Cheniere Energy Inc
For the period ended Dec 31, 2023. Filed Feb 22, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 22, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
NOTE 1—ORGANIZATION AND NATURE OF OPERATIONS
We operatetwo natural gas liquefaction and export facilities located in Cameron Parish, Louisiana at Sabine Pass and near Corpus Christi, Texas (respectively, the“Sabine Pass LNG Terminal” and“Corpus Christi LNG Terminal”).
CQP owns the Sabine Pass LNG Terminal, which has natural gas liquefaction facilities consisting ofsix operational Trains, for a total production capacity of approximately 30 mtpa of LNG (the“SPL Project”). The Sabine Pass LNG Terminal also has operational regasification facilities that include five LNG storage tanks, vaporizers andthree marine berths. We also own and operate a 94-mile natural gas supply pipeline that interconnects the Sabine Pass LNG Terminal with several interstate and intrastate pipelines (the“Creole Trail Pipeline”). As of December 31, 2023, we owned 100% of the general partner interest, a 48.6% limited partner interest and 100% of the incentive distribution rights of CQP.
The Corpus Christi LNG Terminal currently hasthree operational Trains for a total production capacity of approximately 15 mtpa of LNG, three LNG storage tanks andtwo marine berths. Additionally, we are constructing an expansion of the Corpus Christi LNG Terminal (the“Corpus Christi Stage 3 Project”) forseven midscale Trains with an expected total production capacity of over 10 mtpa of LNG. We also own a 21.5-mile natural gas supply pipeline that interconnects the Corpus Christi LNG Terminal with several interstate and intrastate natural gas pipelines (the“Corpus Christi Pipeline” and together with the Trains, storage tanks, and marine berths at the Corpus Christi LNG Terminal and the Corpus Christi Stage 3 Project, the“CCL Project”).
We are pursuing expansion projects to provide additional liquefaction capacity at the SPL Project and the CCL Project (collectively, the“Liquefaction Projects”), and we have commenced commercialization to support the additional liquefaction capacity associated with these expansion projects.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Our Consolidated Financial Statements have been prepared in accordance with GAAP. The Consolidated Financial Statements include the accounts of Cheniere, its subsidiaries and affiliates in which we hold a controlling interest. Additionally, we consolidate VIEs under certain criteria discussed further below. All intercompany accounts and transactions have been eliminated in consolidation.
VIEs
We make a determination at the inception of each arrangement whether an entity in which we have made an investment or in which we have other variable interests is considered a VIE. Generally, an entity is a VIE if either (1) the entity does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties, (2) the entity’s investors lack any characteristics of a controlling financial interest or (3) the entity was established with non-substantive voting rights.
We consolidate VIEs when we are deemed to be the primary beneficiary. The primary beneficiary of a VIE is generally the party that both: (1) has the power to make decisions that most significantly affect the economic performance of the VIE and (2) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. If we are not deemed to be the primary beneficiary of a VIE, we account for the investment or other variable interests in a VIE in accordance with applicable GAAP.
Non-controlling Interests
When we consolidate an entity, we include 100% of the assets, liabilities, revenues and expenses of the subsidiary in our Consolidated Financial Statements. For those entities that we consolidate in which our ownership is less than 100%, we record a non-controlling interest as a component of equity on our Consolidated Balance Sheets, which represents the third party ownership in the net assets of the respective consolidated subsidiary. Additionally, the portion of the net income or loss attributable to the non-controlling interest is reported as net income attributable to non-controlling interest on our Consolidated Statements of Operations. Changes in our ownership interests in an entity that do not result in deconsolidation are generally recognized within equity. See Note 9—Non-controlling Interest and Variable Interest Entities for additional details about our non-controlling interest.
Estimates
The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes. Management evaluates its estimates and related assumptions regularly, including those related to fair value measurements of derivatives and other instruments, useful lives of property, plant and equipment and certain valuations including leases, asset retirement obligations (“AROs”) and recoverability of deferred tax assets, each as further discussed under the respective sections within this note. Changes in facts and circumstances or additional information may result in revised estimates, and actual results may differ from these estimates.
Fair Value Measurements
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Hierarchy Levels 1, 2 and 3 are terms for the priority of inputs to valuation approaches used to measure fair value. Hierarchy Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Hierarchy Level 2 inputs are inputs that are directly or indirectly observable for the asset or liability, other than quoted prices included within Level 1. Hierarchy Level 3 inputs are inputs that are not observable in the market.
In determining fair value, we use observable market data when available, or models that incorporate observable market data. In addition to market information, we incorporate transaction-specific details that, in management’s judgment, market participants would take into account in measuring fair value. We attempt to maximize our use of observable inputs and minimize our use of unobservable inputs in arriving at fair value estimates.
Recurring fair-value measurements are performed for derivative instruments, as disclosed in Note 7—Derivative Instruments, and liability-classified share-based compensation awards, as disclosed in Note 16—Share-Based Compensation.
The carrying amount of cash and cash equivalents, restricted cash and cash equivalents, trade and other receivables, net of current expected credit losses, contract assets, margin deposits, accounts payable and accrued liabilities reported on the Consolidated Balance Sheets approximates fair value. The fair value of debt is the estimated amount we would have to pay to repurchase our debt in the open market, including any premium or discount attributable to the difference between the stated interest rate and market interest rate at each balance sheet date. Refer to Note 11—Debt for our debt fair value estimates, including our estimation methods.
Revenue Recognition
We recognize revenues when we transfer control of promised goods or services to our customers in an amount that reflects the consideration to which we expect to be entitled to in exchange for those goods or services. See Note 13—Revenues for further discussion of our revenue streams and accounting policies related to revenue recognition.
Cash and Cash Equivalents
We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Restricted Cash and Cash Equivalents
Restricted cash and cash equivalents consist of funds that are contractually or legally restricted as to usage or withdrawal and have been presented separately from cash and cash equivalents on our Consolidated Balance Sheets.
Current Expected Credit Losses
Current expected credit losses consider the risk of loss based on past events, current conditions and reasonable and supportable forecasts. A counterparty’s ability to pay is assessed through a credit review process that considers payment terms, the counterparty’s established credit rating or our assessment of the counterparty’s credit worthiness, contract terms, payment status and other risks or available financial assurances. We record charges and reversals of current expected credit losses in selling, general and administrative in our Consolidated Statements of Operations.
The following table reflects the changes in our current expected credit losses (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Current expected credit losses, beginning of period | $5 | $9 | $7 |
| Charges (reversals) | (2) | (4) | 2 |
| Current expected credit losses, end of period | $3 | $5 | $9 |
Inventory
LNG and natural gas inventory are recorded at the lower of weighted average cost and net realizable value. Materials and other inventory are recorded at the lower of cost and net realizable value. Inventory is charged to expense when sold, or, for certain qualifying costs, capitalized to property, plant and equipment when issued, primarily using the weighted average method.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Expenditures for construction and commissioning activities, major renewals and betterments that extend the useful life of an asset are capitalized, while expenditures for maintenance and repairs (including those for planned major maintenance projects) to maintain property, plant and equipment in operating condition are generally expensed as incurred.
Generally, we begin capitalizing the costs of our LNG terminals once the individual project meets the following criteria: (1) regulatory approval has been received, (2) financing for the project is available and (3) management has committed to commence construction. Prior to meeting these criteria, most of the costs associated with a project are expensed as incurred. These costs primarily include professional fees associated with preliminary review and selection of equipment alternatives, costs of securing necessary regulatory approvals and other preliminary investigation and development activities related to our LNG terminals.
Generally, costs that are capitalized prior to a project meeting the criteria otherwise necessary for capitalization include: land acquisition costs, detailed engineering design work and certain permits that are capitalized as other non-current assets.
We realize offsets to LNG terminal costs for sales of commissioning cargoes that were earned or loaded prior to the start of commercial operations of the respective Train during the testing phase for its construction.
We depreciate our property, plant and equipment using the straight-line depreciation method over assigned useful lives, except land which is not depreciated. Refer to Note 6—Property, Plant and Equipment, Net of Accumulated Depreciation for additional discussion of our useful lives by asset category. Upon retirement or other disposition of property, plant and equipment, the cost and related accumulated depreciation are removed from the account, and the resulting gains or losses on disposal are recorded in other operating costs and expenses.
Management tests property, plant and equipment for impairment whenever events or changes in circumstances have indicated that the carrying amount of property, plant and equipment might not be recoverable. Assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets for purposes of assessing recoverability. Recoverability generally is determined by comparing the carrying value of the asset to the expected undiscounted future cash flows of the asset. If the carrying value of the asset is not recoverable, the amount of impairment loss is measured as the excess, if any, of the carrying value of the asset over its estimated fair value.
We didnot record any material impairments related to property, plant and equipment during the years ended December 31, 2023, 2022 and 2021.
Advances of Cash and Conveyed Assets to Service Providers
We may convey cash or physical assets to service providers in support of infrastructure maintained by them, which is necessary to support our own operations. Such conveyances are recognized within other non-current assets on our Consolidated Balance Sheets and amortized within depreciation and amortization expense on our Consolidated Statements of Operations over the shorter of the contractual term of the arrangement with the service provider or the useful life of the physical asset. The weighted average amortization period of these assets was approximately 31 years as of both December 31, 2023 and 2022.
Interest Capitalization
We capitalize interest costs mainly during the construction period of our LNG terminals and related assets. Upon placing the underlying asset in service, these costs are depreciated over the estimated useful life of the corresponding assets which interest costs were incurred, except for capitalized interest associated with land, which is not depreciated.
Derivative Instruments
We use derivative instruments to hedge our exposure to cash flow variability from commodity price and foreign currency exchange (“FX”) rate risk. Derivative instruments are recorded at fair value and included in our Consolidated Balance Sheets as current or non-current assets or liabilities depending on the derivative position and the expected timing of settlement. When we have the contractual right and intent to net settle, derivative assets and liabilities are reported on a net basis.
Changes in the fair value of our derivative instruments are recorded in earnings. We didnot have any derivative instruments designated as cash flow, fair value or net investment hedges during the years ended December 31, 2023, 2022 and 2021. See Note 7—Derivative Instruments for additional details about our derivative instruments.
Leases
We determine if an arrangement is, or contains, a lease at inception of the arrangement. When we determine the arrangement is, or contains, a lease in which we are the lessee, we classify the lease as either an operating lease or a finance lease. Operating and finance leases are recognized on our Consolidated Balance Sheets by recording a lease liability representing the obligation to make future lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term.
Operating and finance lease right-of-use assets and liabilities are generally recognized based on the present value of minimum lease payments over the lease term. In determining the present value of minimum lease payments, we use the implicit interest rate in the lease if readily determinable. In the absence of a readily determinable implicit interest rate, we discount our expected future lease payments using our relevant subsidiary’s incremental borrowing rate. The incremental borrowing rate is an estimate of the interest rate that a given subsidiary would have to pay to borrow on a collateralized basis over a similar term to that of the lease term. Options to renew a lease are included in the lease term and recognized as part of the right-of-use asset and lease liability, only to the extent they are reasonably certain to be exercised.
We have elected practical expedients to (1) omit leases with an initial term of 12 months or less from recognition on our balance sheet and (2) to combine both the lease and non-lease components of an arrangement in calculating the right-of-use asset and lease liability for all classes of leased assets.
Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Lease expense for finance leases is recognized as the sum of the amortization of the right-of-use assets on a straight-line basis and the interest on lease liabilities using the effective interest method over the lease term.
Certain of our leases also contain variable payments that are included in the right-of-use asset and lease liability only when the payments are in-substance fixed payments that are, in effect, unavoidable.
When we determine the arrangement is, or contains, a lease in which we are the lessor or sublessor, we assess classification of the lease as either an operating lease, sales-type lease or direct financing lease. All of our arrangements have been assessed as operating leases and consist of sublessor arrangements in which we have not been relieved of our primary obligation under the original lease. Our sublessor arrangements are not recognized on our Consolidated Balance Sheets and we recognize income from these arrangements on a straight-line basis over the sublease term.
Concentration of Credit Risk
Financial instruments that potentially subject us to a concentration of credit risk consist principally of derivative instruments and accounts receivable and contract assets related to our long-term SPAs and regasification contracts, each discussed further below. Additionally, we maintain cash balances at financial institutions, which may at times be in excess of federally insured levels. We have not incurred credit losses related to these cash balances to date.
