future net income and cash flows and impact financial condition.

2026 ETT Base Rate Case

In April 2026, ETT filed a request with the PUCT for a $42 million annual base rate increase over its adjusted test year revenues which includes interim transmission rate updates. ETT’s request is based upon a proposed 10.5% ROE with a capital structure of 55% debt and 45% common equity. The rate case seeks a prudence review determination on cumulative capital additions included in interim rates. A procedural schedule for the case is pending. If any of the costs in the case are not recoverable or refunds collected under interim transmission rates are ordered to be returned, it could reduce future net income and cash flows and impact financial condition.

I&M Rate Matters (Applies to AEP and I&M)

Michigan Power Supply Cost Recovery (PSCR) Reconciliation

2024 PSCR Reconciliation

In March 2025, I&M submitted its 2024 PSCR Reconciliation to the MPSC. In October 2025, MPSC staff and intervenors submitted testimony recommending PSCR cost disallowances associated with the OVEC ICPA and the Rockport UPA with AEGCo ranging from $259 thousand to $14 million. A hearing on I&M’s 2024 PSCR Reconciliation was held in December 2025. In April 2026, an ALJ issued a PFD recommending a $2 million cost disallowance associated with the OVEC ICPA and no cost associated with the Rockport UPA with AEGCo. An MPSC order is expected in the second quarter of 2026. Any future disallowances ordered by the MPSC on I&M’s 2024 PSCR Reconciliation could reduce future net income and cash flows and impact financial condition.

Indiana Earnings Test

I&M is required by Indiana law to submit an earnings test evaluation for the most recent one-year and five-year periods as part of I&M’s semi-annual Indiana FAC filings. These earnings test evaluations require I&M to include a credit in the FAC factor computation for periods in which I&M earned above its authorized return for both the one-year and five-year periods. The credit is determined as 50% of the lower of the one-year or five-year earnings above the authorized level. Management believes its financial statements adequately address the impact of Indiana earnings test requirements previously established by the IURC. If future IURC orders require that I&M provide credits in the FAC factor computation in excess of established earnings test requirements, it could reduce future net income and cash flows and impact financial condition.

In February 2026, I&M submitted its FAC filing and earnings test evaluation for the period ended November 2025. I&M proposed an over-earnings credit to customers for the earnings test period ending November 2025 of $53 million based on requested modifications to jurisdictional cost allocations to more accurately reflect I&M’s cost to serve Indiana retail customers. In April 2026, I&M and an intervening party submitted a settlement agreement recommending that the IURC approve I&M’s proposed modifications to jurisdictional cost allocations and proposed over-earnings credit of $53 million for the earnings test period ending November 2025. A hearing will be held in May 2026 and an IURC order is expected in the second quarter of 2026. An IURC order approving I&M’s proposed jurisdictional cost allocation modifications as included in the settlement agreement would increase future net income and cash flows and impact financial condition.

KPCo Rate Matters (Applies to AEP)

Investigation of the Service, Rates and Facilities of KPCo

In June 2023, the KPSC issued an order directing KPCo to show cause why it should not be subject to Kentucky statutory remedies, including fines and penalties, for failure to provide adequate service in its service territory. The KPSC’s show cause order did not make any determination regarding the adequacy of KPCo’s service. In July 2023, KPCo filed a response to the show cause order demonstrating that it has provided adequate service. In December 2023 and February 2024, KPCo and certain intervenors filed testimony with the KPSC. A hearing with the KPSC was previously scheduled to occur in June 2024. The hearing was postponed and has not yet been rescheduled. If any fines or penalties are levied against KPCo relating to the show cause order, it could reduce future net income and cash flows and impact financial condition.

Mitchell Plant Filing for Certificate of Public Convenience and Necessity

KPCo and WPCo each own a 50% undivided interest in the 1,560 MW coal-fired Mitchell Plant. In July 2021, the KPSC rejected KPCo’s ELG compliance plan for KPCo’s 50% ownership share of ELG investments at the Mitchell Plant that would allow KPCo to take capacity and energy to serve customers beyond December 31, 2028. As a result of this order, and pursuant to September 2022 resolutions under the existing Mitchell Plant Operating Agreement, WPCo funded 100% of the Mitchell Plant ELG investments that have been placed in service. In addition, WPCo also paid for a greater than 50% share of certain non-ELG capital investments made at Mitchell Plant which will continue to be used in the operation of Mitchell Plant beyond 2028.

In June 2025, KPCo filed a request with the KPSC for a CPCN to make investments necessary to reflect: (a) a 50% share of the Mitchell Plant ELG Project and (b) a 50% share of non-ELG capital investments. KPSC approval of these investments would allow KPCo to continue taking a 50% share of energy and capacity from the Mitchell Plant to serve KPCo customers beyond December 31, 2028. KPCo proposed to recover the estimated $78 million investment in the ELG Project through KPCo’s existing Environmental Surcharge and requested recovery of an estimated $60 million of Mitchell Plant non-ELG capital investments through its 2025 Kentucky Base Rate Case filing. See “2025 Kentucky Base Rate Case” section below for additional information.

In November 2025, KPCo and an intervening party submitted a settlement agreement that recommended the approval of KPCo’s proposed Mitchell Plant CPCN and use of KPCo’s Environmental Surcharge to recover Mitchell Plant ELG project costs through 2040. The settlement agreement further recommended granting KPCo authority to defer the depreciation expense and carrying costs associated with Mitchell Plant non-ELG capital investments to a regulatory asset until it can be reflected in rates. The recovery mechanism for Mitchell Plant non-ELG capital investments will be addressed in KPCo’s 2025 Kentucky Base Rate Case filing. See “2025 Kentucky Base Rate Case” section below for additional information.

In December 2025, the KPSC issued an order approving the settlement agreement, the Mitchell Plant CPCN and recovery of ELG capital investments through the Environmental Surcharge. The KPSC’s order imposes annual reporting requirements to review capital investment costs at the Mitchell Plant.

To operate in accordance with KPSC and WVPSC directives related to Mitchell Plant ELG investments, KPCo and WPCo expect to utilize existing authority under the Mitchell Plant Operating Agreement to revise billing procedures resulting in equal allocation of costs. In February 2026, WPCo requested that the WVPSC grant any additional authorizations necessary to enable WPCo to reflect the holdings and impact of the December 2025 KPSC order or make a determination that no such authorizations are required. As of March 31, 2026, the net book value of KPCo’s share of the Mitchell Plant, before cost of removal and including CWIP and inventory, and prior to the effect of revised billing procedures expected under the Mitchell Plant Operating Agreement to comply with the KPSC’s December 2025 order, was $517 million.

2025 Kentucky Base Rate Case

In August 2025, KPCo filed a request with the KPSC for a $96 million net annual increase in base rates based upon a proposed 10% ROE and a proposed capital structure of 53.9% debt and 46.1% common equity, to be implemented no earlier than March 2026. Among other changes, the filing proposed a $10 million increase in PJM transmission costs, a $9 million increase due to load loss and a $6 million increase in depreciation rates.

The proposed annual rate increase also included a $20 million annual revenue requirement related to KPCo’s investment in the Mitchell Plant. See “Mitchell Plant Filing for Certificate of Public Convenience and Necessity” section above for additional information. As part of this filing, KPCo requested a new generation rider to recover the remaining net book value of KPCo’s non-environmental investment in the Mitchell Plant that KPCo historically recovered through base rates. If the generation rider is approved, the $20 million would be removed from the requested revenue requirement increase and would be collected through the rider. Additionally, KPCo is pursuing securitization legislation that would allow KPCo to securitize the remaining net book value of the Mitchell Plant. If the securitization of the remaining Mitchell Plant net book value is successful, collection of costs through the generation rider would cease.

In January 2026, KPCo and certain intervening parties submitted a settlement agreement with the KPSC proposing a $77 million annual increase in Kentucky retail rates, including: (a) a $59 million annual increase in KPCo base rates based on a

9.8% authorized ROE and a capital structure of 53.9% debt and 46.1% common equity, and (b) a new generation rider with a first year revenue requirement of $18 million based on a 9.7% authorized ROE to recover non-environmental plant investments at Mitchell Plant and all incremental capital investments after May 31, 2025 at both Mitchell Plant and Big Sandy Plant. Capital and other operation and maintenance expenses related to any new generating assets also will be eligible for inclusion in the Generation Rider, subject to KPSC approval. The settlement revenue requirement will be reduced by $25 million in the first year and $15 million in the second year through a new rider that returns certain unprotected deferred tax expenses in customer rates on a temporary basis, and then beginning in the third year, collects the deferred tax expense amounts from customers over the estimated time period that taxes are due to the IRS. The settlement agreement also proposes: (a) approval to defer all storm other operation and maintenance expenses above or below the level included in base rates, and (b) approval to defer vegetation management costs above or below the level included in base rates, capped at a total of $45 million in 2026 and $52 million in 2027. Consistent with the KPSC order in KPCo’s 2023 Kentucky Base Rate Case filing, the settlement agreement also provides that KPCo’s proposal to include a stand-alone NOLC deferred tax asset in rate base will be addressed in a future proceeding upon KPCo’s receipt of a PLR or other guidance from the IRS. A hearing was held in January 2026.

In February 2026, the KPSC issued an order modifying the January 2026 settlement agreement and approving an annual increase of $55 million in Kentucky retail rates based upon a 9.75% base rate ROE effective March 1, 2026. This increase is inclusive of a $36 million increase in base rates and a $19 million increase due to the new generation rider. The order reduced the settlement revenue requirement by $22 million primarily due to a $10 million reduction related to FERC transmission expense and a $9 million reduction in incentive and other compensation. Additionally, the KPSC ordered that $47 million of certain vegetation management costs previously incurred and capitalized from January 2018 through May 2025 should be reclassified as a regulatory asset to be recovered over a 30 year period with no carrying costs, and that prospective vegetation management costs incurred should no longer be capitalized but instead be treated as operating expense.

In March 2026, KPCo filed a request with the KPSC seeking rehearing on the vegetation management finding in the base case order in addition to certain other denied costs. In April 2026, the KPSC issued an order approving KPCo’s request for rehearing and set a procedural schedule for submitting information requests. Additionally, the order authorized KPCo to defer $17 million of certain vegetation management costs previously incurred and capitalized from June 2025 through February 2026 to a regulatory asset, pending the KPSC’s final decision on rehearing. If any costs included in the request for rehearing are not approved for recovery, it could reduce future net income and cash flows and impact financial condition.

OPCo Rate Matters (Applies to AEP and OPCo)

OVEC Cost Recovery Audits

In December 2021, as part of OVEC cost recovery audits pending before the PUCO, intervenors filed positions claiming that costs incurred by OPCo during the 2018-2019 audit period were imprudent and should be disallowed. In May 2022, intervenors filed for rehearing on the 2016-2017 OVEC cost recovery audit period claiming the PUCO’s April 2022 order to adopt the findings of the audit report were unjust, unlawful and unreasonable for multiple reasons, including the position that OPCo recovered imprudently incurred costs. In May 2023, as part of the OVEC cost recovery audits pending before the PUCO, intervenors filed positions claiming that costs incurred by OPCo during the 2020 audit period were imprudent and should be disallowed.

In August 2024, the PUCO issued orders pertaining to the OVEC cost recovery audits that: (a) denied intervenors’ application for rehearing on the 2016-2017 audit period, (b) determined costs incurred by OPCo during the 2018-2019 audit period were prudent, (c) determined costs incurred by OPCo during the 2020 audit period were prudent and (d) recommended no disallowances for any mentioned audit period in question. In September 2024, intervenors filed for rehearing on the 2018-2019 and 2020 OVEC cost recovery audit periods claiming the PUCO’s August 2024 orders to adopt the findings of the audit reports were unjust, unlawful and unreasonable for multiple reasons, including the position that OPCo recovered imprudently incurred costs. In October 2024, the PUCO denied the intervenors’ applications for rehearing of the 2018-2019 and 2020 audit periods. In December 2024, intervenors filed appeals with the Supreme Court of Ohio on the PUCO’s denial for rehearing. In April 2026, the Supreme Court of Ohio issued a decision affirming the PUCO’s August 2024 order which determined costs incurred by OPCo during the 2018-2019 audit period were prudent.

In February and March 2025, as part of OVEC cost recovery audits pending before the PUCO, intervenors filed positions claiming that costs incurred by OPCo during the 2021-2023 audit period were imprudent and should be disallowed. Management disagrees with these claims and is unable to predict the impact of these disputes. An evidentiary hearing was held in November 2025 and post-hearing briefs were submitted in February 2026. If any costs are disallowed or refunds are ordered, it could reduce future net income and cash flows and impact financial condition.

2025 Ohio Base Rate Case

In May 2025, OPCo filed a request with the PUCO for a net $97 million annual increase in distribution base rates based upon a 10.9% ROE and a proposed capital structure of 49.1% debt and 50.9% common equity.

In January 2026, OPCo, the PUCO staff, and certain intervenors filed a settlement agreement with the PUCO. After incorporating reductions to rider rates, the settlement reflects an annual net revenue increase of $11 million based upon a 9.84% ROE and a capital structure of 49.1% debt and 50.9% common equity while also securing a reduction in customer rates through the amortization of $82 million of deferred tax regulatory liabilities over 18 months, an item not included in the original application. The resulting overall annual revenue impact is a net decrease of $59 million. The difference between OPCo’s requested annual base rate increase and the settlement is primarily due to a reduction in the requested ROE. Additionally, the agreement proposed increased revenue caps for the Distribution Investment Rider, annual cost cap increases in the Enhanced Service Reliability Rider and would result in no material disallowances. In April 2026, the PUCO issued an order approving the joint stipulation and settlement agreement and rates went into effect. In May 2026, two intervenors filed applications for rehearing.

March 2026 Storm Costs

In March 2026, the service territory of OPCo was impacted by strong winds from an isolated storm resulting in power outages and damage to the transmission and distribution infrastructure. As of March 31, 2026, OPCo had incurred approximately $20 million in incremental operation and maintenance costs related to service restoration efforts. The incremental storm restoration costs have been deferred as a regulatory asset and OPCo expects to seek future recovery of those costs through its approved storm cost recovery mechanism.

PSO Rate Matters (Applies to AEP and PSO)

2026 Oklahoma Base Rate Case

In January 2026, PSO filed a request with the OCC for a $299 million annual base rate increase based upon a 10.5% ROE with a capital structure of 50.1% debt and 49.9% common equity, net of existing rider revenue and certain incremental renewable facility benefits expected to be provided to customers through riders. PSO also requested an expanded transmission cost recovery rider and a new vegetation management rider. Further, PSO is seeking approval of new large load special terms and conditions in the Large Power and Light tariff.

In May 2026, various intervenors and staff filed testimony supporting an annual base rate increase ranging from $10 million to $109 million based on a recommended ROE ranging from 8.3% to 9.38%. The primary differences between PSO’s requested annual increase in base rates and staff and intervenors’ recommendations include: (a) a reduction in the proposed ROE, (b) modifications to PSO’s previously approved treatment of a stand-alone NOLC deferred tax asset in rate base, (c) treatment of storm costs and (d) adjustments to PSO's proposed depreciation and amortization.

If any costs included in this filing are not approved for recovery, it could reduce future net income and cash flows and impact financial condition.

SWEPCo Rate Matters (Applies to AEP and SWEPCo)

2025 Texas Base Rate Case

In October 2025, SWEPCo filed a request with the PUCT for a $164 million annual increase in Texas base rates based upon a 10.75% ROE and a proposed capital structure of 48% debt and 52% common equity. The request would move certain revenues recovered through riders, including interim revenues on transmission and distribution investment since the 2020 Texas Base Rate Case, into base rates resulting in a net annual rate increase of $95 million. The proposed net annual increase includes recovery of the Texas jurisdictional share of the retired Pirkey Plant through depreciation expense and requests $21 million annually to recover deferred storm costs and expand the utility’s self-insurance reserve for potential losses and damages.

