Cheniere Energy, Inc.
For the period ended Mar 31, 2025. Filed May 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 8, 2025
LNG$284.95+2.5%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
(in millions)
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities | ||
| Net income | $668 | $839 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Unrealized foreign currency exchange loss, net | 5 | 3 |
| Depreciation, amortization and accretion expense | 312 | 302 |
| Share-based compensation expense | 56 | 40 |
| Amortization of discount and debt issuance costs | 9 | 10 |
| Reduction of right-of-use assets | 159 | 163 |
| Total losses on derivative instruments, net | 539 | 258 |
| Net cash provided by settlement of derivative instruments | 71 | 24 |
| Deferred taxes | 38 | (6) |
| Other, net | (19) | 2 |
| Changes in operating assets and liabilities: | ||
| Trade and other receivables | (286) | 430 |
| Inventory | (24) | 81 |
| Margin deposits | 41 | (17) |
| Other non-current assets | (21) | (6) |
| Accounts payable and accrued liabilities | (93) | (714) |
| Total deferred revenue | (57) | (42) |
| Total operating lease liabilities | (152) | (148) |
| Other, net | (18) | 27 |
| Net cash provided by operating activities | 1,228 | 1,246 |
| Cash flows from investing activities | ||
| Property, plant and equipment, net of proceeds on commissioning sales of LNG of $43 million and zero, respectively | (623) | (650) |
| Proceeds from sale of equity method investment | 80 | — |
| Other | (6) | (16) |
| Net cash used in investing activities | (549) | (666) |
| Cash flows from financing activities | ||
| Proceeds from issuances of debt | 125 | 1,497 |
| Redemptions and repayments of debt | (425) | (150) |
| Distributions to non-controlling interests | (200) | (253) |
| Contributions from redeemable non-controlling interest | 38 | 4 |
| Payments related to tax withholdings for share-based compensation | (44) | (40) |
| Repurchase of common stock, inclusive of excise taxes paid | (363) | (1,189) |
| Dividends to stockholders | (112) | (105) |
| Other, net | (16) | (28) |
| Net cash used in financing activities | (997) | (264) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents | (4) | (3) |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | (322) | 313 |
| Cash, cash equivalents and restricted cash and cash equivalents—beginning of period | 3,190 | 4,525 |
| Cash, cash equivalents and restricted cash and cash equivalents—end of period | $2,868 | $4,838 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.