The use of derivative instruments exposes us to counterparty credit risk, or the risk that a counterparty will be unable to meet its commitments. Certain of our commodity derivative transactions are executed through over-the-counter contracts which are subject to nominal credit risk as these transactions are settled on a daily margin basis with investment grade financial institutions. Collateral deposited for such contracts is recorded within margin deposits on our Consolidated Balance Sheets. Our FX derivative instruments are placed with investment grade financial institutions whom we believe are acceptable credit risks. We monitor counterparty creditworthiness on an ongoing basis; however, we cannot predict sudden changes in counterparties’ creditworthiness. In addition, even if such changes are not sudden, we may be limited in our ability to mitigate an increase in counterparty credit risk. Should one of these counterparties not perform, we may not realize the benefit of some of our derivative instruments.
We have contracted our anticipated production capacity under SPAs and under IPM agreements. Substantially all of our contracted capacity is from contracts with terms exceeding 10 years. As of December 31, 2023, we had SPAs with initial terms of 10 or more years with a total of 29 different third party customers. Excluding volumes from contracts with terms less than 10 years and volumes that are contractually subject to additional liquefaction capacity beyond what is currently in construction or operation, our SPAs and IPM agreements had approximately 16 years of weighted average remaining life as of December 31, 2023. We market and sell LNG produced by the Liquefaction Projects that is not contracted by CCL or SPL’s customers through our integrated marketing function. We are dependent on the respective customers’ creditworthiness and their willingness to perform under their respective agreements.
Our arrangements with our customers incorporate certain provisions to mitigate our exposure to credit losses and include, under certain circumstances, customer collateral, netting of exposures through the use of industry standard commercial agreements and, as described above, margin deposits with certain counterparties in the over-the-counter derivative market, with such margin deposits primarily facilitated by independent system operators and by clearing brokers. Payments on margin deposits, either by us or by the counterparty depending on the position, are required when the value of a derivative exceeds our pre-established credit limit with the counterparty. Margin deposits are returned to us (or to the counterparty) on or near the settlement date for non-exchange traded derivatives, and we exchange margin calls on a daily basis for exchange traded transactions.
Debt
Our debt consists of current and long-term secured and unsecured debt securities and credit facilities with banks and other lenders. Debt issuances are placed directly by us or through securities dealers or underwriters and are held by institutional and retail investors.
Debt is recorded on our Consolidated Balance Sheets at par value adjusted for unamortized discount or premium and net of unamortized debt issuance costs related to term notes. Debt issuance costs consist primarily of arrangement fees, professional fees, legal fees, printing costs and in certain cases, commitment fees. If debt issuance costs are incurred in connection with a line of credit arrangement or on undrawn funds, the debt issuance costs are presented as an asset on our Consolidated Balance Sheets. Discounts, premiums and debt issuance costs directly related to the issuance of debt are amortized over the life of the debt and are recorded in interest expense, net of capitalized interest using the effective interest method.
We classify debt on our Consolidated Balance Sheets based on contractual maturity, with the following exceptions:
We classify term debt that is contractually due within one year as long-term debt if management has the intent and ability to refinance the current portion of such debt with future cash proceeds from an executed long-term debt agreement.
We evaluate the classification of long-term debt extinguished after the balance sheet date but before the financial statements are issued based on facts and circumstances existing as of the balance sheet date.
Asset Retirement Obligations
We recognize AROs for legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and/or normal use of the asset and for conditional AROs in which the timing or method of settlement are conditional on a future event that may or may not be within our control. The fair value of a liability for an ARO is recognized in the period in which it is incurred, if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset. This additional carrying amount is depreciated over the estimated useful life of the asset.
We havenot recorded an ARO associated with the Sabine Pass LNG Terminal. Based on the real property lease agreements at the Sabine Pass LNG Terminal, at the expiration of the term of the leases we are required to surrender the LNG terminal in good working order and repair, with normal wear and tear and casualty expected. Our property lease agreements at the Sabine Pass LNG Terminal have terms of up to 90 years including renewal options. We have determined that the cost to surrender the Sabine Pass LNG Terminal in good order and repair, with normal wear and tear and casualty expected, is immaterial.
We havenot recorded an ARO associated with the Creole Trail Pipeline or the Corpus Christi Pipeline. We believe that it is not feasible to predict when the natural gas transportation services provided by the Creole Trail Pipeline or the Corpus Christi Pipeline will no longer be utilized. In addition, our right-of-way agreements associated with the Creole Trail Pipeline and the Corpus Christi Pipeline have no stipulated termination dates. We intend to operate the Creole Trail Pipeline and the Corpus Christi Pipeline as long as supply and demand for natural gas exists in the United States and intend to maintain it regularly.
Share-based Compensation
We have awarded share-based compensation in the form of restricted stock shares, restricted stock units, performance stock units and phantom units. The awards and our related accounting policies are more fully described in Note 16—Share-based Compensation.
Foreign Currency
The functional currency of all of our subsidiaries is the U.S. dollar. Certain of our subsidiaries transact in currencies outside of the U.S. dollar, which gives rise to the recognition of transaction gains and losses based on the change in exchange rates between the U.S. dollar and the currency in which the foreign currency transaction is denominated. During the years ended December 31, 2023, 2022 and 2021, we recognized net transaction gains (losses) totaling $(20) million, $60 million and $33 million, respectively, substantially all of which related to commercial transactions executed by Cheniere Marketing. The transaction gains and losses on such commercial transactions primarily consisted of those on Euro denominated receivables and related foreign currency hedges arising from the sale of cargoes, which are presented within LNG revenues in our Consolidated Statements of Operations with the underlying activities. The remaining transaction gains and losses are presented primarily within other income (expense), net in our Consolidated Statements of Operations.
Income Taxes
Provisions for income taxes are based on taxes payable or refundable for the current year and deferred taxes on temporary differences between the tax basis of assets and liabilities and their reported amounts in our Consolidated Financial Statements. Deferred tax assets and liabilities are included in our Consolidated Financial Statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled.
As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the current period’s provision for income taxes.
A valuation allowance is recorded to reduce the carrying value of our deferred tax assets when it is more likely than not that some or all of our deferred tax assets will not be realized. We evaluate the realizability of our deferred tax assets as of each reporting date, weighing all positive and negative evidence. The assessment requires significant judgment and is performed in each of our applicable jurisdictions. In making such determination, we consider various factors such as historical profitability, future projections of sustained profitability underpinned by fixed-price long-term SPAs and reversal of existing deferred tax liabilities.
We recognize the financial statement effects of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination.
We account for our federal investment tax credits under the flow-through method.
The Inflation Reduction Act of 2022 (“IRA”) imposes a 15% CAMT effective in 2023, that is based on 15% of an applicable corporation’s adjusted financial statement income. We have elected to account for the effects of the CAMT on deferred tax assets, carryforwards and tax credits in the period they arise.
Net Income (Loss) Per Share
Basic net income or loss per share attributable to common stockholders excludes dilution and is computed by dividing net income or loss attributable to common stockholders during the period by the weighted average number of common shares outstanding during the period. Diluted net income or loss per share reflects potential dilution and is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of common shares outstanding during the period, which is increased by the number of additional common shares that would have been outstanding if the potential common shares had been issued. However, if the effect of any additional securities are anti-dilutive (i.e., resulting in a higher net income per share or lower net loss per share), they are excluded from the dilutive net income or loss computation. The dilutive effect of unvested stock is calculated using the treasury-stock method.
Refer to Note 18—Net Income (Loss) per Share Attributable to Common Stockholders for additional details of the computation for the years ended December 31, 2023, 2022 and 2021.
Business Segment
We have determined that we operate as a single operating and reportable segment. Substantially all of our long-lived assets are located in the United States. Our chief operating decision maker is regularly provided with consolidated financial information to makes resource allocation decisions and assesses performance in the delivery of an integrated source of LNG to our customers. The financial measures regularly provided to the chief operating decision maker that are most consistent with GAAP are net income (loss) attributable to common stockholders and total consolidated assets, as presented in our Consolidated Financial Statements.
Recent Accounting Standards
ASU 2020-04
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This guidance primarily provides temporary optional expedients which simplify the accounting for contract modifications to existing contracts as a result of the market transition from LIBOR to alternative reference rates. The temporary optional expedients under the standard became effective March 12, 2020 and will be available until December 31, 2024 following a subsequent amendment to the standard.
As further detailed in Note 11—Debt, all of our existing credit facilities include a variable interest rate indexed to SOFR, incorporated through amendments or replacements of previous credit facilities subsequent to the effective date of ASU 2020-04. We elected to apply the optional expedients as applicable to certain modified or replaced facilities; however, the impact of applying the optional expedients was not material, and the transition to SOFR did not have a material impact on our cash flows.
ASU 2023-07
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280). This guidance requires a public entity, including entities with single reportable segment, to disclose significant segment expenses and other segment items on an annual and interim basis and provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. We plan to adopt this guidance and conform with the applicable disclosures retrospectively when it becomes mandatorily effective for our annual report for the year ending December 31, 2024.
ASU 2023-09
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740). This guidance further enhances income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. We plan to adopt this guidance and conform with the disclosure requirements when it becomes mandatorily effective for our annual report for the year ending December 31, 2025.
NOTE 3—RESTRICTED CASH AND CASH EQUIVALENTS
As of December 31, 2023 and 2022, we had $459 million and $1.1 billion of restricted cash and cash equivalents, respectively, for which the usage or withdrawal of such cash is contractually or legally restricted, primarily to the payment of liabilities related to the Liquefaction Projects, as required under certain debt arrangements.
NOTE 4—TRADE AND OTHER RECEIVABLES, NET OF CURRENT EXPECTED CREDIT LOSSES
Trade and other receivables, net of current expected credit losses, consisted of the following (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Trade receivables | ||
| SPL and CCL | $525 | $922 |
| Cheniere Marketing | 451 | 917 |
| Other | 4 | 4 |
| Other receivables | 126 | 101 |
| Total trade and other receivables, net of current expected credit losses | $1,106 | $1,944 |
NOTE 5—INVENTORY
Inventory consisted of the following (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| LNG in-transit | $112 | $356 |
| LNG | 88 | 212 |
| Materials | 207 | 194 |
| Natural gas | 35 | 60 |
| Other | 3 | 4 |
| Total inventory | $445 | $826 |
NOTE 6—PROPERTY, PLANT AND EQUIPMENT, NET OF ACCUMULATED DEPRECIATION
Property, plant and equipment, net of accumulated depreciation consisted of the following (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Terminal and related assets | ||
| Terminal and interconnecting pipeline facilities (1) | $34,069 | $33,815 |
| Land | 463 | 451 |
| Construction-in-process | 3,480 | 1,685 |
| Accumulated depreciation | (6,099) | (4,985) |
| Total terminal and related assets, net of accumulated depreciation | 31,913 | 30,966 |
| Fixed assets and other | ||
| Computer and office equipment | 37 | 33 |
| Furniture and fixtures | 31 | 20 |
| Computer software | 125 | 121 |
| Leasehold improvements | 43 | 48 |
| Other | 21 | 20 |
| Accumulated depreciation | (183) | (191) |
| Total fixed assets and other, net of accumulated depreciation | 74 | 51 |
| Assets under finance leases | ||
| Marine assets | 532 | 533 |
| Accumulated depreciation | (63) | (22) |
| Total assets under finance leases, net of accumulated depreciation | 469 | 511 |
| Property, plant and equipment, net of accumulated depreciation | $32,456 | $31,528 |
(1)Includes power generation facility and associated power infrastructure located near Corpus Christi, Texas that was acquired during the year ended December 31, 2023 to mitigate power price risk associated with our anticipated increased power load at the Corpus Christi LNG Terminal.
The following table shows depreciation expense and offsets to LNG terminal costs (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Depreciation expense | $1,190 | $1,113 | $1,006 |
| Offsets to LNG terminal costs (1) | — | 204 | 319 |
(1)We recognize offsets to LNG terminal costs related to the sale of commissioning cargoes because these amounts were earned or loaded prior to the start of commercial operations of the respective Trains of the Liquefaction Projects during the testing phase for its construction.