In March 2026, various intervenors filed testimony supporting a reduction to SWEPCo's net request ranging from $36 million to $64 million based on a recommended ROE ranging from 9.25% to 9.44%. In March 2026, PUCT staff filed testimony supporting a reduction to SWEPCo's net request of $26 million based on an ROE of 9.6%. The primary differences between SWEPCo’s requested annual increase in base rates and staff and intervenors’ recommendations include: (a) recovery of Pirkey Plant, (b) modifications to SWEPCo’s previously approved treatment of a stand-alone NOLC deferred tax asset in rate base and (c) a reduction in the proposed ROE.

In April 2026, a unanimous settlement in principle was reached and SWEPCo filed a motion to abate the hearing. A PUCT order on the settlement is not expected until the fourth quarter of 2026.

If the PUCT does not accept the settlement and any costs included in this filing are not approved for recovery, it could reduce future net income and cash flows and impact financial condition.

PSO and SWEPCo Rate Matters (Applies to AEP, PSO and SWEPCo)

North Central Wind Energy Facilities (NCWF)

The NCWF are subject to various regulatory performance requirements, including a Net Capacity Factor (NCF) guarantee. The NCF guarantee measures in MWhs across all facilities on a combined basis for each five year period for the first thirty full years of operation. The first NCF guarantee five year period began in April 2022. Certain wind turbines experienced performance issues that prompted PSO and SWEPCo to file a lawsuit against the manufacturer, which led to an agreement between PSO and SWEPCo and the manufacturer that addressed the performance issues. If regulatory performance requirements, such as the NCF guarantee, are not met, PSO and SWEPCo may recognize a regulatory liability associated with a refund to retail customers.

FERC Rate Matters

Independence Energy Connection Project (Applies to AEP)

In 2016, PJM approved the Independence Energy Connection Project (IEC) and included it in its Regional Transmission Expansion Plan to alleviate congestion. Transource Energy has an ownership interest in the IEC, which is located in Maryland and Pennsylvania. In June 2020, the Maryland Public Service Commission approved a CPCN to construct the portion of the IEC in Maryland. In May 2021, the Pennsylvania Public Utility Commission (PAPUC) denied the IEC certificate for siting and construction of the portion in Pennsylvania. Transource Energy appealed the PAPUC ruling in Pennsylvania state court and challenged the ruling before the United States District Court for the Middle District of Pennsylvania. In May 2022, the Pennsylvania state court issued an order affirming the PAPUC decision as to state law claims. In December 2023, the United States District Court for the Middle District of Pennsylvania granted summary judgment in favor of Transource Energy, finding that the PAPUC decision violated federal law and the United States Constitution. In January 2024, the PAPUC filed an appeal of the district court’s grant of summary judgment with the United States Court of Appeals for the Third Circuit. In September 2025, the United States Court of Appeals for the Third Circuit affirmed the December 2023 district court order in favor of Transource Energy. The Pennsylvania Attorney General subsequently petitioned to intervene, which the United States Court of Appeals for the Third Circuit denied. The Pennsylvania Attorney General sought review of the United States Court of Appeals for the Third Circuit’s denial at the United States Supreme Court, which is pending.

In October 2025, the Maryland Public Service Commission approved an extension of the construction commencement deadline to May 2026. Additional regulatory proceedings before the PAPUC are expected to resume in 2026.

In September 2021, PJM notified Transource Energy that the IEC was suspended to allow for the regulatory and related appeals process to proceed in an orderly manner without breaching milestone dates in the project agreement. At that time, PJM stated that the IEC had not been canceled and remained necessary to alleviate congestion. In July 2025, PJM removed the IEC from suspended status and indicated the project going forward will be included in PJM’s models with a modified scope. PJM continues to evaluate reliability and market efficiency in the area. As of March 31, 2026, AEP’s share of IEC capital expenditures was approximately $96 million, located in Total Property, Plant and Equipment - Net on AEP’s balance sheets. The FERC has previously granted abandonment benefits for this project, allowing the full recovery of prudently incurred costs if the project is canceled for reasons outside the control of Transource Energy. If any of the IEC costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

FERC 2021 PJM and SPP Transmission Formula Rate Challenge (Applies to all Registrant Subsidiaries except AEP Texas)

The Registrants transitioned to stand-alone treatment of NOLCs in their PJM and SPP transmission formula rates beginning with the 2022 projected transmission revenue requirements and 2021 true-up to actual transmission revenue requirements, and provided notice of this change in informational filings made with the FERC. The annual revenue requirement increase as a result of the transition to stand-alone treatment of NOLCs for transmission formula rates is shown in the table below:

20212022202320242025Total
(in millions)
$78$68$61$52$49$308

In January 2024, the FERC issuedtwo orders granting formal challenges by certain unaffiliated customers related to stand-alone treatment of NOLCs in the 2021 Transmission Formula Rates of the AEP transmission owning subsidiaries within PJM and SPP. The FERC directed the AEP transmission owning subsidiaries within PJM and SPP to provide refunds with interest on all amounts collected for the 2021 rate year, and for such refunds to be reflected in the annual update for the next rate year. Accordingly, AEP transmission owning subsidiaries within PJM and SPP provided refunds for the 2021 rate year, primarily through 2025 transmission revenue requirements. AEP transmission owning subsidiaries within PJM and SPP have not been directed to make cash refunds related to 2022 through 2025 rate years. As a result of the January 2024 FERC orders, the Registrants’ balance sheets reflected a liability for the probable refund of all NOLC revenues included in transmission formula rates, with interest.

In February 2024, AEPSC on behalf of the AEP transmission owning subsidiaries within PJM and SPP filed requests for rehearing. In March 2024, the FERC denied AEPSC’s requests for rehearing of the January 2024 orders by operation of law and stated it may address the requests for rehearing in future orders. In March 2024, AEPSC submitted refund compliance reports to the FERC, which preserve the non-finality of the FERC’s January 2024 orders pending further proceedings on rehearing and appeal. In April 2024, AEPSC made filings with the FERC which requested that the FERC: (a) reopen the record so that the FERC may take the IRS PLRs received in April 2024 regarding the treatment of stand-alone NOLCs in ratemaking into evidence and consider them in substantive orders on rehearing and (b) stay its January 2024 orders and related compliance filings and refunds to provide time for consideration of the April 2024 IRS PLRs. In May 2024, AEPSC filed a petition for review with the United States Court of Appeals for the District of Columbia Circuit seeking review of the FERC’s January 2024 and March 2024 decisions. In July 2024, the FERC issued orders approving AEPSC’s request to reopen the record for the limited purpose of accepting into the record the IRS PLRs and establish additional briefing procedures. In August 2024, AEPSC filed briefs with the FERC requesting the commission modify or overturn its initial orders.

In June 2025, the FERC issuedtwo orders, partially reversing its January 2024 decisions on the basis of IRS PLRs accepted into the record, and concluding that the accelerated depreciation-related NOLC adjustments should be included in rate base and should also be included in the computation of Excess ADIT regulatory liabilities to be refunded to customers. Requests for rehearing were filed by intervenors in July 2025 and were rejected by FERC on the merits in November 2025. In March 2026, an intervenor filed a formal challenge and complaint regarding the NOLC adjustments in the 2025 annual update covering the transmission formula rates for 2024 in PJM. Intervenors have filed petitions for review of the FERC’s orders in this matter with the United States Court of Appeals for the District of Columbia Circuit. The appeals have been consolidated and are pending the establishment of a procedural schedule.

As directed by the FERC in its June 2025 order, AEP transmission owning subsidiaries within PJM and SPP submitted compliance filings in August 2025 that revised the March 2024 refund compliance reports and permit the collection of excess refunds provided to customers, with interest, in the annual update for the 2025 rate year. In October 2025, intervenors filed comments in response to the compliance filings. In March and April 2026, the FERC approved the AEP transmission owning subsidiaries’ compliance filings related to PJM and SPP, respectively.

As a result of the June 2025 FERC orders, the Registrants recognized revenues, with interest, attributable to accelerated depreciation-related NOLCs included in transmission formula rates for years 2021 through 2025 and reduced Excess ADIT regulatory liabilities. Increases in affiliated transmission expense, which correspond to affiliated transmission revenues recognized, were deferred as an increase to regulatory assets or a reduction to regulatory liabilities on the balance sheets where management expects that expense would be collected from retail customers through authorized retail jurisdiction rider mechanisms. The table below summarizes the impact to the statements of income recorded by the Registrants in the second quarter of 2025:

AEP · AEPTCo · APCo · I&M · OPCo · PSO · SWEPCo
(in millions)
Total Revenues$270$214$6$11$—$6$27
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation(24)—(17)————
Other Operation53—15(6)—1910
Income (Loss) Before Income Tax Expense (Benefit)241214817—(13)17
Income Tax Expense (Benefit)(313)(203)(21)(28)—(16)(39)
Net Income5544172945—356
Net Income Attributable to Noncontrolling Interest5555—————
Earnings Attributable to Common Shareholder$499$362$29$45$—$3$56

Transmission Agreement Cost Allocation Complaint (Applies to AEP, APCo, I&M and OPCo)

In March 2025, the KPSC and the Attorney General of Kentucky filed a complaint at the FERC against AEPSC and the AEP East Companies challenging the manner in which costs are allocated for local transmission projects pursuant to the TA. The complaint contends that certain costs allocated to KPCo are unjust, unreasonable and provide no benefit to KPCo customers. The relief requested in the complaint includes requiring a revision to the TA so that the costs for local transmission projects remain exclusively with the retail distribution service territory where the project is located unless a specific project is granted approval to establish a different cost allocation by the state commissions. Various parties have filed comments and motions to intervene. In May 2025, AEP filed a motion to dismiss and answered the complaint. In November 2025, the FERC issued an order denying the KPSC and Attorney General of Kentucky complaint. In December 2025, the KPSC and Attorney General of Kentucky requested a rehearing of the November order denying the complaint. In January 2026, the FERC issued a notice of denial of the request for rehearing by operation of law, providing the FERC with additional time to consider and decide on the merits of the request. In February 2026, the KPSC and Attorney General of Kentucky filed a petition for review of the FERC’s orders in this matter with the United States Court of Appeals for the Sixth Circuit. In March 2026, the FERC again denied the complaint, continuing to find that the KPSC and Attorney General of Kentucky have not met their burden of proof. If the FERC orders a change in the way costs are allocated pursuant to the TA it could impact future net income, cash flows and financial condition.

FERC Audit (Applies to all Registrant Subsidiaries)

The FERC Division of Audits and Accounting initiated an audit of SWEPCo in April 2024 evaluating certain accounting and reporting requirements under various FERC regulations, including compliance with the approved terms, rates and conditions of its SPP transmission formula rate mechanism. In March 2026, the FERC issued a final audit report which included, among other things, findings and recommendations related to SWEPCo's policy for the capitalization of certain vegetation management costs.

As a result of the final audit report, effective starting the first quarter of 2026, AEP will no longer capitalize the vegetation management costs identified in the FERC finding on a prospective basis. AEP's PJM and SPP transmission formula rates will provide recovery of these costs as an expense effective with the 2026 rate year. Retail ratemaking for these costs will be determined in current or future ratemaking proceedings in each jurisdiction which may allow the continued capitalization of these costs as property, plant and equipment or deferral as regulatory assets. Management is unable to predict the outcome in any current or future ratemaking proceeding. If any refund liabilities are imposed by any retail commission or any disallowances occur, it would reduce future net income and cash flows and impact financial condition.

Further discussions with the FERC audit staff will be held in 2026 to finalize the resolution of all findings noted in the final audit report. If any refund liabilities are imposed by the FERC or any disallowances occur, it would reduce future net income and cash flows and impact financial condition for SWEPCo.

  1. COMMITMENTS, GUARANTEES AND CONTINGENCIES

The Registrants are subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Registrants’ business activities are subject to extensive governmental regulation related to public health and the environment. The ultimate outcome of such pending or potential litigation against the Registrants cannot be predicted. Management accrues contingent liabilities only when management concludes that it is both probable that a liability has been incurred at the date of the financial statements and the amount of loss can be reasonably estimated. When management determines that it is not probable, but rather reasonably possible that a liability has been incurred at the date of the financial statements, management discloses such contingencies and the possible loss or range of loss if such estimate can be made. Any estimated range is based on currently available information and involves elements of judgment and significant uncertainties. Any estimated range of possible loss may not represent the maximum possible loss exposure. Circumstances change over time and actual results may vary significantly from estimates.

For current proceedings not specifically discussed below, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material effect on the financial statements. The Commitments, Guarantees and Contingencies note within the 2025 Annual Report should be read in conjunction with this report.

GUARANTEES

Liabilities for guarantees are recorded in accordance with the accounting guidance for “Guarantees.” There is no collateral held in relation to any guarantees. In the event any guarantee is drawn, there is no recourse to third-parties unless specified below.

Letters of Credit (Applies to AEP)

Standby letters of credit are entered into with third-parties. These letters of credit are issued in the ordinary course of business and cover items such as natural gas and electricity risk management contracts, construction contracts, insurance programs, security deposits and debt service reserves.

In April 2026, AEP increased its $5 billion revolving credit facility to $6.5 billion and extended the due date from March 2029 to April 2031. Also, in April 2026, AEP increased its $1 billion revolving credit facility to $1.5 billion and extended the due date from March 2027 to April 2029. AEP may issue up to $1.2 billion as letters of credit under these revolving credit facilities on behalf of subsidiaries. As of March 31, 2026, no letters of credit were issued under either revolving credit facility.

An uncommitted facility gives AEP the right to accept or decline each request made under the facility. AEP issues letters of credit on behalf of subsidiaries undersix uncommitted facilities totaling $450 million. The Registrants’ maximum future payments for letters of credit issued under the uncommitted facilities as of March 31, 2026 were as follows:

CompanyAmountMaturity
(in millions)
AEP$404April 2026 to March 2027

Indemnifications and Other Guarantees

Contracts

The Registrants enter into certain types of contracts which require indemnifications. Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements. Generally, these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters. With respect to sale agreements, exposure generally does not exceed the sale price. As of March 31, 2026, there were no material liabilities recorded for any indemnifications.

AEPSC conducts power purchase-and-sale activity on behalf of APCo, I&M, KPCo and WPCo, who are jointly and severally liable for activity conducted on their behalf. AEPSC also conducts power purchase-and-sale activity on behalf of PSO and SWEPCo, who are jointly and severally liable for activity conducted on their behalf.

Master Lease Agreements (Applies to all Registrants except AEPTCo)

The Registrants lease certain equipment under master lease agreements. Under the lease agreements, the lessor is guaranteed a residual value up to a stated percentage of the equipment cost at the end of the lease term. If the actual fair value of the leased equipment is below the guaranteed residual value at the end of the lease term, the Registrants are committed to pay the difference between the actual fair value and the residual value guarantee. Historically, at the end of the lease term the fair value has been in excess of the amount guaranteed. As of March 31, 2026, the maximum potential loss by the Registrants for these lease agreements assuming the fair value of the equipment is zero at the end of the lease term was as follows:

CompanyMaximumPotential Loss
(in millions)
AEP$36
AEP Texas8
APCo5
I&M4
OPCo6
PSO3
SWEPCo4

ENVIRONMENTAL CONTINGENCIES (Applies to all Registrants except AEPTCo)

Federal EPA’s Revised CCR Rule

In April 2024, the Federal EPA finalized revisions to the CCR Rule (Legacy CCR Rule) to expand the scope of the rule to include inactive impoundments at inactive facilities (legacy CCR surface impoundments) as well as to establish requirements for currently exempt solid waste management units that involve the direct placement of CCR on the land (CCR management units). The Federal EPA is requiring that owners and operators of legacy surface impoundments comply with all of the Legacy CCR Rule requirements applicable to inactive CCR surface impoundments at active facilities, except for the location restrictions and liner design criteria. The rule establishes compliance deadlines for legacy surface impoundments to meet regulatory requirements, including a requirement to initiate closure within five years after the effective date of the final rule. The rule requires evaluations to be completed at both active facilities and inactive facilities with one or more legacy surface impoundments. Closure may be accomplished by applying an impermeable cover system over the CCR material (closure in place) or the CCR material may be excavated and placed in a compliant landfill (closure by removal). Groundwater monitoring and other analysis over the next three years will provide additional information on the planned closure method. In the second quarter of 2024, AEP evaluated the applicability of the rule to current and former plant sites and recorded a $674 million increase in ARO, based on initial cost estimates primarily reflecting compliance with the rule through closure in place and future groundwater monitoring requirements pursuant to the Legacy CCR Rule.