Terminal and related assets
Our terminal and related assets are depreciated using the straight-line depreciation method applied to groups of LNG terminal assets with varying useful lives. The identifiable components of our terminal and related assets have depreciable lives between 6 and 50 years, as follows:
| Components | Useful life (years) |
|---|---|
| LNG storage tanks | 50 |
| Natural gas pipeline facilities | 40 |
| Marine berth, electrical, facility and roads | 35 |
| Water pipelines | 30 |
| Regasification processing equipment | 30 |
| Sendout pumps | 20 |
| Liquefaction processing equipment | 6-50 |
| Other | 10-30 |
Fixed Assets and Other
Our fixed assets and other are recorded at cost and are depreciated on a straight-line method based on estimated lives of the individual assets or groups of assets.
Assets under Finance Leases
Our assets under finance leases primarily consist of certain tug vessels and LNG vessel time charters that meet the classification of a finance lease. These assets are depreciated on a straight-line method over the respective lease term. See Note 12—Leases for additional details of our finance leases.
NOTE 7—DERIVATIVE INSTRUMENTS
We have entered into the following derivative instruments:
commodity derivatives consisting of natural gas and power supply contracts, including those under our IPM agreements, for the development, commissioning and operation of the Liquefaction Projects and expansion projects, as well as the associated economic hedges (collectively, the“Liquefaction Supply Derivatives”);
LNG derivatives in which we have contractual net settlement and economic hedges on the exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG (collectively,“LNG Trading Derivatives”); and
foreign currency exchange (“FX”) contracts to hedge exposure to currency risk associated with cash flows denominated in currencies other than U.S. dollar (“FX Derivatives”), associated with both LNG Trading Derivatives and operations in countries outside of the United States.
We recognize our derivative instruments as either assets or liabilities and measure those instruments at fair value. None of our derivative instruments are designated as cash flow, fair value or net investment hedging instruments, and changes in fair value are recorded within our Consolidated Statements of Operations to the extent not utilized for the commissioning process, in which case such changes are capitalized.
The following table shows the fair value of our derivative instruments, which are required to be measured at fair value on a recurring basis, by the fair value hierarchy levels prescribed by GAAP (in millions):
| Fair Value Measurements as of | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | |||||||
| Quoted Prices in Active Markets(Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | Quoted Prices in Active Markets(Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |
| Liquefaction Supply Derivatives asset (liability) | $25 | $36 | $(2,178) | $(2,117) | $(66) | $(29) | $(9,924) | $(10,019) |
| LNG Trading Derivatives asset (liability) | 30 | (20) | — | 10 | 1 | (47) | — | (46) |
| FX Derivatives liability | — | (17) | — | (17) | — | (28) | — | (28) |
We value our Liquefaction Supply Derivatives and LNG Trading Derivatives using a market or option-based approach incorporating present value techniques, as needed, which incorporates observable commodity price curves, when available, and other relevant data. We value our FX Derivatives with a market approach using observable FX rates and other relevant data.
We include a significant portion of our Liquefaction Supply Derivatives as Level 3 within the valuation hierarchy as the fair value is developed through the use of internal models which incorporate significant unobservable inputs. In instances where observable data is unavailable, consideration is given to the assumptions that market participants may use in valuing the asset or liability. To the extent valued using an option pricing model, we consider the future prices of energy units for unobservable periods to be a significant unobservable input to estimated net fair value. In estimating the future prices of energy units, we make judgments about market risk related to liquidity of commodity indices and volatility utilizing available market data. Changes in facts and circumstances or additional information may result in revised estimates and judgments, and actual results may differ from these estimates and judgments. We derive our volatility assumptions based on observed historical settled global LNG market pricing or accepted proxies for global LNG market pricing as well as settled domestic natural gas pricing. Such volatility assumptions also contemplate, as of the balance sheet date, observable forward curve data of such indices, as well as evolving available industry data and independent studies.
In developing our volatility assumptions, we acknowledge that the global LNG industry is inherently influenced by events such as unplanned supply constraints, geopolitical incidents, unusual climate events including drought and uncommonly mild, by historical standards, winters and summers, and real or threatened disruptive operational impacts to global energy infrastructure. Our current estimate of volatility includes the impact of otherwise rare events unless we believe market participants would exclude such events on account of their assertion that those events were specific to our company and deemed within our control. As applicable to our natural gas supply contracts, our fair value estimates incorporate market participant-based assumptions pertaining to certain contractual uncertainties, including those related to the availability of market information for delivery points, as well as the timing of both satisfaction of contractual events or states of affairs and delivery commencement. We may recognize changes in fair value through earnings that could be significant to our results of operations if and when such uncertainties are resolved.
The Level 3 fair value measurements of our natural gas positions within our Liquefaction Supply Derivatives could be materially impacted by a significant change in certain natural gas and international LNG prices. The following table includes quantitative information for the unobservable inputs for our Level 3 Liquefaction Supply Derivatives as of December 31, 2023:
| Net Fair Value Liability(in millions) | Valuation Approach | Significant Unobservable Input | Range of Significant Unobservable Inputs / Weighted Average (1) | |
|---|---|---|---|---|
| Liquefaction Supply Derivatives | $(2,178) | Market approach incorporating present value techniques | Henry Hub basis spread | $(1.090) - $0.505 / $(0.060) |
| Option pricing model · International LNG pricing spread, relative to Henry Hub (2) · 87% - 379% / 196% | ||||
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)Spread contemplates U.S. dollar-denominated pricing.
Increases or decreases in basis or pricing spreads, in isolation, would decrease or increase, respectively, the fair value of our Liquefaction Supply Derivatives.
The following table shows the changes in the fair value of our Level 3 Liquefaction Supply Derivatives and LNG Trading Derivatives (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Balance, beginning of period | $(9,924) | $(4,036) | $241 |
| Realized and change in fair value gains (losses) included in net income (loss) (1): | |||
| Included in cost of sales, existing deals (2) | 5,685 | (5,120) | (2,509) |
| Included in cost of sales, new deals (3) | 15 | (1,373) | (1,796) |
| Purchases and settlements: | |||
| Purchases (4) | — | — | (1) |
| Settlements (5) | 2,045 | 605 | 29 |
| Transfers out of level 3 (6) | 1 | — | — |
| Balance, end of period | $(2,178) | $(9,924) | $(4,036) |
| Favorable (unfavorable) changes in fair value relating to instruments still held at the end of the period | $5,700 | $(6,493) | $(4,305) |
(1)Does not include the realized value associated with derivative instruments that settle through physical delivery, as settlement is equal to contractually fixed price from trade date multiplied by contractual volume. See settlements line item in this table.
(2)Impact to earnings on deals that existed at the beginning of the period and continue to exist at the end of the period.
(3)Impact to earnings on deals that were entered into during the reporting period and continue to exist at the end of the period.
(4)Includes any day one gain (loss) recognized during the reporting period on deals that were entered into during the reporting period which continue to exist at the end of the period, in addition to any derivative contracts acquired from entities at a value other than zero on acquisition date, such as derivatives assigned or novated during the reporting period and continuing to exist at the end of the period.
(5)Roll-off in the current period of amounts recognized in our Consolidated Balance Sheets at the end of the previous period due to settlement of the underlying instruments in the current period.
(6)Transferred out of Level 3 as a result of observable market for the underlying natural gas purchase agreements.
All existing counterparty derivative contracts provide for the unconditional right of set-off in the event of default. We have elected to report derivative assets and liabilities arising from those derivative contracts with the same counterparty and the unconditional contractual right of set-off on a net basis. The use of derivative instruments exposes us to counterparty credit risk, or the risk that a counterparty will be unable to meet its commitments, in instances when our derivative instruments are in an asset position. Additionally, counterparties are at risk that we will be unable to meet our commitments in instances where our derivative instruments are in a liability position. We incorporate both our own nonperformance risk and the respective counterparty’s nonperformance risk in fair value measurements depending on the position of the derivative. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of any applicable credit enhancements, such as collateral postings, set-off rights and guarantees.
Commodity Derivatives
SPL and CCL hold Liquefaction Supply Derivatives which are primarily indexed to the natural gas market and international LNG indices. As of December 31, 2023, the remaining fixed terms of the Liquefaction Supply Derivatives ranged up to approximately 15 years, some of which commence upon the satisfaction of certain events or states of affairs.
Cheniere Marketing has historically entered into, and may from time to time enter into, LNG transactions that provide for contractual net settlement. Such transactions are accounted for as LNG Trading Derivatives along with financial commodity contracts in the form of swaps or futures. The terms of LNG Trading Derivatives range up to approximatelyone year.
The following table shows the notional amounts of our Liquefaction Supply Derivatives and LNG Trading Derivatives (collectively,“Commodity Derivatives”):
| December 31, 2023 · December 31, 2022 | ||||
|---|---|---|---|---|
| Liquefaction Supply Derivatives (1) | LNG Trading Derivatives | Liquefaction Supply Derivatives | LNG Trading Derivatives | |
| Notional amount, net (in TBtu) | 14,019 | 49 | 14,504 | 50 |
(1)Inclusive of amounts under contracts with unsatisfied contractual conditions and exclusive of extension options that were uncertain to be taken as of December 31, 2023.
The following table shows the effect and location of our Commodity Derivatives recorded on our Consolidated Statements of Operations (in millions):
| Gain (Loss) Recognized in Consolidated Statements of Operations | ||||
|---|---|---|---|---|
| Consolidated Statements of Operations Location (1) · Year Ended December 31, | ||||
| 2023 · 2022 · 2021 | ||||
| LNG Trading Derivatives | LNG revenues | $139 | $(387) | $(1,812) |
| LNG Trading Derivatives | Recovery (cost) of sales | (132) | (2) | 91 |
| Liquefaction Supply Derivatives (2) | LNG revenues | (5) | 2 | 3 |
| Liquefaction Supply Derivatives (2) | Recovery (cost) of sales | 7,912 | (6,203) | (4,303) |
(1)Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.
(2)Does not include the realized value associated with Liquefaction Supply Derivatives that settle through physical delivery.
FX Derivatives
Cheniere Marketing holds FX Derivatives to protect against the volatility in future cash flows attributable to changes in international currency exchange rates. The FX Derivatives are executed primarily to economically hedge the foreign currency exposure arising from cash flows expended for both physical and financial LNG transactions that are denominated in a currency other than the U.S. dollar. The terms of FX Derivatives range up to approximatelyone year.
The total notional amount of our FX Derivatives was $789 million and $619 million as of December 31, 2023 and 2022, respectively.
The following table shows the effect and location of our FX Derivatives recorded on our Consolidated Statements of Operations (in millions):
| Gain (Loss) Recognized in Consolidated Statements of Operations | ||||
|---|---|---|---|---|
| Consolidated Statements of Operations Location · Year Ended December 31, | ||||
| 2023 · 2022 · 2021 | ||||
| FX Derivatives | LNG revenues | $(24) | $57 | $33 |
Fair Value and Location of Derivative Assets and Liabilities on the Consolidated Balance Sheets
The following table shows the fair value and location of our derivative instruments on our Consolidated Balance Sheets (in millions):
| December 31, 2023 | ||||
|---|---|---|---|---|
| Liquefaction Supply Derivatives (1) | LNG Trading Derivatives (2) | FX Derivatives | Total | |
| Consolidated Balance Sheets Location | ||||
| Current derivative assets | $49 | $92 | $— | $141 |
| Derivative assets | 863 | — | — | 863 |
| Total derivative assets | 912 | 92 | — | 1,004 |
| Current derivative liabilities | (651) | (82) | (17) | (750) |
| Derivative liabilities | (2,378) | — | — | (2,378) |
| Total derivative liabilities | (3,029) | (82) | (17) | (3,128) |
| Derivative asset (liability), net | $(2,117) | $10 | $(17) | $(2,124) |
| December 31, 2022 | ||||
| Liquefaction Supply Derivatives (1) | LNG Trading Derivatives (2) | FX Derivatives | Total | |
| Consolidated Balance Sheets Location | ||||
| Current derivative assets | $36 | $84 | $— | $120 |
| Derivative assets | 35 | — | — | 35 |
| Total derivative assets | 71 | 84 | — | 155 |
| Current derivative liabilities | (2,143) | (130) | (28) | (2,301) |
| Derivative liabilities | (7,947) | — | — | (7,947) |
| Total derivative liabilities | (10,090) | (130) | (28) | (10,248) |
| Derivative liability, net | $(10,019) | $(46) | $(28) | $(10,093) |
(1)Does not include collateral posted with counterparties by us of $3 million and $111 million as of December 31, 2023 and 2022, respectively, which are included in margin deposits on our Consolidated Balance Sheets, and collateral posted by counterparties to us of $4 million andzero as of December 31, 2023 and 2022, respectively, which are included in other current liabilities on our Consolidated Balance Sheets.