As further groundwater monitoring and other analysis is performed, management expects to refine the assumptions and underlying cost estimates used in recording the ARO. These refinements may include, but are not limited to, changes in the expected method of closure, changes in estimated quantities of CCR at each site, the identification of new CCR management units, among other items. These future changes could have a material impact on the ARO and materially reduce future net income and cash flows and further impact financial condition.

In November 2025, the Federal EPA proposed to extend bythree years the compliance deadline applicable to certain facilities operating pursuant to alternative closure deadlines for unlined surface impoundments greater than 40 acres.

In January 2026, APCo received a final order from the Virginia SCC approving the recovery of $80 million of Legacy CCR Rule regulatory assets through 2041 and concurrent recovery of ongoing depreciation and accretion expenses. AEP will continue to seek cost recovery through regulated rates in other jurisdictions, including proposal of new regulatory mechanisms for cost recovery where existing mechanisms are not applicable. The rule could have an additional, material adverse impact on net income, cash flows and financial condition if AEP cannot ultimately recover these additional costs of compliance. Several parties, including AEP and one of its trade associations, have filed petitions for review of the Legacy CCR Rule with the U.S. Court of Appeals for the District of Columbia Circuit. The litigation is being held in abeyance. In February 2026, the Federal EPA finalized a rule that provides additional time to meet facility evaluation requirements for identifying CCR management units and to comply with groundwater monitoring provisions. Additionally, this rule makes conforming changes to the remaining CCR management units compliance deadlines. Management cannot predict the outcome of the litigation.

In April 2026, the Federal EPA proposed revisions to the CCR Rule that would rescind requirements for CCR management units, revise requirements for beneficial use of CCR materials, allow expanded reliance on state-approved and other regulatory closures of legacy units, and introduce a new, permit-based, site-specific compliance pathway. The proposal is expected to be finalized by the end of 2026. Management is evaluating the proposal and intends to participate in the rulemaking process through submission of comments, but cannot predict the outcome of the rulemaking process.

The Comprehensive Environmental Response Compensation and Liability Act (Superfund) and State Remediation

By-products from the generation of electricity include materials such as ash, slag, sludge, low-level radioactive waste and SNF. Coal combustion by-products, which constitute the overwhelming percentage of these materials, are typically treated and deposited in captive disposal facilities or are beneficially utilized. In addition, the generation plants and transmission and distribution facilities have used asbestos, polychlorinated biphenyls and other hazardous and non-hazardous materials. The Registrants currently incur costs to dispose of these substances safely. For remediation processes not specifically discussed, management does not anticipate that the liabilities, if any, arising from such remediation processes would have a material effect on the financial statements.

NUCLEAR CONTINGENCIES (Applies to AEP and I&M)

I&M owns and operates the Cook Plant under licenses granted by the Nuclear Regulatory Commission. I&M has a significant future financial commitment to dispose of SNF and to safely decommission and decontaminate the plant. The licenses to operate thetwo nuclear units at the Cook Plant expire in 2034 and 2037. Management has started the application process for license extensions for both units that would extend Unit 1 and Unit 2 to 2054 and 2057, respectively. The operation of a nuclear facility also involves special risks, potential liabilities and specific regulatory and safety requirements. By agreement, I&M is partially liable, together with all other electric utility companies that own nuclear generation units, for a nuclear power plant incident at any nuclear plant in the U.S. Should a nuclear incident occur at any nuclear power plant in the U.S., the resultant liability could be substantial.

OPERATIONAL CONTINGENCIES

Insurance and Potential Losses

The Registrants maintain insurance coverage normal and customary for electric utilities, subject to various deductibles. The Registrants also maintain property and casualty insurance that may cover certain physical damage or third-party injuries caused by cybersecurity incidents. Insurance coverage includes all risks of physical loss or damage to nonnuclear assets, subject to insurance policy conditions and exclusions. Covered property generally includes power plants, substations, facilities and inventories. Excluded property generally includes transmission and distribution lines, poles and towers. The insurance programs also generally provide coverage against loss arising from certain claims made by third-parties and are in excess of retentions absorbed by the Registrants. Coverage is generally provided by a combination of the protected cell of EIS and/or various industry mutual and/or commercial insurance carriers.

Some potential losses or liabilities may not be insurable or the amount of insurance carried may not be sufficient to meet potential losses and liabilities, including, but not limited to, liabilities relating to a cybersecurity incident, extreme weather, wildfire related liabilities or damage to the Cook Plant and costs of replacement power in the event of an incident at the Cook Plant. Future losses or liabilities, if they occur, which are not completely insured, unless recovered through the ratemaking process, could reduce future net income and cash flows and impact financial condition.

Claims for Indemnification Made by Owners of the Gavin Power Station (Applies to AEP)

AEP sold the Gavin Power Station to Gavin Power LLC and Lighthouse Generation LLC in 2017. Pursuant to the PSA for that transaction, AEP maintained responsibility to complete closure of the 300 acre unlined fly ash reservoir (FAR) pond in accordance with the closure plan approved by the Ohio Environmental Protection Agency and to indemnify the purchasers for that work. In July 2021, closure work was completed by AEP. In November 2022, the Federal EPA issued a final decision denying Gavin Power LLC’s requested extension to allow another pond at the Gavin Power Station, the CCR surface impoundment, to continue to receive CCR and non-CCR waste streams after April 11, 2021 until May 4, 2023 (the Gavin Denial). As part of the Gavin Denial, the Federal EPA made several assertions related to the CCR Rule, including an assertion that the closure of the FAR is noncompliant with the CCR Rule in multiple respects. The owners of the Gavin Power Station have notified AEP that they believe they are entitled to indemnification for any damages that may result from these claims, including any future enforcement or litigation resulting from any determinations of noncompliance by the Federal EPA with various aspects of the CCR Rule consistent with the Gavin Denial. The owners of the Gavin Power Station have also sought indemnification for landowner claims for property damage allegedly caused by modifications to the FAR. Management does not believe that the owners of the Gavin Power Station have any valid claim for indemnity or otherwise against AEP under the

PSA. In January 2024, Gavin Power LLC filed a complaint with the United States District Court for the Southern District of Ohio, alleging various violations of the Administrative Procedure Act and asserting that the Federal EPA, through its prior inaction, has waived and is estopped from raising certain objections raised in the Gavin Denial. The complaint does not assert any claims against AEP. In August 2025, the District Court granted the Federal EPA’s Motion to Dismiss the complaint and the Court dismissed the case in December 2025. Based on the information currently available, management does not believe a loss is probable and cannot determine a range of potential losses, if any, that is reasonably possible of occurring.

  1. ACQUISITIONS AND IMPAIRMENTS

The disclosures in this note apply to AEP unless indicated otherwise.

ACQUISITIONS

Oregon Clean Energy Center (Applies to AEP and I&M)

In March 2026, I&M completed the acquisition of 100% of the equity interests in Oregon Clean Energy, LLC, the owner of the Oregon Clean Energy Center (Oregon Plant), a natural gas powered, combined-cycle electric generation facility located in Oregon, Ohio. The Oregon Plant began commercial operations in 2017. I&M acquired the Oregon Plant to provide capacity and energy to both I&M Indiana and FERC jurisdictional customers. As approved by the IURC in November 2025 and prior to incorporation into the development of Indiana base rates, I&M will initially reflect costs associated with the Oregon Plant either as eligible costs for recovery through existing I&M Indiana riders or in I&M’s ongoing Indiana earnings test evaluation.

In accordance with the guidance for “Business Combinations,” management determined the acquisition of the Oregon Plant represents an asset acquisition. Asset acquisition is accounted for using a cost accumulation model with the cost of the acquisition allocated to the acquired assets and assumed liabilities based on their relative fair value. The table below summarizes the impact at acquisition on I&M’s balance sheets:

Plant NameFuel TypeNet Maximum CapacityProperty, Plant and Equipment,NetPrepayments & Other Current AssetsMaterials& SuppliesAccounts ReceivableAccounts Payables
(MWs) · (in millions)
Oregon PlantNatural Gas870$918$35$5$16$9

IMPAIRMENTS

2025 Texas Base Rate Case (Applies to AEP and SWEPCo)

During the first quarter of 2026, SWEPCo recorded a pretax disallowance of $31 million in Asset Impairments and Other Related Charges on the statements of income due to a probable partial regulatory disallowance of recovery of the Pirkey Plant net book value in the 2025 Texas Base Rate Case. See the “2025 Texas Base Rate Case” section of Note 4 for additional information.

  1. BENEFIT PLANS

The disclosures in this note apply to all Registrants except AEPTCo.

AEPSC sponsors a qualified pension plan andtwo unfunded non-qualified pension plans. Substantially all AEP subsidiary employees are covered by the qualified plan or both the qualified and a non-qualified pension plan. AEPSC also sponsors OPEB plans to provide health and life insurance benefits for retired employees.

Components of Net Periodic Benefit Cost (Credit)

Pension Plans

Three Months Ended March 31, 2026AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Service Cost$25$2$2$3$2$2$2
Interest Cost51466533
Expected Return on Plan Assets(64)(5)(8)(8)(7)(4)(4)
Amortization of Net Actuarial Loss111111—1
Net Periodic Benefit Cost$23$2$1$2$1$1$2
Three Months Ended March 31, 2025AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Service Cost$24$2$2$3$2$1$2
Interest Cost53566533
Expected Return on Plan Assets(70)(6)(9)(9)(7)(4)(4)
Amortization of Net Actuarial Loss4—1————
Net Periodic Benefit Cost$11$1$—$—$—$—$1

OPEB

Three Months Ended March 31, 2026AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Service Cost$1$—$—$—$—$—$—
Interest Cost81111—1
Expected Return on Plan Assets(29)(3)(4)(4)(3)(1)(2)
Amortization of Prior Service Credit(1)——————
Amortization of Net Actuarial Gain(1)——————
Net Periodic Benefit Credit$(22)$(2)$(3)$(3)$(2)$(1)$(1)
Three Months Ended March 31, 2025AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Service Cost$1$—$—$—$—$—$—
Interest Cost81111—1
Expected Return on Plan Assets(28)(3)(4)(3)(3)(1)(2)
Amortization of Prior Service Credit(1)——————
Net Periodic Benefit Credit$(20)$(2)$(3)$(2)$(2)$(1)$(1)
  1. BUSINESS SEGMENTS

AEP’s Reportable Segments

AEP’s primary business is the generation, transmission and distribution of electricity. Within its Vertically Integrated Utilities segment, AEP centrally dispatches generation assets and manages its overall utility operations on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight applicable to each public utility subsidiary. Intersegment sales and transfers are generally based on underlying contractual arrangements and agreements.

The CODM of AEP is the President and CEO of AEP, whomakes operating decisions, allocates resources to and assesses performance based on these reportable segments. The CODM uses earnings (loss) attributable to AEP common shareholders (presented on a GAAP basis) as a measure of segment profit or loss in making these decisions. Earnings (loss) attributable to AEP common shareholders includes intercompany revenues and expenses that are eliminated on the consolidated financial statements.

AEP’s reportable segments and their related business activities are outlined below:

Vertically Integrated Utilities

Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.

Transmission and Distribution Utilities

Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.

OPCo purchases energy and capacity to serve standard service offer customers and provides transmission and distribution services for all connected load.

AEP Transmission Holdco

Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved ROEs.

Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved ROEs.

Generation & Marketing

Marketing, risk management and retail activities in ERCOT, MISO, PJM and SPP.

Competitive generation in PJM.

The remainder of AEP’s activities are presented as Corporate and Other. While not considered a reportable segment, Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries, Parent’s guarantee revenue received from affiliates, investment income, interest income and interest expense, income tax expense and other nonallocated costs.

The tables below represent AEP’s reportable segment income statement information for the three months ended March 31, 2026 and 2025 and reportable segment balance sheet information as of March 31, 2026 and December 31, 2025. The significant expenses disclosed below align with the segment-level information that is regularly provided to the CODM.

VIUT&DAEPTHCoG&MTotal Reportable SegmentsCorporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Revenues from:
External Customers$3,365$1,594$127$931$6,017$3$—$6,020
Other Operating Segments75154712158228(610)(b)—
Total Revenues3,4401,6095989526,59931(610)6,020
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation1,075271—8542,200—(82)2,118
Other Operation and Maintenance1,0175805391,65938(536)1,161
Asset Impairments and Other Related Charges31———31——31
Depreciation and Amortization5592171315912(5)—907
Taxes Other Than Income Taxes144200901435—8443
Allowance for Equity Funds Used During Construction232522—70——70
Interest Expense245105691420166(34)552
Income Tax Expense (Benefit)(48)40672281(37)—44
Equity Earnings of Unconsolidated Subsidiaries——25—25——25
Other Segment Items (c)(22)(16)26(15)(27)(22)34(15)
Earnings (Loss) Attributable to AEP Common Shareholders$462$237$209$75$983$(109)$—$874
Gross Property Additions$2,143$1,061$433$5$3,642$147$6$3,795
VIUT&DAEPTHCoG&MTotal Reportable SegmentsCorporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Revenues from:
External Customers$3,086$1,515$116$730$5,447$16$—$5,463
Other Operating Segments52124261750728(535)(b)—
Total Revenues3,1381,5275427475,95444(535)5,463
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation1,075263—5831,921—(68)1,853
Other Operation and Maintenance88457737301,52816(473)1,071
Depreciation and Amortization5152031164838(5)—833
Taxes Other Than Income Taxes13420575141516422
Allowance for Equity Funds Used During Construction161922—57——57
Interest Expense200112572371147(23)495
Income Tax Expense (Benefit)45346736182(57)—125
Equity Earnings of Unconsolidated Subsidiaries—124—2513—38
Other Segment Items (c)(23)(12)1(11)(45)(19)23(41)
Earnings (Loss) Attributable to AEP Common Shareholders$324$165$235$102$826$(26)$—$800
Gross Property Additions$921$704$430$4$2,059$30$11$2,100
VIUT&DAEPTHCoG&MTotal Reportable SegmentsCorporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Total Assets$63,757$30,250$20,277$2,598$116,882$6,451(d)$(5,557)(e)$117,776
Investments in Equity Method Investees$9$4$1,090$—$1,103$196$—$1,299
VIUT&DAEPTHCoG&MTotal Reportable SegmentsCorporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Total Assets$61,778$29,272$19,719$2,003$112,772$6,733(d)$(5,045)(e)$114,460
Investments in Equity Method Investees$9$4$1,068$—$1,081$171$—$1,252

(a)Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income and interest expense, income tax expense and other nonallocated costs.

(b)Represents inter-segment revenues.