(2)Does not include collateral posted with counterparties by us of $15 million and $23 million, as of December 31, 2023 and 2022, respectively, which are included in margin deposits on our Consolidated Balance Sheets, and collateral posted by counterparties to us of $3 million andzero as of December 31, 2023 and 2022, respectively, which are included in other current liabilities on our Consolidated Balance Sheets.
Consolidated Balance Sheets Presentation
The following table shows the fair value of our derivatives outstanding on a gross and net basis (in millions) for our derivative instruments that are presented on a net basis on our Consolidated Balance Sheets:
| Liquefaction Supply Derivatives | LNG Trading Derivatives | FX Derivatives | |
|---|---|---|---|
| Gross assets | $1,272 | $94 | $— |
| Offsetting amounts | (360) | (2) | — |
| Net assets (1) | $912 | $92 | $— |
| Gross liabilities | $(3,095) | $(110) | $(17) |
| Offsetting amounts | 66 | 28 | — |
| Net liabilities (2) | $(3,029) | $(82) | $(17) |
| Gross assets | $76 | $87 | $— |
| Offsetting amounts | (5) | (3) | — |
| Net assets (1) | $71 | $84 | $— |
| Gross liabilities | $(10,436) | $(132) | $(29) |
| Offsetting amounts | 346 | 2 | 1 |
| Net liabilities (2) | $(10,090) | $(130) | $(28) |
(1)Includes current and non-current derivative assets of $141 million and $863 million, respectively, as of December 31, 2023 and $120 million and $35 million, respectively, as of December 31, 2022.
(2)Includes current and non-current derivative liabilities of $750 million and $2,378 million, respectively, as of December 31, 2023 and $2,301 million and $7,947 million, respectively, as of December 31, 2022.
NOTE 8—OTHER NON-CURRENT ASSETS, NET
Other non-current assets, net consisted of the following (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Contract assets, net of current expected credit losses | $244 | $171 |
| Advances of cash and conveyed assets to service providers for infrastructure to support LNG terminals, net of accumulated amortization | 175 | 170 |
| Equity method investments (1) | 111 | 16 |
| Goodwill | 77 | 77 |
| Debt issuance costs and debt discount, net of accumulated amortization | 58 | 60 |
| Advance tax-related payments and receivables | 20 | 20 |
| Other, net | 74 | 92 |
| Total other non-current assets, net | $759 | $606 |
(1)Includes investment in equity interest and capacity agreements with a pipeline developer and operator, expected to support delivery of natural gas feedstock to the Corpus Christi LNG Terminal for the Corpus Christi Stage 3 Project.
NOTE 9—NON-CONTROLLING INTEREST AND VARIABLE INTEREST ENTITIES
We own a 48.6% limited partner interest in CQP in the form of 239.9 million common units, with the remaining non-controlling limited partner interest held by Blackstone Inc., Brookfield Asset Management, Inc. (“Brookfield”) and the public. We also own 100% of the general partner interest and the incentive distribution rights in CQP.
CQP is a limited partnership formed by us in 2006 to own and operate the Sabine Pass LNG Terminal and related assets. Our subsidiary, Cheniere Partners GP, is the general partner of CQP. In 2012, CQP, Cheniere and Blackstone CQP Holdco LP (“Blackstone CQP Holdco”) entered into a unit purchase agreement whereby CQP sold 100.0 million Class B units to Blackstone CQP Holdco in a private placement. The board of directors of Cheniere Partners GP was modified to include three directors appointed by Blackstone CQP Holdco, four directors appointed by us andfour independent directors mutually agreed upon by Blackstone CQP Holdco and us and appointed by us. In addition, we provided Blackstone CQP Holdco with a right to maintainone board seat on our Board of Directors (our“Board”). A quorum of Cheniere Partners GP directors consists of a majority of all directors, including at leasttwo directors appointed by Blackstone CQP Holdco, two directors appointed by us andtwo independent directors. Blackstone CQP Holdco will no longer be entitled to appoint Cheniere Partners GP directors in the event that Blackstone CQP Holdco’s ownership in CQP is less than 20% of outstanding common units and subordinated units.
As a holder of common units of CQP, we are not obligated to fund losses of CQP. However, our capital account, which would be considered in allocating the net assets of CQP were it to be liquidated, continues to share in losses of CQP. We have determined that Cheniere Partners GP is a VIE and that we, as the holder of the equity at risk, do not have a controlling financial interest due to the rights held by Blackstone CQP Holdco. However, we continue to consolidate CQP as a result of Blackstone CQP Holdco’s right to maintain one board seat on our Board which creates a de facto agency relationship between Blackstone CQP Holdco and us. GAAP requires that when a de facto agency relationship exists, one of the members of the de facto agency relationship must consolidate the VIE based on certain criteria. As a result, we consolidate CQP in our Consolidated Financial Statements.
The following table presents the summarized consolidated assets and liabilities (in millions) of CQP, which are included in our Consolidated Balance Sheets. The assets in the table below may only be used to settle obligations of CQP. In addition, there is no recourse to us for the consolidated VIE’s liabilities. The assets and liabilities in the table below include third party assets and liabilities of CQP only and exclude intercompany balances between CQP and Cheniere that eliminate in the Consolidated Financial Statements of Cheniere.
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $575 | $904 |
| Restricted cash and cash equivalents | 56 | 92 |
| Trade and other receivables, net of current expected credit losses | 373 | 627 |
| Other current assets | 215 | 269 |
| Total current assets | 1,219 | 1,892 |
| Property, plant and equipment, net of accumulated depreciation | 16,212 | 16,725 |
| Other non-current assets, net | 309 | 288 |
| Total assets | $17,740 | $18,905 |
| LIABILITIES | ||
| Current liabilities | ||
| Accrued liabilities | $811 | $1,384 |
| Current debt, net of discount and debt issuance costs | 300 | — |
| Current derivative liabilities | 196 | 769 |
| Other current liabilities | 201 | 191 |
| Total current liabilities | 1,508 | 2,344 |
| Long-term debt, net of premium, discount and debt issuance costs | 15,606 | 16,198 |
| Derivative liabilities | 1,531 | 3,024 |
| Other non-current liabilities | 160 | 98 |
| Total liabilities | $18,805 | $21,664 |
NOTE 10—ACCRUED LIABILITIES
Accrued liabilities consisted of the following (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Natural gas purchases | $729 | $1,621 |
| Interest costs and related debt fees | 399 | 383 |
| LNG terminals and related pipeline costs | 235 | 240 |
| Compensation and benefits | 266 | 245 |
| LNG purchases | 23 | 88 |
| Other accrued liabilities | 128 | 102 |
| Total accrued liabilities | $1,780 | $2,679 |
NOTE 11—DEBT
Debt consisted of the following (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| SPL: | ||
| Senior Secured Notes: | ||
| 5.750% due 2024 (the “2024 SPL Senior Notes”) | $300 | $2,000 |
| 5.625% due 2025 | 2,000 | 2,000 |
| 5.875% due 2026 | 1,500 | 1,500 |
| 5.00% due 2027 | 1,500 | 1,500 |
| 4.200% due 2028 | 1,350 | 1,350 |
| 4.500% due 2030 | 2,000 | 2,000 |
| 4.746% weighted average rate due 2037 | 1,782 | 1,782 |
| Total SPL Senior Secured Notes | 10,432 | 12,132 |
| Working capital revolving credit and letter of credit reimbursement agreement (the “SPL Working Capital Facility”) | — | — |
| Revolving credit and guaranty agreement (the “SPL Revolving Credit Facility”) | — | — |
| Total debt - SPL | 10,432 | 12,132 |
| CQP: | ||
| Senior Notes: | ||
| 4.500% due 2029 | 1,500 | 1,500 |
| 4.000% due 2031 | 1,500 | 1,500 |
| 3.25% due 2032 | 1,200 | 1,200 |
| 5.950% due 2033 (the “2033 CQP Senior Notes”) | 1,400 | — |
| Total CQP Senior Notes | 5,600 | 4,200 |
| Credit facilities (the “CQP Credit Facilities”) | — | — |
| Revolving credit and guaranty agreement (the “CQP Revolving Credit Facility”) | — | — |
| Total debt - CQP | 5,600 | 4,200 |
| CCH: | ||
| Senior Secured Notes: | ||
| 7.000% due 2024 | — | 498 |
| 5.875% due 2025 | 1,491 | 1,491 |
| 5.125% due 2027 | 1,201 | 1,271 |
| 3.700% due 2029 | 1,125 | 1,361 |
| 3.788% weighted average rate due 2039 | 2,539 | 2,633 |
| Total CCH Senior Secured Notes | 6,356 | 7,254 |
| Term loan facility agreement (the “CCH Credit Facility”) | — | — |
| Working capital facility agreement (the “CCH Working Capital Facility”) (1) | — | — |
| Total debt - CCH | 6,356 | 7,254 |
| Cheniere: | ||
| 4.625% Senior Notes due 2028 | 1,500 | 1,500 |
| Revolving credit agreement (the “Cheniere Revolving Credit Facility”) | — | — |
| Total debt - Cheniere | 1,500 | 1,500 |
| Total debt | 23,888 | 25,086 |
| Current debt, net of discount and debt issuance costs | (300) | (813) |
| Long-term portion of discount and debt issuance costs, net | (191) | (218) |
| Total long-term debt, net of discount and debt issuance costs | $23,397 | $24,055 |
(1)The CCH Working Capital Facility is classified as short-term debt as we are required to reduce the aggregate outstanding principal amount tozero for a period offive consecutive business days at least once each year.
Senior Notes
SPL Senior Secured Notes
The SPL Senior Secured Notes are senior secured obligations of SPL, ranking equally in right of payment with SPL’s other existing and future senior debt that is secured by the same collateral and senior in right of payment to any of its future subordinated debt. Subject to permitted liens, the SPL Senior Secured Notes are secured on apari passu first-priority basis by a security interest in all of the membership interests in SPL and substantially all of SPL’s assets. SPL may, at any time, redeem all or part of the SPL Senior Secured Notes at specified prices set forth in the respective indentures governing the SPL Senior Secured Notes, plus accrued and unpaid interest, if any, to the date of redemption. The series of SPL Senior Secured Notes due in 2037 are fully amortizing according to a fixed sculpted amortization schedule, as set forth in the respective indentures.
CQP Senior Notes
The CQP Senior Notes, except the 2033 CQP Senior Notes, are jointly and severally guaranteed by each of CQP’s subsidiaries other than SPL and, subject to certain conditions governing its guarantee, Sabine Pass LP and the 2033 CQP Senior Notes are jointly and severally guaranteed by each of CQP’s current and future subsidiaries who guarantee the CQP Revolving Credit Facility from time to time (each a“Guarantor” and collectively, the “CQP Guarantors”). The CQP Senior Notes are senior obligations of CQP, ranking equally in right of payment with CQP’s other existing and future unsubordinated debt and senior to any of its future subordinated debt. In the event that the aggregate amount of CQP’s secured indebtedness and the secured indebtedness of the CQP Guarantors (other than the CQP Senior Notes or any other series of notes issued under the CQP Base Indenture) outstanding at any one time exceeds the greater of (1) $1.5 billion and (2)10% of net tangible assets (or 15% in the case of 2033 CQP Senior Notes), the CQP Senior Notes will be secured by a first-priority lien (subject to permitted encumbrances) on substantially all the existing and future tangible and intangible assets and rights of CQP and the CQP Guarantors and equity interests in the CQP Guarantors. The liens securing the CQP Senior Notes, if applicable, will be shared equally and ratably (subject to permitted liens) with the holders of any other senior secured obligations. CQP may, at any time, redeem all or part of the CQP Senior Notes at specified prices set forth in the respective indentures governing the CQP Senior Notes, plus accrued and unpaid interest, if any, to the date of redemption.