(c)Other segment items included in segment earnings (loss) attributable to AEP common shareholders primarily includes Interest and Dividend Income, Non-Service Cost Components of Net Periodic Benefit Cost and Net Income (Loss) Attributable to Noncontrolling Interests.

(d)Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.

(e)Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.

Registrant Subsidiaries’ Reportable Segments (Applies to all Registrant Subsidiaries except AEPTCo)

The Registrant Subsidiaries each haveone reportable segment, an integrated electricity generation, transmission and distribution business for APCo, I&M, PSO and SWEPCo, and an integrated electricity transmission and distribution business for AEP Texas and OPCo. Other activities are insignificant. The Registrant Subsidiaries’ operations are managed on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight on the business process, cost structures and operating results. The CODM of each Registrant Subsidiary is the AEP President and CEO, who makes operating decisions, allocates resources to and assesses performance based on these reportable segments. The CODM uses earnings (loss) attributable to common shareholders and net income (loss) that is reported on the Registrant Subsidiaries’ statements of income as a measure of segment profit or loss in making these decisions. Earnings (loss) attributable to common shareholders and net income (loss) include intercompany revenues and expenses that are eliminated on the consolidated financial statements. The expenses disclosed on the Registrant Subsidiaries’ statements of income align with the segment-level significant expenses that are regularly provided to the CODM. Total Assets is reported on the consolidated financial statements. Gross Property Additions for the Registrant Subsidiaries is represented by the sum of Construction Expenditures and Acquisition of Assets on the consolidated financial statements. See Registrant Subsidiaries statements of income, balance sheets and cash flows for details.

AEPTCo’s Reportable Segments

AEPTCo Parent is the holding company ofseven FERC-regulated transmission-only electric utilities. Theseven State Transcos have been identified as operating segments of AEPTCo under the accounting guidance for “Segment Reporting.” The State Transcos’ business consists of developing, constructing and operating transmission facilities at the request of the RTOs in which they operate and in replacing and upgrading facilities, assets and components of the existing AEP transmission system as needed to maintain reliability standards and provide service to AEP’s wholesale and retail customers. The State Transcos are regulated for ratemaking purposes exclusively by the FERC and earn revenues through tariff rates charged for the use of their electric transmission systems.

The CODM of AEPTCo is the AEP President and CEO, who makes operating decisions, allocates resources to and assesses performance based on these operating segments. The CODM uses earnings (loss) attributable to AEPTCo common shareholders (presented on a GAAP basis) as a measure of segment profit or loss in making these decisions. Earnings (loss) attributable to AEPTCo common shareholders includes intercompany revenues and expenses that are eliminated on the consolidated financial statements. The State Transcos operating segments all have similar economic characteristics and meet all of the criteria under the accounting guidance for “Segment Reporting” to be aggregated intoone reportable segment. As a result, AEPTCo hasone reportable segment. The remainder of AEPTCo’s activity is presented in AEPTCo Parent. While not considered a reportable segment, AEPTCo Parent represents the activity of the holding company which primarily relates to debt financing activity and general corporate activities.

The tables below present AEPTCo’s reportable segment income statement information for the three months ended March 31, 2026 and 2025 and reportable segment balance sheet information as of March 31, 2026 and December 31, 2025. The significant expenses disclosed below align with the segment-level information that is regularly provided to the CODM.

Three Months Ended March 31, 2026
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCoConsolidated
(in millions)
Revenues from:
External Customers$110$—$—$110
Sales to AEP Affiliates468——468
Total Revenues578——578
Other Operation and Maintenance51——51
Depreciation and Amortization128——128
Taxes Other Than Income Taxes88——88
Interest Income173(72)(a)2
Allowance for Equity Funds Used During Construction22——22
Interest Expense6572(72)(a)65
Income Tax Expense60——60
Other Segment Items (b)—27—27
Earnings (Loss) Attributable to AEPTCo Common Shareholders$209$(26)(c)$—$183
Gross Property Additions$403$—$—$403
Three Months Ended March 31, 2025
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCoConsolidated
(in millions)
Revenues from:
External Customers$104$—$—$104
Sales to AEP Affiliates423——423
Total Revenues527——527
Other Operation and Maintenance34——34
Depreciation and Amortization114——114
Taxes Other Than Income Taxes74——74
Interest Income—89(89)(a)—
Allowance for Equity Funds Used During Construction22——22
Interest Expense8460(89)(a)55
Income Tax Expense61——61
Earnings Attributable to AEPTCo Common Shareholders$182$29(c)$—$211
Gross Property Additions$422$—$—$422
March 31, 2026
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCoConsolidated
(in millions)
Total Assets$18,456$6,997(d)$(6,922)(e)$18,531
December 31, 2025
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCoConsolidated
(in millions)
Total Assets$17,983$6,766(d)$(6,750)(e)$17,999

(a)Elimination of intercompany interest income/interest expense on affiliated debt arrangement.

(b)Other segment items included in segment earnings (loss) attributable to AEPTCo common shareholders primarily includes Net Income (Loss) Attributable to Noncontrolling Interests.

(c)Includes elimination of AEPTCo Parent’s equity earnings in the State Transcos.

(d)Primarily relates to Notes Receivable from the State Transcos.

(e)Primarily relates to elimination of Notes Receivable from the State Transcos.

  1. DERIVATIVES AND HEDGING

The disclosures in this note apply to all Registrants unless indicated otherwise. For the periods presented, AEPTCo did not have any derivative and hedging activity.

OBJECTIVES FOR UTILIZATION OF DERIVATIVE INSTRUMENTS

AEPSC is agent for and transacts on behalf of certain AEP subsidiaries, including the Registrant Subsidiaries. AEPEP is agent for and transacts on behalf of other AEP subsidiaries.

The Registrants are exposed to certain market risks as major power producers and participants in the electricity, capacity, natural gas, coal and emission allowance markets. These risks include commodity price risks which may be subject to capacity risk, interest rate risk and credit risk. These risks represent the risk of loss that may impact the Registrants due to changes in the underlying market prices or rates. Management utilizes derivative instruments to manage these risks.

STRATEGIES FOR UTILIZATION OF DERIVATIVE INSTRUMENTS TO ACHIEVE OBJECTIVES

Risk Management Strategies

The strategy surrounding the use of derivative instruments primarily focuses on managing risk exposures, future cash flows and creating value utilizing both economic and formal hedging strategies. The risk management strategies also include the use of derivative instruments for trading purposes which focus on seizing market opportunities to create value driven by expected changes in the market prices of the commodities. To accomplish these objectives, the Registrants primarily employ risk management contracts including physical and financial forward purchase-and-sale contracts and, to a lesser extent, OTC swaps and options. Not all risk management contracts meet the definition of a derivative under the accounting guidance for “Derivatives and Hedging.” Derivative risk management contracts elected normal under the normal purchases and normal sales scope exception are not subject to the requirements of this accounting guidance.

The Registrants utilize power, capacity, coal, natural gas, interest rate and, to a lesser extent, heating oil, gasoline and other commodity contracts to manage the risk associated with the energy business. The Registrants utilize interest rate derivative contracts in order to manage the interest rate exposure associated with the commodity portfolio. For disclosure purposes, such risks are grouped as “Commodity,” as these risks are related to energy risk management activities. The Registrants also utilize derivative contracts to manage interest rate risk associated with debt financing. For disclosure purposes, these risks are grouped as “Interest Rate.” The amount of risk taken is determined by the Commercial Operations, Energy Supply and Finance groups in accordance with established risk management policies as approved by the Finance Committee of the Board of Directors of AEP.

The following table represents the gross notional volume of the Registrants’ outstanding derivative contracts:

Notional Volume of Derivative Instruments
March 31, 2026December 31, 2025
Primary RiskExposureAEPAEP TexasAPCoI&MOPCoPSOSWEPCoAEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Commodity:
Power (MWhs)292—94232327—238286
Natural Gas (MMBtus)190—46——5026166—48——4426
Heating Oil and Gasoline (Gallons)92121118212111
Interest Rate (USD)$30$—$—$—$—$—$—$40$—$—$—$—$—$—
Interest Rate on Long-term Debt (USD)$500$—$—$—$—$—$—$500$—$—$—$—$—$—

Fair Value Hedging Strategies (Applies to AEP)

Parent enters into interest rate derivative transactions as part of an overall strategy to manage the mix of fixed-rate and floating-rate debt. Certain interest rate derivative transactions effectively modify exposure to interest rate risk by converting a portion of fixed-rate debt to a floating-rate. Provided specific criteria are met, these interest rate derivatives may be designated as fair value hedges.

Cash Flow Hedging Strategies

The Registrants utilize cash flow hedges on certain derivative transactions for the purchase and sale of power (“Commodity”) in order to manage the variable price risk related to forecasted purchases and sales. Management monitors the potential impacts of commodity price changes and, where appropriate, enters into derivative transactions to protect profit margins for a portion of future electricity sales and purchases. The Registrants do not hedge all commodity price risk.

The Registrants utilize a variety of interest rate derivative transactions in order to manage interest rate risk exposure. The Registrants also utilize interest rate derivative contracts to manage interest rate exposure related to future borrowings of fixed-rate debt. The Registrants do not hedge all interest rate exposure.

ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND THE IMPACT ON THE FINANCIAL STATEMENTS

The accounting guidance for “Derivatives and Hedging” requires recognition of all qualifying derivative instruments as either assets or liabilities on the balance sheets at fair value. The fair values of derivative instruments accounted for using MTM accounting or hedge accounting are based on exchange prices and broker quotes. If a quoted market price is not available, the estimate of fair value is based on the best information available including valuation models that estimate future energy prices based on existing market and broker quotes and other assumptions. In order to determine the relevant fair values of the derivative instruments, the Registrants apply valuation adjustments for discounting, liquidity and credit quality.

Credit risk is the risk that a counterparty will fail to perform on the contract or fail to pay amounts due. Liquidity risk represents the risk that imperfections in the market will cause the price to vary from estimated fair value based upon prevailing market supply and demand conditions. Since energy markets are imperfect and volatile, there are inherent risks related to the underlying assumptions in models used to fair value risk management contracts. Unforeseen events may cause reasonable price curves to differ from actual price curves throughout a contract’s term and at the time a contract settles. Consequently, there could be significant adverse or favorable effects on future net income and cash flows if market prices are not consistent with management’s estimates of current market consensus for forward prices in the current period. This is particularly true for longer term contracts. Cash flows may vary based on market conditions, margin requirements and the timing of settlement of risk management contracts.

According to the accounting guidance for “Derivatives and Hedging,” the Registrants reflect the fair values of derivative instruments subject to netting agreements with the same counterparty net of related cash collateral. For certain risk management contracts, the Registrants are required to post or receive cash collateral based on third-party contractual agreements and risk profiles. AEP netted cash collateral received from third-parties against short-term and long-term risk management assets in the amounts of $56 million and $83 million as of March 31, 2026 and December 31, 2025, respectively. The amount of cash collateral received from third-parties netted against short-term and long-term risk management assets was not material for the Registrant Subsidiaries as of March 31, 2026. There was no cash collateral received from third-parties netted against short-term and long-term risk management assets for the Registrant Subsidiaries as of December 31, 2025. The amount of cash collateral paid to third-parties netted against short-term and long-term risk management liabilities was not material for the Registrants as of March 31, 2026 and December 31, 2025.

Location and Fair Value of Derivative Assets and Liabilities Recognized On the Balance Sheet

The following tables represent the gross fair value of the Registrants’ derivative activity on the balance sheets. The derivative instruments are disclosed as gross. They are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.” Unless shown as a separate line on the balance sheets due to materiality, Current Risk Management Assets are included in Prepayments and Other Current Assets, Long-term Risk Management Assets are included in Deferred Charges and Other Noncurrent Assets, Current Risk Management Liabilities are included in Other Current Liabilities and Long-term Risk Management Liabilities are included in Deferred Credits and Other Noncurrent Liabilities on the balance sheets.

AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
Assets: · (in millions)
Current Risk Management Assets
Risk Management Contracts - Commodity$798$1$24$18$1$22$17
Hedging Contracts - Commodity64——————
Total Current Risk Management Assets8621241812217
Long-term Risk Management Assets
Risk Management Contracts - Commodity495—2————
Hedging Contracts - Commodity51——————
Total Long-term Risk Management Assets546—2————
Total Assets$1,408$1$26$18$1$22$17
Liabilities:
Current Risk Management Liabilities
Risk Management Contracts - Commodity$693$—$9$20$4$30$11
Hedging Contracts - Commodity20——————
Hedging Contracts - Interest Rate16——————
Total Current Risk Management Liabilities729—92043011
Long-term Risk Management Liabilities
Risk Management Contracts - Commodity419—1—2853
Hedging Contracts - Commodity16——————
Hedging Contracts - Interest Rate16——————
Total Long-term Risk Management Liabilities451—1—2853
Total Liabilities$1,180$—$10$20$32$35$14
Total MTM Derivative Contract Net Assets (Liabilities) Recognized$228$1$16$(2)$(31)$(13)$3
AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
Assets: · (in millions)
Current Risk Management Assets
Risk Management Contracts - Commodity$720$—$82$23$—$44$37
Hedging Contracts - Commodity56——————
Total Current Risk Management Assets776—8223—4437
Long-term Risk Management Assets
Risk Management Contracts - Commodity518—21———
Hedging Contracts - Commodity63——————
Total Long-term Risk Management Assets581—21———
Total Assets$1,357$—$84$24$—$44$37
Liabilities:
Current Risk Management Liabilities
Risk Management Contracts - Commodity$500$—$5$13$5$29$11
Hedging Contracts - Commodity16——————
Hedging Contracts - Interest Rate16——————
Total Current Risk Management Liabilities532—51352911
Long-term Risk Management Liabilities
Risk Management Contracts - Commodity420—112812
Hedging Contracts - Commodity5——————
Hedging Contracts - Interest Rate13——————
Total Long-term Risk Management Liabilities438—112812
Total Liabilities$970$—$6$14$33$30$13
Total MTM Derivative Contract Net Assets (Liabilities) Recognized$387$—$78$10$(33)$14$24

Offsetting Assets and Liabilities

The following tables show the net amounts of assets and liabilities presented on the balance sheets. The gross amounts offset include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with accounting guidance for “Derivatives and Hedging.” All derivative contracts subject to a master netting arrangement or similar agreement are offset on the balance sheets.

AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
Assets: · (in millions)
Current Risk Management Assets
Gross Amounts Recognized$862$1$24$18$1$22$17
Gross Amounts Offset(616)(1)(2)(15)(1)(1)(2)
Net Amounts Presented246—223—2115
Long-term Risk Management Assets
Gross Amounts Recognized546—2————
Gross Amounts Offset(313)—(2)————
Net Amounts Presented233——————
Total Assets$479$—$22$3$—$21$15
Liabilities:
Current Risk Management Liabilities
Gross Amounts Recognized$729$—$9$20$4$30$11
Gross Amounts Offset(599)—(2)(20)——(1)
Net Amounts Presented130—7—43010
Long-term Risk Management Liabilities
Gross Amounts Recognized451—1—2853
Gross Amounts Offset(286)—(1)————
Net Amounts Presented165———2853
Total Liabilities$295$—$7$—$32$35$13
Total MTM Derivative Contract Net Assets (Liabilities)$184$—$15$3$(32)$(14)$2
AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
Assets: · (in millions)
Current Risk Management Assets
Gross Amounts Recognized$776$—$82$23$—$44$37
Gross Amounts Offset(424)—(1)(13)—(2)(2)
Net Amounts Presented352—8110—4235
Long-term Risk Management Assets
Gross Amounts Recognized581—21———
Gross Amounts Offset(316)—(1)(1)———
Net Amounts Presented265—1————
Total Assets$617$—$82$10$—$42$35
Liabilities:
Current Risk Management Liabilities
Gross Amounts Recognized$532$—$5$13$5$29$11
Gross Amounts Offset(400)—(2)(13)—(2)(2)
Net Amounts Presented132—3—5279
Long-term Risk Management Liabilities
Gross Amounts Recognized438—112812
Gross Amounts Offset(260)—(1)(1)———
Net Amounts Presented178———2812
Total Liabilities$310$—$3$—$33$28$11
Total MTM Derivative Contract Net Assets (Liabilities)$307$—$79$10$(33)$14$24

The tables below present the Registrants’ amount of gain (loss) recognized on risk management contracts:

Amount of Gain (Loss) Recognized on Risk Management Contracts

Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$(30)$—$—$—$—$—$—
Generation & Marketing Revenues99——————
Electric Generation, Transmission and Distribution Revenues———(31)———
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation9—9————
Regulatory Assets (a)(6)—(3)—2(3)(3)
Regulatory Liabilities (a)1812103733510
Total Gain (Loss) on Risk Management Contracts$253$2$109$(24)$5$32$7
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$(33)$—$—$—$—$—$—
Generation & Marketing Revenues(143)——————
Electric Generation, Transmission and Distribution Revenues———(33)———
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation3—3————
Regulatory Assets (a)53———4841
Regulatory Liabilities (a)80—39531214
Total Gain (Loss) on Risk Management Contracts$(40)$—$42$(28)$51$16$15

(a)Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.

Certain qualifying derivative instruments have been designated as normal purchase or normal sale contracts, as provided in the accounting guidance for “Derivatives and Hedging.” Derivative contracts that have been designated as normal purchases or normal sales under that accounting guidance are not subject to MTM accounting treatment and are recognized on the statements of income on an accrual basis.

The accounting for the changes in the fair value of a derivative instrument depends on whether it qualifies for and has been designated as part of a hedging relationship and further, on the type of hedging relationship. Depending on the exposure, management designates a hedging instrument as a fair value hedge or a cash flow hedge.

For contracts that have not been designated as part of a hedging relationship, the accounting for changes in fair value depends on whether the derivative instrument is held for trading purposes. Unrealized and realized gains and losses on derivative instruments held for trading purposes are included in revenues on a net basis on the statements of income. Unrealized and realized gains and losses on derivative instruments not held for trading purposes are included in revenues or expenses on the statements of income depending on the relevant facts and circumstances. Certain derivatives that economically hedge future commodity risk are recorded in the same line item on the statements of income as that of the associated risk being hedged. However, unrealized and some realized gains and losses in regulated jurisdictions for both trading and non-trading derivative instruments are recorded as regulatory assets (for losses) or regulatory liabilities (for gains) in accordance with the accounting guidance for “Regulated Operations.”

Accounting for Fair Value Hedging Strategies (Applies to AEP)

For fair value hedges (i.e., hedging the exposure to changes in the fair value of an asset, liability or an identified portion thereof attributable to a particular risk), the gain or loss on the derivative instrument as well as the offsetting gain or loss on the hedged item associated with the hedged risk impacts net income during the period of change.

AEP records realized and unrealized gains or losses on interest rate swaps that are designated and qualify for fair value hedge accounting treatment and any offsetting changes in the fair value of the debt being hedged in Interest Expense on the statements of income.

The following table shows the impacts recognized on the balance sheets related to the hedged items in fair value hedging relationships:

Carrying Amount of the Hedged LiabilitiesCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
March 31, 2026December 31, 2025March 31, 2026December 31, 2025
(in millions)
Long-term Debt (a) (b)$(479)$(484)$20$15

(a)Amounts included within Long-term Debt on the balance sheet.

(b)Amounts include $(13) million and $(14) million as of March 31, 2026 and December 31, 2025, respectively, for the fair value hedge adjustment of hedged debt obligations for which hedge accounting has been discontinued.

The pretax effects of fair value hedge accounting on income were as follows:

Three Months Ended March 31,
20262025
(in millions)
Gain (Loss) on Interest Rate Contracts:
Fair Value Hedging Instruments (a)$(3)$3
Fair Value Portion of Long-term Debt (a)3(3)

(a)Gain (Loss) is included in Interest Expense on the statements of income.

Accounting for Cash Flow Hedging Strategies (Applies to AEP, AEP Texas, APCo, I&M, PSO and SWEPCo)

For cash flow hedges (i.e. hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the Registrants initially report the gain or loss on the derivative instrument as a component of Accumulated Other Comprehensive Income (Loss) on the balance sheets until the period the hedged item affects net income.

Realized gains and losses on derivative contracts for the purchase and sale of power designated as cash flow hedges are included in Total Revenues or Purchased Electricity, Fuel and Other Consumables Used for Electric Generation on the statements of income or in Regulatory Assets or Regulatory Liabilities on the balance sheets, depending on the specific nature of the risk being hedged. During the three months ended March 31, 2026 and 2025, AEP applied cash flow hedging to outstanding power derivatives and the Registrant Subsidiaries did not.

The Registrants reclassify gains and losses on interest rate derivative hedges related to debt financings from Accumulated Other Comprehensive Income (Loss) on the balance sheets into Interest Expense on the statements of income in those periods in which hedged interest payments occur. During the three months ended March 31, 2026 and 2025, the Registrants did not apply cash flow hedging to outstanding interest rate derivatives.

For details on effective cash flow hedges included in Accumulated Other Comprehensive Income (Loss) on the balance sheets and the reasons for changes in cash flow hedges, see Note 3 - Comprehensive Income.

Cash flow hedges included in Accumulated Other Comprehensive Income (Loss) on the balance sheets were:

Impact of Cash Flow Hedges on the Registrants’ Balance Sheets
March 31, 2026 · December 31, 2025
Portion Expected to · Portion Expected to
AOCI · be Reclassed to · AOCI · be Reclassed to
Gain (Loss) · Net Income During · Gain (Loss) · Net Income During
Net of Taxthe Next Twelve MonthsNet of Taxthe Next Twelve Months
CommodityInterest RateCommodityInterest RateCommodityInterest RateCommodityInterest Rate
(in millions)
AEP$63$(1)$35$—$78$(1)$31$—
AEP Texas—6—1—6—1
APCo—4—1—4—1
I&M—(5)———(5)——
PSO—2———2——
SWEPCo—1———1——

As of March 31, 2026, the maximum length of time that AEP is hedging its exposure to variability in future cash flows related to forecasted transactions is approximately 9 years.

The actual amounts reclassified from Accumulated Other Comprehensive Income (Loss) to Net Income can differ from the estimate above due to market price changes.

Credit Risk

Management mitigates credit risk in wholesale marketing and trading activities by assessing the creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness on an ongoing basis. Management uses credit agency ratings and current market-based qualitative and quantitative data as well as financial statements to assess the financial health of counterparties on an ongoing basis.

Master agreements are typically used to facilitate the netting of cash flows associated with a single counterparty and may include collateral requirements. Collateral requirements in the form of cash, letters of credit and parental/affiliate guarantees may be obtained as security from counterparties in order to mitigate credit risk. Some master agreements include margining, which requires a counterparty to post cash or letters of credit in the event exposure exceeds the established threshold. The threshold represents an unsecured credit limit which may be supported by a parental/affiliate guaranty, as determined in accordance with AEP’s credit policy. In addition, master agreements allow for termination and liquidation of all positions in the event of a default including a failure or inability to post collateral when required.

Credit-Risk-Related Contingent Features

Credit Downgrade Triggers (Applies to AEP)

A limited number of derivative contracts include collateral triggering events, which include a requirement to maintain certain credit ratings. On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these collateral triggering events in contracts. The Registrants have not experienced a downgrade below a specified credit rating threshold that would require the posting of additional collateral. The total exposure of AEP’s derivative contracts with collateral triggering events in a net liability position was immaterial as of March 31, 2026 and December 31, 2025. The Registrant Subsidiaries had no derivative contracts with collateral triggering events in a net liability position as of March 31, 2026 and December 31, 2025.

Cross-Acceleration Triggers (Applies to AEP)

Certain interest rate derivative contracts contain cross-acceleration provisions that, if triggered, would permit the counterparty to declare a default and require settlement of the outstanding payable. These cross-acceleration provisions could be triggered if there was a non-performance event by the Registrants under any of their outstanding debt of at least $50 million and the lender on that debt has accelerated the entire repayment obligation. On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these cross-acceleration provisions in contracts. AEP had derivative contracts with cross-acceleration provisions in a net liability position of $33 million and $30 million and no cash collateral posted as of March 31, 2026 and December 31, 2025, respectively. If a cross-acceleration provision would have been triggered, settlement at fair value would have been required. The Registrant Subsidiaries had no derivative contracts with cross-acceleration provisions as of March 31, 2026 and December 31, 2025.

Cross-Default Triggers (Applies to AEP, APCo, PSO and SWEPCo)

In addition, a majority of non-exchange traded commodity contracts contain cross-default provisions that, if triggered, would permit the counterparty to declare a default and require settlement of the outstanding payable. These cross-default provisions could be triggered if there was a non-performance event by Parent or the obligor under outstanding debt or a third-party obligation that is $50 million or greater. On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these cross-default provisions in the contracts. AEP had derivative contracts with cross-default provisions in a net liability position of $159 million and $183 million and no cash collateral posted as of March 31, 2026 and December 31, 2025, respectively, after considering contractual netting arrangements. APCo, PSO and SWEPCo had derivative contracts with cross-default provisions in a net liability position of $7 million, $35 million and $13 million, respectively, and no cash collateral posted as of March 31, 2026. APCo, PSO and SWEPCo had derivative contracts with cross-default provisions in a net liability position of $2 million, $27 million and $10 million, respectively, and no cash collateral posted as of December 31, 2025. If a cross-default provision would have been triggered, settlement at fair value would have been required. The other Registrant Subsidiaries had no derivative contracts with cross-default provisions in a net liability position as of March 31, 2026 and December 31, 2025.

  1. FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

Fair Value Hierarchy and Valuation Techniques

The accounting guidance for “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). Where observable inputs are available for substantially the full term of the asset or liability, the instrument is categorized in Level 2. When quoted market prices are not available, pricing may be completed using comparable securities, dealer values, operating data and general market conditions to determine fair value. Valuation models utilize various inputs such as commodity, interest rate and, to a lesser degree, volatility and credit that include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, market corroborated inputs (i.e. inputs derived principally from, or correlated to, observable market data) and other observable inputs for the asset or liability.

For commercial activities, exchange-traded derivatives, namely futures contracts, are generally fair valued based on unadjusted quoted prices in active markets and are classified as Level 1. Level 2 inputs primarily consist of OTC broker quotes in moderately active or less active markets, as well as exchange-traded derivatives where there is insufficient market liquidity to warrant inclusion in Level 1. Management verifies price curves using these broker quotes and classifies these fair values within Level 2 when substantially all of the fair value can be corroborated. Management typically obtains multiple broker quotes, which are nonbinding in nature but are based on recent trades in the marketplace. When multiple broker quotes are obtained, the quoted bid and ask prices are averaged. In certain circumstances, a broker quote may be discarded if it is a clear outlier. Management uses a historical correlation analysis between the broker quoted location and the illiquid locations. If the points are highly correlated, these locations are included within Level 2 as well. Certain OTC and bilaterally executed derivative instruments are executed in less active markets with a lower availability of pricing information. Illiquid transactions, complex structured transactions, FTRs and counterparty credit risk may require nonmarket-based inputs. Some of these inputs may be internally developed or extrapolated and utilized to estimate fair value. When such inputs have a significant impact on the measurement of fair value, the instrument is categorized as Level 3. The main driver of contracts being classified as Level 3 is the inability to substantiate energy price curves in the market. A portion of the Level 3 instruments have been economically hedged which limits potential earnings volatility.

AEP utilizes its trustee’s external pricing service to estimate the fair value of the underlying investments held in the nuclear trusts. AEP’s investment managers review and validate the prices utilized by the trustee to determine fair value. AEP’s management performs its own valuation testing to verify the fair values of the securities. AEP receives audit reports of the trustee’s operating controls and valuation processes.

Assets in the nuclear trusts, cash and cash equivalents, other temporary investments and restricted cash for securitized funding are classified using the following methods. Equities are classified as Level 1 holdings if they are actively traded on exchanges. Items classified as Level 1 are investments in money market funds, fixed income and equity mutual funds and equity securities. They are valued based on observable inputs, primarily unadjusted quoted prices in active markets for identical assets. Items classified as Level 2 are primarily investments in individual fixed income securities. Fixed income securities generally do not trade on exchanges and do not have an official closing price but their valuation inputs are based on observable market data. Pricing vendors calculate bond valuations using financial models and matrices. The models use observable inputs including yields on benchmark securities, quotes by securities brokers, rating agency actions, discounts or premiums on securities compared to par prices, changes in yields for U.S. Treasury securities, corporate actions by bond issuers, prepayment schedules and histories, economic events and, for certain securities, adjustments to yields to reflect changes in the rate of inflation. Other securities with model-derived valuation inputs that are observable are also classified as Level 2 investments. Investments with unobservable valuation inputs are classified as Level 3 investments.

Fair Value Measurements of Long-term Debt (Applies to all Registrants)

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs. These instruments are not marked-to-market. The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:

March 31, 2026December 31, 2025
CompanyBook ValueFair ValueBook ValueFair Value
(in millions)
AEP$49,554$46,612$47,322$44,930
AEP Texas7,7447,2217,0166,586
AEPTCo6,6135,7506,5995,812
APCo6,2476,0536,2596,147
I&M4,1743,8473,5613,288
OPCo3,7193,2893,7183,331
PSO3,5263,3073,5263,349
SWEPCo4,8584,4494,9744,603

Fair Value Measurements of Other Temporary Investments and Restricted Cash (Applies to AEP)

Other Temporary Investments include marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.

The following is a summary of Other Temporary Investments and Restricted Cash:

Gross · Gross
Unrealized · Unrealized · Fair
Other Temporary Investments and Restricted CashCostGainsLossesValue
(in millions)
Restricted Cash (a)$33$—$—$33
Other Cash Deposits11——11
Fixed Income Securities – Mutual Funds (b)164—(3)161
Equity Securities – Mutual Funds1127—38
Total Other Temporary Investments and Restricted Cash$219$27$(3)$243
Gross · Gross
Unrealized · Unrealized · Fair
Other Temporary Investments and Restricted CashCostGainsLossesValue
(in millions)
Restricted Cash (a)$71$—$—$71
Other Cash Deposits13——13
Fixed Income Securities – Mutual Funds (b)167—(2)165
Equity Securities – Mutual Funds1329—42
Total Other Temporary Investments and Restricted Cash$264$29$(2)$291

(a)Primarily represents amounts held for the repayment of debt.

(b)Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:

Three Months Ended March 31,
20262025
(in millions)
Proceeds from Investment Sales$7$10
Purchases of Investments22
Gross Realized Gains on Investment Sales14
Gross Realized Losses on Investment Sales——

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Nuclear decommissioning and SNF trust funds represent funds that regulatory commissions allow I&M to collect through rates to fund future decommissioning and SNF disposal liabilities. By rules or orders, the IURC, the MPSC and the FERC established investment limitations and general risk management guidelines. In general, limitations include:

Acceptable investments (rated investment grade or above when purchased).

Maximum percentage invested in a specific type of investment.

Prohibition of investment in obligations of AEP, I&M or their affiliates.

Withdrawals permitted only for payment of decommissioning costs and trust expenses.

I&M maintains trust funds for each regulatory jurisdiction. Regulatory approval is required to withdraw decommissioning funds. These funds are managed by an external investment manager that must comply with the guidelines and rules of the applicable regulatory authorities. The trust assets are invested to optimize the net of tax earnings of the trust giving consideration to liquidity, risk, diversification and other prudent investment objectives.