CCH Senior Secured Notes
The CCH Senior Secured Notes are jointly and severally guaranteed by CCH’s subsidiaries, CCL, CCP and Corpus Christi Pipeline GP, LLC (each a“CCH Guarantor” and collectively, the“CCH Guarantors”). The CCH Senior Secured Notes are senior secured obligations of CCH, ranking senior in right of payment to any and all of CCH’s future indebtedness that is subordinated to the CCH Senior Secured Notes and equal in right of payment with CCH’s other existing and future indebtedness that is senior and secured by the same collateral securing the CCH Senior Secured Notes. The CCH Senior Secured Notes are secured by a first-priority security interest in substantially all of CCH’s and the CCH Guarantors’ assets. CCH may, at any time, redeem all or part of the CCH Senior Secured Notes at specified prices set forth in the respective indentures governing the CCH Senior Secured Notes, plus accrued and unpaid interest, if any, to the date of redemption. The series of CCH Senior Secured Notes due in 2039 are fully amortizing according to a fixed sculpted amortization schedule, as set forth in the respective indentures.
Cheniere Senior Notes
The Cheniere Senior Notes are our general senior obligations and rank senior in right of payment to all of our future obligations that are, by their terms, expressly subordinated in right of payment to the Cheniere Senior Notes and equally in right of payment with all of our other existing and future unsubordinated indebtedness. The Cheniere Senior Notes are currently unsecured, but in certain instances may become secured in the future in connection with the incurrence of additional secured indebtedness by us. When required, the Cheniere Senior Notes will be secured on a first-priority basis by a lien on substantially all of our assets and equity interests in our direct subsidiaries (other than certain excluded subsidiaries), which liens rank pari passu with the liens securing the Cheniere Revolving Credit Facility. As of December 31, 2023, the Cheniere Senior Notes are not guaranteed by any of our subsidiaries. In the future, any subsidiary that guarantees any of our material indebtedness will also guarantee the Cheniere Senior Notes. We may, at any time, redeem all or part of the Cheniere Senior Notes at specified prices set forth in the indenture governing the Cheniere Senior Notes, plus accrued and unpaid interest, if any, to the date of redemption.
Below is a schedule of future principal payments that we are obligated to make on our outstanding debt at December 31, 2023 (in millions):
| Years Ending December 31, | Principal Payments |
|---|---|
| 2024 | $300 |
| 2025 | 3,543 |
| 2026 | 1,607 |
| 2027 | 2,889 |
| 2028 | 3,091 |
| Thereafter | 12,458 |
| Total | $23,888 |
Credit Facilities
Below is a summary of our committed credit facilities outstanding as of December 31, 2023 (in millions):
| SPL Revolving Credit Facility (1)(2) | CQP Revolving Credit Facility (1)(3) | CCH Credit Facility (4) | CCH Working Capital Facility (5) | Cheniere Revolving Credit Facility (6) | |
|---|---|---|---|---|---|
| Total facility size | $1,000 | $1,000 | $3,260 | $1,500 | $1,250 |
| Less: | |||||
| Outstanding balance | — | — | — | — | — |
| Letters of credit issued | 280 | — | — | 155 | — |
| Available commitment | $720 | $1,000 | $3,260 | $1,345 | $1,250 |
| Priority ranking | Senior secured | Senior unsecured | Senior secured | Senior secured | Unsecured |
| Interest rate on available balance (7) | SOFR plus credit spread adjustment of 0.1%, plus margin of 1.0% - 1.75% or base rate plus 0.0% - 0.75% | SOFR plus credit spread adjustment of 0.1%, plus margin of 1.125% - 2.0% or base rate plus 0.125% - 1.0% | SOFR plus credit spread adjustment of 0.1%, plus margin of 1.5% or base rate plus 0.5% | SOFR plus credit spread adjustment of 0.1%, plus margin of 1.0% - 1.5% or base rate plus 0.0% - 0.5% | SOFR plus credit spread adjustment of 0.1%, plus margin of 1.075% - 2.20% or base rate plus 0.075% - 1.2% |
| Commitment fees on undrawn balance (7) | 0.075% - 0.30% | 0.10% - 0.30% | 0.525% | 0.10% - 0.20% | 0.115% - 0.365% (8) |
| Maturity date | June 23, 2028 | June 23, 2028 | (9) | June 15, 2027 | October 28, 2026 |
(1)In June 2023, CQP and SPL refinanced and replaced the CQP Credit Facilities and the SPL Working Capital Facility with the CQP Revolving Credit Facility and the SPL Revolving Credit Facility, respectively, resulting in extended maturity dates, revised borrowing capacities, reduced rate of interest and commitment fees applicable thereunder and certain other changes to terms and conditions.
(2)The obligations of SPL under the SPL Revolving Credit Facility are secured by substantially all of the assets of SPL as well as a pledge of all of the membership interests in SPL and certain future subsidiaries of SPL on apari passu basis by a first priority lien with the SPL Senior Secured Notes. The SPL Revolving Credit Facility contains customary contractual conditions for extensions of credit.
(3)The obligations under the CQP Revolving Credit Facility are jointly, severally and unconditionally guaranteed by Cheniere Investments, SPLNG, CTPL, Sabine Pass LNG-GP, LLC, Sabine Pass Tug Services, LLC and Cheniere Pipeline GP Interests, LLC.
(4)The obligations of CCH under the CCH Credit Facility are secured by a first priority lien on substantially all of the assets of CCH and its subsidiaries and by a pledge by CCH Holdco I of its limited liability company interests in CCH.
(5)The obligations of CCH under the CCH Working Capital Facility are secured by substantially all of the assets of CCH and the CCH Guarantors as well as all of the membership interests in CCH and each of the CCH Guarantors on apari passu basis with the CCH Senior Secured Notes and the CCH Credit Facility.
(6)In June 2023, we amended the Cheniere Revolving Credit Facility to update the indexed interest rate to SOFR. The Cheniere Revolving Credit Facility contains a financial covenant requiring us to maintain a non-consolidated leverage ratio not to exceed 5.50:1.00 as of the end of any fiscal quarter if (i) as of the last day of such fiscal quarter the aggregate principal amount of outstanding loans plus drawn and unreimbursed letters of credit is greater than 35% of the aggregate commitments under the Cheniere Revolving Credit Facility (a “Covenant Trigger Event”) or (ii) a Covenant Trigger Event had occurred and been continuing as of the last day of the immediately preceding fiscal quarter and as of the last day of such ending fiscal quarter such Covenant Trigger Event had not ceased for a period of at least thirty consecutive days.
(7)The margin on the interest rate and the commitment fees is subject to change based on the applicable entity’s credit rating.
(8)In April 2023, the commitment fees for the Cheniere Revolving Credit Facility were reduced as a result of achieving certain ESG metrics.
(9)The CCH Credit Facility matures the earlier of June 15, 2029 ortwo years after the substantial completion of the last Train of the Corpus Christi Stage 3 Project.
Loss on Extinguishment of Debt Related to Termination of Agreement with Chevron
Our loss on modification or extinguishment of debt for the year ended December 31, 2022 includes a loss on extinguishment of prospective payment obligations of $31 million associated with a premium paid to Chevron U.S.A. Inc. (“Chevron”) to terminate a revenue sharing arrangement under the terminal marine services agreement with them. See Note 13—Revenue for further discussion of the termination of agreements with Chevron.
Restrictive Debt Covenants
The indentures governing our senior notes and other agreements underlying our debt contain customary terms and events of default and certain covenants that, among other things, may limit us, our subsidiaries’ and its restricted subsidiaries’ ability to make certain investments or pay dividends or distributions. SPL and CCH are restricted from making distributions under agreements governing their respective indebtedness generally until, among other requirements, appropriate reserves have been established for debt service using cash or letters of credit and a historical debt service coverage ratio and projected debt service coverage ratio of at least 1.25:1.00 is satisfied. At December 31, 2023, our restricted net assets of consolidated subsidiaries were approximately $203 million.
As of December 31, 2023, each of our issuers was in compliance with all covenants related to their respective debt agreements.
Interest Expense
Total interest expense, net of capitalized interest, consisted of the following (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Interest cost on convertible notes: | |||
| Interest per contractual rate | $— | $— | $36 |
| Amortization of debt discount and debt issuance costs | — | — | 10 |
| Total interest cost related to convertible notes | — | — | 46 |
| Interest cost on debt and finance leases excluding convertible notes | 1,265 | 1,485 | 1,558 |
| Total interest cost | $1,265 | $1,485 | 1,604 |
| Capitalized interest | (124) | (79) | (166) |
| Total interest expense, net of capitalized interest | $1,141 | $1,406 | $1,438 |
Fair Value Disclosures
The following table shows the carrying amount and estimated fair value of our senior notes (in millions):
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| CarryingAmount | EstimatedFair Value (1) | CarryingAmount | EstimatedFair Value (1) | |
| Senior notes | $23,888 | $23,062 | $25,086 | $23,500 |
(1)As of both December 31, 2023 and 2022, $3.0 billion of the fair value of our senior notes were classified as Level 3 since these senior notes were valued by applying an unobservable illiquidity adjustment to the price derived from trades or indicative bids of instruments with similar terms, maturities and credit standing. The remainder of our senior notes are classified as Level 2, based on prices derived from trades or indicative bids of the instruments.
The estimated fair value of our credit facilities approximates the principal amount outstanding because the interest rates are variable and reflective of market rates and the debt may be repaid, in full or in part, at any time without penalty.
NOTE 12—LEASES
Our leased assets consist primarily of LNG vessels leased under time charters (“vessel charters”) and additionally include tug vessels, office space and facilities and land sites. All of our leases are classified as operating leases except for certain of our vessel charters, tug vessels and marine equipment, which are classified as finance leases.
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in millions):
| December 31, | |||
|---|---|---|---|
| Consolidated Balance Sheets Location | 2023 | 2022 | |
| Right-of-use assets—Operating | Operating lease assets | $2,641 | $2,625 |
| Right-of-use assets—Financing | Property, plant and equipment, net of accumulated depreciation | 469 | 511 |
| Total right-of-use assets | $3,110 | $3,136 | |
| Current operating lease liabilities | Current operating lease liabilities | $655 | $616 |
| Current finance lease liabilities | Other current liabilities | 35 | 28 |
| Non-current operating lease liabilities | Operating lease liabilities | 1,971 | 1,971 |
| Non-current finance lease liabilities | Finance lease liabilities | 467 | 494 |
| Total lease liabilities | $3,128 | $3,109 | |
The following table shows the classification and location of our lease costs on our Consolidated Statements of Operations (in millions):
| Consolidated Statements of Operations Location · Year Ended December 31, | ||||
|---|---|---|---|---|
| 2023 · 2022 · 2021 | ||||
| Operating lease cost (a) | Operating costs and expenses (1) | $783 | $828 | $621 |
| Finance lease cost: | ||||
| Amortization of right-of-use assets | Depreciation and amortization expense | 50 | 12 | 3 |
| Interest on lease liabilities | Interest expense, net of capitalized interest | 35 | 14 | 9 |
| Total lease cost | $868 | $854 | $633 | |
| (a) Included in operating lease cost: | ||||
| Short-term lease costs | $33 | $122 | $139 | |
| Variable lease costs | 17 | 18 | 21 | |
(1)Presented in the appropriate line item within operating costs and expenses, consistent with the nature of the asset under lease.
Future annual minimum lease payments for operating and finance leases as of December 31, 2023 are as follows (in millions):
| Years Ending December 31, | Operating Leases | Finance Leases |
|---|---|---|
| 2024 | $752 | $67 |
| 2025 | 612 | 72 |
| 2026 | 480 | 75 |
| 2027 | 383 | 77 |
| 2028 | 228 | 73 |
| Thereafter | 638 | 355 |
| Total lease payments (1) | 3,093 | 719 |
| Less: Interest | (467) | (217) |
| Present value of lease liabilities | $2,626 | $502 |
(1)Does not include approximately $3.8 billion of legally binding minimum payments for vessel charters executed as of December 31, 2023 that will commence in future periods with fixed minimum lease terms of up to 15 years.