I&M records securities held in these trust funds in Spent Nuclear Fuel and Decommissioning Trusts on its balance sheets. I&M records these securities at fair value. I&M classifies debt securities in the trust funds as available-for-sale due to their long-term purpose.

Other-than-temporary impairments for investments in debt securities are considered realized losses as a result of securities being managed by an external investment management firm. The external investment management firm makes specific investment decisions regarding the debt and equity investments held in these trusts and generally intends to sell debt securities in an unrealized loss position as part of a tax optimization strategy. Impairments reduce the cost basis of the securities which will affect any future unrealized gain or realized gain or loss due to the adjusted cost of investment. I&M records unrealized gains, unrealized losses and other-than-temporary impairments from securities in these trust funds as adjustments to the regulatory liability account for the nuclear decommissioning trust funds and to regulatory assets or liabilities for the SNF disposal trust funds in accordance with their treatment in rates. Consequently, changes in fair value of trust assets do not affect earnings or AOCI.

The following is a summary of nuclear trust fund investments:

March 31, 2026 · December 31, 2025
Gross · Gross · Other-Than- · Gross · Gross · Other-Than-
FairUnrealizedUnrealizedTemporaryFairUnrealizedUnrealizedTemporary
ValueGainsLossesImpairmentsValueGainsLossesImpairments
(in millions)
Cash and Cash Equivalents$27$—$—$—$29$—$—$—
Fixed Income Securities:
United States Government1,35113(2)(16)1,35122(1)(15)
Corporate Debt3793(10)(6)3766(7)(6)
Subtotal Fixed Income Securities1,73016(12)(22)1,72728(8)(21)
Equity Securities - Domestic3,0462,498(2)—3,1602,621(1)—
Spent Nuclear Fuel and Decommissioning Trusts$4,803$2,514$(14)$(22)$4,916$2,649$(9)$(21)

The following table provides the securities activity within the decommissioning and SNF trusts:

Three Months Ended March 31,
20262025
(in millions)
Proceeds from Investment Sales$548$577
Purchases of Investments573601
Gross Realized Gains on Investment Sales52
Gross Realized Losses on Investment Sales41

The base cost of fixed income securities was $1.8 billion and $1.7 billion as of March 31, 2026 and December 31, 2025, respectively. The base cost of equity securities was $550 million and $540 million as of March 31, 2026 and December 31, 2025, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of March 31, 2026 was as follows:

Fair Value of Fixed
Income Securities
(in millions)
Within 1 year$379
After 1 year through 5 years731
After 5 years through 10 years251
After 10 years369
Total$1,730

Fair Value Measurements of Financial Assets and Liabilities

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis. As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. There have not been any significant changes in management’s valuation techniques.

AEP

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Other Temporary Investments and Restricted Cash
Restricted Cash$25$—$—$8$33
Other Cash Deposits (a)———1111
Fixed Income Securities – Mutual Funds161———161
Equity Securities – Mutual Funds (b)38———38
Total Other Temporary Investments and Restricted Cash224——19243
Risk Management Assets
Risk Management Commodity Contracts (c) (d)2958259(841)378
Cash Flow Hedges:
Commodity Hedges (c)—9617(12)101
Total Risk Management Assets21,054276(853)479
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)13——1427
Fixed Income Securities:
United States Government—1,351——1,351
Corporate Debt—379——379
Subtotal Fixed Income Securities—1,730——1,730
Equity Securities – Domestic (b)3,046———3,046
Total Spent Nuclear Fuel and Decommissioning Trusts3,0591,730—144,803
Total Assets$3,285$2,784$276$(820)$5,525
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (d)$8$887$142$(797)$240
Cash Flow Hedges:
Commodity Hedges (c)—312(11)22
Fair Value Hedges—33——33
Total Risk Management Liabilities$8$951$144$(808)$295
Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Other Temporary Investments and Restricted Cash
Restricted Cash$48$—$—$23$71
Other Cash Deposits (a)———1313
Fixed Income Securities – Mutual Funds165———165
Equity Securities – Mutual Funds (b)42———42
Total Other Temporary Investments and Restricted Cash255——36291
Risk Management Assets
Risk Management Commodity Contracts (c) (f)2831393(713)513
Cash Flow Hedges:
Commodity Hedges (c)—10018(14)104
Total Risk Management Assets2931411(727)617
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)14——1529
Fixed Income Securities:
United States Government—1,351——1,351
Corporate Debt—376——376
Subtotal Fixed Income Securities—1,727——1,727
Equity Securities – Domestic (b)3,160———3,160
Total Spent Nuclear Fuel and Decommissioning Trusts3,1741,727—154,916
Total Assets$3,431$2,658$411$(676)$5,824
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (f)$4$752$151$(633)$274
Cash Flow Hedges:
Commodity Hedges (c)—191(14)6
Fair Value Hedges—30——30
Total Risk Management Liabilities$4$801$152$(647)$310

AEP Texas

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Restricted Cash for Securitized Funding$6$—$—$—$6
Risk Management Assets
Risk Management Commodity Contracts (c)—1—(1)—
Total Assets$6$1$—$(1)$6
Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Restricted Cash for Securitized Funding$14$—$—$—$14

APCo

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Restricted Cash for Securitized Funding$12$—$—$—$12
Risk Management Assets
Risk Management Commodity Contracts (c)—422(4)22
Total Assets$12$4$22$(4)$34
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$9$1$(3)$7
Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Restricted Cash for Securitized Funding$18$—$—$—$18
Risk Management Assets
Risk Management Commodity Contracts (c)—381(2)82
Total Assets$18$3$81$(2)$100
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$6$—$(3)$3

I&M

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Risk Management Assets
Risk Management Commodity Contracts (c)$—$12$3$(12)$3
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)13——1427
Fixed Income Securities:
United States Government—1,351——1,351
Corporate Debt—379——379
Subtotal Fixed Income Securities—1,730——1,730
Equity Securities - Domestic (b)3,046———3,046
Total Spent Nuclear Fuel and Decommissioning Trusts3,0591,730—144,803
Total Assets$3,059$1,742$3$2$4,806
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$16$1$(17)$—
Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Risk Management Assets
Risk Management Commodity Contracts (c)$—$12$9$(11)$10
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)14——1529
Fixed Income Securities:
United States Government—1,351——1,351
Corporate Debt—376——376
Subtotal Fixed Income Securities—1,727——1,727
Equity Securities - Domestic (b)3,160———3,160
Total Spent Nuclear Fuel and Decommissioning Trusts3,1741,727—154,916
Total Assets$3,174$1,739$9$4$4,926
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$11$—$(11)$—

OPCo

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Risk Management Assets
Risk Management Commodity Contracts (c)$—$1$—$(1)$—
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$—$32$—$32
Level 1Level 2Level 3OtherTotal
Liabilities: · (in millions)
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$—$33$—$33

PSO

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Risk Management Assets
Risk Management Commodity Contracts (c)$—$1$21$(1)$21
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$35$—$—$35
Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Risk Management Assets
Risk Management Commodity Contracts (c)$—$1$43$(2)$42
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$28$2$(2)$28

SWEPCo

Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Restricted Cash for Securitized Funding$7$—$—$—$7
Risk Management Assets
Risk Management Commodity Contracts (c)—116(2)15
Total Assets$7$1$16$(2)$22
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$13$1$(1)$13
Level 1Level 2Level 3OtherTotal
Assets: · (in millions)
Restricted Cash for Securitized Funding$15$—$—$—$15
Risk Management Assets
Risk Management Commodity Contracts (c)——37(2)35
Total Assets$15$—$37$(2)$50
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—$11$2$(2)$11

(a)Amounts in “Other’’ column primarily represent cash deposits in bank accounts with financial institutions or third-parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.

(b)Amounts represent publicly traded equity securities and equity-based mutual funds.

(c)Amounts in “Other’’ column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.’’

(d)The March 31, 2026 maturities of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), were as follows: Level 1 matures $(6) million in 2026; Level 2 matures $71 million in periods 2027-2029; Level 3 matures $84 million in 2026, $50 million in periods 2027-2029, $(4) million in periods 2030-2031 and $(14) million in periods 2032-2035. Risk management commodity contracts are substantially comprised of power contracts.

(e)Amounts in “Other’’ column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds.

(f)The December 31, 2025 maturities of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), were as follows: Level 1 matures $(2) million in 2026; Level 2 matures $12 million in 2026, $65 million in periods 2027-2029, and $1 million in periods 2030-2031; Level 3 matures $210 million in 2026, $51 million in periods 2027-2029, $(6) million in periods 2030-2031 and $(13) million in periods 2032-2034. Risk management commodity contracts are substantially comprised of power contracts.

The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:

Three Months Ended March 31, 2026AEPAPCoI&MOPCoPSOSWEPCo
(in millions)
Balance as of December 31, 2025$259$81$9$(33)$41$35
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)17510971367
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)(4)—————
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)8—————
Settlements(319)(172)(13)1(61)(29)
Transfers into Level 3 (d) (e)2—————
Transfers out of Level 3 (e)1—————
Changes in Fair Value Allocated to Regulated Jurisdictions (f)103(1)(1)52
Balance as of March 31, 2026$132$21$2$(32)$21$15
Three Months Ended March 31, 2025AEPAPCoI&MOPCoPSOSWEPCo
(in millions)
Balance as of December 31, 2024$166$35$6$(47)$20$17
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)92409—1721
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)19—————
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)5—————
Settlements(168)(66)(12)2(28)(31)
Transfers into Level 3 (d) (e)1—————
Transfers out of Level 3 (e)1—————
Changes in Fair Value Allocated to Regulated Jurisdictions (f)7(1)1(6)66
Balance as of March 31, 2025$123$8$4$(51)$15$13

(a)Included in revenues on the statements of income.

(b)Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.

(c)Included in cash flow hedges on the statements of comprehensive income.

(d)Represents existing assets or liabilities that were previously categorized as Level 2.

(e)Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.

(f)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These changes in fair value are recorded as regulatory liabilities for net gains and as regulatory assets for net losses or accounts payable.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs

Significant · Input/Range
Type of · Fair Value · Valuation · Unobservable · Weighted
CompanyInputAssetsLiabilitiesTechniqueInput (a)LowHighAverage (b)
(in millions)
AEPEnergy Contracts$207$137Discounted Cash FlowForward Market Price$6.87$126.85$50.12
AEPFTRs697Discounted Cash FlowForward Market Price(32.49)35.84(0.24)
APCoFTRs221Discounted Cash FlowForward Market Price(0.39)11.222.27
I&MFTRs31Discounted Cash FlowForward Market Price(0.75)12.161.02
OPCoEnergy Contracts—32Discounted Cash FlowForward Market Price21.5984.4050.10
PSOFTRs21—Discounted Cash FlowForward Market Price(32.49)7.80(7.34)
SWEPCoFTRs161Discounted Cash FlowForward Market Price(32.49)7.80(7.34)
Significant · Input/Range
Type of · Fair Value · Valuation · Unobservable · Weighted
CompanyInputAssetsLiabilitiesTechniqueInput (a)LowHighAverage (b)
(in millions)
AEPEnergy Contracts$224$144Discounted Cash FlowForward Market Price$5.65$141.75$50.61
AEPFTRs1878Discounted Cash FlowForward Market Price(32.49)21.680.49
APCoFTRs81—Discounted Cash FlowForward Market Price(0.26)17.553.47
I&MFTRs9—Discounted Cash FlowForward Market Price(0.46)21.681.60
OPCoEnergy Contracts—33Discounted Cash FlowForward Market Price21.4485.9250.10
PSOFTRs432Discounted Cash FlowForward Market Price(32.49)8.54(5.49)
SWEPCoFTRs372Discounted Cash FlowForward Market Price(32.49)8.54(5.49)

(a)Represents market prices in dollars per MWh.

(b)The weighted average is the product of the forward market price of the underlying commodity and volume weighted by term.

The following table provides the measurement uncertainty of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of March 31, 2026 and December 31, 2025:

Significant Unobservable InputPositionChange in InputImpact on Fair Value Measurement
Forward Market PriceBuyIncrease (Decrease)Higher (Lower)
Forward Market PriceSellIncrease (Decrease)Lower (Higher)
  1. INCOME TAXES

Effective Tax Rates (ETR)

The Registrants’ interim ETR reflect the estimated annual ETR for 2026 and 2025, adjusted for tax expense associated with certain discrete items.

The ETR for each of the Registrants are included in the following tables:

AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0%21.0%21.0%21.0%21.0%21.0%21.0%21.0%
Increase (decrease) due to:
State and Local Income Taxes, Net1.1%0.6%2.5%(0.2)%3.8%1.0%3.2%(37.5)%
Tax Reform Excess ADIT Reversal(3.2)%(1.5)%0.2%(4.7)%(2.4)%(11.4)%1.7%(25.0)%
Production and Investment Tax Credits(10.6)%(0.1)%—%(3.5)%(7.9)%—%135.0%(a)(562.5)%(b)
Reversal of Origination Flow-Through0.8%0.1%0.2%2.0%1.4%0.6%(0.1)%—%
AFUDC Equity(1.6)%(1.6)%(1.8)%(0.9)%(0.7)%(1.8)%0.4%(12.5)%
Flow-Through of CAMT(2.5)%—%—%(8.5)%—%—%—%—%
Other(0.4)%(0.1)%0.1%0.1%(0.3)%(0.1)%(1.2)%4.0%
Effective Income Tax Rate4.6%18.4%22.2%5.3%14.9%9.3%160.0%(a)(612.5)%(b)

(a)The effective tax rate of PSO reflects a tax benefit. The resulting positive rate is attributable to the recognition of tax benefits in a period of pretax book losses.

(b)The effective tax rate of SWEPCo reflects a tax benefit. The resulting negative rate is attributable to the recognition of tax benefits that are greater than the pretax book income.

AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0%21.0%21.0%21.0%21.0%21.0%21.0%21.0%
Increase (decrease) due to:
State and Local Income Taxes, Net1.2%0.2%2.6%1.1%3.4%1.9%2.9%(1.4)%
Tax Reform Excess ADIT Reversal(2.6)%(3.7)%0.2%(2.5)%(3.6)%(4.1)%(3.6)%(3.1)%
Production and Investment Tax Credits(6.5)%(0.1)%—%—%(11.7)%—%(27.6)%(31.2)%
Reversal of Origination Flow-Through0.4%0.1%0.2%(0.7)%1.9%0.9%0.1%0.7%
AFUDC Equity(1.2)%(1.0)%(1.7)%(0.6)%(0.5)%(1.9)%(0.5)%(1.4)%
Flow-Through of CAMT0.4%—%—%1.6%—%—%—%—%
Other0.9%(0.1)%—%(0.1)%(0.1)%0.3%(0.1)%0.7%
Effective Income Tax Rate13.6%16.4%22.3%19.8%10.4%18.1%(7.8)%(14.7)%

Income Taxes Paid

The following tables show the amount of income taxes paid or (received) on an interim basis, for each Registrant:

Three Months Ended March 31, 2026AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Income Taxes Paid/(Received)$—$(10)$2$(30)$22$(40)$31$31
Transfer Credits(14)——(4)——(6)(3)
Total Cash Paid/(Received)$(14)$(10)$2$(34)$22$(40)$25$28
Three Months Ended March 31, 2025AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Income Taxes Paid/(Received)$7$—$—$—$5$—$—$—
Transfer Credits(17)—————(9)(9)
Total Cash Paid/(Received)$(10)$—$—$—$5$—$(9)$(9)

Federal and State Income Tax Audit Status

AEP is not currently under IRS audit and the statute of limitations (SOL) for the IRS to examine AEP and subsidiaries originally filed federal return has expired for tax years prior to 2022. In July 2025, AEP received notification that its 2023 federal income tax return was selected for IRS examination. However, this examination has yet to begin.