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Operating Leases | Finance Leases | Operating Leases | Finance Leases | |
| Weighted-average remaining lease term (in years) | 6.3 | 9.7 | 5.9 | 10.6 |
| Weighted-average discount rate (1) | 4.7% | 7.7% | 4.2% | 7.8% |
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.
The following table includes other quantitative information for our operating and finance leases (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating leases | $720 | $713 | $483 |
| Operating cash flows from finance leases | 35 | 14 | 10 |
| Financing cash flows from finance leases | 28 | 7 | — |
| Right-of-use assets obtained in exchange for operating lease liabilities | 646 | 1,220 | 1,736 |
| Right-of-use assets obtained in exchange for finance lease liabilities (1) | 8 | 473 | — |
(1)Includes $88 million reclassified from operating leases to finance leases during the year ended December 31, 2022 as a result of modification of the underlying vessel charters.
LNG Vessel Subcharters
We sublease certain LNG vessels under charter to third parties while retaining our existing obligation to the original lessor. All of our sublease arrangements have been assessed as operating leases. The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Fixed income | $446 | $371 | $72 |
| Variable income | 57 | 79 | 37 |
| Total sublease income | $503 | $450 | $109 |
Future annual minimum sublease payments to be received from LNG vessel subcharters as of December 31, 2023 are as follows (in millions):
| Years Ending December 31, | Sublease Payments |
|---|---|
| 2024 | $158 |
| 2025 | 5 |
| Total sublease payments | $163 |
NOTE 13—REVENUES
The following table represents a disaggregation of revenue earned (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Revenues from contracts with customers | |||
| LNG revenues | $19,459 | $32,132 | $17,171 |
| Regasification revenues | 135 | 1,068 | 269 |
| Other revenues | 187 | 107 | 91 |
| Total revenues from contracts with customers | 19,781 | 33,307 | 17,531 |
| Net derivative gain (loss) (1) | 110 | (328) | (1,776) |
| Other (2) | 503 | 449 | 109 |
| Total revenues | $20,394 | $33,428 | $15,864 |
(1)See Note 7—Derivative Instruments for additional information about our derivatives.
(2)Primarily includes revenues from LNG vessel subcharters. See Note 12—Leases for additional information about our subleases.
LNG Revenues
We have entered into numerous SPAs with third party customers for the sale of LNG on an FOB basis (delivered to the customer at the Sabine Pass LNG Terminal or the Corpus Christi LNG Terminal, as applicable) or a DAT basis (delivered to the customer at their specified LNG receiving terminal). Our customers generally purchase LNG for a price consisting of a fixed fee per MMBtu of LNG (a portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub. The fixed fee component is the amount payable to us regardless of a cancellation or suspension of LNG cargo deliveries by the customers. The variable fee component is the amount generally payable to us only upon delivery of LNG plus all future adjustments to the fixed fee for inflation. The SPAs and contracted volumes to be made available under the SPAs are not tied to a specific Train; however, the term of each SPA generally commences upon the date of first commercial delivery of a specified Train.
We intend to primarily use LNG sourced from our Sabine Pass LNG Terminal or our Corpus Christi LNG Terminal to provide contracted volumes to our customers. However, we supplement this LNG with volumes procured from third parties. LNG revenues recognized from LNG that was procured from third parties was $359 million, $760 million and $499 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Revenues from the sale of LNG are recognized at a point in time when the LNG is delivered to the customer based on the delivery terms described above, which is the point legal title, physical possession and the risks and rewards of ownership transfer to the customer. Each individual molecule of LNG is viewed as a separate performance obligation. We allocate the contract price (including both fixed and variable fees) in each LNG sales arrangement based on the stand-alone selling price of each performance obligation as of the time the contract was negotiated. We have concluded that the variable fees meet the exception for allocating variable consideration to specific parts of the contract. As such, the variable consideration for these contracts is allocated to each distinct molecule of LNG and recognized when that distinct molecule of LNG is delivered to the customer. Because of the use of the exception, variable consideration related to the sale of LNG is also not included in the transaction price.
When we sell LNG on a DAT basis, we consider all transportation costs, including vessel chartering, loading/unloading and canal fees, as fulfillment costs and not as separate services provided to the customer within the arrangement, regardless of whether or not such activities occur prior to or after the customer obtains control of the LNG. We expense fulfillment costs as incurred unless otherwise dictated by GAAP.
Fees received pursuant to SPAs are recognized as LNG revenues only after substantial completion of the respective Train. Prior to substantial completion, sales generated during the commissioning phase are offset against the cost of construction for the respective Train, as the production and removal of LNG from storage is necessary to test the facility and bring the asset to the condition necessary for its intended use.
Sales of natural gas where, in the delivery of the natural gas to the end customer, we have concluded that we acted as a principal are presented within revenues in our Consolidated Statements of Operations, and where we have concluded that we acted as an agent are netted within cost of sales in our Consolidated Statements of Operations.
Regasification Revenues
The Sabine Pass LNG Terminal has operational regasification capacity of approximately 4 Bcf/d. Approximately 1 Bcf/d of the regasification capacity at the Sabine Pass LNG Terminal has been reserved under a long-term TUA with TotalEnergies Gas & Power North America, Inc. (“TotalEnergies”), under which they are required to pay fixed monthly fees to SPLNG, regardless of their use of the LNG terminal, aggregating approximately $125 million annually for 20 years that commenced in 2009, which is representative of fixed consideration in the contract. A portion of this fee is adjusted annually for inflation which is considered variable consideration. Prior to its cancellation effective December 31, 2022, SPLNG also had a TUA for 1 Bcf/d with Chevron, as further described below. Approximately 2 Bcf/d of regasification capacity of the Sabine Pass LNG Terminal has been reserved by SPL, for which the associated revenues are eliminated in consolidation.
Because SPLNG is continuously available to provide regasification service on a daily basis with the same pattern of transfer, we have concluded that SPLNG provides a single performance obligation to its customers on a continuous basis over time. We have determined that an output method of recognition based on elapsed time best reflects the benefits of this service to the customer and accordingly, LNG regasification capacity reservation fees are recognized as regasification revenues on a straight-line basis over the term of the respective TUAs.
In 2012, SPL entered into a partial TUA assignment agreement with TotalEnergies, whereby upon substantial completion of Train 5 of the SPL Project, SPL gained access to substantially all of TotalEnergies’ capacity and other services provided under TotalEnergies’ TUA with SPLNG. This agreement provides SPL with additional berthing and storage capacity at the Sabine Pass LNG Terminal that may be used to provide increased flexibility in managing LNG cargo loading and unloading activity and permit SPL to more flexibly manage its LNG storage capacity. Notwithstanding any arrangements between TotalEnergies and SPL, payments required to be made by TotalEnergies to SPLNG will continue to be made by TotalEnergies to SPLNG in accordance with its TUA and we continue to recognize the payments received from TotalEnergies as revenue. Costs incurred to TotalEnergies are recognized in operating and maintenance expense. During the years ended December 31, 2023, 2022 and 2021, SPL recorded $132 million, $131 million and $129 million, respectively, as operating and maintenance expense under this partial TUA assignment agreement.
Termination Agreement with Chevron
In June 2022, Chevron entered into an agreement with SPLNG providing for the early termination of the TUA and an associated terminal marine services agreement between the parties and their affiliates (the“Termination Agreement”), effective July 2022, for a lump sum fee of $765 million (the “Termination Fee”). Obligations pursuant to the TUA and associated agreement, including Chevron’s obligation to pay SPLNG capacity payments totaling $125 million annually (adjusted for inflation) from 2023 through 2029, terminated on December 31, 2022, upon SPLNG’s receipt of the Termination Fee in December 2022. We allocated the $765 million Termination Fee to the terminated commitments, with $796 million in cash inflows allocable to the termination of the TUA, which was recognized ratably over the July 6, 2022 to December 31, 2022 period as regasification revenues on our Consolidated Statements of Operations, and an offsetting $31 million reported, upon receipt of the Termination Fee, as a loss on extinguishment of debt on our Consolidated Statements of Operations allocable to a premium paid to Chevron to terminate a revenue sharing arrangement with them that was accounted for as debt.
Contract Assets and Liabilities
The following table shows our contract assets, net of current expected credit losses, which are classified as other current assets, net and other non-current assets, net on our Consolidated Balance Sheets (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Contract assets, net of current expected credit losses | $250 | $186 |
Contract assets represent our right to consideration for transferring goods or services to the customer under the terms of a sales contract when the associated consideration is not yet due and also include consideration paid to our customers that will reduce the amount of revenue recognized as the remaining performance obligations in the contract are satisfied. The change in contract assets between the years ended December 31, 2023 and 2022 was primarily attributable to additional revenue recognized due to the delivery of LNG under certain SPAs for which the associated consideration was not yet due.
The following table reflects the changes in our contract liabilities, which we classify as deferred revenue and other non-current liabilities on our Consolidated Balance Sheets (in millions):
| Deferred revenue, beginning of period | $320 |
|---|---|
| Cash received but not yet recognized in revenue | 218 |
| Revenue recognized from prior period deferral | (244) |
| Deferred revenue, end of period | $294 |
We record deferred revenue when we receive consideration, or such consideration is unconditionally due from a customer, prior to transferring goods or services to the customer under the terms of a sales contract. Changes in deferred revenue during the years ended December 31, 2023 and 2022 are primarily attributable to differences between the timing of revenue recognition and the receipt of advance payments related to delivery of LNG under certain SPAs.
Transaction Price Allocated to Future Performance Obligations
Because many of our sales contracts have long-term durations, we are contractually entitled to significant future consideration which we have not yet recognized as revenue. The following table discloses the aggregate amount of the transaction price that is allocated to performance obligations that have not yet been satisfied:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Unsatisfied Transaction Price (in billions) | Weighted Average Recognition Timing (years) (1) | Unsatisfied Transaction Price (in billions) | Weighted Average Recognition Timing (years) (1) | |
| LNG revenues (2) | $111.0 | 9 | $112.0 | 9 |
| Regasification revenues | 0.7 | 3 | 0.8 | 4 |
| Total revenues | $111.7 | $112.8 | ||
(1)The weighted average recognition timing represents an estimate of the number of years during which we shall have recognized half of the unsatisfied transaction price.
(2)We may enter into contracts to sell LNG that are conditioned upon one or both of the parties achieving certain milestones such as reaching FID on a certain liquefaction Train, obtaining financing or achieving substantial completion of a Train and any related facilities. These contracts are considered completed contracts for revenue recognition purposes and are included in the transaction price above when the conditions are considered probable of being met and consideration is not otherwise constrained from ultimate pricing and receipt.
We have elected the following exemptions which omit certain potential future sources of revenue from the table above:
(1)We omit from the table above all performance obligations that are part of a contract that has an original expected duration of one year or less.
(2)The table above excludes substantially all variable consideration under our SPAs and TUAs. We omit from the table above all variable consideration that is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a single performance obligation when that performance obligation qualifies as a series. The amount of revenue from variable fees that is not included in the transaction price will vary based on the future prices of the underlying variable index, primarily Henry Hub, throughout the contract terms, to the extent customers elect to take delivery of their LNG, and adjustments to the consumer price index. Certain of our contracts contain additional variable consideration based on the outcome of contingent events and the movement of various indexes. We have not included such variable consideration in the transaction price to the extent the consideration is considered constrained due to the uncertainty of ultimate pricing and receipt. Additionally, we have excluded variable consideration related to volumes that contractually are subject to additional liquefaction capacity beyond what is currently in construction or operation. The following table summarizes the amount of variable consideration earned under contracts with customers included in the table above:
| Year Ended December 31, | ||
|---|---|---|
| 2023 · 2022 | ||
| LNG revenues | 69% | 72% |
| Regasification revenues | 7% | 2% |
NOTE 14—RELATED PARTY TRANSACTIONS
Below is a summary of our related party transactions, all in the ordinary course of business, as reported on our Consolidated Statements of Operations (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| LNG Revenues | |||
| Natural Gas Transportation and Storage Agreements with a related party through Brookfield (1) | $— | $— | $1 |
| Other revenues | |||
| Operating Agreement and Construction Management Agreement with Midship Pipeline Company, LLC (“Midship Pipeline”) (2) | 10 | 7 | 7 |
| Cost of sales | |||
| Natural Gas Supply Agreements (3) | — | — | 162 |
| Natural Gas Transportation and Storage Agreements with a related party through Brookfield (1) | — | — | 1 |
| Total cost of sales | — | — | 163 |
| Operating and maintenance expense | |||
| Natural Gas Transportation and Storage Agreements with Midship Pipeline (2) | 9 | 9 | 9 |
| Natural Gas Transportation and Storage Agreements with a related party through Brookfield (1) | 62 | 72 | 46 |
(1)This related party is partially owned by Brookfield, who indirectly owns a portion of CQP’s limited partner interests.
(2)Midship Pipeline is a subsidiary of Midship Holdings, LLC, which we recognize as an equity method investment.
(3)Includes amounts recorded related to natural gas supply contracts that SPL and CCL had with related parties. These agreements ceased to be considered related party agreements during 2021, when the related party entity was acquired by a non-related party.
Below is a summary of our related party balances, all in the ordinary course of business, as reported on our Consolidated Balance Sheets (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Trade and other receivables, net of current expected credit losses | $3 | $1 |
| Accrued liabilities | 6 | 1 |
NOTE 15—INCOME TAXES
The jurisdictional components of income (loss) before income taxes and non-controlling interest on our Consolidated Statements of Operations are as follows (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| U.S. | $11,176 | $(1,575) | $(2,317) |
| International | 3,402 | 4,669 | 39 |
| Total income (loss) before income taxes and non-controlling interest | $14,578 | $3,094 | $(2,278) |
Income tax provision (benefit) included in our reported net income consisted of the following (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Current: | |||
| Federal | $130 | $6 | $— |
| State | 1 | 2 | 3 |
| Foreign | (1) | 11 | 5 |
| Total current | 130 | 19 | 8 |
| Deferred: | |||
| Federal | 2,377 | 320 | (633) |
| State | 15 | 118 | (89) |
| Foreign | (3) | 2 | 1 |
| Total deferred | 2,389 | 440 | (721) |
| Total income tax provision (benefit) | $2,519 | $459 | $(713) |
Our income tax rates do not bear a customary relationship to statutory income tax rates. A reconciliation of the federal statutory income tax rate of 21% to our effective income tax rate is as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| U.S. federal statutory tax rate | 21.0% | 21.0% | 21.0% |
| Income not taxable to Cheniere | (3.1) | (8.2) | 7.2 |
| State tax, net of federal benefit | 0.1 | 0.5 | (2.5) |
| Foreign-derived intangible income deduction | (0.7) | (1.2) | — |
| Valuation allowance | — | 2.6 | 5.6 |
| Other | — | 0.1 | — |
| Effective tax rate as reported | 17.3% | 14.8% | 31.3% |
Significant components of our deferred tax assets and liabilities are as follows (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Deferred tax assets | ||
| Net operating loss (“NOL”) carryforwards | ||
| Federal | $915 | $1,968 |
| State | 163 | 177 |
| Federal and state tax credits | 33 | 66 |
| Derivative instruments | 98 | 1,345 |
| Operating lease liabilities | 550 | 542 |
| Other | 298 | 311 |
| Less: valuation allowance (1) | (147) | (143) |
| Total deferred tax assets | 1,910 | 4,266 |
| Deferred tax liabilities | ||
| Investment in partnerships | (309) | (211) |
| Property, plant and equipment | (2,564) | (2,646) |
| Operating lease assets | (538) | (536) |
| Other | (18) | (9) |
| Total deferred tax liabilities | (3,429) | (3,402) |
| Net deferred tax assets (liabilities) | $(1,519) | $864 |
(1)Valuation allowance primarily related to state NOL carryforward deferred tax assets and increased by $4 million and $80 million during the years ended December 31, 2023 and 2022, respectively, and decreased by $127 million during year ended December 31, 2021.
NOL and tax credit carryforwards
As of December 31, 2023, we had federal and state NOL carryforwards of approximately $4.3 billion and $2.2 billion, respectively. All of our NOLs have an indefinite carryforward period.
As of December 31, 2023, we had federal and state tax credit carryforwards of $32 million and $1 million, respectively, which will expire between 2028 and 2033. As of December 31, 2023, all of the federal tax credit carryforwards were foreign tax credit carryforwards.
Our NOL and tax credit carryforwards are not subject to, nor impacted by, any prior tax ownership change. We continue to monitor public trading activity in our shares to identify potential tax ownership changes that could impact our timing and ability to utilize such attributes.
Unrecognized Tax Benefits
As of December 31, 2023, we had unrecognized tax benefits of $73 million. If recognized, $66 million of unrecognized tax benefits would affect our effective tax rate in future periods. Interest and penalties related to income tax matters are recognized as part of income tax expense. Interest recognized as part of income tax provision was $4 million andzero as of December 31, 2023 and 2022, respectively, and cumulative accrued interest was $4 million andzero as of December 31, 2023 and 2022, respectively. There wereno penalties associated with liabilities for unrecognized tax benefits recorded for the years ended December 31, 2023 and 2022. We do not expect the amount of our existing unrecognized tax benefit to significantly increase or decrease within the next 12 months.
We are subject to tax in the U.S. and various state and foreign jurisdictions and we are subject to periodic audits and reviews by taxing authorities. Federal and United Kingdom tax returns for the years after 2017 and state tax returns for the years after 2019 remain open for examination. Tax authorities may have the ability to review and adjust carryover attributes that were generated prior to these periods if utilized in an open tax year.
A reconciliation of the beginning and ending amounts of our unrecognized tax benefits is as follows (in millions):
| Year Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Balance at beginning of the year | $74 | $65 |
| Additions based on tax positions related to current year | — | 10 |
| Reductions for tax positions of prior years | (1) | (1) |
| Balance at end of the year | $73 | $74 |
NOTE 16—SHARE-BASED COMPENSATION
We have granted restricted stock shares, restricted stock units, performance stock units and phantom units to employees and non-employee directors under the 2011 Incentive Plan, as amended (the“2011 Plan”) and the 2020 Incentive Plan (the“2020 Plan”). The 2011 Plan and the 2020 Plan provide for the issuance of 35.0 million shares and 8.0 million shares, respectively, of our common stock that may be in the form of various share-based performance awards as determined by the Compensation Committee of our Board (the “Compensation Committee”).
We initially recognize share-based compensation based upon the estimated fair value of awards.
For equity-classified share-based compensation awards, compensation cost is recognized based on the grant-date fair value and not subsequently remeasured unless modified. For liability-classified share-based compensation awards that cash settle or include an election to be cash settled, compensation costs are remeasured at fair value through settlement or maturity.
Except for awards that contain market conditions, the grant-date fair value is estimated based on our stock price on the grant date. The grant-date fair value of awards containing market conditions is estimated using a fair value model as further described herein.
For awards that contain graded vesting periods, the fair value is recognized as expense (net of any capitalization in accordance with GAAP) using the straight-line basis, generally over the term of the entire award, except when modifications may require an accelerated method. For awards that contain cliff vesting periods, the fair value is recognized as expense (net of any capitalization in accordance with GAAP) using the straight-line basis over the requisite service period.
For awards with both time and performance-based conditions, we recognize compensation cost based on the probable outcome of the performance condition at each reporting period.
The recognition period for share-based compensation costs begins at either the applicable service inception date or grant date and continues throughout the requisite service period.
We account for forfeitures as they occur.
Total share-based compensation consisted of the following (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Share-based compensation costs before income taxes: | |||
| Equity awards | $100 | $112 | $105 |
| Liability awards | 155 | 97 | 40 |
| Total share-based compensation | 255 | 209 | 145 |
| Capitalized share-based compensation | (5) | (4) | (5) |
| Total share-based compensation costs before income taxes | $250 | $205 | $140 |
| Tax benefit associated with share-based compensation costs | $54 | $48 | $33 |
The total unrecognized compensation cost at December 31, 2023 relating to non-vested share-based compensation arrangements consisted of the following:
| Unrecognized Compensation Cost (in millions) | Recognized over a weighted average period (years) | |
|---|---|---|
| Restricted Stock Unit and Performance Stock Unit Awards | $181 | 1.4 |
Equity-Classified Awards
Restricted Stock Share Awards
Restricted stock share awards are awards of common stock that are granted to the members of our Board of Directors for their service, subject to restrictions on transfer and to a risk of forfeiture if the recipient is unaffiliated with us prior to the lapse of the restrictions. These awards vest over aone-year service period. There were nominal non-vested restricted stock share awards outstanding as of December 31, 2023.
The fair value of restricted stock share awards vested for the year ended December 31, 2023 was $1 million.
Restricted Stock Units
Restricted stock units are stock awards that contain a graded vesting period of up tothree years and, with the exception of awards to certain officers which contain a cash settlement option, as described in Liability-Classified Awards below, will settle in stock upon vesting subject to restrictions on transfer and to a risk of forfeiture if the recipient terminates employment with us prior to the lapse of the restrictions.
The table below provides a summary of activity related to our equity-classified restricted stock units (in millions, except for per unit information):
| Units | Weighted Average Grant Date Fair Value Per Unit | |
|---|---|---|
| Non-vested at January 1, 2023 | 2.3 | $92.52 |
| Granted | 0.8 | 150.59 |
| Forfeited | (0.1) | 118.77 |
| Modified to liability awards (1) | (0.2) | 115.26 |
| Vested (2) | (1.2) | 84.12 |
| Non-vested at December 31, 2023 | 1.6 | $123.24 |
(1)See further details in Liability-Classified Awards below.
(2)The total fair value of shares vested was $183 million for the year ended December 31, 2023.
Performance Stock Units
Performance stock units provide for cliff vesting after a period ofthree years with payouts dependent upon the achievement of metrics compared to pre-established performance targets over the defined performance period, including a performance condition consisting of cumulative distributable cash flow per share, and in certain circumstances, a market condition consisting of absolute total shareholder return (“ATSR”) of our common stock. All performance stock units will settle in stock, with the exception of awards to certain officers which contain cash settlement features, either as granted or modified, as described in Liability-Classified Awards below.
Where applicable, the compensation for performance stock units containing a market condition of ATSR is based on a fair value assigned to the market metric using a Monte Carlo model as of the grant date, which utilizes level 3 inputs such as projected stock volatility and projected risk free rates and remains constant through the vesting period for the equity-settled component.
Compensation cost attributed to the performance metric will vary due to changing estimates of units to be earned, based on expected achievement of the performance metric. The number of units that may be earned at the end of the vesting period ranges from 0% up to 300% of the target award amount.
For performance stock units containing a cash-settlement feature, the compensation cost of the cash settled component is remeasured at each reporting period, as discussed in Liability-Classified Awards below.
The table below provides the assumptions used in estimating the fair value of unvested awards containing market conditions as of the end of the respective periods, and for which the performance period had not yet ended:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Fair value assumptions: | |||
| Dividend yield (1) | —% | —% | —% |
| Expected volatility (2) | 27.5% - 32.7% | 36.4% - 40.2% | 27.0% - 41.0% |
| Risk-free interest rate (2) | 4.2% - 4.8% | 4.4% - 4.7% | 0.7% - 1.4% |
| Weighted average expected remaining term, in years | 1.5 | 1.4 | 1.5 |
(1)The performance stock units are entitled to dividend equivalents during the performance period. Therefore, when calculating simulated returns, we applied an annual dividend yield ofzero percent.
(2)Represents the range associated with individual vesting years.
The table below provides a summary of activity related to our equity-classified performance stock units (in millions, except for per unit information):
| Units | Weighted Average Grant Date Fair Value Per Unit | |
|---|---|---|
| Non-vested at January 1, 2023 | 0.6 | $92.11 |
| Granted (1) | 0.2 | 163.04 |
| Incremental units achieved (2) | 0.3 | 72.05 |
| Forfeited | (0.1) | 107.61 |
| Modified to liability awards (3) | (0.3) | 106.25 |
| Vested (4) | (0.2) | 55.26 |
| Non-vested at December 31, 2023 | 0.5 | $124.19 |
(1)Includes 0.1 million performance stock units granted in 2023 to certain officers containing a cash settlement cap of $3 million.