AEP and subsidiaries file income tax returns in various state and local jurisdictions. AEP and subsidiaries are not currently under any state and local income tax examinations. Generally, the SOL have expired for tax years prior to 2022. In addition, management is monitoring and continues to evaluate the potential impact of federal legislation and corresponding state conformity.

Federal Legislation

On July 4, 2025, President Trump signed H.R. 1 into law, commonly known as the One Big Beautiful Bill Act (OBBBA). This budget reconciliation legislation modifies and accelerates the phase out of technology neutral PTCs and ITCs available for wind and solar projects, adds new restrictions to guard against certain foreign ownership or influence with respect to otherwise credit-eligible projects and makes 100% bonus depreciation permanent for certain non-regulated entities. With the exception of bonus depreciation, this legislation is prospective and has no material impact on the current period financial statements.

On August 15, 2025, the Department of Treasury and the IRS issued new and revised wind and solar tax credit guidance, Notice 2025-42, which modified the definition of “begin construction” for tax purposes by eliminating the previously available 5% cost safe harbor standard for projects that begin construction after September 1, 2025. This guidance is not expected to have a material impact on the Registrants.

On February 18, 2026, the Department of Treasury and the IRS issued additional interim guidance on the application of CAMT, Notice 2026-7. This guidance allows taxpayers to deduct certain tax-deductible repairs when determining adjusted financial statement income for CAMT purposes. This guidance is expected to result in a reduction to applicable Registrants’ prior and future CAMT liabilities. The Company continues to evaluate the impact of the interim guidance.

Additional significant guidance from the Department of Treasury and the IRS is expected on the tax provisions in recently enacted legislation. AEP will continue to monitor any issued guidance and evaluate the impact on AEP’s future net income, cash flows and financial condition.

  1. FINANCING ACTIVITIES

The disclosures in this note apply to all Registrants, unless indicated otherwise.

Common Stock (Applies to AEP)

ATM Program

In November 2025, AEP filed a prospectus supplement under which it may sell up to $3.5 billion of its common stock through an ATM program. In first quarter 2026,2 million shares of common stock were issued for $264 million in net proceeds. In addition to these issuances and sales of shares of common stock, AEP also may use the ATM program to enter into forward sale agreements. See below for information regarding shares issued or expected to be issued under forward sale agreements.

Forward Equity Agreements

AEP has entered into the following forward sales under its ATM program and its March 2025 forward sale of equity agreements as follows:

Final MaturityCommon Shares into Forward (Number of Shares)Settled (Number of shares) (a)Settled (a)Common Shares Remaining in Forward (Number of Shares)Expected Proceeds (b)
(in millions)
March 2025 Forward SaleDecember 2026235$50018$1,749
ATM ForwardDecember 20263——3373

(a)The 5 million shares were settled in fiscal year end 2025.

(b)Actual cash proceeds will be impacted by the timing of settlement. Forward prices are based on the public offering price (net of underwriting fees), increased for the overnight bank funding rate, less a spread and less expected dividends on AEP’s common stock during the period the agreements are outstanding.

Long-term Debt Outstanding (Applies to AEP)

The following table details long-term debt outstanding, net of issuance costs and premiums or discounts:

Type of DebtMarch 31, 2026December 31, 2025
(in millions)
Senior Unsecured Notes$39,463$37,190
Pollution Control Bonds1,6361,637
Notes Payable652683
Securitization Bonds940984
Spent Nuclear Fuel Obligation (a)333330
Junior Subordinated Notes4,6814,681
Other Long-term Debt1,8491,817
Total Long-term Debt Outstanding49,55447,322
Long-term Debt Due Within One Year2,7043,194
Long-term Debt$46,850$44,128

(a)Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for SNF disposal. The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983. Trust fund assets related to this obligation were $383 million and $381 million as of March 31, 2026 and December 31, 2025, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the balance sheets.

Long-term Debt Activity

Long-term debt and other securities issued, retired and principal payments made during the first three months of 2026 are shown in the following tables:

Principal · Interest
CompanyType of DebtAmount (a)RateDue Date
Issuances: · (in millions) · (%)
AEP TexasSenior Unsecured Notes$7505.202036
AEPTCoOther Long-term Debt114Variable2028
I&MSenior Unsecured Notes6505.602056
SWEPCoSenior Unsecured Notes3005.302033
SWEPCoSenior Unsecured Notes6005.202036
SWEPCoSenior Unsecured Notes5005.902056
Non-Registrant:
Transource EnergyOther Long-term Debt18Variable2028
Total Issuances$2,932

(a)Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts.

Principal · Interest
CompanyType of DebtAmount Paid (a)RateDue Date
Retirements and Principal Payments: · (in millions) · (%)
AEP TexasSecuritization Bonds$122.292029
AEPTCoOther Long-term Debt101Variable2028
APCoSecuritization Bonds153.772028
I&MNotes Payable13.442026
I&MNotes Payable15.932027
I&MNotes Payable56.012028
I&MNotes Payable46.412028
I&MNotes Payable104.892029
I&MNotes Payable10Variable2030
SWEPCoSenior Unsecured Notes5001.652026
SWEPCoSecuritization Bonds84.882039
Non-Registrant:
KPCoSecuritization Bonds95.302045
Transource EnergySenior Unsecured Notes22.752050
Total Retirements and Principal Payments$678

(a)In March 2026, SWEPCo retired $1 billion of 4.24% Affiliated Notes Payable due in 2028.

Financing Activities Subsequent Events

In April 2026, AEP issued $50 million of 3.50% Pollution Control Bonds due in 2034.

In April 2026, AEP made capital contributions of $64 million, $113 million and $81 million to OPCo, PSO and SWEPCo, respectively.

In April 2026, AEPTCo retired $62 million of Other Long-term Debt.

In April 2026, I&M retired $11 million of Notes Payable related to DCC Fuel.

In May 2026, AEP retired $50 million of Pollution Control Bonds.

Debt Covenants (Applies to AEP and AEPTCo)

Covenants in AEPTCo’s note purchase agreements and indenture limit the amount of contractually-defined priority debt (which includes a further sub-limit of $50 million of secured debt) to 10% of consolidated tangible net assets. AEPTCo’s contractually-defined priority debt was immaterial as of March 31, 2026. The method for calculating the consolidated tangible net assets is contractually-defined in the note purchase agreements.

Dividend Restrictions

Subsidiary Restrictions

Parent depends on its subsidiaries to pay dividends to shareholders. AEP subsidiaries pay dividends to Parent provided funds are legally available. Various financing arrangements and regulatory requirements may impose certain restrictions on the ability of the subsidiaries to transfer funds to Parent in the form of dividends.

All of the dividends declared by AEP’s utility subsidiaries that provide transmission or local distribution services are subject to a Federal Power Act requirement that prohibits the payment of dividends out of capital accounts in certain circumstances; payment of dividends is generally allowed out of retained earnings. The Federal Power Act also creates a reserve on earnings attributable to hydroelectric generation plants. Because of their ownership of such plants, this reserve applies to APCo and I&M.

Certain AEP subsidiaries have credit agreements that contain covenants that limit their debt to capitalization ratio to 67.5%. The method for calculating outstanding debt and capitalization is contractually-defined in the credit agreements.

The Federal Power Act restriction does not limit the ability of the AEP subsidiaries to pay dividends out of retained earnings.

Parent Restrictions (Applies to AEP)

The holders of AEP’s common stock are entitled to receive the dividends declared by the Board of Directors provided funds are legally available for such dividends. Parent’s income primarily derives from common stock equity in the earnings of its utility subsidiaries.

Pursuant to the leverage restrictions in credit agreements, AEP must maintain a percentage of debt to total capitalization at a level that does not exceed 67.5%. The method for calculating outstanding debt and capitalization is contractually-defined in the credit agreements.

Corporate Borrowing Program (Applies to all Registrant Subsidiaries)

AEP subsidiaries use a corporate borrowing program to meet their short-term borrowing needs. The corporate borrowing program includes a Utility Money Pool, which funds AEP’s utility subsidiaries; a Nonutility Money Pool, which funds certain AEP nonutility subsidiaries; and direct borrowing from AEP. The AEP Utility Money Pool operates in accordance with the terms and conditions of its agreement filed with the FERC. The amounts of outstanding loans to (borrowings from) the Utility Money Pool as of March 31, 2026 and December 31, 2025 are included in Advances to Affiliates and Advances from Affiliates, respectively, on the Registrant Subsidiaries’ balance sheets. The Utility Money Pool participants’ money pool activity and corresponding authorized borrowing limits for the three months ended March 31, 2026 are described in the following table:

Maximum · Average · Net Loans to
BorrowingsMaximumBorrowingsAverage(Borrowings from)Authorized
from theLoans to thefrom theLoans to thethe Utility MoneyShort-term
UtilityUtilityUtilityUtilityPool as ofBorrowing
CompanyMoney PoolMoney PoolMoney PoolMoney PoolMarch 31, 2026Limit
(in millions)
AEP Texas$624$186$403$129$105$750
AEPTCo2053426085211820(a)
APCo3071717317(160)750
I&M14685546241(9)750
OPCo155427417(139)600
PSO487—279—(487)750
SWEPCo2931,30812085(293)750

(a) Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

The activity in the above table does not include short-term lending activity of certain AEP nonutility subsidiaries. AEP Texas’ wholly-owned subsidiary, AEP Texas North Generation Company, LLC participates in the Nonutility Money Pool. The amounts of outstanding loans to the Nonutility Money Pool as of March 31, 2026 and December 31, 2025 are included in Advances to Affiliates on AEP Texas’ balance sheets. The Nonutility Money Pool participants’ activity for the three months ended March 31, 2026 is described in the following table:

Maximum LoansAverage LoansLoans to the Nonutility
to the Nonutilityto the NonutilityMoney Pool as of
CompanyMoney PoolMoney PoolMarch 31, 2026
(in millions)
AEP Texas$7$7$7

AEP has a direct financing relationship with AEPTCo to meet its short-term borrowing needs. The amounts of outstanding loans to (borrowings from) AEP as of March 31, 2026 and December 31, 2025 are included in Advances to Affiliates and Advances from Affiliates, respectively, on AEPTCo’s balance sheets. AEPTCo’s direct financing activities with AEP and corresponding authorized borrowing limit for the three months ended March 31, 2026 are described in the following table:

Borrowings · Authorized
MaximumMaximumAverageAveragefrom AEPLoans toShort-term
BorrowingsLoansBorrowingsLoansas ofAEP as ofBorrowing
Companyfrom AEPto AEPfrom AEPto AEPMarch 31,March 31,Limit (a)
(in millions)
AEPTCo Parent$—$302$—$147$—$161$—
SWTCo2—2—2—50

(a) Amount represents the authorized short-term borrowing limit from FERC or state regulatory agencies not otherwise included in the utility money pool above.

The maximum and minimum interest rates for funds either borrowed from or loaned to the Utility Money Pool are summarized in the following table:

Three Months Ended March 31,
20262025
Maximum Interest Rate4.10%4.76%
Minimum Interest Rate3.53%4.64%

The average interest rates for funds borrowed from and loaned to the Utility Money Pool are summarized in the following table:

Average Interest Rate for Funds · Average Interest Rate for Funds
Borrowed from the Utility Money Pool · Loaned to the Utility Money Pool
for Three Months Ended March 31,for Three Months Ended March 31,
Company2026202520262025
AEP Texas3.87%4.70%4.01%—%
AEPTCo3.90%4.68%3.95%4.69%
APCo3.91%4.70%3.91%4.69%
I&M3.88%4.70%3.89%—%
OPCo3.95%4.66%3.80%4.70%
PSO3.92%4.67%—%4.70%
SWEPCo4.02%4.69%3.76%—%

Maximum, minimum and average interest rates for funds loaned to the Nonutility Money Pool are summarized in the following table:

Three Months Ended March 31, 2026Three Months Ended March 31, 2025
MaximumMinimumAverageMaximumMinimumAverage
Interest RateInterest RateInterest RateInterest RateInterest RateInterest Rate
for Fundsfor Fundsfor Fundsfor Fundsfor Fundsfor Funds
Loaned toLoaned toLoaned toLoaned toLoaned toLoaned to
the Nonutilitythe Nonutilitythe Nonutilitythe Nonutilitythe Nonutilitythe Nonutility
CompanyMoney PoolMoney PoolMoney PoolMoney PoolMoney PoolMoney Pool
AEP Texas4.10%3.83%3.91%4.76%4.64%4.69%
SWEPCo—%—%—%4.76%4.64%4.69%

AEPTCo’s maximum, minimum and average interest rates for funds either borrowed from or loaned to AEP are summarized in the following table:

Maximum · Minimum · Maximum · Minimum · Average · Average
Interest Rate · Interest Rate · Interest Rate · Interest Rate · Interest Rate · Interest Rate
Three Monthsfor Fundsfor Fundsfor Fundsfor Fundsfor Fundsfor Funds
EndedBorrowedBorrowedLoanedLoanedBorrowedLoaned
March 31,from AEPfrom AEPto AEPto AEPfrom AEPto AEP
20264.10%3.83%4.10%3.83%3.91%3.91%
20254.76%4.63%4.76%4.63%4.69%4.68%

Short-term Debt (Applies to AEP and SWEPCo)

Outstanding short-term debt was as follows:

March 31, 2026 · December 31, 2025
Outstanding · Interest · Outstanding · Interest
CompanyType of DebtAmountRate (a)AmountRate (a)
(dollars in millions)
AEPSecuritized Debt for Receivables (b)$9003.92%$9004.00%
AEPCommercial Paper6514.08%6053.92%
SWEPCoNotes Payable46.02%36.30%
Total Short-term Debt$1,555$1,508

(a)Weighted-average rate of all borrowings outstanding as of March 31, 2026 and December 31, 2025, respectively.

(b)Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.

Credit Facilities

For a discussion of credit facilities, see “Letters of Credit” section of Note 5.

Securitized Accounts Receivables – AEP Credit (Applies to AEP)

AEP Credit has a receivables securitization agreement with bank conduits. Under the securitization agreement, AEP Credit receives financing from the bank conduits for the interest in the receivables AEP Credit acquires from affiliated utility subsidiaries. These securitized transactions allow AEP Credit to repay its outstanding debt obligations, continue to purchase the operating companies’ receivables and accelerate AEP Credit’s cash collections.

AEP Credit’s receivables securitization agreement provides a commitment of $900 million from bank conduits to purchase receivables and expires in September 2027. As of March 31, 2026, the affiliated utility subsidiaries were in compliance with all requirements under the agreement.

Accounts receivable information for AEP Credit was as follows:

Three Months Ended March 31,
20262025
(dollars in millions)
Effective Interest Rates on Securitization of Accounts Receivable3.92%4.62%
Net Uncollectible Accounts Receivable Written-Off$8$8
March 31, 2026December 31, 2025
(in millions)
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts$1,245$1,230
Short-term – Securitized Debt of Receivables900900
Delinquent Securitized Accounts Receivable8066
Bad Debt Reserves Related to Securitization4342
Unbilled Receivables Related to Securitization313368

AEP Credit’s delinquent customer accounts receivable represent accounts greater than 30 days past due.

Securitized Accounts Receivables – AEP Credit (Applies to all Registrant Subsidiaries except AEP Texas and AEPTCo)

Under this sale of receivables arrangement, the Registrant Subsidiaries sell, without recourse, certain of their customer accounts receivable and accrued unbilled revenue balances to AEP Credit and are charged a fee based on AEP Credit’s financing costs, administrative costs and uncollectible accounts experience for each Registrant Subsidiary’s receivables. APCo does not have regulatory authority to sell its West Virginia accounts receivable. The costs of customer accounts receivable sold are reported in Other Operation expense on the Registrant Subsidiaries’ statements of income. The Registrant Subsidiaries manage and service their customer accounts receivable, which are sold to AEP Credit. AEP Credit securitizes the eligible receivables for the operating companies and retains the remainder.