(2)Represents incremental units recognized as a result of final performance measures or estimated measures.
(3)See further details in Liability-Classified Awards below.
(4)The total fair value of shares vested was $36 million for the year ended December 31, 2023.
Liability-Classified Awards
Restricted stock units and performance stock units granted to certain officers may be settled in cash in lieu of shares, following approval by the Compensation Committee, in order to limit dilution from equity grants consistent with our share repurchase program under our long-term capital allocation plan, provided that we have sufficient liquidity to do so and the officers maintain certain stock ownership requirements. The Compensation Committee also has authorization from the Board to permit certain officers to make an election to cash settle their earned performance stock units that are expected to vest in 2025 and restricted stock units that are expected to vest in 2025 and 2026. Notwithstanding those awards which contain a cash settlement option, performance stock units granted to certain officers contain a cash settlement cap of $3 million.
A total of 0.5 million units were reclassified from equity to liability during the year ended December 31, 2023, as a result of modifications made for certain employees to settle certain awards in cash in lieu of shares. Under GAAP, the modifications are treated as an exchange of the original award for a new award. During the years ended December 31, 2023, 2022 and 2021, we recognized $86 million, $56 million and $18 million, respectively, in incremental expense as a result of the modifications, attributed tosix, six, andfive employees impacted, respectively.
During the year ended December 31, 2023, we paid $84 million to settle a total of 0.5 million liability-classified awards, which approximated the fair value of the awards on the settlement date and was inclusive of payout for an incremental 0.3 million of performance stock units based on final performance measures achieved.
As described above, liability-classified share-based compensation awards are remeasured at fair value through settlement or maturity. The fair value of non-vested liability-classified awards was $165 million and $98 million as of December 31, 2023 and 2022, respectively, and consisted of 0.2 million of unvested restricted stock units and 0.6 million of unvested performance stock units as of December 31, 2023 and 0.2 million of unvested restricted stock units and 0.1 million of unvested performance stock units as of December 31, 2022.
NOTE 17—EMPLOYEE BENEFIT PLAN
We have a defined contribution plan (“401(k) Plan”) which allows eligible employees to contribute up to 75% of their compensation up to the Internal Revenue Service maximum. We match each employee’s deferrals (contributions) up to 6% of compensation and may make additional contributions at our discretion. Employees are immediately vested in the contributions made by us. Our contributions to the 401(k) Plan were $17 million, $16 million and $15 million for of the years ended December 31, 2023, 2022 and 2021, respectively. We have madeno discretionary contributions to the 401(k) Plan to date.
NOTE 18—NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS
The following table reconciles basic and diluted weighted average common shares outstanding and common stock dividends declared (in millions, except per share data):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net income (loss) attributable to common stockholders | $9,881 | $1,428 | $(2,343) |
| Weighted average common shares outstanding: | |||
| Basic | 241.0 | 251.1 | 253.4 |
| Dilutive unvested stock | 1.6 | 2.3 | — |
| Diluted | 242.6 | 253.4 | 253.4 |
| Net income (loss) per share attributable to common stockholders—basic (1) | $40.99 | $5.69 | $(9.25) |
| Net income (loss) per share attributable to common stockholders—diluted (1) | $40.72 | $5.64 | $(9.25) |
| Dividends paid per common share | $1.62 | $1.385 | $0.33 |
(1)Earnings per share in the table may not recalculate exactly due to rounding because it is calculated based on whole numbers, not the rounded numbers presented.
On January 26, 2024, we declared a quarterly dividend of $0.435 per share of common stock that is payable on February 23, 2024 to stockholders of record as of the close of business on February 6, 2024.
Potentially dilutive securities that were not included in the diluted net income (loss) per share computations because their effects would have been anti-dilutive were as follows (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Unvested stock (1) | — | — | 1.8 |
| 4.25% Convertible Senior Notes due 2045 (the “2045 Cheniere Convertible Senior Notes”) (2) | — | 0.3 | — |
| Total potentially dilutive common shares | — | 0.3 | 1.8 |
(1)Includes the impact of unvested shares containing performance conditions to the extent that the underlying performance conditions are satisfied based on actual results as of the respective period end dates.
(2)The 2045 Cheniere Convertible Senior Notes were redeemed or converted in cash on January 5, 2022. However, the adoption of ASU 2020-06 on January 1, 2022 required a presumption of share settlement for the purpose of calculating the impact to diluted earnings per share during the period the notes were outstanding in 2022. Such impact was anti-dilutive as a result of the reported net loss attributable to common stockholders during the 2022 period.
NOTE 19—SHARE REPURCHASE PROGRAMS
On September 7, 2021, our Board authorized a reset in the previously existing share repurchase program to $1.0 billion, inclusive of any amounts remaining under the previous authorization as of September 30, 2021, for an additional three years beginning on October 1, 2021. On September 12, 2022, our Board authorized an increase in the existing share repurchase program by $4.0 billion for an additional three years, beginning on October 1, 2022. The following table presents information with respect to common stock repurchased under our share repurchase program (in millions, except per share data):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Total shares repurchased | 9.54 | 9.35 | 0.10 |
| Weighted average price paid per share | $155.50 | $146.88 | $87.32 |
| Total cost of repurchases (1) | $1,484 | $1,373 | $9 |
(1)Amount excludes associated commission fees and excise taxes incurred, which are excluded costs under the repurchase program.
As of December 31, 2023, we had approximately $2.1 billion remaining under our share repurchase program. Subsequent to December 31, 2023 and through February 16, 2024, we repurchased approximately 2.9 million shares for over $450 million.
NOTE 20—COMMITMENTS AND CONTINGENCIES
Commitments
We have various future commitments under executed contracts that include unconditional purchase obligations and other commitments which do not meet the definition of a liability as of December 31, 2023 and thus are not recognized as liabilities in our Consolidated Financial Statements.
EPC Contract
CCL has a lump sum turnkey contract with Bechtel Energy Inc. (“Bechtel”) for the engineering, procurement and construction of the Corpus Christi Stage 3 Project. The total contract price of the EPC contract is approximately $5.7 billion, inclusive of amounts incurred under change orders through December 31, 2023. As of December 31, 2023, we had approximately $2.9 billion remaining obligations under this contract.
Natural Gas Supply, Transportation and Storage Service Agreements
SPL and CCL have physical natural gas supply contracts to secure natural gas feedstock for the SPL Project and the CCL Project, respectively. As of December 31, 2023, the remaining fixed terms of these contracts ranged up to 15 years, with renewal options for certain contracts and some of which commence upon the satisfaction of certain events or states of affairs.
Additionally, SPL and CCL have natural gas transportation and storage service agreements for the SPL Project and the CCL Project, respectively. The initial fixed terms of the natural gas transportation agreements range up to 20 years, with renewal options for certain contracts and some of which commence upon the satisfaction of certain events or states of affairs. The initial fixed term of the natural gas storage service agreements ranges up to 10 years.
As of December 31, 2023, the obligations of SPL and CCL under natural gas supply, transportation and storage service agreements for contracts in which contractual conditions were met or are currently expected to be met were as follows (in billions):
| Years Ending December 31, | Payments Due to Third Parties (1) (2) | Payments Due to Related Parties (1) (3) |
|---|---|---|
| 2024 | $6.2 | $0.1 |
| 2025 | 6.3 | 0.1 |
| 2026 | 5.9 | 0.1 |
| 2027 | 5.3 | 0.1 |
| 2028 | 4.3 | 0.1 |
| Thereafter | 29.5 | 0.8 |
| Total | $57.5 | $1.3 |
(1)Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2023. Pricing of IPM agreements is based on global gas market prices less fixed liquefaction fees and certain costs incurred by us. Global gas market prices are based on estimates as of December 31, 2023 to the extent forward prices are not available and assume the highest price in cases of price optionality available under the agreement. Some of our contracts may not have been negotiated as part of arranging financing for the underlying assets providing the natural gas supply, transportation and storage services.
(2)Includes $0.8 billion under natural gas supply agreements with unsatisfied contractual conditions.
(3)Includes $1.0 billion under natural gas transportation and storage service agreements with unsatisfied contractual conditions.
Other Agreements
We have certain fixed commitments under SPL’s partial TUA assignment agreement with TotalEnergies and other agreements of $1.4 billion. See Note 13—Revenues for further discussion of the partial TUA assignment.
We have approximately $3.8 billion of legally binding minimum payments primarily for vessel charters executed as of December 31, 2023 that will commence in future periods with fixed minimum lease terms of up to 15 years. See Note 12—Leases for further discussion of our leases, including leases for vessel charters that have not yet commenced as of December 31, 2023.
Environmental and Regulatory Matters
Our LNG terminals and pipelines are subject to extensive regulation under federal, state and local statutes, rules, regulations and laws. These laws require that we engage in consultations with appropriate federal and state agencies and that we obtain and maintain applicable permits and other authorizations. Failure to comply with such laws could result in legal proceedings, which may include substantial penalties. We believe that, based on currently known information, compliance with these laws and regulations will not have a material adverse effect on our results of operations, financial condition or cash flows.
We are, and may in the future be, involved as a party to various legal proceedings, which are incidental to the ordinary course of business. We regularly analyze current information and, as necessary, provide accruals for probable liabilities on the eventual disposition of these matters. We recognize legal costs in connection with legal and regulatory matters as they are incurred. While the results of these litigation matters and claims cannot be predicted with certainty, we believe the reasonably possible losses from such matters, individually and in the aggregate, are not material. Additionally, we believe the probable final outcome of such matters will not have a material impact on our operating results, financial position or cash flows.
NOTE 21—CUSTOMER CONCENTRATION
The concentration of our customer credit risk in excess of 10% of total revenues and/or trade and other receivables, net of current expected credit losses and contract assets, net of current expected credit losses was as follows:
| Percentage of Total Revenues from External Customers · Percentage of Trade and Other Receivables, Net and Contract Assets, Net from External Customers | |||||
|---|---|---|---|---|---|
| Year Ended December 31, · December 31, | |||||
| 2023 | 2022 | 2021 | 2023 | 2022 | |
| Customer A | * | * | 12% | * | * |
| Customer B | * | * | 12% | * | * |
| Customer C | * | * | 10% | * | * |
| Customer D | * | * | * | 13% | * |
- Less than 10%
The following table shows revenues from external customers attributable to the country in which the revenues were derived (in millions). We attribute revenues from external customers to the country in which the party to the applicable agreement has its principal place of business.
| Revenues from External Customers | |||
|---|---|---|---|
| Year Ended December 31, | |||
| 2023 | 2022 | 2021 | |
| Singapore | $3,407 | $3,273 | $1,740 |
| United Kingdom | 2,908 | 4,642 | 1,246 |
| United States | 2,868 | 5,213 | 1,340 |
| Ireland | 1,596 | 2,726 | 1,838 |
| South Korea | 1,503 | 2,225 | 1,680 |
| Spain | 1,357 | 2,226 | 1,577 |
| India | 1,166 | 2,109 | 1,375 |
| Switzerland | 534 | 1,725 | 582 |
| Germany | 131 | 1,747 | 507 |
| Other countries | 4,924 | 7,542 | 3,979 |
| Total | $20,394 | $33,428 | $15,864 |
NOTE 22—SUPPLEMENTAL CASH FLOW INFORMATION
The following table provides supplemental disclosure of cash flow information (in millions):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash paid during the period for interest on debt, net of amounts capitalized | $1,032 | $891 | $1,365 |
| Cash paid for income taxes, net | 117 | 30 | 4 |
| Non-cash investing activity: | |||
| Unpaid purchases of property, plant and equipment, net and other non-current assets | 204 | 181 | 117 |
| Share-based compensation capitalized to property, plant and equipment | 5 | 4 | 5 |
| Conveyance of property, plant and equipment in exchange for other non-current assets | — | 17 | — |
| Contribution of other non-current assets in exchange for equity method investment | 30 | — | — |
| Non-cash financing activity: | |||
| Unpaid dividends declared on unvested common stock | 3 | 4 | 1 |
| Unpaid repurchases of treasury stock inclusive of excise taxes | 23 | — | — |
See Note 12—Leases for supplemental cash flow information related to our leases.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.