The amount of accounts receivable and accrued unbilled revenues under the sale of receivables agreements were:

CompanyMarch 31, 2026December 31, 2025
(in millions)
APCo$219$203
I&M182175
OPCo538501
PSO113140
SWEPCo145169

The fees paid to AEP Credit for customer accounts receivable sold were:

Three Months Ended March 31,
Company20262025
(in millions)
APCo$4$4
I&M44
OPCo87
PSO33
SWEPCo44

The proceeds on the sale of receivables to AEP Credit were:

Three Months Ended March 31,
Company20262025
(in millions)
APCo$543$605
I&M697585
OPCo912860
PSO412375
SWEPCo421428
  1. VARIABLE INTEREST ENTITIES AND EQUITY METHOD INVESTMENTS

The accounting guidance for “Variable Interest Entities” is a consolidation model that considers if a company has a variable interest in a VIE. A VIE is a legal entity that possesses any of the following conditions: the entity’s equity at risk is not sufficient to permit the legal entity to finance its activities without additional subordinated financial support, equity owners are unable to direct the activities that most significantly impact the legal entity’s economic performance (or they possess disproportionate voting rights in relation to the economic interest in the legal entity), or the equity owners lack the obligation to absorb the legal entity’s expected losses or the right to receive the legal entity’s expected residual returns. Entities are required to consolidate a VIE when it is determined that they have a controlling financial interest in a VIE and therefore, are the primary beneficiary of that VIE, as defined by the accounting guidance for “Variable Interest Entities.” In determining whether AEP is the primary beneficiary of a VIE, management considers whether AEP has the power to direct the most significant activities of the VIE and is obligated to absorb losses or receive the expected residual returns that are significant to the VIE. Management believes that significant assumptions and judgments were applied consistently.

AEP holds ownership interests in businesses with varying ownership structures. Partnership interests and other variable interests are evaluated to determine if each entity is a VIE, and if so, whether or not the VIE should be consolidated into AEP’s financial statements. AEP has not provided material financial or other support that was not previously contractually required to any of its consolidated VIEs. AEP’s interests in non-consolidated VIEs are accounted for under the equity method of accounting.

Consolidated Variable Interest Entities

The 2025 Annual Report includes a detailed discussion of AEP’s and Registrant Subsidiaries’ other consolidated VIEs. The balances below represent the assets and liabilities of consolidated VIEs. These balances include intercompany transactions that are eliminated upon consolidation.

March 31, 2026
Consolidated VIEs
SWEPCoSabineI&MDCC FuelAEP Texas Restoration FundingAPCo Appalachian Consumer Rate Relief FundingSWEPCo Storm Recovery FundingKPCo Cost Recovery FundingAEP CreditProtectedCellof EISTransource Energy
(in millions)
ASSETS
Current Assets$5$108$10$12$10$9$1,247$236$37
Net Property, Plant and Equipment—195——————672
Other Noncurrent Assets749793(a)71(b)311458(c)11—9
Total Assets$79$400$103$83$321$467$1,258$236$718
LIABILITIES AND EQUITY
Current Liabilities$14$108$31$30$19$16$1,182$77$33
Noncurrent Liabilities652927151300449—108316
Equity——12227651369
Total Liabilities and Equity$79$400$103$83$321$467$1,258$236$718

(a)Includes an intercompany item eliminated in consolidation of $4 million.

(b)Includes an intercompany item eliminated in consolidation of$1 million.

(c)Includes an intercompany item eliminated in consolidation of $16 million.

December 31, 2025
Consolidated VIEs
SWEPCoSabineI&MDCC FuelAEP Texas Restoration FundingAPCoAppalachianConsumerRate Relief FundingSWEPCo Storm Recovery FundingKPCo Cost Recovery FundingAEP CreditProtectedCellof EISTransource Energy
(in millions)
ASSETS
Current Assets$1$118$18$18$17$24$1,232$223$45
Net Property, Plant and Equipment—227——————658
Other Noncurrent Assets8011898(a)79(b)312462(c)10—4
Total Assets$81$463$116$97$329$486$1,242$223$707
LIABILITIES AND EQUITY
Current Liabilities$15$118$31$31$23$30$1,176$56$50
Noncurrent Liabilities6634584643044541102298
Equity——12226565359
Total Liabilities and Equity$81$463$116$97$329$486$1,242$223$707

(a)Includes an intercompany item eliminated in consolidation of$4 million.

(b)Includes an intercompany item eliminated in consolidation of $1 million.

(c)Includes an intercompany item eliminated in consolidation of $16 million.

Non-Consolidated Significant Variable Interests

OVEC (Applies to AEP and OPCo)

In November 2025 and December 2025, OPCo filed applications with the PUCO and FERC, respectively, to transfer its 4.3% ownership in OVEC to Parent and its 19.93% OVEC power participation entitlement to AGR. Upon completion of the transaction, Parent will remain responsible for the financial and other obligations of AGR under the intercompany power agreement. In December 2025 and April 2026, the PUCO approved the application and the FERC authorized the transaction, respectively. The transaction is expected to be completed in the second quarter of 2026.

The 2025 Annual Report includes a detailed discussion of AEP’s and Registrant Subsidiaries’ other significant variable interests in non-consolidated VIEs.

Equity Method Investment in Unconsolidated Entities

Gigawatt AI (Applies to AEP)

In August 2025, AEP and Gigawatt AI, Inc. (GWAI), a privately held company, entered into a new commercial arrangement. GWAI is focused on developing AI-centric operating systems and applications that optimize utility operations and infrastructure. AEP initially invested $100 million for a 10% ownership interest in the common stock and received a warrant for the option to acquire an additional 5% of GWAI’s common stock for $50 million. In January and April 2026, AEP madetwo additional $25 million investments, each for an incremental 2.5% interest in GWAI’s common stock because of GWAI’s achievement of performance-based milestones. As a result, as of April 2026, AEP holds 15% of GWAI’s common stock with a cumulative investment of $150 million. Contingent upon GWAI’s future achievement of remaining defined performance-based milestones, AEP will invest up to an additional $50 million for up to an additional 5% of GWAI’s common stock.

In connection with AEP’s equity interest, AEP was granted the right to designateone of thethree members of GWAI’s board of directors. The board position is currently held by an officer of AEP and therefore the investment is a related-party transaction. AEP’s board participation provides AEP with direct influence over GWAI’s governance and oversight, while GWAI’s founders retain all other equity interests and board representation. AEP also acquired a perpetual software license for software developed by GWAI.

The equity interest is accounted for as an equity method investment due to AEP’s ability to exercise significant influence over certain GWAI policies. As of March 31, 2026, AEP’s carrying value of the investment in GWAI was $125 million, which is recognized in Deferred Charges and Other Noncurrent Assets on the balance sheet. AEP’s proportionate share of GWAI’s losses was immaterial for the three months ended March 31, 2026.

The common stock warrant meets the definition of a derivative instrument and is therefore required to be carried at fair value on a recurring basis. The fair value of the common stock warrant and AEP’s acquired perpetual software license were immaterial as of March 31, 2026.

The 2025 Annual Report includes a detailed discussion of AEP’s and Registrant Subsidiaries’ other equity method investments.

  1. REVENUE FROM CONTRACTS WITH CUSTOMERS

The disclosures in this note apply to all Registrants, unless indicated otherwise.

Disaggregated Revenues from Contracts with Customers

The tables below represent AEP’s reportable segment and Registrant Subsidiary revenues from contracts with customers, net of respective provisions for refund, by type of revenue:

VIU (a)T&DAEPTHCoG&MCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$1,364$733$—$—$—$—$2,097
Commercial Revenues799409————1,208
Industrial Revenues (b)649128————777
Other Retail Revenues5915————74
Total Retail Revenues2,8711,285————4,156
Wholesale and Competitive Retail Revenues:
Generation Revenues362——52——414
Transmission Revenues (c)163214586——(519)444
Retail, Trading and Marketing Revenues (d)———770—(21)749
Total Wholesale and Competitive Retail Revenues525214586822—(540)1,607
Other Revenues from Contracts with Customers (e)4810253129(57)158
Total Revenues from Contracts with Customers3,4441,60159185329(597)5,921
Other Revenues:
Alternative Revenue Programs (f)3(2)7——(11)(3)
Other Revenues (b) (g)(7)10—992(2)102
Total Other Revenues(4)87992(13)99
Total Revenues$3,440$1,609$598$952$31$(610)$6,020

(a)Beginning in the first quarter of 2026, PSO and SWEPCo incorporated fuel‑related amounts into unbilled revenues to reflect consideration earned but not yet invoiced as of the balance sheet date. The impact of this change did not have a material impact on the financial statements or related disclosures.

(b)Amounts include affiliated and nonaffiliated revenues.

(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for AEP Transmission Holdco were $458 million. The affiliated revenues for Vertically Integrated Utilities were $55 million. The remaining affiliated amounts were immaterial.

(d)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for Generation & Marketing were $21 million. The remaining affiliated amounts were immaterial.

(e)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for Corporate and Other were $29 million. The remaining affiliated amounts were immaterial.

(f)Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over/under collection of related revenues. Amounts include affiliated and nonaffiliated revenues.

(g)Generation & Marketing includes economic hedge activity.

VIUT&DAEPTHCoG&MCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$1,352$739$—$—$—$—$2,091
Commercial Revenues665382————1,047
Industrial Revenues (a)618123————741
Other Retail Revenues5415————69
Total Retail Revenues2,6891,259————3,948
Wholesale and Competitive Retail Revenues:
Generation Revenues305——51——356
Transmission Revenues (b)121197521——(450)389
Retail, Trading and Marketing Revenues (c)———838—(16)822
Total Wholesale and Competitive Retail Revenues426197521889—(466)1,567
Other Revenues from Contracts with Customers (d)52629143(51)116
Total Revenues from Contracts with Customers3,1671,51853089043(517)5,631
Other Revenues:
Alternative Revenue Programs (e)3412——(15)4
Other Revenues (a) (f)(32)5—(143)1(3)(172)
Total Other Revenues(29)912(143)1(18)(168)
Total Revenues$3,138$1,527$542$747$44$(535)$5,463

(a)Amounts include affiliated and nonaffiliated revenues.

(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for AEP Transmission Holdco were $411 million. The affiliated revenues for Vertically Integrated Utilities were $39 million. The remaining affiliated amounts were immaterial.

(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for Generation & Marketing were $16 million. The remaining affiliated amounts were immaterial.

(d)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for Corporate and Other were $29 million. The remaining affiliated amounts were immaterial.

(e)Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over/under collection of related revenues. Amounts include affiliated and nonaffiliated revenues.

(f)Generation & Marketing includes economic hedge activity.

AEP TexasAEPTCoAPCoI&MOPCoPSO (a)SWEPCo (a)
(in millions)
Retail Revenues:
Residential Revenues$158$—$589$243$575$186$198
Commercial Revenues114—193251295122158
Industrial Revenues (b)37—186146918992
Other Retail Revenues11—2614245
Total Retail Revenues320—994641965421453
Wholesale Revenues:
Generation Revenues (c)——94257—152
Transmission Revenues (d)1865646111281458
Total Wholesale Revenues1865641552682815110
Other Revenues from Contracts with Customers (e)20617288238
Total Revenues from Contracts with Customers5265701,1669371,075439571
Other Revenues:
Alternative Revenue Programs (f)(2)812———
Other Revenues (b)———(6)10——
Total Other Revenues(2)81(4)10——
Total Revenues$524$578$1,167$933$1,085$439$571

(a)Beginning in the first quarter of 2026, PSO and SWEPCo incorporated fuel‑related amounts into unbilled revenues to reflect consideration earned but not yet invoiced as of the balance sheet date. The impact of this change did not have a material impact on the financial statements or related disclosures.

(b)Amounts include affiliated and nonaffiliated revenues.

(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for APCo were $55 million primarily related to the PPA with KGPCo. The remaining affiliated amounts were immaterial.

(d)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for AEPTCo, APCo and SWEPCo were $454 million, $33 million and $20 million, respectively. The remaining affiliated amounts were immaterial.

(e)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for I&M were $17 million primarily related to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.

(f)Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over/under collection of related revenues. Amounts include affiliated and nonaffiliated revenues.

AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$172$—$606$232$567$175$193
Commercial Revenues119—195153262102141
Industrial Revenues (a)40—191134847090
Other Retail Revenues11—2815203
Total Retail Revenues342—1,020520918367427
Wholesale Revenues:
Generation Revenues (b)——90195—456
Transmission Revenues (c)1735064210241439
Total Wholesale Revenues173506132205241895
Other Revenues from Contracts with Customers (d)10914305299
Total Revenues from Contracts with Customers5255151,166755994394531
Other Revenues:
Alternative Revenue Programs (e)(2)127—5——
Other Revenues (a)———(32)5——
Total Other Revenues(2)127(32)10——
Total Revenues$523$527$1,173$723$1,004$394$531

(a)Amounts include affiliated and nonaffiliated revenues.

(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for APCo were $45 million primarily related to the PPA with KGPCo. The remaining affiliated amounts were immaterial.

(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for AEPTCo, APCo and SWEPCo were $407 million, $19 million and $10 million, respectively. The remaining affiliated amounts were immaterial.

(d)Amounts include affiliated and nonaffiliated revenues. The affiliated revenues for I&M were $18 million primarily related to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.

(e)Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over/under collection of related revenues. Amounts include affiliated and nonaffiliated revenues.

Fixed Performance Obligations (Applies to AEP, APCo and I&M)

The following table represents the Registrants’ remaining fixed performance obligations satisfied over time as of March 31, 2026. Fixed performance obligations primarily include electricity sales for fixed amounts of energy and stand ready services into PJM’s RPM market. The Registrants elected to apply the exemption to not disclose the value of unsatisfied performance obligations for contracts with an original expected term of one year or less. Due to the annual establishment of revenue requirements, transmission revenues are excluded from the table below. The Registrant Subsidiaries amounts shown in the table below include affiliated and nonaffiliated revenues.

Company20262027-20282029-2030After 2030Total
(in millions)
AEP$64$86$39$16$205
APCo1232241280
I&M395219

Contract Assets and Liabilities

Contract assets are recognized when the Registrants have a right to consideration that is conditional upon the occurrence of an event other than the passage of time, such as future performance under a contract. The Registrants did not have material contract assets as of March 31, 2026 and December 31, 2025.

When the Registrants receive consideration, or such consideration is unconditionally due from a customer prior to transferring goods or services to the customer under the terms of a sales contract, they recognize a contract liability on the balance sheets in the amount of that consideration. Revenue for such consideration is subsequently recognized in the period or periods in which the remaining performance obligations in the contract are satisfied. The Registrants’ contract liabilities typically arise from services provided under joint use agreements for utility poles. The Registrants did not have material contract liabilities as of March 31, 2026 and December 31, 2025.

Accounts Receivable from Contracts with Customers

Accounts receivable from contracts with customers are presented on the Registrant Subsidiaries’ balance sheets within the Accounts Receivable - Customers line item. The Registrant Subsidiaries’ balances for receivables from contracts that are not recognized in accordance with the accounting guidance for “Revenue from Contracts with Customers” included in Accounts Receivable - Customers were not material as of March 31, 2026 and December 31, 2025. See “Securitized Accounts Receivables - AEP Credit” section of Note 12 for additional information.

The following table represents the amount of affiliated accounts receivable from contracts with customers included in Accounts Receivable - Affiliated Companies on the Registrant Subsidiaries’ balance sheets:

AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
March 31, 2026$2$165$198$119$133$57$85
December 31, 2025—14611367742265
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.